Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HTBK - Heritage Commerce Corp Earns $12.1 Million for the First Quarter of 2019 an Increase of 38% from the First Quarter of 2018


HTBK - Heritage Commerce Corp Earns $12.1 Million for the First Quarter of 2019 an Increase of 38% from the First Quarter of 2018

SAN JOSE, Calif., April 25, 2019 (GLOBE NEWSWIRE) -- Heritage Commerce Corp (Nasdaq: HTBK), the holding company (the “Company”) for Heritage Bank of Commerce (the “Bank” or “HBC”), today announced net income was $12.1 million, or $0.28 per average diluted common share, for the first quarter of 2019, compared to $8.8 million, or $0.23 per average diluted common share, for the first quarter of 2018. Net income was $13.2 million, or $0.30 per average diluted common share, for the fourth quarter of 2018.  All results are unaudited.

“First quarter 2019 earnings were solid, supported by an average net interest margin of 4.38%, sound credit quality, and efficient cost control, resulting in a 17.90% return on average tangible equity and a 1.63% return on average tangible assets,” said Walter Kaczmarek, President and Chief Executive Officer.  “Although total loans are down slightly on a linked quarter basis, reflecting pay offs and maturities, total loans are up 16% from a year ago.  Total deposits grew 9% year-over-year and are up by $2.7 million from the preceding quarter with noninterest-bearing accounts representing 38% of total deposits.”

First Quarter 2019 Highlights (as of, or for the periods ended March 31, 2019, compared to March 31, 2018, and December 31, 2018, except as noted):

Operating Results:

  • Diluted earnings per share were $0.28 for the first quarter of 2019, compared to $0.23 for the first quarter of 2018, and $0.30 for the fourth quarter of 2018.   
      
  • The return on average tangible assets was 1.63%, and the return on average tangible equity was 17.90% for the first quarter of 2019, compared to 1.31% and 16.30%, respectively, for the first quarter of 2018, and 1.69% and 20.08%, respectively, for the fourth quarter of 2018.

  • Total noninterest expense for the first quarter of 2019 increased to $17.9 million from $16.9 million for the fourth quarter of 2018, primarily due to higher salaries and employee benefits, consistent with the cyclical nature of these expenses.

  • Net interest income, before provision for loan losses, increased 18% to $31.0 million for the first quarter of 2019, compared to $26.3 million for the first quarter of 2018, and decreased 6% from $33.1 million for the fourth quarter of 2018. 

    • The fully tax equivalent (“FTE”) net interest margin improved by 25 basis points to 4.38% for the first quarter of 2019, from 4.13% for the first quarter of 2018 , primarily due to a higher average balance of loans, the accretion of the loan purchase discount into loan interest income from the Tri-Valley Bank (“Tri-Valley”) and United American Bank (“United American”) acquisitions, and the impact of increases in the prime rate and the rate on overnight funds.  The net interest margin contracted 4 basis points for the first quarter of 2019 from 4.42% for the fourth quarter of 2018, primarily due to lower average balances of Bay View Funding factored receivables and fewer days in the first quarter of 2019.

  • The following tables present the average balance of loans outstanding, interest income, and the average yield for the periods indicated:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
For the Quarter Ended
 
 
 
March 31, 2019
 
March 31, 2018
 
 
 
Average
 
Interest
 
Average
 
Average
 
Interest
 
Average
 
(in $000’s, unaudited)
 
Balance
 
Income
 
Yield
 
Balance
 
Income
 
Yield
 
Loans, core bank and asset-based lending
 
$
 1,724,723
 
 
$
 22,854
 
 5.37
$
 1,439,962
 
 
$
 18,465
 
 5.20
%
Bay View Funding factored receivables
 
 
 48,502
 
 
 
 2,953
 
 24.69
 
 49,071
 
 
 
 3,146
 
 26.00
%
Residential mortgages
 
 
 36,770
 
 
 
 251
 
 2.77
 
 43,517
 
 
 
 293
 
 2.73
%
Purchased CRE loans
 
 
 33,344
 
 
 
 294
 
 3.58
 
 37,181
 
 
 
 323
 
 3.52
Loan credit mark / accretion
 
 
 (6,249
)
 
 
 455
 
 0.11
 
 (1,142
)
 
 
 57
 
 0.02
%
Total loans
 
$
 1,837,090
 
 
$
 26,807
 
 5.92
$
 1,568,589
 
 
$
 22,284
 
 5.76
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  • The average yield on the total loan portfolio increased to 5.92% for the first quarter of 2019, compared to 5.76% for the first quarter of 2018, primarily due to increases in the prime rate, and an increase in the accretion of the loan purchase discount into loan interest income from the acquisitions.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
For the Quarter Ended
 
 
 
March 31, 2019
 
December 31, 2018
 
 
 
Average
 
Interest
 
Average
 
Average
 
Interest
 
Average
 
(in $000’s, unaudited)
 
Balance
 
Income
 
Yield
 
Balance
 
Income
 
Yield
 
Loans, core bank and asset-based lending
 
$
 1,724,723
 
 
$
 22,854
 
 5.37
$
 1,742,614
 
 
$
 23,053
 
 5.25
%
Bay View Funding factored receivables
 
 
 48,502
 
 
 
 2,953
 
 24.69
 
 65,521
 
 
 
 4,012
 
 24.29
%
Residential mortgages
 
 
 36,770
 
 
 
 251
 
 2.77
 
 38,148
 
 
 
 268
 
 2.79
%
Purchased CRE loans
 
 
 33,344
 
 
 
 294
 
 3.58
 
 34,121
 
 
 
 311
 
 3.62
%
Loan credit mark / accretion
 
 
 (6,249
)
 
 
 455
 
 0.11
 
 (6,783
)
 
 
 720
 
 0.16
%
Total loans
 
$
 1,837,090
 
 
$
 26,807
 
 5.92
$
 1,873,621
 
 
$
 28,364
 
 6.01
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

• The average yield on the total loan portfolio decreased to 5.92% for the first quarter of 2019, compared to 6.01% for the fourth quarter of 2018, primarily due to a lower average balance of factored receivables at Bay View Funding, a decrease in the accretion of the loan purchase discount into loan interest income from the acquisitions and fewer days in the first quarter of 2019, partially offset by an increase in the prime rate.

• The total purchase discount on loans from Focus Business Bank (“Focus”) loan portfolio was $5.4 million on the acquisition date of August 20, 2015, of which $623,000 remains outstanding as of March 31, 2019.  The total purchase discount on loans from Tri-Valley loan portfolio was $2.6 million on the acquisition date of April 6, 2018, of which $2.1 million remains outstanding as of March 31, 2019.  The total purchase discount on loans from United American loan portfolio was $4.7 million on the acquisition date of May 4, 2018, of which $3.3 million remains outstanding as of March 31, 2019.

  • The cost of total deposits was 0.28% for the first quarter of 2019, compared to 0.16% for the first quarter of 2018 and 0.25% for the fourth quarter of 2018. The increase in the cost of total deposits for the first quarter of 2019 was consistent with the increase in market interest rates. 

  • There was a $1.1 million credit to the provision for loan losses for the first quarter of 2019, compared to a $506,000 provision for loan losses for the first quarter of 2018, and a $142,000 provision for loan losses for the fourth quarter of 2018.  

  • Total noninterest income increased 12% to $2.5 million for the first quarter of 2019, compared to $2.2 million for the first quarter of 2018, primarily due to higher service charges and fees on deposit accounts and higher termination fees at Bay View Funding included in other noninterest income, partially offset by lower gain on sales of Small Business Administration (“SBA”) loans and no gain on sales of securities in the first quarter of 2019.  Noninterest income increased to $2.5 million at March 31, 2019  from $2.4 million for the fourth quarter of 2018. 

  • Total noninterest expense for the first quarter of 2019 increased to $17.9 million, compared to $16.0 million for the first quarter of 2018, primarily due to higher salaries and employee benefits as a result of annual salary increases, and additional employees and operating costs of the Tri-Valley and United American acquisitions, partially offset by costs related to the merger transactions of $615,000 incurred in the first quarter of 2018.  Total noninterest expense for the first quarter of 2019 increased from $16.9 million for the fourth quarter of 2018, primarily due to higher salaries and employee benefits, consistent with the cyclical nature of these expenses. 

    • Full time equivalent employees were 309 at March 31, 2019, 271 at March 31, 2018, and 302 at December 31, 2018. 

  • The efficiency ratio for the first quarter of 2019 was 53.47%, compared to 56.02% for the first quarter of 2018, and 47.78% for the fourth quarter of 2018.

  • Income tax expense for the first quarter of 2019 was $4.5 million, compared to income tax expense of $3.2 million for the first quarter of 2018, and an income tax expense of $5.1 million for the fourth quarter of 2018.  The effective tax rate for the first quarter of 2019 was 27.1%, compared to 26.9% for the first quarter of 2018, and 28.0% for the fourth quarter of 2018.

    • The difference in the effective tax rate for the periods reported compared to the combined Federal and state statutory tax rate of 29.6% is primarily the result of the Company’s investment in life insurance policies whose earnings are not subject to taxes, tax credits related to investments in low income housing limited partnerships (net of low income housing investment losses), and tax-exempt interest income earned on municipal bonds.

Balance Sheet Review, Capital Management and Credit Quality:

  • Total assets increased 12% to $3.12 billion at March 31, 2019, compared to $2.79 billion at March 31, 2018, primarily due to the Tri-Valley and United American acquisitions.  As of March 31, 2019, Tri-Valley added $103.5 million in loans and $74.5 million in deposits.  As of March 31, 2019, United American added $174.3 million in loans and $219.1 million in deposits.  Total assets increased 1% from $3.10 billion at December 31, 2018.

  • Securities available-for-sale, at fair value, totaled $452.5 million at March 31, 2019, compared to $344.8 million at March 31, 2018, and $459.0 million at December 31, 2018.  At March 31, 2019, the Company’s securities available-for-sale portfolio comprised $295.6 million of agency mortgage-backed securities (all issued by U.S. Government sponsored entities), $149.5 million of U.S. Treasury, and $7.4 million of U.S. Government sponsored entities debt securities. The pre-tax unrealized loss on securities available-for-sale at March 31, 2019 was ($2.9) million, compared to a pre-tax unrealized loss on securities available-for-sale of ($9.5) million at March 31, 2018, and a pre-tax unrealized loss on securities available-for-sale of ($7.7) million at December 31, 2018.  All other factors remaining the same, when market interest rates are rising, the Company will experience a lower unrealized gain (or a higher unrealized loss) on the securities portfolio.

  • At March 31, 2019, securities held-to-maturity, at amortized cost, totaled $367.0 million, compared to $395.3 million at March 31, 2018, and $377.2 million at December 31, 2018.  At March 31, 2019, the Company’s securities held-to-maturity portfolio comprised $281.1 million of agency mortgage-backed securities, and $85.9 million of tax-exempt municipal bonds.

  • The loan portfolio remains well-diversified as reflected in the following table which summarizes the distribution of loans, excluding loans held-for-sale, and the percentage of distribution in each category for the periods indicated:      
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LOANS
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
 
(in $000’s, unaudited)
 
Balance
 
% to Total
 
Balance
 
% to Total
 
Balance
 
% to Total
 
Commercial
 
$
 559,718
 
 
 30
$
 597,763
 
 
 32
$
 572,790
 
 
 36
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
 
 1,012,641
 
 
 55
 
 994,067
 
 
 52
 
 775,547
 
 
 49
Land and construction
 
 
 98,222
 
 
 5
 
 122,358
 
 
 6
 
 113,470
 
 
 7
Home equity
 
 
 118,448
 
 
 6
 
 109,112
 
 
 6
 
 76,087
 
 
 4
Residential mortgages
 
 
 49,786
 
 
 3
 
 50,979
 
 
 3
 
 42,868
 
 
 3
Consumer
 
 
 9,690
 
 
 1
 
 12,453
 
 
 1
 
 10,958
 
 
 1
Total Loans
 
 
 1,848,505
 
 
 100
 
 1,886,732
 
 
 100
 
 1,591,720
 
 
 100
Deferred loan fees, net
 
 
 (187
)
 
 —
 
 
 (327
)
 
 —
 
 
 (519
)
 
 —
 
Loans, net of deferred fees 
 
$
 1,848,318
 
 
 100
$
 1,886,405
 
 
 100
$
 1,591,201
 
 
 100

• Loans, excluding loans held-for-sale, increased $257.1 million, or 16%, to $1.85 billion at March 31, 2019, compared to $1.59 billion at March 31, 2018, which included $174.3 million in loans from United American and $103.5 million in loans from Tri-Valley, partially offset by a decrease of $6.4 million in purchased residential mortgage loans, a decrease of $4.7 million of purchased commercial real estate (“CRE”) loans, and a decrease of $9.6 million in the Company’s legacy portfolio. Loans, excluding loans held-for-sale, decreased (2%) to $1.85 billion at March 31, 2019, compared to $1.89 billion December 31, 2018, primarily due to payoffs in the commercial land and construction loan portfolios.

• The commercial loan portfolio decreased $13.1 million to $559.7 million at March 31, 2019 from $572.8 million at March 31, 2018, primarily due to a decrease of $23.4 million, or (4%), in the Company’s legacy portfolio, partially offset by $7.9 million of loans added from United American and $2.4 million of loans added from Tri-Valley.  The commercial loan portfolio decreased $38.1 million, or (6%), from $597.8 million at December 31, 2018.  C&I line usage was 37% at March 31, 2019, compared to 36% at both March 31, 2018 and December 31, 2018.

• The CRE loan portfolio increased $237.1 million, or 31%, to $1.01 billion at March 31, 2019, compared to $775.5 million at March 31, 2018, which included $123.6 million of loans added from United American and $89.7 million of loans added from Tri-Valley, and an increase of $28.5 million, or 4%, in the Company’s legacy portfolio, partially offset by a decrease of $4.7 million in purchased CRE loans.  The CRE loan portfolio increased $18.6 million, or 2%, from $994.1 million at December 31, 2018.  At March 31, 2019, 39% of the CRE loan portfolio was secured by owner-occupied real estate.

• Land and construction loans decreased $15.3 million, or (13%), to $98.2 million at March 31, 2019 from to $113.5 million at March 31, 2018. Land and construction loans decreased $24.1 million, or (20%), from $122.3 million at December 31, 2018.

• Home equity lines of credit increased $42.3 million, or 56%, to $118.4 million at March 31, 2019, compared to $76.1 million at March 31, 2018, which included $27.5 million of loans added from United American and $11.4 million of loans added from Tri-Valley, and an increase of $3.4 million, or 5%, in the Company’s legacy portfolio.  Home equity lines of credit increased $9.3 million, or 9%, from $109.1 million at December 31, 2018.

• Residential mortgage loans increased $6.9 million, or 16%, to $49.8 million at March 31, 2019, compared to $42.9 million at March 31, 2018, primarily due to $13.3 million of loans added from United American, partially offset by a $6.4 million decrease in purchased residential mortgage loans.  Residential mortgage loans decreased to $49.8 million from $51.0 million at December 31, 2018.

  • The following table summarizes the allowance for loan losses (“ALLL”) for the periods indicated:
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
ALLOWANCE FOR LOAN LOSSES
 
March 31, 
 
December 31, 
 
March 31, 
 
(in $000’s, unaudited)
 
2019
 
2018
 
2018
 
Balance at beginning of period
 
$
 27,848
 
 
$
 27,426
 
 
$
 19,658
 
 
Charge-offs during the period
 
 
 (226
)
 
 
 (166
)
 
 
 (245
)
 
Recoveries during the period
 
 
 757
 
 
 
 446
 
 
 
 220
 
 
Net recoveries (charge-offs) during the period
 
 
 531
 
 
 
 280
 
 
 
 (25
)
 
Provision (credit) for loan losses during the period
 
 
 (1,061
)
 
 
 142
 
 
 
 506
 
 
Balance at end of period
 
$
 27,318
 
 
$
 27,848
 
 
$
 20,139
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans, net of deferred fees
 
$
 1,848,318
 
 
$
 1,886,405
 
 
$
 1,591,201
 
 
Total nonperforming loans
 
$
 17,315
 
 
$
 14,887
 
 
$
 3,795
 
 
Allowance for loan losses to total loans
 
 
 1.48
 
 
 1.48
 
 
 1.27
 
%
Allowance for loan losses to total nonperforming loans
 
 
 157.77
 
 
 187.06
 
 
 530.67
 
%

       
• The ALLL was 1.48% of total loans at March 31, 2019, compared to 1.27% at March 31, 2018, and 1.48% at December 31, 2018.  The ALLL to total nonperforming loans decreased to 157.77% at March 31, 2019, compared to 530.67% at March 31, 2018, and 187.06% at December 31, 2018.

• Net recoveries totaled $531,000 for the first quarter of 2019, compared to net charge-offs of $25,000 for the first quarter of 2018, and net recoveries of $280,000 for the fourth quarter of 2018.   

  • The following is a breakout of nonperforming assets (“NPAs”) at the periods indicated:       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of Period:
 
NONPERFORMING ASSETS
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
 
(in $000’s, unaudited)
 
Balance
 
% of Total
 
Balance
 
% of Total
 
Balance
 
% of Total
 
Commercial and industrial loans
 
$
 6,633
 
 38
$
 8,062
 
 54
$
 2,291
 
 60
%
CRE loans
 
 
 8,442
 
 49
 
 5,094
 
 34
 
 501
 
 13
%
Restructured and loans over 90 days past due and still accruing
 
 
 1,357
 
 8
 
 1,188
 
 8
 
 158
 
 4
%
SBA loans
 
 
 570
 
 3
 
 217
 
 2
 
 481
 
 13
%
Home equity and consumer loans
 
 
 313
 
 2
 
 326
 
 2
 
 364
 
 10
%
Total nonperforming assets
 
$
 17,315
 
 100
$
 14,887
 
 100
$
 3,795
 
 100
%

• NPAs totaled $17.3 million, or 0.56% of total assets, at March 31, 2019, compared to $3.8 million, or 0.14% of total assets, at March 31, 2018, and $14.9 million, or 0.48% of total assets, at December 31, 2018.  The increase in NPAs at March 31, 2019 from March 31, 2018, was primarily due to two lending relationships.

• A large lending relationship was placed on nonaccrual during the second quarter of 2018.  At March 31, 2019, the recorded investment of this lending relationship was $10.8 million, and the Company had a $5.9 million specific loan loss reserve allocated for this lending relationship, compared to a recorded investment of $12.0 million, and a $6.7 million specific loan loss reserve allocated for this lending relationship at December 31, 2018.

• In addition, the Company has two secured CRE loans outstanding to entities affiliated with DC Solar Solutions, Inc. (“DC Solar”), which were placed on nonaccrual during the first quarter of 2019.  In February, 2019, DC Solar and a number of its affiliates, including each of the borrowers of the loans, filed a Chapter 11 petition under the Bankruptcy Code, which was subsequently converted to a Chapter 7 proceeding on March 22, 2019.  At March 31, 2019, the recorded investment of these two CRE loans totaled $3.3 million. 

• There were no foreclosed assets at March 31, 2019, March 31, 2018, or December 31, 2018.

• Classified assets were $25.2 million, or 0.81% of total assets, at March 31, 2019, compared to $30.8 million, or 1.10% of total assets, at March 31, 2018, and $23.4 million, 0.76% of total assets, at December 31, 2018. 

  • The following table summarizes the distribution of deposits and the percentage of distribution in each category for the periods indicated:       
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DEPOSITS
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
 
(in $000’s, unaudited)
 
Balance
 
% to Total
 
Balance
 
% to Total
 
Balance
 
% to Total
 
Demand, noninterest-bearing
 
$
 1,016,770
 
 38
$
 1,021,582
 
 39
$
 975,846
 
 40
%
Demand, interest-bearing
 
 
 704,996
 
 27
 
 702,000
 
 27
 
 621,402
 
 26
%
Savings and money market
 
 
 759,306
 
 29
 
 754,277
 
 28
 
 688,217
 
 28
%
Time deposits — under $250
 
 
 56,385
 
 2
 
 58,661
 
 2
 
 49,861
 
 2
%
Time deposits — $250 and over
 
 
 90,042
 
 3
 
 86,114
 
 3
 
 71,446
 
 3
%
CDARS — interest-bearing demand,
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  money market and time deposits
 
 
 12,745
 
 1
 
 14,898
 
 1
 
 15,420
 
 1
Total deposits
 
$
 2,640,244
 
 100
$
 2,637,532
 
 100
$
 2,422,192
 
 100
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

• Total deposits increased $218.1 million, or 9%, to $2.64 billion at March 31, 2019, compared to $2.42 billion at March 31, 2018, which included $219.1 million in deposits from United American, $74.5 million in deposits from Tri-Valley, partially offset by a decrease of $75.5 million, or (3%) in the Company’s legacy deposits.  Total deposits remained relatively flat from $2.64 billion at December 31, 2018.

• Deposits, excluding all time deposits and CDARS deposits, increased $195.6 million, or 9%, to $2.48 billion at March 31, 2019, compared to $2.29 billion at March 31, 2018, which included $199.5 million of deposits added from United American, $68.1 million of deposits added from Tri-Valley, partially offset by a decrease of $72.0 million, or (3%), in the Company’s legacy deposits.  Deposits, excluding all time deposits and CDARS deposits, at March 31, 2019 remained relatively flat compared to $2.48 billion at December 31, 2018.

• Time deposits of $250,000 and over increased $18.6 million, or 26% to $90.0 million at March 31, 2019, compared to $71.4 million at March 31, 2018, which included $9.1 million of deposits added from United American and $2.5 million of deposits added from Tri-Valley, and an increase of $7.0 million, or 10%, in the Company’s legacy deposits.  Time deposits of $250,000 and over at March 31, 2019 increased $3.9 million, or 5%, compared to $86.1 million at December 31, 2018.

  • The Company’s consolidated capital ratios exceeded regulatory guidelines and the Bank’s capital ratios exceeded the regulatory guidelines under the Basel III prompt corrective action (“PCA”) regulatory guidelines for a well-capitalized financial institution, and the Basel III minimum regulatory requirements at March 31, 2019, as reflected in the following table:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Well-capitalized
 
 
 
 
 
 
 
 
 
 
Financial
 
 
 
 
 
 
 
 
 
 
Institution
 
Basel III
 
 
Heritage
 
Heritage
 
Basel III PCA
 
Minimum
 
 
Commerce
 
Bank of
 
Regulatory
 
Regulatory
CAPITAL RATIOS
 
Corp
 
Commerce
 
Guidelines
 
Requirement (1)
Total Risk-Based
 
 15.6
 
 14.6
 
 10.0
 
 10.5
%
Tier 1 Risk-Based
 
 12.6
 
 13.4
 
 8.0
 
 8.5
%
Common Equity Tier 1 Risk-Based
 
 12.6
 
 13.4
 
 6.5
 
 7.0
%
Leverage
 
 9.5
 
 10.1
 
 5.0
 
 4.0
%

      (1) Basel III minimum regulatory requirements for both the Company and the Bank include a 2.5% capital conservation buffer, except the leverage ratio.       

  • The following table reflects the components of accumulated other comprehensive loss, net of taxes, for the periods indicated:
           
 
 
 
 
 
 
 
 
 
 
ACCUMULATED OTHER COMPREHENSIVE LOSS
 
March 31, 
 
December 31, 
 
March 31, 
(in $000’s, unaudited)
 
2019
 
2018
 
2018
Unrealized loss on securities available-for-sale
 
$
 (2,010
)
 
$
 (5,412
)
 
$
 (6,764
)
Remaining unamortized unrealized gain on securities
 
 
 
 
 
 
 
 
 
  available-for-sale transferred to held-to-maturity
 
 
 325
 
 
 
 343
 
 
 
 365
 
Split dollar insurance contracts liability
 
 
 (3,746
)
 
 
 (3,722
)
 
 
 (3,707
)
Supplemental executive retirement plan liability
 
 
 (3,963
)
 
 
 (3,995
)
 
 
 (5,521
)
Unrealized gain on interest-only strip from SBA loans
 
 
 407
 
 
 
 405
 
 
 
 671
 
  Total accumulated other comprehensive loss
 
$
 (8,987
)
 
$
 (12,381
)
 
$
 (14,956
)
 
 
 
 
 
 
 
 
 
 
  • Tangible equity increased to $283.3 million at March 31, 2019, compared to $220.0 million at March 31, 2018, primarily due to the Tri-Valley and United American acquisitions.  Tangible equity was $271.7 million at December 31, 2018.  Tangible book value per share was $6.54 at March 31, 2019, compared to $5.75 at March 31, 2018, and $6.28 at December 31, 2018.              

Heritage Commerce Corp, a bank holding company established in February 1998, is the parent company of Heritage Bank of Commerce, established in 1994 and headquartered in San Jose, CA with full-service branches in Danville, Fremont, Gilroy, Hollister, Livermore, Los Altos, Los Gatos, Morgan Hill, Pleasanton, Redwood City, San Jose, San Mateo, Sunnyvale, and Walnut Creek.  Heritage Bank of Commerce is an SBA Preferred Lender.  Bay View Funding, a subsidiary of Heritage Bank of Commerce, is based in Santa Clara, CA and provides business-essential working capital factoring financing to various industries throughout the United States.  For more information, please visit www.heritagecommercecorp.com.

Forward-Looking Statement Disclaimer

These forward-looking statements are subject to various risks and uncertainties that may be outside our control and our actual results could differ materially from our projected results.  Risks and uncertainties that could cause our financial performance to differ materially from our goals, plans, expectations and projections expressed in forward-looking statements include those set forth in our filings with the Securities and Exchange Commission, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018, and the following: (1) current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of declines in property values and overall slowdowns in economic growth should these events occur; (2) effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board; (3) our ability to anticipate interest rate changes and manage interest rate risk; (4) changes in inflation, interest rates, and market liquidity which may impact interest margins and impact funding sources; (5) volatility in credit and equity markets and its effect on the global economy; (6) our ability to effectively compete with other banks and financial services companies and the effects of competition in the financial services industry on our business; (7) our ability to achieve loan growth and attract deposits; (8) risks associated with concentrations in real estate related loans; (9) the relative strength or weakness of the commercial and real estate markets where are borrowers are located, including related asset and market prices; (10) other than temporary impairment charges to our securities portfolio; (11) changes in the level of nonperforming assets and charge offs and other credit quality measures, and their impact on the adequacy of the Company’s allowance for loan losses and the Company’s provision for loan losses; (12) increased capital requirements  for our continual growth or as imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all; (13) regulatory limits on Heritage Bank of Commerce’s ability to pay dividends to the Company; (14) changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases; (15) operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent; (16) our inability to attract, recruit,  and retain qualified officers and other personnel could harm our ability to implement our strategic plan, impair our relationships with customers and adversely affect our business, results of operations and growth prospects; (17) the potential increase in reserves and allowance for loan loss as a result of the transition to the current expected credit loss standard (“CECL”) established by the Financial Accounting Standards Board to account for expected credit losses; (18) possible impairment of our goodwill and other intangible assets; (19) possible  adjustment of the valuation of our deferred tax assets; (20) expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, deposit attrition, customer loss; (21) our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, “denial of service” attacks, “hacking” and identity theft; (22) inability of our framework to manage risks associated with our business, including operational risk and credit risk; (23) risks of loss of funding of Small Business Administration or SBA loan programs, or changes in those programs; (24) compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities , accounting and tax matters; (25) significant changes in applicable laws and regulations, including those concerning taxes, banking and securities; (26) effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (27) costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (28) availability of and competition for acquisition opportunities; (29) risks resulting from domestic terrorism; (30) risks of natural disasters (including earthquakes) and other events beyond our control; and (31) our success in managing the risks involved in the foregoing factors.

Member FDIC

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended:
 
Percent Change From:
 
CONSOLIDATED INCOME STATEMENTS
 
March 31, 
 
December 31, 
 
March 31, 
 
December 31, 
 
March 31, 
 
(in $000’s, unaudited)
 
2019 
 
2018
 
2018
 
2018
 
2018
 
Interest income
 
$
 33,449
 
 
$
 35,378
 
$
 27,877
 
(5
)
20
 
%
Interest expense
 
 
 2,407
 
 
 
 2,318
 
 
 1,529
 
4
 
57
 
%
  Net interest income before provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  for loan losses
 
 
 31,042
 
 
 
 33,060
 
 
 26,348
 
(6
)
18
 
%
Provision (credit) for loan losses
 
 
 (1,061
)
 
 
 142
 
 
 506
 
847
 
310
 
%
Net interest income after provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  for loan losses
 
 
 32,103
 
 
 
 32,918
 
 
 25,842
 
(2
)
24
 
%
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and fees on deposit accounts
 
 
 1,161
 
 
 
 1,132
 
 
 902
 
3
 
29
 
%
Increase in cash surrender value of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  life insurance
 
 
 330
 
 
 
 229
 
 
 363
 
44
 
(9
)
%
Servicing income
 
 
 191
 
 
 
 176
 
 
 181
 
9
 
6
 
%
Gain on sales of SBA loans
 
 
 139
 
 
 
 147
 
 
 235
 
(5
)
(41
)
%
Gain on sales of securities
 
 
 —
 
 
 
 —
 
 
 87
 
N/A
 
(100
)
%
Other
 
 
 647
 
 
 
 709
 
 
 427
 
(9
)
52
 
%
Total noninterest income
 
 
 2,468
 
 
 
 2,393
 
 
 2,195
 
3
 
12
 
%
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 10,770
 
 
 
 9,699
 
 
 9,777
 
11
 
10
 
%
Occupancy and equipment
 
 
 1,506
 
 
 
 1,484
 
 
 1,106
 
1
 
36
 
%
Professional fees
 
 
 818
 
 
 
 853
 
 
 684
 
(4
)
20
 
%
Other
 
 
 4,824
 
 
 
 4,905
 
 
 4,423
 
(2
)
9
 
%
Total noninterest expense
 
 
 17,918
 
 
 
 16,941
 
 
 15,990
 
6
 
12
 
%
Income before income taxes
 
 
 16,653
 
 
 
 18,370
 
 
 12,047
 
(9
)
38
 
%
Income tax expense
 
 
 4,507
 
 
 
 5,138
 
 
 3,238
 
(12
)
39
 
%
  Net income
 
$
 12,146
 
 
$
 13,232
 
$
 8,809
 
(8
)
38
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
 0.28
 
 
$
 0.31
 
$
 0.23
 
(10
)
22
 
%
Diluted earnings per share
 
$
 0.28
 
 
$
 0.30
 
$
 0.23
 
(7
)
22
 
%
Weighted average shares outstanding - basic
 
 
 43,108,208
 
 
 
 43,079,470
 
 
 38,240,495
 
0
 
13
 
%
Weighted average shares outstanding - diluted
 
 
 43,670,341
 
 
 
 43,691,222
 
 
 38,814,722
 
0
 
13
 
%
Common shares outstanding at period-end
 
 
 43,323,753
 
 
 
 43,288,750
 
 
 38,269,789
 
0
 
13
 
%
Dividend per share
 
$
 0.12
 
 
$
 0.11
 
$
 0.11
 
9
 
9
 
%
Book value per share
 
$
 8.74
 
 
$
 8.49
 
$
 7.08
 
3
 
23
 
%
Tangible book value per share
 
$
 6.54
 
 
$
 6.28
 
$
 5.75
 
4
 
14
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized return on average equity
 
 
 13.28
 
 
 14.68
 
 13.22
(10
)
0
 
%
Annualized return on average tangible equity
 
 
 17.90
 
 
 20.08
 
 16.30
(11
)
10
 
%
Annualized return on average assets
 
 
 1.58
 
 
 1.64
 
 1.29
(4
)
22
 
%
Annualized return on average tangible assets
 
 
 1.63
 
 
 1.69
 
 1.31
(4
)
24
 
%
Net interest margin (fully tax equivalent)
 
 
 4.38
 
 
 4.42
 
 4.13
(1
)
6
 
%
Efficiency ratio
 
 
 53.47
 
 
 47.78
 
 56.02
12
 
(5
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in $000’s, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
 3,109,583
 
 
$
 3,208,177
 
$
 2,768,318
 
(3
)
12
 
%
Average tangible assets
 
$
 3,014,029
 
 
$
 3,112,065
 
$
 2,717,152
 
(3
)
11
 
%
Average earning assets
 
$
 2,885,591
 
 
$
 2,980,207
 
$
 2,598,954
 
(3
)
11
 
%
Average loans held-for-sale
 
$
 3,125
 
 
$
 5,435
 
$
 3,246
 
(43
)
(4
)
%
Average total loans
 
$
 1,833,965
 
 
$
 1,868,186
 
$
 1,565,343
 
(2
)
17
 
%
Average deposits
 
$
 2,637,308
 
 
$
 2,752,120
 
$
 2,404,327
 
(4
)
10
 
%
Average demand deposits - noninterest-bearing
 
$
 1,024,142
 
 
$
 1,107,813
 
$
 945,848
 
(8
)
8
 
%
Average interest-bearing deposits
 
$
 1,613,166
 
 
$
 1,644,307
 
$
 1,458,479
 
(2
)
11
 
%
Average interest-bearing liabilities
 
$
 1,652,658
 
 
$
 1,683,790
 
$
 1,497,717
 
(2
)
10
 
%
Average equity
 
$
 370,792
 
 
$
 357,505
 
$
 270,339
 
4
 
37
 
%
Average tangible equity
 
$
 275,238
 
 
$
 261,393
 
$
 219,173
 
5
 
26
 
%


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended:
 
CONSOLIDATED INCOME STATEMENTS
 
March 31, 
 
December 31, 
 
September 30,
 
June 30,
 
March 31, 
 
(in $000’s, unaudited)
 
2019
 
 
2018
 
2018
 
 
2018
 
 
2018
 
Interest income
 
$
 33,449
 
 
$
 35,378
 
$
 34,610
 
 
$
 31,980
 
 
$
 27,877
 
Interest expense
 
 
 2,407
 
 
 
 2,318
 
 
 2,159
 
 
 
 1,816
 
 
 
 1,529
 
  Net interest income before provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  for loan losses
 
 
 31,042
 
 
 
 33,060
 
 
 32,451
 
 
 
 30,164
 
 
 
 26,348
 
Provision (credit) for loan losses
 
 
 (1,061
)
 
 
 142
 
 
 (425
)
 
 
 7,198
 
 
 
 506
 
Net interest income after provision
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  for loan losses
 
 
 32,103
 
 
 
 32,918
 
 
 32,876
 
 
 
 22,966
 
 
 
 25,842
 
Noninterest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges and fees on deposit accounts
 
 
 1,161
 
 
 
 1,132
 
 
 1,107
 
 
 
 972
 
 
 
 902
 
Increase in cash surrender value of
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  life insurance
 
 
 330
 
 
 
 229
 
 
 216
 
 
 
 237
 
 
 
 363
 
Servicing income
 
 
 191
 
 
 
 176
 
 
 163
 
 
 
 189
 
 
 
 181
 
Gain on sales of SBA loans
 
 
 139
 
 
 
 147
 
 
 236
 
 
 
 80
 
 
 
 235
 
Gain on sales of securities
 
 
 —
 
 
 
 —
 
 
 —
 
 
 
 179
 
 
 
 87
 
Other
 
 
 647
 
 
 
 709
 
 
 484
 
 
 
 1,123
 
 
 
 427
 
Total noninterest income
 
 
 2,468
 
 
 
 2,393
 
 
 2,206
 
 
 
 2,780
 
 
 
 2,195
 
Noninterest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
 10,770
 
 
 
 9,699
 
 
 10,719
 
 
 
 14,806
 
 
 
 9,777
 
Occupancy and equipment
 
 
 1,506
 
 
 
 1,484
 
 
 1,559
 
 
 
 1,262
 
 
 
 1,106
 
Professional fees
 
 
 818
 
 
 
 853
 
 
 721
 
 
 
 (289
)
 
 
 684
 
Other
 
 
 4,824
 
 
 
 4,905
 
 
 4,729
 
 
 
 9,083
 
 
 
 4,423
 
Total noninterest expense
 
 
 17,918
 
 
 
 16,941
 
 
 17,728
 
 
 
 24,862
 
 
 
 15,990
 
Income before income taxes
 
 
 16,653
 
 
 
 18,370
 
 
 17,354
 
 
 
 884
 
 
 
 12,047
 
Income tax expense (benefit)
 
 
 4,507
 
 
 
 5,138
 
 
 4,979
 
 
 
 (31
)
 
 
 3,238
 
  Net income
 
$
 12,146
 
 
$
 13,232
 
$
 12,375
 
 
$
 915
 
 
$
 8,809
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
 0.28
 
 
$
 0.31
 
$
 0.29
 
 
$
 0.02
 
 
$
 0.23
 
Diluted earnings per share
 
$
 0.28
 
 
$
 0.30
 
$
 0.28
 
 
$
 0.02
 
 
$
 0.23
 
Weighted average shares outstanding - basic
 
 
 43,108,208
 
 
 
 43,079,470
 
 
 43,230,016
 
 
 
 41,925,616
 
 
 
 38,240,495
 
Weighted average shares outstanding - diluted
 
 
 43,670,341
 
 
 
 43,691,222
 
 
 43,731,370
 
 
 
 42,508,674
 
 
 
 38,814,722
 
Common shares outstanding at period-end
 
 
 43,323,753
 
 
 
 43,288,750
 
 
 43,271,676
 
 
 
 43,222,184
 
 
 
 38,269,789
 
Dividend per share
 
$
 0.12
 
 
$
 0.11
 
$
 0.11
 
 
$
 0.11
 
 
$
 0.11
 
Book value per share
 
$
 8.74
 
 
$
 8.49
 
$
 8.17
 
 
$
 8.01
 
 
$
 7.08
 
Tangible book value per share
 
$
 6.54
 
 
$
 6.28
 
$
 5.94
 
 
$
 5.77
 
 
$
 5.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
KEY FINANCIAL RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Annualized return on average equity
 
 
 13.28
 
 
 14.68
 
 14.03
 
 
 1.11
 
 
 13.22
Annualized return on average tangible equity
 
 
 17.90
 
 
 20.08
 
 19.36
 
 
 1.49
 
 
 16.30
Annualized return on average assets
 
 
 1.58
 
 
 1.64
 
 1.54
 
 
 0.12
 
 
 1.29
Annualized return on average tangible assets
 
 
 1.63
 
 
 1.69
 
 1.59
 
 
 0.12
 
 
 1.31
Net interest margin (fully tax equivalent)
 
 
 4.38
 
 
 4.42
 
 4.36
 
 
 4.30
 
 
 4.13
Efficiency ratio
 
 
 53.47
 
 
 47.78
 
 51.15
 
 
 75.47
 
 
 56.02
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in $000’s, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average assets
 
$
 3,109,583
 
 
$
 3,208,177
 
$
 3,193,139
 
 
$
 3,046,566
 
 
$
 2,768,318
 
Average tangible assets
 
$
 3,014,029
 
 
$
 3,112,065
 
$
 3,096,703
 
 
$
 2,961,335
 
 
$
 2,717,152
 
Average earning assets
 
$
 2,885,591
 
 
$
 2,980,207
 
$
 2,965,926
 
 
$
 2,826,786
 
 
$
 2,598,954
 
Average loans held-for-sale
 
$
 3,125
 
 
$
 5,435
 
$
 7,076
 
 
$
 3,410
 
 
$
 3,246
 
Average total loans
 
$
 1,833,965
 
 
$
 1,868,186
 
$
 1,911,715
 
 
$
 1,835,001
 
 
$
 1,565,343
 
Average deposits
 
$
 2,637,308
 
 
$
 2,752,120
 
$
 2,749,026
 
 
$
 2,622,580
 
 
$
 2,404,327
 
Average demand deposits - noninterest-bearing
 
$
 1,024,142
 
 
$
 1,107,813
 
$
 1,071,638
 
 
$
 991,902
 
 
$
 945,848
 
Average interest-bearing deposits
 
$
 1,613,166
 
 
$
 1,644,307
 
$
 1,677,388
 
 
$
 1,630,678
 
 
$
 1,458,479
 
Average interest-bearing liabilities
 
$
 1,652,658
 
 
$
 1,683,790
 
$
 1,716,813
 
 
$
 1,670,033
 
 
$
 1,497,717
 
Average equity
 
$
 370,792
 
 
$
 357,505
 
$
 349,971
 
 
$
 331,210
 
 
$
 270,339
 
Average tangible equity
 
$
 275,238
 
 
$
 261,393
 
$
 253,535
 
 
$
 245,979
 
 
$
 219,173
 


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of Period:
 
Percent Change From:
 
CONSOLIDATED BALANCE SHEETS
 
March 31, 
 
December 31, 
 
March 31, 
 
December 31, 
 
March 31, 
 
(in $000’s, unaudited)
 
2019 
 
2018
 
2018
 
2018
 
2018
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 38,699
 
 
$
 30,273
 
 
$
 30,454
 
 
28
 
27
 
%
Other investments and interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  in other financial institutions
 
 
 196,278
 
 
 
 134,295
 
 
 
 271,535
 
 
46
 
(28
)
%
Securities available-for-sale, at fair value
 
 
 452,521
 
 
 
 459,043
 
 
 
 344,766
 
 
(1
)
31
 
%
Securities held-to-maturity, at amortized cost
 
 
 367,023
 
 
 
 377,198
 
 
 
 395,274
 
 
(3
)
(7
)
%
Loans held-for-sale - SBA, including deferred costs
 
 
 3,216
 
 
 
 2,649
 
 
 
 2,859
 
 
21
 
12
 
%
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 559,718
 
 
 
 597,763
 
 
 
 572,790
 
 
(6
)
(2
)
%
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
 
 1,012,641
 
 
 
 994,067
 
 
 
 775,547
 
 
2
 
31
 
%
Land and construction
 
 
 98,222
 
 
 
 122,358
 
 
 
 113,470
 
 
(20
)
(13
)
%
Home equity
 
 
 118,448
 
 
 
 109,112
 
 
 
 76,087
 
 
9
 
56
 
%
Residential mortgages
 
 
 49,786
 
 
 
 50,979
 
 
 
 42,868
 
 
(2
)
16
 
%
Consumer
 
 
 9,690
 
 
 
 12,453
 
 
 
 10,958
 
 
(22
)
(12
)
%
Loans
 
 
 1,848,505
 
 
 
 1,886,732
 
 
 
 1,591,720
 
 
(2
)
16
 
%
Deferred loan fees, net
 
 
 (187
)
 
 
 (327
)
 
 
 (519
)
 
(43
)
(64
)
%
Total loans, net of deferred fees
 
 
 1,848,318
 
 
 
 1,886,405
 
 
 
 1,591,201
 
 
(2
)
16
 
%
Allowance for loan losses
 
 
 (27,318
)
 
 
 (27,848
)
 
 
 (20,139
)
 
(2
)
36
 
%
Loans, net
 
 
 1,821,000
 
 
 
 1,858,557
 
 
 
 1,571,062
 
 
(2
)
16
 
%
Company-owned life insurance
 
 
 62,189
 
 
 
 61,859
 
 
 
 61,177
 
 
1
 
2
 
%
Premises and equipment, net
 
 
 6,998
 
 
 
 7,137
 
 
 
 7,203
 
 
(2
)
(3
)
%
Goodwill
 
 
 83,753
 
 
 
 83,753
 
 
 
 45,664
 
 
0
 
83
 
%
Other intangible assets
 
 
 11,454
 
 
 
 12,007
 
 
 
 5,348
 
 
(5
)
114
 
%
Accrued interest receivable and other assets
 
 
 72,746
 
 
 
 69,791
 
 
 
 50,206
 
 
4
 
45
 
%
Total assets
 
$
 3,115,877
 
 
$
 3,096,562
 
 
$
 2,785,548
 
 
1
 
12
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, noninterest-bearing
 
$
 1,016,770
 
 
$
 1,021,582
 
 
$
 975,846
 
 
0
 
4
 
%
Demand, interest-bearing
 
 
 704,996
 
 
 
 702,000
 
 
 
 621,402
 
 
0
 
13
 
%
Savings and money market
 
 
 759,306
 
 
 
 754,277
 
 
 
 688,217
 
 
1
 
10
 
%
Time deposits-under $250
 
 
 56,385
 
 
 
 58,661
 
 
 
 49,861
 
 
(4
)
13
 
%
Time deposits-$250 and over
 
 
 90,042
 
 
 
 86,114
 
 
 
 71,446
 
 
5
 
26
 
%
CDARS - money market and time deposits
 
 
 12,745
 
 
 
 14,898
 
 
 
 15,420
 
 
(14
)
(17
)
%
Total deposits
 
 
 2,640,244
 
 
 
 2,637,532
 
 
 
 2,422,192
 
 
0
 
9
 
%
Subordinated debt, net of issuance costs
 
 
 39,414
 
 
 
 39,369
 
 
 
 39,229
 
 
0
 
0
 
%
Accrued interest payable and other liabilities
 
 
 57,703
 
 
 
 52,195
 
 
 
 53,136
 
 
11
 
9
 
%
Total liabilities
 
 
 2,737,361
 
 
 
 2,729,096
 
 
 
 2,514,557
 
 
0
 
9
 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
 301,550
 
 
 
 300,844
 
 
 
 219,208
 
 
0
 
38
 
%
Retained earnings
 
 
 85,953
 
 
 
 79,003
 
 
 
 66,739
 
 
9
 
29
 
%
Accumulated other comprehensive loss
 
 
 (8,987
)
 
 
 (12,381
)
 
 
 (14,956
)
 
27
 
40
 
%
  Total Shareholders' Equity
 
 
 378,516
 
 
 
 367,466
 
 
 
 270,991
 
 
3
 
40
 
%
  Total liabilities and shareholders’ equity
 
$
 3,115,877
 
 
$
 3,096,562
 
 
$
 2,785,548
 
 
1
 
12
 
%


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of Period:
CONSOLIDATED BALANCE SHEETS
 
March 31, 
 
December 31, 
 
September 30,
 
June 30,
 
March 31, 
(in $000’s, unaudited)
 
2019
 
2018
 
2018
 
2018
 
2018
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
 38,699
 
 
$
 30,273
 
 
$
 40,831
 
 
$
 46,340
 
 
$
 30,454
 
Other investments and interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  in other financial institutions
 
 
 196,278
 
 
 
 134,295
 
 
 
 340,198
 
 
 
 177,448
 
 
 
 271,535
 
Securities available-for-sale, at fair value
 
 
 452,521
 
 
 
 459,043
 
 
 
 319,071
 
 
 
 335,923
 
 
 
 344,766
 
Securities held-to-maturity, at amortized cost
 
 
 367,023
 
 
 
 377,198
 
 
 
 375,732
 
 
 
 388,603
 
 
 
 395,274
 
Loans held-for-sale - SBA, including deferred costs
 
 
 3,216
 
 
 
 2,649
 
 
 
 6,344
 
 
 
 5,745
 
 
 
 2,859
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
 559,718
 
 
 
 597,763
 
 
 
 600,594
 
 
 
 609,468
 
 
 
 572,790
 
Real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
 
 1,012,641
 
 
 
 994,067
 
 
 
 988,491
 
 
 
 1,030,884
 
 
 
 775,547
 
Land and construction
 
 
 98,222
 
 
 
 122,358
 
 
 
 131,548
 
 
 
 128,891
 
 
 
 113,470
 
Home equity
 
 
 118,448
 
 
 
 109,112
 
 
 
 116,657
 
 
 
 121,278
 
 
 
 76,087
 
Residential mortgages
 
 
 49,786
 
 
 
 50,979
 
 
 
 52,441
 
 
 
 54,367
 
 
 
 42,868
 
Consumer
 
 
 9,690
 
 
 
 12,453
 
 
 
 9,932
 
 
 
 12,060
 
 
 
 10,958
 
Loans
 
 
 1,848,505
 
 
 
 1,886,732
 
 
 
 1,899,663
 
 
 
 1,956,948
 
 
 
 1,591,720
 
Deferred loan fees, net
 
 
 (187
)
 
 
 (327
)
 
 
 (276
)
 
 
 (315
)
 
 
 (519
)
Total loans, net of deferred fees
 
 
 1,848,318
 
 
 
 1,886,405
 
 
 
 1,899,387
 
 
 
 1,956,633
 
 
 
 1,591,201
 
Allowance for loan losses
 
 
 (27,318
)
 
 
 (27,848
)
 
 
 (27,426
)
 
 
 (26,664
)
 
 
 (20,139
)
Loans, net
 
 
 1,821,000
 
 
 
 1,858,557
 
 
 
 1,871,961
 
 
 
 1,929,969
 
 
 
 1,571,062
 
Company-owned life insurance
 
 
 62,189
 
 
 
 61,859
 
 
 
 61,630
 
 
 
 61,414
 
 
 
 61,177
 
Premises and equipment, net
 
 
 6,998
 
 
 
 7,137
 
 
 
 7,246
 
 
 
 7,355
 
 
 
 7,203
 
Goodwill
 
 
 83,753
 
 
 
 83,753
 
 
 
 83,752
 
 
 
 84,417
 
 
 
 45,664
 
Other intangible assets
 
 
 11,454
 
 
 
 12,007
 
 
 
 12,614
 
 
 
 12,293
 
 
 
 5,348
 
Accrued interest receivable and other assets
 
 
 72,746
 
 
 
 69,791
 
 
 
 73,531
 
 
 
 73,700
 
 
 
 50,206
 
Total assets
 
$
 3,115,877
 
 
$
 3,096,562
 
 
$
 3,192,910
 
 
$
 3,123,207
 
 
$
 2,785,548
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, noninterest-bearing
 
$
 1,016,770
 
 
$
 1,021,582
 
 
$
 1,081,846
 
 
$
 1,002,053
 
 
$
 975,846
 
Demand, interest-bearing
 
 
 704,996
 
 
 
 702,000
 
 
 
 670,624
 
 
 
 683,805
 
 
 
 621,402
 
Savings and money market
 
 
 759,306
 
 
 
 754,277
 
 
 
 828,297
 
 
 
 827,304
 
 
 
 688,217
 
Time deposits-under $250
 
 
 56,385
 
 
 
 58,661
 
 
 
 68,194
 
 
 
 72,030
 
 
 
 49,861
 
Time deposits-$250 and over
 
 
 90,042
 
 
 
 86,114
 
 
 
 84,763
 
 
 
 81,379
 
 
 
 71,446
 
CDARS - money market and time deposits
 
 
 12,745
 
 
 
 14,898
 
 
 
 11,575
 
 
 
 17,048
 
 
 
 15,420
 
Total deposits
 
 
 2,640,244
 
 
 
 2,637,532
 
 
 
 2,745,299
 
 
 
 2,683,619
 
 
 
 2,422,192
 
Subordinated debt, net of issuance costs
 
 
 39,414
 
 
 
 39,369
 
 
 
 39,322
 
 
 
 39,275
 
 
 
 39,229
 
Accrued interest payable and other liabilities
 
 
 57,703
 
 
 
 52,195
 
 
 
 54,723
 
 
 
 54,044
 
 
 
 53,136
 
Total liabilities
 
 
 2,737,361
 
 
 
 2,729,096
 
 
 
 2,839,344
 
 
 
 2,776,938
 
 
 
 2,514,557
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
 
 301,550
 
 
 
 300,844
 
 
 
 300,208
 
 
 
 299,224
 
 
 
 219,208
 
Retained earnings
 
 
 85,953
 
 
 
 79,003
 
 
 
 70,531
 
 
 
 62,911
 
 
 
 66,739
 
Accumulated other comprehensive loss
 
 
 (8,987
)
 
 
 (12,381
)
 
 
 (17,173
)
 
 
 (15,866
)
 
 
 (14,956
)
  Total Shareholders' Equity
 
 
 378,516
 
 
 
 367,466
 
 
 
 353,566
 
 
 
 346,269
 
 
 
 270,991
 
  Total liabilities and shareholders’ equity
 
$
 3,115,877
 
 
$
 3,096,562
 
 
$
 3,192,910
 
 
$
 3,123,207
 
 
$
 2,785,548
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 



 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of Period:
 
Percent Change From:
 
CREDIT QUALITY DATA
 
March 31, 
 
December 31, 
 
March 31, 
 
December 31, 
 
March 31, 
 
(in $000’s, unaudited)
 
2019
 
2018
 
2018
 
2018
 
2018
 
Nonaccrual loans - held-for-investment
 
$
 15,958
 
 
$
 13,699
 
 
$
 3,637
 
16
 
339
 
%
Restructured and loans over 90 days past due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  and still accruing
 
 
 1,357
 
 
 
 1,188
 
 
 
 158
 
14
 
759
 
%
  Total nonperforming loans
 
 
 17,315
 
 
 
 14,887
 
 
 
 3,795
 
16
 
356
 
%
Foreclosed assets
 
 
 —
 
 
 
 —
 
 
 
 —
 
N/A
 
N/A
 
Total nonperforming assets
 
$
 17,315
 
 
$
 14,887
 
 
$
 3,795
 
16
 
356
 
%
Other restructured loans still accruing
 
$
 201
 
 
$
 253
 
 
$
 241
 
(21
)
(17
)
%
Net charge-offs (recoveries) during the quarter
 
$
 (531
)
 
$
 (280
)
 
$
 25
 
(90
)
(2224
)
%
Provision (credit) for loan losses during the quarter
 
$
 (1,061
)
 
$
 142
 
 
$
 506
 
(847
)
(310
)
%
Allowance for loan losses
 
$
 27,318
 
 
$
 27,848
 
 
$
 20,139
 
(2
)
36
 
%
Classified assets
 
$
 25,176
 
 
$
 23,409
 
 
$
 30,763
 
8
 
(18
)
%
Allowance for loan losses to total loans
 
 
 1.48
 
 
 1.48
 
 
 1.27
0
 
17
 
%
Allowance for loan losses to total nonperforming loans
 
 
 157.77
 
 
 187.06
 
 
 530.67
(16
)
(70
)
%
Nonperforming assets to total assets
 
 
 0.56
 
 
 0.48
 
 
 0.14
17
 
300
 
%
Nonperforming loans to total loans
 
 
 0.94
 
 
 0.79
 
 
 0.24
19
 
292
 
%
Classified assets to Heritage Commerce Corp
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Tier 1 capital plus allowance for loan losses
 
 
 8
 
 
 8
 
 
 12
0
 
(33
)
%
Classified assets to Heritage Bank of Commerce
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Tier 1capital plus allowance for loan losses
 
 
 8
 
 
 7
 
 
 11
14
 
(27
)
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER PERIOD-END STATISTICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in $000’s, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Heritage Commerce Corp:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity (1)
 
$
 283,309
 
 
$
 271,706
 
 
$
 219,979
 
4
 
29
 
%
Shareholders’ equity / total assets
 
 
 12.15
 
 
 11.87
 
 
 9.73
2
 
25
 
%
Tangible common equity / tangible assets (2)
 
 
 9.38
 
 
 9.05
 
 
 8.04
4
 
17
 
%
Loan to deposit ratio
 
 
 70.01
 
 
 71.52
 
 
 65.69
(2
)
7
 
%
Noninterest-bearing deposits / total deposits
 
 
 38.51
 
 
 38.73
 
 
 40.29
(1
)
(4
)
%
Total risk-based capital ratio
 
 
 15.6
 
 
 15.0
 
 
 14.7
4
 
6
 
%
Tier 1 risk-based capital ratio
 
 
 12.6
 
 
 12.0
 
 
 11.7
5
 
8
 
%
Common Equity Tier 1 risk-based capital ratio
 
 
 12.6
 
 
 12.0
 
 
 11.7
5
 
8
 
%
Leverage ratio
 
 
 9.5
 
 
 8.9
 
 
 8.6
7
 
10
 
%
Heritage Bank of Commerce:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital ratio
 
 
 14.6
 
 
 14.0
 
 
 13.5
4
 
8
 
%
Tier 1 risk-based capital ratio
 
 
 13.4
 
 
 12.8
 
 
 12.5
5
 
7
 
%
Common Equity Tier 1 risk-based capital ratio
 
 
 13.4
 
 
 12.8
 
 
 12.5
5
 
7
 
%
Leverage ratio
 
 
 10.1
 
 
 9.4
 
 
 9.1
7
 
11
 
%

(1) Represents shareholders’ equity minus goodwill and other intangible assets

(2) Represents shareholders’ equity minus goodwill and other intangible assets divided by total assets minus goodwill and other intangible assets           
              

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
End of Period:
 
CREDIT QUALITY DATA
 
March 31, 
 
December 31, 
 
September 30,
 
June 30,
 
March 31, 
 
(in $000’s, unaudited)
 
2019 
 
2018
 
2018
 
2018
 
2018
 
Nonaccrual loans - held-for-investment
 
$
 15,958
 
 
$
 13,699
 
 
$
 23,342
 
 
$
 26,034
 
$
 3,637
 
Restructured and loans over 90 days past due
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  and still accruing
 
 
 1,357
 
 
 
 1,188
 
 
 
 1,373
 
 
 
 511
 
 
 158
 
  Total nonperforming loans
 
 
 17,315
 
 
 
 14,887
 
 
 
 24,715
 
 
 
 26,545
 
 
 3,795
 
Foreclosed assets
 
 
 —
 
 
 
 —
 
 
 
 —
 
 
 
 —
 
 
 —
 
Total nonperforming assets
 
$
 17,315
 
 
$
 14,887
 
 
$
 24,715
 
 
$
 26,545
 
$
 3,795
 
Other restructured loans still accruing
 
$
 201
 
 
$
 253
 
 
$
 334
 
 
$
 265
 
$
 241
 
Net charge-offs (recoveries) during the quarter
 
$
 (531
)
 
$
 (280
)
 
$
 (1,187
)
 
$
 673
 
$
 25
 
Provision (credit) for loan losses during the quarter
 
$
 (1,061
)
 
$
 142
 
 
$
 (425
)
 
$
 7,198
 
$
 506
 
Allowance for loan losses
 
$
 27,318
 
 
$
 27,848
 
 
$
 27,426
 
 
$
 26,664
 
$
 20,139
 
Classified assets
 
$
 25,176
 
 
$
 23,409
 
 
$
 30,546
 
 
$
 32,264
 
$
 30,763
 
Allowance for loan losses to total loans
 
 
 1.48
 
 
 1.48
 
 
 1.44
 
 
 1.36
 
 1.27
Allowance for loan losses to total nonperforming loans
 
 
 157.77
 
 
 187.06
 
 
 110.97
 
 
 100.45
 
 530.67
Nonperforming assets to total assets
 
 
 0.56
 
 
 0.48
 
 
 0.77
 
 
 0.85
 
 0.14
Nonperforming loans to total loans
 
 
 0.94
 
 
 0.79
 
 
 1.30
 
 
 1.36
 
 0.24
Classified assets to Heritage Commerce Corp
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Tier 1 capital plus allowance for loan losses
 
 
 8
 
 
 8
 
 
 10
 
 
 11
 
 12
Classified assets to Heritage Bank of Commerce
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Tier 1capital plus allowance for loan losses
 
 
 8
 
 
 7
 
 
 10
 
 
 11
 
 11
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER PERIOD-END STATISTICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in $000’s, unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Heritage Commerce Corp:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tangible common equity (1)
 
$
 283,309
 
 
$
 271,706
 
 
$
 257,200
 
 
$
 249,559
 
$
 219,979
 
Shareholders’ equity / total assets
 
 
 12.15
 
 
 11.87
 
 
 11.07
 
 
 11.09
 
 9.73
Tangible common equity / tangible assets (2)
 
 
 9.38
 
 
 9.05
 
 
 8.31
 
 
 8.25
 
 8.04
Loan to deposit ratio
 
 
 70.01
 
 
 71.52
 
 
 69.19
 
 
 72.91
 
 65.69
Noninterest-bearing deposits / total deposits
 
 
 38.51
 
 
 38.73
 
 
 39.41
 
 
 37.34
 
 40.29
Total risk-based capital ratio
 
 
 15.6
 
 
 15.0
 
 
 14.4
 
 
 13.5
 
 14.7
Tier 1 risk-based capital ratio
 
 
 12.6
 
 
 12.0
 
 
 11.5
 
 
 10.7
 
 11.7
Common Equity Tier 1 risk-based capital ratio
 
 
 12.6
 
 
 12.0
 
 
 11.5
 
 
 10.7
 
 11.7
Leverage ratio
 
 
 9.5
 
 
 8.9
 
 
 8.6
 
 
 8.7
 
 8.6
Heritage Bank of Commerce:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total risk-based capital ratio
 
 
 14.6
 
 
 14.0
 
 
 13.4
 
 
 12.5
 
 13.5
Tier 1 risk-based capital ratio
 
 
 13.4
 
 
 12.8
 
 
 12.2
 
 
 11.4
 
 12.5
Common Equity Tier 1 risk-based capital ratio
 
 
 13.4
 
 
 12.8
 
 
 12.2
 
 
 11.4
 
 12.5
Leverage ratio
 
 
 10.1
 
 
 9.4
 
 
 9.1
 
 
 9.3
 
 9.1

(1)  Represents shareholders’ equity minus goodwill and other intangible assets
       
(2) Represents shareholders’ equity minus goodwill and other intangible assets divided by total assets minus goodwill and other intangible assets             

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
For the Quarter Ended
 
 
 
March 31, 2019
 
March 31, 2018
 
 
 
 
 
 
Interest
 
Average
 
 
 
 
Interest
 
Average
 
NET INTEREST INCOME AND NET INTEREST MARGIN
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
(in $000’s, unaudited)
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, gross (1)(2)
 
$
 1,837,090
 
$
 26,807
 
 
 5.92
$
 1,568,589
 
$
 22,284
 
 
 5.76
%
Securities - taxable
 
 
741,288
 
 
4,509
 
 
 2.47
 
 695,003
 
 
 3,862
 
 
 2.25
%
Securities - exempt from Federal tax (3)
 
 
 85,943
 
 
694
 
 
 3.27
 
 88,470
 
 
 709
 
 
 3.25
%
Other investments and interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  in other financial institutions
 
 
221,270
 
 
1,585
 
 
 2.91
 
 246,892
 
 
 1,171
 
 
 1.92
%
Total interest earning assets (3)
 
 
 2,885,591
 
 
 33,595
 
 
 4.72
 
 2,598,954
 
 
 28,026
 
 
 4.37
%
Cash and due from banks
 
 
 37,207
 
 
 
 
 
 
 
 33,943
 
 
 
 
 
 
Premises and equipment, net
 
 
 7,090
 
 
 
 
 
 
 
 7,303
 
 
 
 
 
 
Goodwill and other intangible assets
 
 
 95,554
 
 
 
 
 
 
 
 51,166
 
 
 
 
 
 
Other assets
 
 
 84,141
 
 
 
 
 
 
 
 76,952
 
 
 
 
 
 
Total assets
 
$
 3,109,583
 
 
 
 
 
 
$
 2,768,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and shareholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, noninterest-bearing
 
$
 1,024,142
 
 
 
 
 
 
$
 945,848
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, interest-bearing
 
 
 701,702
 
 
 618
 
 
 0.36
 
 608,523
 
 
 302
 
 
 0.20
%
Savings and money market
 
 
 751,191
 
 
 907
 
 
 0.49
 
 689,257
 
 
 444
 
 
 0.26
%
Time deposits - under $100
 
 
 20,380
 
 
 21
 
 
 0.42
 
 17,288
 
 
 12
 
 
 0.28
%
Time deposits - $100 and over
 
 
 126,571
 
 
 288
 
 
 0.92
 
 126,951
 
 
 198
 
 
 0.63
%
CDARS - money market and time deposits
 
 
 13,322
 
 
 2
 
 
 0.06
 
 16,460
 
 
 2
 
 
 0.05
%
Total interest-bearing deposits
 
 
 1,613,166
 
 
 1,836
 
 
 0.46
 
 1,458,479
 
 
 958
 
 
 0.27
%
Total deposits
 
 
 2,637,308
 
 
 1,836
 
 
 0.28
 
 2,404,327
 
 
 958
 
 
 0.16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subordinated debt, net of issuance costs
 
 
 39,386
 
 
 571
 
 
 5.88
 
 39,199
 
 
 571
 
 
5.91
%
Short-term borrowings
 
 
 106
 
 
 —
 
 
0.00
 
 39
 
 
 —
 
 
0.00
%
Total interest-bearing liabilities
 
 
 1,652,658
 
 
 2,407
 
 
 0.59
 
 1,497,717
 
 
 1,529
 
 
 0.41
%
Total interest-bearing liabilities and demand, 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  noninterest-bearing / cost of funds
 
 
 2,676,800
 
 
 2,407
 
 
 0.36
 
 2,443,565
 
 
 1,529
 
 
 0.25
%
Other liabilities
 
 
 61,991
 
 
 
 
 
 
 
 54,414
 
 
 
 
 
 
Total liabilities
 
 
 2,738,791
 
 
 
 
 
 
 
 2,497,979
 
 
 
 
 
 
Shareholders’ equity
 
 
 370,792
 
 
 
 
 
 
 
 270,339
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
 3,109,583
 
 
 
 
 
 
$
 2,768,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3) / margin
 
 
 
 
 
 31,188
 
 
 4.38
 
 
 
 
 26,497
 
 
 4.13
%
Less tax equivalent adjustment (3)
 
 
 
 
 
 (146
)
 
 
 
 
 
 
 
 (149
)
 
 
 
Net interest income
 
 
 
 
$
 31,042
 
 
 
 
 
 
 
$
 26,348
 
 
 
 

 

(1) Includes loans held-for-sale.  Nonaccrual loans are included in average balance.
       
(2) Yield amounts earned on loans include fees and costs. The accretion (amortization) of deferred loan fees (costs) into loan interest income was $91,000 for the first quarter of 2019, compared to $217,000 for the first quarter of 2018.

(3) Reflects the fully tax equivalent adjustment for Federal tax-exempt income based on a 21%.

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Quarter Ended
 
For the Quarter Ended
 
 
 
March 31, 2019
 
December 31, 2018
 
 
 
 
 
 
Interest
 
Average
 
 
 
 
Interest
 
Average
 
NET INTEREST INCOME AND NET INTEREST MARGIN
 
Average
 
Income/
 
Yield/
 
Average
 
Income/
 
Yield/
 
(in $000’s, unaudited)
 
Balance
 
Expense
 
Rate
 
Balance
 
Expense
 
Rate
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans, gross (1)(2)
 
$
 1,837,090
 
$
 26,807
 
 
 5.92
$
 1,873,621
 
$
 28,364
 
 
 6.01
Securities - taxable
 
 
 741,288
 
 
 4,509
 
 
 2.47
 
 692,903
 
 
 4,099
 
 
 2.35
Securities - exempt from Federal tax (3)
 
 
 85,943
 
 
 694
 
 
 3.27
 
 86,597
 
 
 697
 
 
 3.19
Other investments and interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  in other financial institutions
 
 
 221,270
 
 
 1,585
 
 
 2.91
 
 327,086
 
 
 2,365
 
 
 2.87
Total interest earning assets (3)
 
 
 2,885,591
 
 
 33,595
 
 
 4.72
 
 2,980,207
 
 
 35,525
 
 
 4.73
Cash and due from banks
 
 
 37,207
 
 
 
 
 
 
 
 40,963
 
 
 
 
 
 
Premises and equipment, net
 
 
 7,090
 
 
 
 
 
 
 
 7,201
 
 
 
 
 
 
Goodwill and other intangible assets
 
 
 95,554
 
 
 
 
 
 
 
 96,112
 
 
 
 
 
 
Other assets
 
 
 84,141
 
 
 
 
 
 
 
 83,694
 
 
 
 
 
 
Total assets
 
$
 3,109,583
 
 
 
 
 
 
$
 3,208,177
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and shareholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, noninterest-bearing
 
$
 1,024,142
 
 
 
 
 
 
$
 1,107,813
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Demand, interest-bearing
 
 
 701,702
 
 
 618
 
 
 0.36
 
 678,983
 
 
 566
 
 
 0.33
Savings and money market
 
 
 751,191
 
 
 907
 
 
 0.49
 
 802,384
 
 
 878
 
 
 0.43
Time deposits - under $100
 
 
 20,380
 
 
 21
 
 
 0.42
 
 21,787
 
 
 22
 
 
 0.40
Time deposits - $100 and over
 
 
 126,571
 
 
 288
 
 
 0.92
 
 127,911
 
 
 266
 
 
 0.83
CDARS - money market and time deposits
 
 
 13,322
 
 
 2
 
 
 0.06
 
 13,242
 
 
 2
 
 
 0.06
Total interest-bearing deposits
 
 
 1,613,166
 
 
 1,836
 
 
 0.46
 
 1,644,307
 
 
 1,734
 
 
 0.42
Total deposits
 
 
 2,637,308
 
 
 1,836
 
 
 0.28
 
 2,752,120
 
 
 1,734
 
 
 0.25
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Subordinated debt, net of issuance costs
 
 
 39,386
 
 
 571
 
 
 5.88
 
 39,341
 
 
 583
 
 
5.88
Short-term borrowings
 
 
 106
 
 
 —
 
 
0.00
 
 142
 
 
 1
 
 
2.79
Total interest-bearing liabilities
 
 
 1,652,658
 
 
 2,407
 
 
 0.59
 
 1,683,790
 
 
 2,318
 
 
 0.55
Total interest-bearing liabilities and demand, 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  noninterest-bearing / cost of funds
 
 
 2,676,800
 
 
 2,407
 
 
 0.36
 
 2,791,603
 
 
 2,318
 
 
 0.33
Other liabilities
 
 
 61,991
 
 
 
 
 
 
 
 59,069
 
 
 
 
 
 
Total liabilities
 
 
 2,738,791
 
 
 
 
 
 
 
 2,850,672
 
 
 
 
 
 
Shareholders’ equity
 
 
 370,792
 
 
 
 
 
 
 
 357,505
 
 
 
 
 
 
Total liabilities and shareholders’ equity
 
$
 3,109,583
 
 
 
 
 
 
$
 3,208,177
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (3) / margin
 
 
 
 
 
 31,188
 
 
 4.38
 
 
 
 
 33,207
 
 
 4.42
Less tax equivalent adjustment (3)
 
 
 
 
 
 (146
)
 
 
 
 
 
 
 
 (147
)
 
 
 
Net interest income
 
 
 
 
$
 31,042
 
 
 
 
 
 
 
$
 33,060
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1)  Includes loans held-for-sale.  Nonaccrual loans are included in average balance.
       
(2) Yield amounts earned on loans include fees and costs. The accretion (amortization) of deferred loan fees (costs) into loan interest income was $91,000 for the first quarter of 2019, compared to $53,000 for the fourth quarter of 2018.

(3) Reflects the fully tax equivalent adjustment for Federal tax-exempt income based on a 21%.

CONTACT:
Debbie Reuter
EVP, Corporate Secretary
Heritage Commerce Corp
Direct: (408) 494-4542

Stock Information

Company Name: Heritage Commerce Corp
Stock Symbol: HTBK
Market: NASDAQ
Website: heritagecommercecorp.com

Menu

HTBK HTBK Quote HTBK Short HTBK News HTBK Articles HTBK Message Board
Get HTBK Alerts

News, Short Squeeze, Breakout and More Instantly...