Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HIIQ - Health Insurance Innovations Inc. Reports Third Quarter 2019 Results


HIIQ - Health Insurance Innovations Inc. Reports Third Quarter 2019 Results

Revenue $75.3 million, up 5% YOY
Net Income of $4.8 million, up 220% YOY
Adjusted EBITDA of $12.8 million, up 35% YOY
GAAP Diluted Net Income per Share of $0.40, up 400% YOY
Adjusted Net Income per Share of $0.66, up 65% YOY

TAMPA, Fla., Nov. 12, 2019 (GLOBE NEWSWIRE) -- Health Insurance Innovations, Inc. (NASDAQ:HIIQ), a leading cloud-based technology platform and distributor of affordable health insurance, life insurance and supplemental products, today announced financial results for the third quarter ended September 30, 2019. The Company will host a live conference call on Tuesday, November 12, 2019, at 5:00 P.M. ET.

Commenting on the Company’s third quarter operating results and early Medicare sales volume indications for the fourth quarter, Gavin Southwell, President and Chief Executive Officer of Health Insurance Innovations, Inc. said, "Our third quarter operating results reflect a business that is executing a transformation of its product offering and positioning itself for success ahead of the important fourth quarter Annual Election Period (AEP).

The results of these efforts are evident in our preliminary Medicare sales volumes for the first part of the AEP that began on October 15th, which currently gives us confidence that we will meet or exceed our earnings forecast for the year assuming the positive momentum continues for the remainder of the AEP.”

Mr Southwell continued, “Our third quarter net income of $4.8 million, up 220% from prior year period, and adjusted EBITDA of $12.8 million, up 35% from the prior year period, exceeded our expectations on revenues that were behind our forecast.

In our newly formed Medicare operations, we achieved revenues of approximately $10.2 million despite taking a more measured approach to ramping our investments in personnel and marketing expenditures ahead of the fourth quarter Annual Election Period, with significant progress in ramping up investments occurring towards the end of the third quarter and early fourth quarter. We started AEP having made significant investments in building out our captive distribution capabilities, which will have a positive impact on our margins in the fourth quarter and beyond. I am pleased to report that as of November 11th, our Medicare sales volumes in the fourth quarter were already more than double all of the third quarter, with volumes still accelerating to date during the quarter and we are only about half-way through AEP.”

“Our consumer demand generation capabilities in both media and digital channels are currently exceeding our expectations, and provide an exciting anticipated trajectory for our business such that Medicare Advantage and Medicare Supplemental products are now expected to contribute as much as 35% of our fourth quarter revenues.”

Mr. Southwell added “Our product diversification investments were prescient as we have seen a shift in the market by third party distributors that are tilting their focus from the IFP market to Medicare.

In the IFP space we continue to de-emphasize sales of HBIP plans and we are seeing a notably positive development in the increased consumer uptake of longer duration plans between third and fourth quarters. Plans with durations longer than 12 months represented approximately 75% of our IFP policies sold in the third quarter compared with less than 2% in the prior year period.“

“While we expect to continue to be a leader in the individual and family plan markets, we plan to intensify our product diversification strategies such that Medicare products will potentially represent more than half of our revenues by the end of next year,” Mr. Southwell said.

Third Quarter 2019 Consolidated Financial Highlights
All comparisons are to the three months ended September 30, 2018

  • Revenue was $75.3 million, compared to revenue of $71.5 million, an increase of 5.3%.
  • Net income of $4.8 million, compared to net income of $1.5 million, an increase of 220.0%, favorably impacted by an adjustment to the Company’s deferred tax valuation allowance upon adoption of new IRS Section 451(b) proposed regulations.
  • Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization) was $12.8 million, compared to adjusted EBITDA of $9.5 million, an increase of 34.7%.
  • GAAP diluted net income per share was $0.40, compared to GAAP diluted net income per share of $0.08, an increase of 400.0%.
  • Adjusted net income per share was $0.66 compared to adjusted net income per share of $0.40, an increase of 65.0%, favorably impacted by a reduction in weighted average diluted shares of approximately 15% from the prior year period.
  • Total expected duration units of submitted policies (including Medicare) of 798,400 compared to 511,700, an increase of 56.0%. 

Adjusted EBITDA and adjusted net income per share are non-GAAP financial measures. See the reconciliations of these measures to their respective most directly comparable GAAP measure below in this press release.

2019 Full Year Guidance

The Company reaffirms its 2019 full-year guidance of adjusted EBITDA in the range of $82 million to $87 million while raising its expected 2019 adjusted net income per share to a range of $4.10 to $4.35 from its previous guidance of $4.00 to $4.25 to align the estimate with a lower expected average diluted share count. The Company now expects 2019 revenues in the range of approximately $400 million to $410 million as compared with its previous forecast of $450 million to $460 million, which reflects its changing product sales mix away from HBIP plans and towards longer duration STM policies and its rapidly developing Medicare business, which we now expect to contribute approximately 35% of our fourth quarter revenues. This sales mix shift, along with changes in the Company’s underlying distribution channels from third-party to captive and BPO arrangements, is currently expected to result in higher than previously expected adjusted EBITDA margins for our business.

2019 Third Quarter Financial Discussion

Third quarter revenues of $75.3 million increased 5.3%, compared to revenue of $71.5 million in the third quarter of 2018. The increase in revenue was due in part to Medicare sales from the acquisition of TogetherHealth in June 2019. Also, during the three months ended September 30, 2019, revenue was lower by $2.8 million compared to expectations for the quarter due to the classification of customer care and enrollment expenses related to one of our Medicare BPO partners who is deemed a customer under ASC 606, which requires that these costs be netted against revenue. The netting of these expenses did not have an impact on earnings.

Third-party commission expense was $35.2 million (46.7% of net revenues) in the third quarter of 2019, compared to $48.7 million (68.1% of net revenues) in the same period in 2018. Third-party commission expense continues to benefit from changes in the Company’s product mix and distribution channels, as well as structural changes in its third-party distribution arrangements between prepaid and advance commissions.

Total selling, general & administrative expense (“SG&A”) was $30.8 million (40.9% of net revenues) in the third quarter, compared to $18.3 million (25.6% of net revenues) in the same period in 2018. The increase in SG&A for the three months ended September 30, 2019, was primarily attributable to increased spending on staffing, training and professional fees to build out capacity for fourth quarter annual enrollment activity and the inclusion of TogetherHealth and other recently acquired businesses. Our SG&A expenses as a percentage of net revenues in the fourth quarter are expected to decline sequentially as we leverage our start-up expenditures during our seasonally higher revenue period.

Net income was $4.8 million in the third quarter of 2019, compared to net income of $1.5 million in the same period in 2018. The increase in net income was primarily the result of a $3.0 million increase in the income tax benefit related to the reversal of the IRC Section 481(a) adjustment and the release of the deferred tax valuation allowance both attributable to the adoption of IRS Section 451(b) proposed regulations.

EBITDA was $8.1 million in the third quarter of 2019, compared to $2.2 million in the same period in 2018. Adjusted EBITDA was $12.8 million (17.0% of net revenues) in the third quarter of 2019 compared to $9.5 million (13.3% of net revenues) in the same period in 2018. Adjusted EBITDA is calculated by taking EBITDA and adjusting for items that are not part of regular operating activities, including stock-based compensation and related costs, transaction costs, tax receivable adjustments, indemnity and other related legal costs, and severance, restructuring, and other charges. A reconciliation of net income to EBITDA and adjusted EBITDA for the three and nine months ended September 30, 2019 and 2018 is included within this press release.

GAAP diluted net income per share for the third quarter in 2019 was $0.40, compared to GAAP diluted net income per share of $0.08 in the same period in 2018.

Adjusted net income per share for the third quarter in 2019 was $0.66, compared to adjusted net income per share of $0.40 in the same period in 2018. Total weighted average diluted shares used in the calculation of adjusted net income per share were approximately 2.8 million shares lower than the prior year period, reflective of share repurchase activity over the past year. A reconciliation of net income to adjusted net income per share is included within this press release.

Cash and cash equivalents totaled $9.2 million as of September 30, 2019, a decrease of $0.1 million from December 31, 2018. We ended the quarter with $148.1 million outstanding on our term loan facility and $12.0 million drawn against our $65.0 million revolving credit facility. Net cash used in operating activities during the quarter was $5.7 million, consistent with our expectations to build out capacity for robust fourth quarter open enrollment activity.

The Company did not repurchase shares of our common stock during the third quarter of 2019. The Company has $75.4 million remaining under its $200 million share repurchase authorization, as part of its previously announced share repurchase program.

Conference Call and Webcast

The Company will host an earnings conference call on November 12, 2019 at 5:00 P.M. Eastern time. All interested parties can join the call by dialing (877) 451-6152 or (201) 389-0879; the conference ID is 13696341. An archive of the call will be available on Health Insurance Innovations’ website, HIIQ.com, for 30 days beginning on Tuesday, November 12, 2019, 8:00 PM ET.

About Health Insurance Innovations, Inc. (HIIQ)

HIIQ is a market leading cloud-based technology platform and distributor of innovative health and life insurance products that are affordable and meet the needs of consumers. HIIQ helps develop insurance products through our relationships with best-in-class insurance companies and markets them via its broad distribution network of third-party licensed insurance agents across the nation, its call center network and its unique online capabilities. Additional information about HIIQ can be found at HIIQ.com.                                    

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements other than historical fact, and may include statements relating to goals, plans and projections regarding new markets, products, services, growth strategies, anticipated trends in our business and anticipated changes and developments in the United States health insurance system and laws. Forward-looking statements are based on HIIQ’s current assumptions, expectations and beliefs are generally identifiable by use of words “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue,” or similar expressions and involve significant risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by these statements. These risks and uncertainties include, among other things, our ability to maintain relationships and develop new relationships with health insurance carriers and distributors, our ability to retain our members, the demand for products offered through our platform, regulatory oversight and examinations of us and our carriers and distributors, legal and regulatory compliance by our carriers and distributors, the amount of commissions paid to us or changes in health insurance plan pricing practices, competition, changes and developments in the United States health insurance system and laws, and HIIQ’s ability to adapt to them, the ability to maintain and enhance our name recognition, difficulties arising from acquisitions or other strategic transactions, and our ability to build the necessary infrastructure and processes to maintain effective controls over financial reporting. These and other risk factors that could cause actual results to differ materially from those expressed or implied in our forward-looking statements will be discussed in HIIQ's Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) as well as other documents that may be filed by HIIQ from time to time with the Securities and Exchange Commission, which are available at www.sec.gov. Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. You should not rely on any forward-looking statement as representing our views in the future. We undertake no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Non-GAAP Financial Information

To supplement HIIQ’s financial information presented in accordance with generally accepted accounting principles in the United States of America, or GAAP, HIIQ presents certain financial measures that are not prepared in accordance with GAAP, adjusted EBITDA, and adjusted EPS. These non-GAAP financial measures, which are defined below, should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. These non-GAAP financial measures are not based on any standardized methodology prescribed by GAAP and are not necessarily comparable to similarly-titled measures presented by other companies.

HIIQ is presenting these non-GAAP financial measures to assist investors in seeing HIIQ’s operating results through the eyes of management and because HIIQ’s believes that these measures provide a useful tool for investors to use in assessing HIIQ’s operating performance against prior period operating results and against business objectives. HIIQ uses the non-GAAP financial measures in evaluating its operating results and for financial and operational decision-making purposes.

The accompanying tables provide more detail on the GAAP financial measures that are most directly comparable to the non-GAAP financial measures described above and the related reconciliations between these financial measures. HIIQ has not reconciled adjusted EBITDA guidance or adjusted EPS guidance to GAAP net income or GAAP net income per diluted share, respectively, because HIIQ does not provide guidance for the reconciling items between these measures and GAAP net income or GAAP net income per diluted share, respectively. As certain of the items that impact GAAP net income and/or GAAP net income per diluted share cannot be reasonably predicted at this time, HIIQ is unable to provide such guidance. Accordingly, a reconciliation to GAAP net income or GAAP net income per diluted share is not available without unreasonable effort.

HEALTH INSURANCE INNOVATIONS, INC.
Condensed Consolidated Balance Sheets
($ in thousands, except share and per share data)
 
September 30, 2019
 
December 31, 2018
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
9,160
 
 
$
9,321
 
Restricted cash
17,607
 
 
16,678
 
Accounts receivable, net, prepaid expenses and other current assets
3,352
 
 
2,108
 
Advanced commissions, net
29,233
 
 
29,867
 
Income taxes receivable
15,012
 
 
 
Contract asset, net
158,083
 
 
165,494
 
Total current assets
232,447
 
 
223,468
 
Long-term contract asset, net
153,193
 
 
132,566
 
Property and equipment, net
4,788
 
 
5,134
 
Goodwill
119,399
 
 
41,076
 
Intangible assets, net
36,905
 
 
4,217
 
Deferred tax assets
5,959
 
 
25,967
 
Other assets
522
 
 
61
 
Total assets
$
553,213
 
 
$
432,489
 
 
 
 
 
Liabilities and stockholders’ equity
 
 
 
Current liabilities:
 
 
 
Accounts payable and accrued expenses
$
33,136
 
 
$
32,397
 
Commissions payable, net
85,652
 
 
106,608
 
Income taxes payable
 
 
15,586
 
Short-term debt, net
7,795
 
 
 
Due to member
1,312
 
 
7,978
 
Other current liabilities
359
 
 
422
 
Total current liabilities
128,254
 
 
162,991
 
Long-term commissions payable, net
75,594
 
 
84,716
 
Long-term contingent consideration
57,176
 
 
 
Long-term debt, net
150,617
 
 
15,000
 
Due to member
29,091
 
 
25,693
 
Other liabilities
1,340
 
 
621
 
Total liabilities
442,072
 
 
289,021
 
Commitments and contingencies
 
 
 
Stockholders’ equity:
 
 
 
Class A common stock (par value $0.001 per share, 100,000,000 shares authorized; 16,219,217 and 14,425,824 shares issued as of September 30, 2019 and December 31, 2018, respectively; 12,287,657 and 12,387,349 shares outstanding as of September 30, 2019 and December 31, 2018, respectively)
16
 
 
14
 
Class B common stock (par value $0.001 per share, 20,000,000 shares authorized; 1,916,667 and 2,541,667 shares issued and outstanding as of September 30, 2019 and December 31, 2018 respectively)
2
 
 
3
 
Preferred stock (par value $0.001 per share, 5,000,000 shares authorized; no shares issued and outstanding as of September 30, 2019 and December 31, 2018)
 
 
 
Additional paid-in capital
116,203
 
 
94,194
 
Treasury stock, at cost (3,931,560 and 2,038,475 shares as of September 30, 2019 and December 31, 2018, respectively)
(127,489
)
 
(67,185
)
Retained earnings
89,222
 
 
80,804
 
Total Health Insurance Innovations, Inc. stockholders’ equity
77,954
 
 
107,830
 
Noncontrolling interests
33,187
 
 
35,638
 
Total stockholders’ equity
111,141
 
 
143,468
 
Total liabilities and stockholders' equity
$
553,213
 
 
$
432,489
 


HEALTH INSURANCE INNOVATIONS, INC.
Condensed Consolidated Statements of Income (unaudited)
($ in thousands, except share and per share data)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Revenues
$
75,272
 
 
$
71,467
 
 
$
220,954
 
 
$
219,180
 
Operating expenses:
 
 
 
 
 
 
 
Third-party commissions
35,187
 
 
48,669
 
 
122,768
 
 
139,832
 
Credit card and ACH fees
1,473
 
 
1,570
 
 
4,578
 
 
4,318
 
Selling, general and administrative
30,765
 
 
18,260
 
 
70,797
 
 
54,197
 
Depreciation and amortization
4,805
 
 
1,270
 
 
7,576
 
 
3,655
 
Total operating expenses
72,230
 
 
69,769
 
 
205,719
 
 
202,002
 
Income from operations
3,042
 
 
1,698
 
 
15,235
 
 
17,178
 
 
 
 
 
 
 
 
 
Other expense (income):
 
 
 
 
 
 
 
Interest expense (income)
1,999
 
 
15
 
 
3,693
 
 
(39
)
TRA (income) expense
(212
)
 
721
 
 
(212
)
 
721
 
Other expense
 
 
29
 
 
 
 
88
 
Net income before income taxes
1,255
 
 
933
 
 
11,754
 
 
16,408
 
(Benefit) provision for income taxes
(3,584
)
 
(559
)
 
1,503
 
 
5,737
 
Net income
4,839
 
 
1,492
 
 
10,251
 
 
10,671
 
Net income attributable to noncontrolling interests
39
 
 
353
 
 
1,833
 
 
3,125
 
Net income attributable to Health Insurance Innovations, Inc.
$
4,800
 
 
$
1,139
 
 
$
8,418
 
 
$
7,546
 
 
 
 
 
 
 
 
 
Per share data:
 
 
 
 
 
 
 
Net income per share attributable to Health Insurance Innovations, Inc.
 
 
 
 
 
 
 
Basic
$
0.43
 
 
$
0.09
 
 
$
0.74
 
 
$
0.62
 
Diluted
$
0.40
 
 
$
0.08
 
 
$
0.68
 
 
$
0.57
 
Weighted average Class A common shares outstanding
 
 
 
 
 
 
 
Basic
11,156,747
 
 
12,853,739
 
 
11,404,200
 
 
12,130,722
 
Diluted
11,903,992
 
 
14,060,453
 
 
12,311,676
 
 
13,302,811
 


HEALTH INSURANCE INNOVATIONS, INC.

Condensed Consolidated Statements of Cash Flows (unaudited)
($ in thousands)
               

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Operating activities:
 
 
 
 
 
 
 
Net income
$
4,839
 
 
$
1,492
 
 
$
10,251
 
 
$
10,671
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
Stock-based compensation
2,987
 
 
4,343
 
 
7,720
 
 
10,503
 
Depreciation and amortization
4,805
 
 
1,270
 
 
7,576
 
 
3,655
 
Deferred income taxes
22,553
 
 
(172
)
 
22,899
 
 
460
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
Increase in accounts receivable, prepaid expenses and other assets
(1,270
)
 
(954
)
 
(1,873
)
 
(398
)
(Increase) decrease in advanced commissions
(2,126
)
 
183
 
 
(210
)
 
8,187
 
Increase in income taxes receivable
(15,012
)
 
(2,542
)
 
(15,012
)
 
(2,542
)
Decrease (increase) in contract asset
(4,923
)
 
1,611
 
 
290
 
 
(5,693
)
(Decrease) increase in income taxes payable
(11,847
)
 
(259
)
 
(15,586
)
 
193
 
Increase (decrease) in accounts payable, accrued expenses and other liabilities
4,137
 
 
10,347
 
 
(1,432
)
 
6,376
 
(Decrease) increase in commissions payable, net
(9,617
)
 
(12,105
)
 
(29,056
)
 
(12,058
)
(Decrease) increase in due to member pursuant to tax receivable agreement
(212
)
 
721
 
 
(212
)
 
721
 
Net cash (used in) provided by operating activities
(5,686
)
 
3,935
 
 
(14,645
)
 
20,075
 
Investing Activities:
 
 
 
 
 
 
 
Business acquisitions, net of cash acquired
(2,576
)
 
 
 
(49,895
)
 
 
Acquisition of digital asset
(8,133
)
 
 
 
(8,133
)
 
 
Capitalized internal-use software
(378
)
 
(410
)
 
(1,232
)
 
(1,290
)
Purchases of property and equipment
(74
)
 
(311
)
 
(359
)
 
(534
)
Net cash used in investing activities
(11,161
)
 
(721
)
 
(59,619
)
 
(1,824
)
Financing Activities:
 
 
 
 
 
 
 
Proceeds from borrowing of debt, net of issuance costs
10,318
 
 
 
 
208,412
 
 
 
Repayment of borrowings on debt
 
 
 
 
(65,000
)
 
 
Payments related to tax withholding for share-based compensation
(240
)
 
(2,160
)
 
(2,129
)
 
(3,470
)
Issuances of Class A common stock under equity compensation plans
 
 
2
 
 
 
 
6
 
Purchases of Class A common stock pursuant to share repurchase plan
 
 
(15,701
)
 
(63,916
)
 
(19,502
)
Distributions to member
(2
)
 
(1,854
)
 
(2,335
)
 
(2,837
)
Net cash provided by (used in) financing activities
10,076
 
 
(19,713
)
 
75,032
 
 
(25,803
)
Net (decrease) increase in cash and cash equivalents, and restricted cash
(6,771
)
 
(16,499
)
 
768
 
 
(7,552
)
Cash and cash equivalents, and restricted cash at beginning of period
  33,538
 
 
64,774
 
 
25,999
 
 
55,827
 
Cash and cash equivalents, and restricted cash at end of period
$
26,767
 
 
$
48,275
 
 
$
26,767
 
 
$
48,275
 


Reconciliation of Net Income to EBITDA and Adjusted EBITDA

(unaudited)
($ in thousands)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
4,839
 
 
 
$
1,492
 
 
 
$
10,251
 
 
 
$
10,671
 
Interest expense (income)
1,999
 
 
 
15
 
 
 
3,693
 
 
 
(39
)
Depreciation and amortization
4,805
 
 
 
1,270
 
 
 
7,576
 
 
 
3,655
 
Provision for income taxes
(3,584
)
 
 
(559
)
 
 
1,503
 
 
 
5,737
 
EBITDA
8,059
 
 
 
2,218
 
 
 
23,023
 
 
 
20,024
 
Stock-based compensation and related costs
2,987
 
 
 
4,500
 
 
 
7,836
 
 
 
10,766
 
Transaction costs
331
 
 
 
64
 
 
 
1,691
 
 
 
283
 
Tax receivable agreement liability adjustment
(212
)
 
 
721
 
 
 
(212
)
 
 
721
 
Indemnity and other related legal costs
1,615
 
 
 
1,301
 
 
 
3,190
 
 
 
2,334
 
Severance, restructuring and other charges
 
 
 
706
 
 
 
341
 
 
 
3,658
 
Adjusted EBITDA
$
12,780
 
 
 
$
9,510
 
 
 
$
35,869
 
 
 
$
37,786
 


Reconciliation of Net Income to Adjusted Net Income per Share

(unaudited)
 ($ in thousands except per share data)

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
2019
 
2018
Net income
$
4,839
 
 
 
$
1,492
 
 
$
10,251
 
 
 
$
10,671
 
Interest expense (income)
1,999
 
 
 
15
 
 
3,693
 
 
 
(39
)
Amortization
4,024
 
 
 
464
 
 
5,223
 
 
 
1,391
 
Provision for income taxes
(3,584
)
 
 
(559
)
 
1,503
 
 
 
5,737
 
Stock-based compensation and related costs
2,987
 
 
 
4,500
 
 
7,836
 
 
 
10,766
 
Transaction costs
331
 
 
 
64
 
 
1,691
 
 
 
283
 
Tax receivable agreement liability adjustment
(212
)
 
 
721
 
 
(212
)
 
 
721
 
Indemnity and other related legal costs
1,615
 
 
 
1,301
 
 
3,190
 
 
 
2,334
 
Severance, restructuring and other charges
 
 
 
706
 
 
341
 
 
 
3,658
 
Adjusted pre-tax income
11,999
 
 
 
8,704
 
 
33,516
 
 
 
35,522
 
Pro forma income taxes
(2,880
 
)
 
(2,089
)
 
(8,044
 
)
 
(8,525
)
Adjusted net income
$
9,119
 
 
 
$
6,615
 
 
$
25,472
 
 
 
$
26,997
 
Total weighted average diluted share count
13,832
 
 
 
16,602
 
 
14,242
 
 
 
16,592
 
Adjusted net income per share
$
0.66
 
 
 
$
0.40
 
 
$
1.79
 
 
 
$
1.63
 

(1) EBITDA is defined as net income before interest, income taxes and depreciation and amortization. We have included EBITDA in this report because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, the exclusion of certain expenses in calculating EBITDA can provide a useful measure for period-to-period comparisons of our business. However, EBITDA does not represent, and should not be considered as, an alternative to net income or cash flows from operations, each as determined in accordance with GAAP. Other companies may calculate EBITDA differently than we do. EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.

(2) To calculate adjusted EBITDA, we calculate EBITDA, which is then further adjusted for items such as stock-based compensation and related costs, and items that are not generally a part of regular operating activities, including tax receivable adjustments, indemnity and other related legal costs, and severance, restructuring, and acquisition costs. Adjusted EBITDA does not represent, and should not be considered as, an alternative to net income or cash flows from operations, each as determined in accordance with GAAP. We have presented adjusted EBITDA because we consider it an important supplemental measure of our performance and believe that it is frequently used by analysts, investors and other interested parties in the evaluation of companies. Other companies may calculate adjusted EBITDA differently than we do. Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our results as reported under GAAP.

(3) To calculate adjusted net income, we calculate net income then add back amortization (but not depreciation), interest, tax expense, items such as stock-based compensation and related costs, and other items that are not generally a part of regular operating activities, including, tax receivable adjustments, indemnity and other related legal costs, severance, restructuring, and acquisition costs. From adjusted pre-tax net income, we apply a pro forma tax expense calculated at an assumed rate of 24%, which consists of the maximum federal corporate rate of 21%, with an assumed 3% state tax rate. We believe that when measuring Company and executive performance against the adjusted net income measure, applying a pro forma tax rate better reflects the performance of the Company without regard to the Company’s organizational tax structure. We have included adjusted net income in this report because it is a key performance measure used by our management to understand and evaluate our core operating performance and trends and because we believe it is frequently used by analysts, investors, and other interested parties in their evaluation of the Company. Other companies may calculate this measure differently than we do. Adjusted net income has limitations as an analytical tool, and you should not consider it in isolation or substitution for earnings per share as reported under GAAP.

(4) Adjusted net income per share is computed by dividing adjusted net income by the total number of weighted-average diluted Class A and weighted-average Class B shares of our common stock for each period. We have included adjusted net income per share in this report because it is a key measure used by our management to understand and evaluate our core operating performance and trends and because we believe it is frequently used by analysts, investors and other interested parties in the evaluation of companies. Other companies may calculate this measure differently than we do. Adjusted net income per share has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for earnings per share as reported under GAAP.
             

Disaggregated Revenue
The following table presents our revenue, disaggregated by major product type and timing of revenue recognition, for the three months ended September 30, 2019 ($ in thousands):

 
 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales and marketing services
 
Member
management
 
Total
 
Sales and marketing services
 
Member
management
 
Total
 
Revenue by Source
 
 
 
 
 
 
 
 
 
 
 
 
Commission revenue(1)
 
 
 
 
 
 
 
 
 
 
 
 
STM
$
21,617
 
 
$
996
 
 
$
22,613
 
 
$
12,083
 
 
$
665
 
 
$
12,748
 
 
HBIP
19,222
 
 
1,443
 
 
20,665
 
 
33,009
 
 
2,074
 
 
35,083
 
 
Supplemental
19,471
 
 
1,073
 
 
20,544
 
 
18,756
 
 
1,144
 
 
19,900
 
 
Medicare
7,798
 
 
 
 
7,798
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
19
 
 
19
 
 
Services revenue
 
 
855
 
 
855
 
 
 
 
2,209
 
 
2,209
 
 
Brokerage Revenue
 
 
 
 
 
 
1,210
 
 
 
 
1,210
 
 
Consumer engagement revenue
2,581
 
 
 
 
2,581
 
 
 
 
 
 
 
 
Other revenue
216
 
 
 
 
216
 
 
298
 
 
 
 
298
 
 
Total revenue
$
70,905
 
 
$
4,367
 
 
$
75,272
 
 
$
65,356
 
 
$
6,111
 
 
$
71,467
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
 
 
 
 
Transferred at a point in time
$
70,905
 
 
$
 
 
$
70,905
 
 
$
65,356
 
 
$
 
 
$
65,356
 
 
Transferred over time
 
 
4,367
 
 
4,367
 
 
 
 
6,111
 
 
6,111
 
 
Total revenue
$
70,905
 
 
$
4,367
 
 
$
75,272
 
 
$
65,356
 
 
$
6,111
 
 
$
71,467
 
 


 

 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Sales and marketing services
 
Member
management
 
Total
 
Sales and marketing services
 
Member
management
 
Total
Revenue by Source
 
 
 
 
 
 
 
 
 
 
 
Commission revenue(1)
 
 
 
 
 
 
 
 
 
 
 
STM
$
75,474
 
 
$
2,894
 
 
$
78,368
 
 
$
40,955
 
 
$
2,082
 
 
$
43,037
 
HBIP
61,702
 
 
4,932
 
 
66,634
 
 
101,378
 
 
6,138
 
 
107,516
 
Supplemental
56,608
 
 
3,328
 
 
59,936
 
 
58,716
 
 
3,384
 
 
62,100
 
Medicare
9,001
 
 
 
 
9,001
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
57
 
 
57
 
Services revenue
 
 
2,979
 
 
2,979
 
 
 
 
3,096
 
 
3,096
 
Brokerage revenue
 
 
 
 
 
 
2,821
 
 
 
 
2,821
 
Customer engagement revenue
3,820
 
 
 
 
3,820
 
 
553
 
 
 
 
553
 
Other
216
 
 
 
 
216
 
 
 
 
 
 
 
Total revenue
$
206,821
 
 
$
14,133
 
 
$
220,954
 
 
$
204,423
 
 
$
14,757
 
 
$
219,180
 
 
 
 
 
 
 
 
 
 
 
 
 
Timing of Revenue Recognition
 
 
 
 
 
 
 
 
 
 
 
Transferred at a point in time
$
206,821
 
 
$
 
 
$
206,821
 
 
$
204,423
 
 
$
 
 
$
204,423
 
Transferred over time
 
 
14,133
 
 
14,133
 
 
 
 
14,757
 
 
14,757
 
Total revenue
$
206,821
 
 
$
14,133
 
 
$
220,954
 
 
$
204,423
 
 
$
14,757
 
 
$
219,180
 

(1) For the purposes of disaggregated revenue presentation, when additional Discount Benefit products are sold with an STM, HBIP, or supplemental product, the associated revenue for the Discount Benefit products are reported within the STM, HBIP, or supplemental product category depicted within the table.

  

 Summary of Selected Metrics
(unaudited)
($ in thousands, except duration units and revenue per submitted applications)

 
Expected Duration Units by Product Type (1)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
Change (%)
 
2019
 
2018
 
Change (%)
IFP 
496,700
 
 
511,700
 
 
(3
)%
 
1,693,200
 
 
1,600,400
 
 
6
%
Medicare
301,700
 
 
 
 
%
 
385,400
 
 
 
 
%
Total
798,400
 
 
511,700
 
 
56
%
 
2,078,600
 
 
1,600,400
 
 
30
%

(1) Excludes de-emphasized products where the Company outsourced all sales and marketing obligations and some member management services.

 
Submitted Applications by Product Type (1)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2019
 
2018
 
Change (%)
 
2019
 
2018
 
Change (%)
IFP
56,700
 
 
75,300
 
 
(25
)%
 
192,800
 
 
232,000
 
 
(17
)%
Medicare
7,800
 
 
 
 
%
 
10,000
 
 
 
 
%
Total
64,500
 
 
75,300
 
 
(14
)%
 
202,800
 
 
232,000
 
 
(13
)%

(1) Excludes de-emphasized products where the Company outsourced all sales and marketing obligations and some member management services.

The following tables present the Constrained Lifetime Value per Submitted Application (LVSA), by product type ($, except # of submitted applications):

 
Three Months Ended September 30, 2019
 
Three Months Ended September 30, 2018
 
Revenue per Submitted
Application
 
# of Submitted
Applications
 
Revenue per Submitted
Applications
 
# of Submitted
Applications
Short Term Medical <12 months
$
346
 
 
7,500
 
 
$
509
 
 
29,700
 
Short Term Medical ?12 months
 
881
 
 
22,300
 
 
 
469
 
 
500
 
Total STM
 
747
 
 
29,800
 
 
 
508
 
 
30,200
 
Health Benefit Plans
 
727
 
 
25,500
 
 
 
711
 
 
45,100
 
Supplemental
 
324
 
 
52,600
 
 
 
333
 
 
57,000
 
Medicare (1)
 
774
 
 
7,800
 
 
 
 
 
 
Total
$
   552
 
 
115,700
 
 
$
  502
 
 
132,300
 

(1) Revenue per submitted application for Medicare is net of CC&E expenses related to one of our Medicare BPO partners who is deemed a customer under ASC 606.

 
Nine Months Ended September 30, 2019
 
Nine Months Ended September 30, 2018
 
Revenue per Submitted
Application
 
# of Submitted
Applications
 
Revenue per Submitted
Applications
 
# of Submitted
Applications
(1)
Short Term Medical <12 months
$
343
 
 
26,900
 
 
$
256
 
 
100,700
 
Short Term Medical ?12 months
 
948
 
 
72,000
 
 
 
305
 
 
1,100
 
Total STM
 
784
 
 
98,900
 
 
 
256
 
 
101,800
 
Health Benefit Plans
 
760
 
 
91,600
 
 
 
577
 
 
130,100
 
Supplemental
 
324
 
 
176,200
 
 
 
288
 
 
179,700
 
Medicare (2)
 
828
 
 
10,000
 
 
 
 
 
 
Total
$
   564
 
 
376,700
 
 
$
  371
 
 
411,600
 

(1) Excludes policies from the block of business that the Company obtained in June 2018. These policies were excluded as the revenue was recognized as part of the member management obligation only.
(2) Revenue per submitted application for Medicare is net of CC&E expenses related to one of our Medicare BPO partners who is deemed a customer under ASC 606.

Contacts:

Health Insurance Innovations, Inc.:
Michael DeVries
SVP Finance
(813) 906-5314
mhershberger@hiiq.com

Investor Contact:
Westwicke
Bob East
Jordan Kohnstam
Asher Dewhurst
(443) 213-0500
hiiq@westwicke.com

Stock Information

Company Name: Benefytt Technologies
Stock Symbol: HIIQ
Market: NASDAQ
Website: benefytt.com

Menu

HIIQ HIIQ Quote HIIQ Short HIIQ News HIIQ Articles HIIQ Message Board
Get HIIQ Alerts

News, Short Squeeze, Breakout and More Instantly...