Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HLAN - Heartland BancCorp Earns Record $3.1 Million in Fourth Quarter and $11.4 Million for the Year Increases Quarterly Cash Dividend by 10% to $0.52 per Share


HLAN - Heartland BancCorp Earns Record $3.1 Million in Fourth Quarter and $11.4 Million for the Year Increases Quarterly Cash Dividend by 10% to $0.52 per Share

WHITEHALL, Ohio, Jan. 22, 2019 (GLOBE NEWSWIRE) -- Heartland BancCorp (“the company,” and “the bank”) (OTCQB: HLAN), today reported that growing revenues and expanding net interest margin contributed to record fourth quarter net income of $3.1 million, or $1.68 per diluted share.  This compares with net income of $2.1 million or $1.25 per diluted share in the fourth quarter of 2017, which includes additional tax expense of $541,000 or $0.29 per diluted share from a one-time write-down of its deferred tax assets and liabilities.  In the third quarter of 2018, net income was $3.06 million, or $1.83 per diluted share.  For the full year ended December 31, 2018, net income increased to a record $11.4 million, or $6.67 per diluted share, compared to $8.9 million, or $5.40 per diluted share, in 2017.

The company also announced its board of directors increased its regular quarterly cash dividend by 10% to $0.52 per share.  The dividend will be payable April 10, 2019, to shareholders of record as of March 25, 2019.

“We are pleased to announce record net income for both the year and the fourth quarter, as we continue to grow our balance sheet and gain market share,” stated G. Scott McComb, Chairman, President and CEO.  “Double digit loan and deposit growth combined with net interest margin expansion, higher noninterest income and the lower 18.1% blended effective federal income tax rate contributed to the record financial performance achieved this year.  Our focus in the coming year remains on expanding market share in Central Ohio, while continuing to look for growth opportunities in other Ohio markets.”

On November 20, 2018, Heartland successfully completed a private placement of its common stock and generated net proceeds of approximately $28.9 million. The Company expects to use the proceeds from the capital raise for general corporate purposes, including but not limited to supporting organic growth, facilitating potential expansion opportunities, expanding products and services and debt repayment. 

Fourth Quarter Financial Highlights (at or for the period ended December 31, 2018)

  • Achieved record net income of $3.1 million, or $1.68 per diluted share.
  • Net interest margin expanded 15 basis points to 4.04%, compared to 3.89% in the preceding quarter.
  • Annualized return on average assets was 1.20%.
  • Annualized return on average equity was 12.66%.
  • Total assets increased 16.2% to $1.05 billion, compared to $900.9 million a year earlier.
  • Net loans increased 16.1% to $816.8 million from a year ago.
  • Total deposits increased 13.3% to $880.4 million from a year ago.
  • Tangible book value per share increased 15.0% to $56.30 per share compared to $48.97 three months earlier and grew 16.1% from $48.51 per share one year earlier.
  • Increased quarterly cash dividend by 10% to $0.52 per share, which represents a 2.57% yield based on the December 31, 2018, stock price ($81.00).

Balance Sheet Review

“We grew the loan portfolio $21.7 million, or almost 3%, during the fourth quarter, due to the hard work of our lending teams.  The year-over-year increase in the loan portfolio is largely concentrated in residential real estate, owner occupied commercial real estate and agriculture loan segments,” said McComb. 

Net loans increased 16.1% to $816.8 million at December 31, 2018, compared to $703.5 million at December 31, 2017, and increased 2.7% compared to $795.3 million at September 30, 2018.  Owner occupied commercial real estate loans (CRE) increased 16.8% to $228.5 million at December 31, 2018, compared to a year ago and comprise 27.7% of the total loan portfolio.  Non-owner occupied CRE loans increased 13.2% to $247.8 million compared to a year ago and comprises 30.1% of the total loan portfolio.  1-4 family residential real estate loans were up 22.2% from year ago levels to $208.3 million and represent 25.3% of total loans.  Commercial loans were up 16.0% from year ago levels to $100.0 million at December 31, 2018 and comprise 12.1% of the total loan portfolio.  Home equity loans decreased 2.1% from year ago levels to $27.9 million and represent 3.4% of total loans and consumer loans increased 18.7% from year ago levels to $11.7 million and represent 1.4% of the total loan portfolio.

Total deposits increased 13.3% to $880.4 million at December 31, 2018, compared to $776.8 million a year earlier and increased modestly compared to $875.4 million three months earlier.  Noninterest bearing demand deposit accounts increased 19.1% at December 31, 2018, compared to a year ago, and represented 26.4% of total deposits.  Savings, NOW and money market accounts increased 9.6% compared to a year ago and represented 36.5% of total deposits and CDs increased 13.3% when compared to a year ago and comprised 37.1% of the total deposit portfolio at December 31, 2018.

Total assets increased 16.2% to $1.05 billion at December 31, 2018, compared to $900.9 million a year earlier. Heartland’s shareholders’ equity increased 46.4% to $115.0 million at December 31, 2018, compared to $78.6 million a year earlier, reflecting the capital raise during the fourth quarter.  At year end, Heartland’s tangible book value increased 16.1% to $56.30 per share compared to $48.51 per share one year earlier.

Operating Results

“With the four 25-basis-point rate hikes implemented in 2018, our yields on interest-earning assets expanded faster than our cost of funds.  As a result, our net interest margin improved 15 basis points compared to the preceding quarter,” said McComb.  Heartland’s net interest margin was 4.04% in the fourth quarter of 2018, compared to 3.89% in the preceding quarter and 3.96% in fourth quarter a year ago.  For the full year 2018, Heartland’s net interest margin was 3.90% compared to 3.87% in 2017.

Net interest income before the provision for loan loss increased 17.4% to $9.8 million in the fourth quarter of 2018, compared to $8.3 million in the fourth quarter a year ago, and increased 6.2% compared to $9.2 million in the preceding quarter.  For the year, net interest income increased 15.9% to $36.0 million compared to $31.0 million in 2017.

Total revenues (net interest income before the provision for loan losses, plus noninterest income) increased 18.7% to $11.3 million in the fourth quarter, compared to $9.5 million in the fourth quarter a year ago, and increased 5.7% from $10.7 million in the preceding quarter.  For the full year, revenues increased 15.5% to $41.2 million, compared to $35.7 million in 2017.

Heartland’s noninterest income increased 28.1% to $1.5 million in the fourth quarter, compared to $1.2 million in the fourth quarter a year ago, and increased 2.9% compared to $1.4 million in the preceding quarter.  “Our recent purchase of TransCounty Title Agency in August contributed $316,000 to noninterest income during the fourth quarter.  This acquisition complements our strong mortgage operation and strategically expands the financial services we offer in the Ohio markets we serve,” said McComb. 

The full year net gains and commissions on loan sales and servicing increased 39.3% to $1.4 million in 2018, compared to $996,000 in the prior year.  For the full year, noninterest income increased 12.9% to $5.3 million, compared to $4.7 million in 2017.

Fourth quarter noninterest expenses were $7.1 million, compared to $6.5 million in the preceding quarter and $5.7 million in the fourth quarter a year ago.  For the year, noninterest expense totaled $25.8 million, compared to $21.6 million in 2017.  The increase was due to costs associated with the company’s branch expansion, including its new corporate headquarters, as well as costs associated with the subsidiary TransCounty Title Agency.  The efficiency ratio for the fourth quarter of 2018 was 62.75%, compared to 61.28% for the preceding quarter and 59.86% in the fourth quarter of 2017.  

Credit Quality

Nonaccrual loans decreased to $1.8 million at December 31, 2018, compared to $4.0 million three months earlier and $1.9 million at December 31, 2018.  There were $97,000 in loans past due 90 days and still accruing at December 31, 2018, compared to $24,000 at September 30, 2018, and no loans past due 90 days and still accruing a year ago.

Performing restructured loans that were not included in nonaccrual loans at December 31, 2018, were reduced to $293,000, compared to $1.8 million in the preceding quarter.  Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, term extensions, or payment alterations are categorized as restructured loans. 

There was no other real estate owned (OREO) and other non-performing assets on the books at December 31, 2018.  Non-performing assets (NPAs), consisting of non-performing loans, OREO, and loans delinquent 90 days or more, were $1.9 million, or 0.18% of assets, at December 31, 2018, compared to $4.0 million, or 0.39% of assets, three months earlier, and $1.9 million, or 0.21% of assets, a year ago.

Heartland’s fourth quarter provision for loan losses was $375,000, the same as in the preceding quarter.  In the fourth quarter of 2017 the provision for loan losses was $255,000.  The allowance for loan losses was $7.5 million, or 0.92% of total loans at December 31, 2018, compared to $7.3 million, or 0.91% of total loans at September 30, 2018, and $6.2 million, or 0.88% of total loans a year ago.  As of December 31, 2018, the allowance for loan losses represented 420.0% of nonaccrual loans compared to 183.7% three months earlier, and 336.5% one year earlier.  Net charge-offs were $99,000 in the fourth quarter of 2018.  This compares to net charge-offs of $2,000 in the preceding quarter and $416,000 in the fourth quarter a year ago. 

About Heartland BancCorp

Heartland BancCorp is a registered Ohio bank holding company and the parent of Heartland Bank, which operates 15 full-service banking offices.  Heartland Bank, founded in 1911, provides full-service commercial, small business, and consumer banking services; professional financial planning services; and other financial products and services.  Heartland Bank is a member of the Federal Reserve, a member of the FDIC, and an Equal Housing Lender.  Heartland BancCorp is currently quoted on the OTC Markets (OTCQB) under the symbol HLAN. Learn more about Heartland Bank at Heartland.Bank.

In May 2018, Heartland was ranked #37 on the American Banker magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE") as of 12/31/17.

Safe Harbor Statement

This release contains forward-looking statements that reflect management's current views of future events and operations. These forward-looking statements are based on information currently available to the Company as of the date of this release.  It is important to note that these forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations.

Heartland BancCorp
Consolidated Balance Sheets
 
Assets
 
Dec. 31, 2018
 
Sept. 30, 2018
 
Dec. 31, 2017
 
Cash and cash equivalents
 
29,922
 
 
37,908
 
 
27,934
 
 
Interest bearing time deposits
 
-
 
 
-
 
 
250
 
 
Available-for-sale securities
 
140,556
 
 
128,886
 
 
117,227
 
 
Held-to-maturity securities, fair values of, $1,568,346, $3,085,795 and $4,739,626 respectively
 
1,565
 
 
3,085
 
 
4,673
 
 
Commercial
 
100,028
 
 
91,008
 
 
86,235
 
 
Commercial Real Estate:
 
 
 
 
 
 
 
Owner occupied
 
228,461
 
 
229,174
 
 
195,662
 
 
Non Owner occupied
 
247,780
 
 
236,502
 
 
218,867
 
 
Residential Real Estate:
 
 
 
 
 
 
 
1-4 Family
 
208,335
 
 
203,547
 
 
170,531
 
 
Home Equity
 
27,869
 
 
30,266
 
 
28,481
 
 
Consumer
 
11,660
 
 
11,893
 
 
9,822
 
 
Total loans
 
824,133
 
 
802,389
 
 
709,598
 
 
Net deferred loan costs, premiums and discounts
 
197
 
 
230
 
 
169
 
 
Allowance for loan losses
 
(7,547
)
 
(7,271
)
 
(6,225
)
 
Net loans
 
816,783
 
 
795,348
 
 
703,542
 
 
Premises and equipment
 
28,504
 
 
27,894
 
 
24,687
 
 
Nonmarketable equity securities
 
3,526
 
 
3,527
 
 
2,830
 
 
Foreclosed assets held for sale
 
-
 
 
-
 
 
40
 
 
Interest receivable
 
4,169
 
 
4,215
 
 
3,114
 
 
Goodwill
 
1,069
 
 
1,069
 
 
417
 
 
Intangible Assets
 
446
 
 
442
 
 
-
 
 
Deferred income taxes
 
805
 
 
805
 
 
805
 
 
Life insurance assets
 
16,555
 
 
16,443
 
 
12,970
 
 
Other
 
3,277
 
 
3,808
 
 
2,446
 
 
Total assets
$
1,047,177
 
$
1,023,430
 
$
900,935
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
  Liabilities
 
 
 
 
 
 
 
Deposits
 
 
 
 
 
 
 
Demand
$
232,682
 
$
210,639
 
$
195,365
 
 
Saving, NOW and money market
 
321,497
 
 
347,126
 
 
293,382
 
 
Time
 
326,261
 
 
317,613
 
 
288,059
 
 
Total deposits
 
880,441
 
 
875,378
 
 
776,806
 
 
Short-term borrowings
 
34,768
 
 
49,274
 
 
24,665
 
 
Long-term debt
 
10,460
 
 
10,460
 
 
15,460
 
 
Interest payable and other liabilities
 
6,523
 
 
6,610
 
 
5,448
 
 
Total liabilities
 
932,192
 
 
941,722
 
 
822,378
 
 
 
 
 
 
 
 
 
  Shareholders' Equity
 
 
 
 
 
 
 
Common stock, without par value; authorized 5,000,000 shares; 2,013,572, 1,637,522 and 1,610,628 shares issued, respectively
 
55,080
 
 
25,739
 
 
25,108
 
 
Retained earnings
 
61,812
 
 
59,652
 
 
53,667
 
 
Accumulated other comprehensive income (expense)
 
(1,907
)
 
(3,683
)
 
(219
)
 
Total shareholders' equity
 
114,985
 
 
81,708
 
 
78,556
 
 
Total liabilities and shareholders' equity
$
1,047,177
 
$
1,023,430
 
$
900,935
 
 
Book value per share
$
57.06
 
$
49.90
 
$
48.77
 
 
 
 
 
 
 
 
 


Heartland BancCorp
Consolidated Statements of Income
 
 
 
Three Months Ended,
 
Twelve Months Ended
Interest Income
 
Dec. 31, 2018
 
Sept. 30, 2018
 
Dec. 31, 2017
 
 
Dec. 31, 2018
 
 
Dec. 31, 2017
 
Loans
$
10,838
$
10,185
$
8,774
 
$
39,211
 
 
$
32,498
 
Securities
 
-
 
-
 
-
 
 
-
 
 
 
-
 
Taxable
 
666
 
599
 
438
 
 
2,219
 
 
 
1,623
 
Tax-exempt
 
404
 
404
 
419
 
 
1,642
 
 
 
1,615
 
Other
 
148
 
120
 
77
 
 
459
 
 
 
245
 
Total interest income
 
12,056
 
11,308
 
9,708
 
 
43,531
 
 
 
35,980
Interest Expense
 
-
 
-
 
-
 
 
-
 
 
 
-
 
Deposits
 
2,009
 
1,817
 
1,219
 
 
6,662
 
 
 
4,440
 
Borrowings
 
252
 
263
 
146
 
 
914
 
 
 
509
 
Total interest expense
 
2,261
 
2,080
 
1,365
 
 
7,576
 
 
 
4,949
Net Interest Income
 
9,795
 
9,227
 
8,343
 
 
35,955
 
 
 
31,032
Provision for Loan Losses
 
375
 
375
 
255
 
 
1,500
 
 
 
1,095
Net Interest Income After Provision for Loan Losses
 
9,420
 
8,852
 
8,088
 
 
34,455
 
 
 
29,937
Noninterest income
 
-
 
-
 
-
 
 
-
 
 
 
-
 
Service charges
 
544
 
555
 
517
 
 
2,143
 
 
 
2,022
 
Net Gains and commissions on loan sales and servicing
 
204
 
416
 
220
 
 
1,387
 
 
 
996
 
Title Insurance Income
 
195
 
86
 
-
 
 
281
 
 
 
-
 
Net realized gains on available-for-sale securities
 
-
 
2
 
-
 
 
(64
)
 
 
6
 
Net realized gain/(loss) on sales of foreclosed assets
 
-
 
-
 
-
 
 
10
 
 
 
139
 
Gain on redemption of life insurance proceeds
 
-
 
-
 
-
 
 
-
 
 
 
301
 
Increase in cash value of life insurance
 
116
 
111
 
176
 
 
435
 
 
 
440
 
Other
 
420
 
268
 
162
 
 
1,072
 
 
 
686
 
Total noninterest income
 
1,479
 
1,438
 
1,155
 
 
5,264
 
 
 
4,663
Noninterest Expense
 
-
 
-
 
-
 
 
-
 
 
 
-
 
Salaries and employee benefits
 
4,256
 
3,772
 
3,393
 
 
14,887
 
 
 
12,876
 
Net occupancy and equipment expense
 
870
 
845
 
686
 
 
3,393
 
 
 
2,413
 
Data processing fees
 
340
 
361
 
324
 
 
1,392
 
 
 
1,271
 
Professional fees
 
177
 
241
 
248
 
 
782
 
 
 
697
 
Marketing expense
 
228
 
213
 
123
 
 
866
 
 
 
676
 
Printing and office supplies
 
83
 
65
 
79
 
 
300
 
 
 
250
 
State franchise taxes
 
152
 
156
 
140
 
 
621
 
 
 
566
 
FDIC Insurance premiums
 
102
 
132
 
97
 
 
467
 
 
 
355
 
Other
 
866
 
749
 
596
 
 
3,067
 
 
 
2,545
 
Total noninterest expense
 
7,074
 
6,534
 
5,686
 
 
25,775
 
 
 
21,649
Income before Income Tax
 
3,825
 
3,756
 
3,558
 
 
13,944
 
 
 
12,951
Provision for Income Taxes
 
711
 
695
 
1,502
 
 
2,529
 
 
 
4,078
Net Income
$
3,114
$
3,062
$
2,056
 
$
11,415
 
 
$
8,873
Basic Earnings Per Share
$
1.71
$
1.88
$
1.28
 
$
6.82
 
 
$
5.56
Diluted Earnings Per Share
$
1.68
$
1.83
$
1.25
 
$
6.67
 
 
$
5.40
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
ADDITIONAL FINANCIAL INFORMATION
 
 
 
 
 
 
 
 
 
(Dollars in thousands except per share amounts)(Unaudited)
Three Months Ended
 
Twelve Months Ended
 
Dec. 31, 2018
 
Sept. 30, 2018
 
Dec. 31, 2017
 
Dec. 31, 2018
 
Dec. 31, 2017
Performance Ratios:
 
 
 
 
 
 
 
 
 
Return on average assets
 
1.20
%
 
 
1.21
%
 
 
0.92
%
 
1.16
%
 
1.05
%
Return on average equity
 
12.66
%
 
 
15.12
%
 
 
10.54
%
 
13.15
%
 
11.82
%
Net interest margin
 
4.04
%
 
 
3.89
%
 
 
3.96
%
 
3.90
%
 
3.87
%
Efficiency ratio
 
62.75
%
 
 
61.28
%
 
 
59.86
%
 
62.44
%
 
60.66
%
 
 
 
 
 
 
 
 
 
 
Asset Quality Ratios and Data:
As of or for the Three Months Ended
 
 
 
 
 
Dec. 31, 2018
 
Sept. 30, 2018
 
Dec. 31, 2017
 
 
 
 
Nonaccrual loans
$
1,797
 
 
$
3,959
 
 
$
1,850
 
 
 
 
 
Loans past due 90 days and still accruing
 
97
 
 
 
24
 
 
 
-
 
 
 
 
 
Non-performing investment securities
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
OREO and other non-performing assets
 
-
 
 
 
-
 
 
 
40
 
 
 
 
 
Total non-performing assets
$
1,894
 
 
$
3,983
 
 
$
1,890
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing assets to total assets
 
0.18
%
 
 
0.39
%
 
 
0.21
%
 
 
 
 
Net charge-offs quarter ending
$
99
 
 
$
2
 
 
$
416
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan loss
$
7,547
 
 
$
7,271
 
 
$
6,225
 
 
 
 
 
Nonaccrual loans
$
1,797
 
 
$
3,959
 
 
$
1,850
 
 
 
 
 
Allowance for loan loss to non accrual loans
 
419.99
%
 
 
183.65
%
 
 
336.48
%
 
 
 
 
Allowance for loan losses to loans outstanding
 
0.92
%
 
 
0.91
%
 
 
0.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Restructured loans included in non-accrual
$
324
 
 
$
324
 
 
$
432
 
 
 
 
 
Performing restructured loans (RC-C)
$
293
 
 
$
1,818
 
 
$
1,712
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book Values:
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
114,985
 
 
$
81,708
 
 
$
78,556
 
 
 
 
 
Less, goodwill
 
1,515
 
 
 
1,512
 
 
 
417
 
 
 
 
 
Shareholders' equity less goodwill and intangible assets
$
113,470
 
 
$
80,197
 
 
$
78,139
 
 
 
 
 
Common shares outstanding
 
2,013,572
 
 
 
1,637,522
 
 
 
1,610,628
 
 
 
 
 
Less treasury shares
 
-
 
 
 
-
 
 
 
-
 
 
 
 
 
Common shares as adjusted
 
2,015,276
 
 
 
1,637,522
 
 
 
1,610,628
 
 
 
 
 
Book value per common share
$
  57.06
 
 
$
  49.90
 
 
$
  48.77
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible book value per common share
$
  56.30
 
 
$
  48.97
 
 
$
  48.51
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Contacts:  G. Scott McComb, Chairman, President & CEO
Heartland BancCorp  614-337-4600 

Stock Information

Company Name: Heartland BancCorp
Stock Symbol: HLAN
Market: OTC
Website: heartland.bank

Menu

HLAN HLAN Quote HLAN Short HLAN News HLAN Articles HLAN Message Board
Get HLAN Alerts

News, Short Squeeze, Breakout and More Instantly...