Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HOMB - HOMB Raises the Bar with Best in Class Performance Metrics


HOMB - HOMB Raises the Bar with Best in Class Performance Metrics

CONWAY, Ark., Jan. 21, 2021 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NASDAQ GS: HOMB), parent company of Centennial Bank, released record quarterly earnings today.

Highlights of the Fourth Quarter of 2020:

Metric
Q4 2020
Q3 2020
Q2 2020
Q1 2020
Q4 2019
Net Income
$81.8 million
$69.3 million
$62.8 million
$507,000
$73.3 million
Total Revenue (net)
$181.9 million
$176.1 million
$173.7 million
$162.7 million
$167.8 million
Income (loss) before income taxes
$107.7 million
$90.4 million
$82.1 million
($2.4 million)
$96.5 million
Pre-tax net income, excluding provision for credit losses and unfunded commitment expense (PPNR) (non-GAAP) (1)
$107.7 million
$104.4 million
$102.7 million
$92.2 million
$96.5 million
Pre-tax net income to total revenue (net)
59.19%
51.32%
47.25%
-1.49
57.49%
P5 NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP) (1)
59.19%
59.28%
59.15%
56.67%
57.49%
ROA
1.97%
1.66%
1.55%
0.01%
1.94%
ROA (pre-tax net income, excluding provision for credit losses and unfunded commitment expense) (non-GAAP) (1)
2.60%
2.50%
2.53%
2.45%
2.56%
ROA, excluding provision for credit losses and unfunded commitment expense (non-GAAP) (1)
1.97%
1.91%
1.92%
1.87%
1.94%
NIM
4.00%
3.92%
4.11%
4.22%
4.24%
NIM, excluding PPP loans (non-GAAP) (1)
3.97%
3.98%
4.16%
4.22%
4.24%
Purchase Accounting Accretion
$5.7 million
$7.0 million
$7.0 million
$7.6 million
$9.1 million
ROE
12.72%
10.97%
10.27%
0.08%
11.71%
ROTCE (non-GAAP) (1)
20.96%
18.29%
17.40%
0.14%
19.55%
Diluted Earnings Per Share
$0.50
$0.42
$0.38
$0.00
$0.44
Non-Performing Assets to Total Assets
0.48%
0.47%
0.39%
0.44%
0.43%
Common Equity Tier 1 Capital
13.4%
12.6%
12.0%
11.5%
12.4%
Leverage
10.8%
10.4%
10.3%
10.8%
11.3%
Tier 1 Capital
14.0%
13.2%
12.6%
12.1%
13.0%
Total Risk-Based Capital
17.8%
16.9%
16.2%
15.7%
16.4%
Allowance for Credit Losses to Total Loans
2.19%
2.12%
1.99%
2.01%
0.94%
Allowance for Credit Losses to Total Loans, excluding PPP loans (non-GAAP) (1)
2.33%
2.29%
2.15%
2.01%
0.94%

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

“While 2020 was dark in many ways, the lights were definitely on at Home BancShares,” stated John Allison. “Q1 was an anomaly with the implementation of CECL, but it was followed up with record numbers in quarters two, three and four, and for that, I couldn’t be more pleased,” Allison continued. “Fifty cents earnings per share is a record I’m particularly proud of,” added Allison.

“Our talented team of bankers delivered record net income for the quarter of $81.8 million and our income before income taxes came in strong at $107.7 million,” said Tracy French. “During one of the hardest years for business and the economy, I’m proud of how our bankers worked to assist their customers in their time of need while still churning out impressive best in class numbers throughout the year,” continued French.

Operating Highlights

Net income and earnings per share were quarterly records for the Company. Net income increased $12.5 million, or 17.99%, to $81.8 million for the three-month period ended December 31, 2020, from $69.3 million for the three-month period ended September 30, 2020. Earnings per share increased $0.08 per share, or 19.05%, to $0.50 per share for the three-month period ended December 31, 2020, from $0.42 per share for the three-month period ended September 30, 2020.

During the fourth quarter of 2020, the Company did not record any credit loss expense. The Company’s provisioning model is closely tied to unemployment rate projections which continued to improve through the end of 2020.

Our net interest margin was 4.00% for the three-month period ended December 31, 2020 compared to 3.92% for the three-month period ended September 30, 2020. The yield on loans was 5.33% and 5.24% for the three months ended December 31, 2020 and September 30, 2020, respectively, as average loans decreased from $11.76 billion to $11.46 billion. Additionally, the rate on interest bearing deposits decreased to 0.44% as of December 31, 2020 from 0.54% as of September 30, 2020, with average balances of $9.59 billion and $9.68 billion, respectively.

As of December 31, 2020, we had $691.7 million of Paycheck Protection Program (PPP) loans outstanding. These loans are at 1.00% plus the accretion of the origination fee. Excluding PPP loans, our net interest margin (non-GAAP) for the three-month period ended December 31, 2020 was 3.97% (1) . The PPP loans had a 6-basis point accretive impact to the yield on loans, and the PPP loans were accretive to the net interest margin by 3 basis points. This was primarily due to approximately $157.0 million of the Company’s PPP loans being forgiven during the fourth quarter of 2020 as well as the acceleration of deferred fees for the loans that were forgiven. The deferred fee income increased from $3.8 million to $6.9 million for the three-month periods ended September 30, 2020 and December 31, 2020, respectively.
______________________________
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

The COVID-19 pandemic has created a significant amount of excess liquidity in the market. As a result of this excess liquidity, we had an increase of $102.3 million of average interest-bearing cash balances in the fourth quarter of 2020 compared to the third quarter of 2020. This excess liquidity diluted the net interest margin by 3 basis points.

Purchase accounting accretion on acquired loans was $5.7 million and $7.0 million and average purchase accounting loan discounts were $49.6 million and $55.8 million for the three-month periods ended December 31, 2020 and September 30, 2020, respectively. Net amortization of time deposit premiums was $30,000 per quarter and net average remaining time deposit premiums were $146,000 and $176,000 for the three-month periods ended December 31, 2020 and September 30, 2020, respectively.

Net interest income on a fully taxable equivalent basis increased $2.1 million, or 1.4%, to $149.8 million for the three-month period ended December 31, 2020, from $147.7 million for the three-month period ended September 30, 2020. This increase in net interest income for the three-month period ended December 31, 2020 was the result of a $3.0 million decrease in interest expense, which was partially offset by a $875,000 decrease in interest income. The $3.0 million decrease in interest expense was primarily the result of a $2.6 million decrease in interest expense on deposits and a $318,000 decrease in interest expense on FHLB borrowings. The $875,000 decrease in interest income was primarily the result of a $1.4 million decrease in loan interest income, which was partially offset by a $492,000 net increase in investment income.

The Company reported $33.9 million of non-interest income for the fourth quarter of 2020. The most important components of the fourth quarter non-interest income were $10.1 million from mortgage lending income, $8.4 million from other service charges and fees, $5.5 million from service charges on deposit accounts, and $2.6 million from other income. Non-interest income for the fourth quarter of 2020 included a $4.3 million adjustment for the increase in fair market value of marketable securities.

Mortgage lending income was $10.1 million for the three-month period ended December 31, 2020, compared to $10.2 million for the three-month period ended September 30, 2020, as the Company experienced a significant increase in secondary market loan sales in 2020. The housing market continues to benefit from the current low interest rate environment.

Non-interest expense for the fourth quarter of 2020 was $74.2 million. The most important components of the fourth quarter non-interest expense were $43.0 million from salaries and employee benefits, $16.2 million in other expense and $9.8 million in occupancy and equipment expenses. For the fourth quarter of 2020, our efficiency ratio was 39.64%.
______________________________
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

Financial Condition

Total loans receivable were $11.22 billion at December 31, 2020 compared to $11.69 billion at September 30, 2020. Total deposits were $12.73 billion at December 31, 2020 compared to $12.94 billion at September 30, 2020. Total assets were $16.40 billion at December 31, 2020 compared to $16.55 billion at September 30, 2020.

During the fourth quarter 2020, the Company experienced approximately $470.7 million in organic loan decline. Centennial CFG experienced $149.0 million of organic loan decline and had loans of $1.54 billion at December 31, 2020. Our legacy footprint experienced $157.0 million in PPP loan decline and $164.7 million in organic loan decline during the quarter.

Non-performing loans to total loans was 0.66% as of December 31, 2020 compared to 0.63% as of September 30, 2020. Non-performing assets to total assets increased slightly from 0.47% as of September 30, 2020 to 0.48% as of December 31, 2020. For the fourth quarter of 2020, net charge-offs were $2.8 million compared to net charge-offs of $4.1 million for the third quarter of 2020.

Non-performing loans at December 31, 2020 were $24.1 million, $43.1 million, $530,000, $3.6 million and $2.8 million in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $74.1 million. Non-performing assets at December 31, 2020 were $25.6 million, $46.0 million, $564,000, $3.6 million and $2.8 million in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $78.6 million.

The Company’s allowance for credit losses on loans was $245.5 million at December 31, 2020, or 2.19% of total loans, compared to the allowance for loan losses of $248.2 million, or 2.12% of total loans, at September 30, 2020. The Company’s allowance for credit losses on loans to total loans, excluding PPP loans (non-GAAP), was 2.33% (1) at December 31, 2020. As of December 31, 2020 and September 30, 2020, the Company’s allowance for credit losses on loans and allowance for loan losses was 331.10% and 336.42% of its total non-performing loans, respectively.

Stockholders’ equity was $2.61 billion at December 31, 2020 compared to $2.54 billion at September 30, 2020, an increase of approximately $65.0 million. The increase in stockholders’ equity is primarily associated with the $58.7 million increase in retained earnings. Book value per common share was $15.78 at December 31, 2020 compared to $15.38 at September 30, 2020. Tangible book value per common share (non-GAAP) was $9.70 (1) at December 31, 2020 compared to $9.30 (1) at September 30, 2020, an increase of 17.11% on an annualized basis.
______________________________
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

Branches

The Company currently has 77 branches in Arkansas, 78 branches in Florida, 5 branches in Alabama and one branch in New York City.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 ET) on Thursday, January 21, 2021. We encourage all participants to pre-register for the conference call using the following link: https://dpregister.com/sreg/10150658/df97bab01e . Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be automatically scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-877-508-9586 and asking for the Home BancShares conference call. A replay of the call will be available by calling 1-877-344-7529, Passcode: 10150658, which will be available until January 28, 2021 at 10:59 p.m. CT (11:59 ET). Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com under “Investor Relations” for 12 months.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax net income, excluding provision for credit losses and unfunded commitment expense; pre-tax, pre-provision, profit percentage; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets (pre-tax net income, excluding provision for credit losses and unfunded commitment expense); return on average assets, excluding provision for credit losses and unfunded commitment expense; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; efficiency ratio, as adjusted; net interest margin, excluding PPP loans; allowance for credit losses to total loans, excluding PPP loans; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions (including the effect of the PPP loans) that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

General

This release may contain forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risk and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following:  economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment; disruptions, uncertainties and related effects on our business and operations as a result of the ongoing coronavirus (COVID-19) pandemic and measures that have been or may be implemented or imposed in response to the pandemic, including the impact on, among other things, credit quality and liquidity; the ability to identify, complete and successfully integrate new acquisitions; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations, including those in response to the COVID-19 pandemic; technological changes and cybersecurity risks; the effects of changes in accounting policies and practices, including from the adoption of the current expected credit loss (CECL) model on January 1, 2020; changes in governmental monetary and fiscal policies; political instability; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2019, filed with the SEC on February 26, 2020, and our Quarterly Report on Form 10-Q for the quarter ended September 30, 2020, filed with the SEC on November 5, 2020.

Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, South Alabama and New York City. The Company’s common stock is traded through the NASDAQ Global Select Market under the symbol “HOMB.”

FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625

Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)

Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
(In thousands)
2020
2020
2020
2020
2019
ASSETS
Cash and due from banks
$
242,173
$
144,197
$
185,047
$
147,200
$
168,914
Interest-bearing deposits with other banks
1,021,615
899,140
1,030,609
424,235
321,687
Cash and cash equivalents
1,263,788
1,043,337
1,215,656
571,435
490,601
Investment securities - available-for-sale, net of allowance for credit losses
2,473,781
2,361,900
2,238,005
2,098,000
2,083,838
Loans receivable
11,220,721
11,691,470
11,955,743
11,384,982
10,869,710
Allowance for credit losses
(245,473
)
(248,224
)
(238,340
)
(228,923
)
(102,122
)
Loans receivable, net
10,975,248
11,443,246
11,717,403
11,156,059
10,767,588
Bank premises and equipment, net
278,614
280,364
279,498
281,795
280,103
Foreclosed assets held for sale
4,420
4,322
6,292
8,204
9,143
Cash value of life insurance
103,519
102,989
102,443
103,120
102,562
Accrued interest receivable
60,528
72,599
80,274
50,295
45,086
Deferred tax asset, net
70,249
75,167
74,333
77,110
44,301
Goodwill
973,025
973,025
973,025
973,025
958,408
Core deposit and other intangibles
30,728
32,149
33,569
35,055
36,572
Other assets
164,904
160,660
174,908
177,634
213,845
Total assets
$
16,398,804
$
16,549,758
$
16,895,406
$
15,531,732
$
15,032,047
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Demand and non-interest-bearing
$
3,266,753
$
3,207,967
$
3,413,727
$
2,425,036
$
2,367,091
Savings and interest-bearing transaction accounts
8,212,240
8,011,200
7,970,979
7,149,644
6,933,964
Time deposits
1,246,797
1,718,299
1,793,230
1,940,234
1,977,328
Total deposits
12,725,790
12,937,466
13,177,936
11,514,914
11,278,383
Federal funds purchased
-
-
-
-
5,000
Securities sold under agreements to repurchase
168,931
158,447
162,858
126,884
143,727
FHLB and other borrowed funds
400,000
403,428
531,432
951,436
621,439
Accrued interest payable and other liabilities
127,999
139,485
161,095
138,479
102,410
Subordinated debentures
370,326
370,133
369,939
369,748
369,557
Total liabilities
13,793,046
14,008,959
14,403,260
13,101,461
12,520,516
Stockholders' equity
Common stock
1,651
1,652
1,652
1,651
1,664
Capital surplus
1,520,617
1,520,103
1,518,631
1,516,151
1,537,091
Retained earnings
1,039,370
980,699
932,856
891,498
956,555
Accumulated other comprehensive (loss) income
44,120
38,345
39,007
20,971
16,221
Total stockholders' equity
2,605,758
2,540,799
2,492,146
2,430,271
2,511,531
Total liabilities and stockholders' equity
$
16,398,804
$
16,549,758
$
16,895,406
$
15,531,732
$
15,032,047

Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)

Quarter Ended
Year Ended
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
Dec. 31,
Dec. 31,
(In thousands)
2020
2020
2020
2020
2019
2020
2019
Interest income
Loans
$
153,407
$
154,787
$
158,996
$
158,148
$
161,211
$
625,338
$
658,345
Investment securities
Taxable
6,900
7,227
8,693
9,776
9,707
32,596
41,406
Tax-exempt
4,979
4,367
3,698
3,114
3,260
16,158
13,015
Deposits - other banks
270
252
211
1,116
949
1,849
5,188
Federal funds sold
-
-
-
21
5
21
34
Total interest income
165,556
166,633
171,598
172,175
175,132
675,962
717,988
Interest expense
Interest on deposits
10,596
13,200
15,116
24,198
26,823
63,110
114,104
Federal funds purchased
-
-
-
13
33
13
54
FHLB borrowed funds
1,917
2,235
2,656
2,698
2,686
9,506
17,209
Securities sold under agreements to repurchase
208
237
260
462
652
1,167
2,544
Subordinated debentures
4,810
4,823
4,899
5,079
5,155
19,611
20,860
Total interest expense
17,531
20,495
22,931
32,450
35,349
93,407
154,771
Net interest income
148,025
146,138
148,667
139,725
139,783
582,555
563,217
Provision for credit loss - loans
-
14,000
11,441
76,672
-
102,113
1,325
Provision for credit loss - acquired loans
-
-
-
9,309
-
9,309
-
Provision for credit loss - investment securities
-
-
-
842
-
842
-
Total credit loss expense
-
14,000
11,441
86,823
-
112,264
1,325
Net interest income after provision for credit
losses
148,025
132,138
137,226
52,902
139,783
470,291
561,892
Non-interest income
Service charges on deposit accounts
5,544
4,910
4,296
6,631
6,778
21,381
25,930
Other service charges and fees
8,425
8,539
7,666
6,056
10,636
30,686
34,086
Trust fees
420
378
397
438
390
1,633
1,566
Mortgage lending income
10,071
10,177
6,196
2,621
3,801
29,065
14,303
Insurance commissions
366
271
533
678
551
1,848
2,278
Increase in cash value of life insurance
534
548
558
560
562
2,200
2,752
Dividends from FHLB, FRB, FNBB & other
967
3,433
230
7,842
1,952
12,472
7,707
Gain on SBA loans
304
-
-
341
686
645
1,573
Gain (loss) on branches, equipment and other assets, net
217
(27
)
54
82
35
326
(3
)
Gain on OREO, net
150
470
235
277
159
1,132
757
Loss on securities, net
-
-
-
-
(2
)
-
(2
)
Fair value adjustment for marketable securities
4,271
(1,350
)
919
(5,818
)
-
(1,978
)
-
Other income
2,616
2,602
3,939
3,219
2,481
12,376
8,569
Total non-interest income
33,885
29,951
25,023
22,927
28,029
111,786
99,516
Non-interest expense
Salaries and employee benefits
43,022
41,511
40,088
39,329
38,446
163,950
154,177
Occupancy and equipment
9,801
9,566
10,172
8,873
8,729
38,412
35,452
Data processing expense
5,171
4,921
4,614
4,326
4,294
19,032
16,161
Other operating expenses
16,247
15,714
25,298
25,721
19,873
82,980
69,997
Total non-interest expense
74,241
71,712
80,172
78,249
71,342
304,374
275,787
Income (loss) before income taxes
107,669
90,377
82,077
(2,420
)
96,470
277,703
385,621
Income tax expense (benefit)
25,875
21,057
19,250
(2,927
)
23,208
63,255
96,082
Net income
$
81,794
$
69,320
$
62,827
$
507
$
73,262
$
214,448
$
289,539

Home BancShares, Inc.
Selected Financial Information
(Unaudited)

Quarter Ended
Year Ended
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
Dec. 31,
Dec. 31,
(Dollars and shares in thousands, except per share data)
2020
2020
2020
2020
2019
2020
2019
PER SHARE DATA
Diluted earnings per common share
$
0.50
$
0.42
$
0.38
$
-
$
0.44
$
1.30
$
1.73
Diluted earnings per common share, as adjusted, excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax (non-GAAP) (1)
0.48
0.47
0.47
0.43
0.44
1.85
1.74
Basic earnings per common share
0.50
0.42
0.38
-
0.44
1.30
1.73
Dividends per share - common
0.1400
0.1300
0.1300
0.1300
0.1300
0.5300
0.5100
Book value per common share
15.78
15.38
15.09
14.72
15.10
15.78
15.10
Tangible book value per common share (non-GAAP) (1)
9.70
9.30
8.99
8.61
9.12
9.70
9.12
STOCK INFORMATION
Average common shares outstanding
165,119
165,200
165,163
166,014
166,696
165,373
167,804
Average diluted shares outstanding
165,119
165,200
165,163
166,014
166,696
165,373
167,804
End of period common shares outstanding
165,095
165,163
165,206
165,148
166,373
165,095
166,373
ANNUALIZED PERFORMANCE METRICS
Return on average assets
1.97
%
1.66
%
1.55
%
0.01
%
1.94
%
1.33
%
1.93
%
Return on average assets excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROA, as adjusted) (non-GAAP) (1)
1.90
%
1.88
%
1.93
%
1.88
%
1.94
%
1.90
%
1.94
%
Return on average assets excluding intangible amortization
(non-GAAP) (1)
2.13
%
1.80
%
1.68
%
0.05
%
2.12
%
1.45
%
2.10
%
Return on average common equity
12.72
%
10.97
%
10.27
%
0.08
%
11.71
%
8.57
%
12.01
%
Return on average common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROE, as adjusted)
(non-GAAP) (1)
12.23
%
12.39
%
12.77
%
11.48
%
11.68
%
12.22
%
12.11
%
Return on average tangible common equity (non-GAAP) (1)
20.96
%
18.29
%
17.40
%
0.14
%
19.55
%
14.31
%
20.49
%
Return on average tangible common equity excluding intangible amortization (non-GAAP) (1)
21.22
%
18.56
%
17.70
%
0.44
%
19.86
%
14.59
%
20.83
%
Return on average tangible common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROTCE, as adjusted)
(non-GAAP) (1)
20.15
%
20.66
%
21.63
%
19.22
%
19.51
%
20.41
%
20.67
%

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

Home BancShares, Inc.
Selected Financial Information
(Unaudited)

Quarter Ended
Year Ended
(Dollars and shares in thousands,
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
Dec. 31,
Dec. 31,
except per share data)
2020
2020
2020
2020
2019
2020
2019
Efficiency ratio
39.64
%
39.56
%
44.93
%
46.82
%
41.26
%
42.63
%
40.34
%
Efficiency ratio, as adjusted (non-GAAP) (1)
40.67
%
40.08
%
39.38
%
41.37
%
41.14
%
40.36
%
40.55
%
Net interest margin - FTE
4.00
%
3.92
%
4.11
%
4.22
%
4.24
%
4.02
%
4.29
%
Net interest margin - FTE, excluding PPP loans
(non-GAAP) (1)
3.97
%
3.98
%
4.16
%
4.22
%
4.24
%
4.04
%
4.29
%
Fully taxable equivalent adjustment
$
1,778
$
1,576
$
1,434
$
1,227
$
1,322
$
6,015
$
5,255
Total revenue (net)
181,910
176,089
173,690
162,652
167,812
694,341
662,733
Pre-tax net income, excluding provision for credit
losses and unfunded commitment expense (PPNR)
(non-GAAP) (1)
107,669
104,377
102,732
92,178
96,470
406,956
386,946
Pre-tax net income to total revenue (net)
59.19
%
51.32
%
47.25
%
-1.49
%
57.49
%
40.00
%
58.19
%
P5 NR (Pre-tax, pre-provision, profit percentage)
(PPNR to total revenue (net)) (non-GAAP) (1)
59.19
%
59.28
%
59.15
%
56.67
%
57.49
%
58.61
%
58.39
%
Net income, excluding provision for credit losses and unfunded commitment expense
81,794
79,661
78,084
70,382
73,262
309,921
290,522
Return on average assets (pre-tax net income,
excluding provision for credit losses and unfunded
commitment expense) (non-GAAP) (1)
2.60
%
2.50
%
2.53
%
2.45
%
2.56
%
2.52
%
2.57
%
Return on average assets, excluding provision
for credit losses and unfunded commitment expense
(non-GAAP) (1)
1.97
%
1.91
%
1.92
%
1.87
%
1.94
%
1.92
%
1.93
%
Total purchase accounting accretion
5,736
6,957
7,036
7,647
9,133
27,376
35,890
Average purchase accounting loan discounts
49,563
55,835
62,822
69,365
91,869
59,406
114,521
OTHER OPERATING EXPENSES
Advertising
$
1,076
$
902
$
795
$
1,226
$
1,340
$
3,999
$
4,687
Merger and acquisition expenses
-
-
-
711
-
711
-
Amortization of intangibles
1,421
1,420
1,486
1,517
1,565
5,844
6,324
Electronic banking expense
2,282
2,426
2,054
1,715
1,870
8,477
7,525
Directors' fees
359
429
412
424
396
1,624
1,602
Due from bank service charges
254
259
239
223
289
975
1,081
FDIC and state assessment
1,493
1,607
1,846
1,548
1,635
6,494
4,468
Hurricane expense
-
-
-
-
-
-
897
Insurance
795
766
711
746
790
3,018
2,846
Legal and accounting
790
1,235
1,278
919
1,633
4,222
5,017
Other professional fees
1,528
1,661
1,735
3,226
3,189
8,150
10,213
Operating supplies
440
460
553
535
469
1,988
2,021
Postage
315
328
313
327
327
1,283
1,266
Telephone
347
321
310
324
312
1,302
1,210
Unfunded commitments
-
-
9,214
7,775
-
16,989
-
Other expense
5,147
3,900
4,352
4,505
6,058
17,904
20,840
Total other operating expenses
$
16,247
$
15,714
$
25,298
$
25,721
$
19,873
$
82,980
$
69,997

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

Home BancShares, Inc.
Selected Financial Information
(Unaudited)

Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
(Dollars in thousands)
2020
2020
2020
2020
2019
BALANCE SHEET RATIOS
Total loans to total deposits
88.17
%
90.37
%
90.73
%
98.87
%
96.38
%
Common equity to assets
15.89
%
15.35
%
14.75
%
15.65
%
16.71
%
Tangible common equity to tangible assets (non-GAAP) (1)
10.41
%
9.88
%
9.35
%
9.79
%
10.80
%
LOANS RECEIVABLE
Real estate
Commercial real estate loans
Non-farm/non-residential
$
4,429,060
$
4,342,141
$
4,325,795
$
4,357,007
$
4,412,769
Construction/land development
1,562,298
1,748,928
1,818,151
1,892,394
1,776,689
Agricultural
114,431
89,476
105,554
89,630
88,400
Residential real estate loans
Residential 1-4 family
1,536,257
1,665,628
1,730,716
1,775,610
1,819,221
Multifamily residential
536,538
491,380
482,635
411,960
488,278
Total real estate
8,178,584
8,337,553
8,462,851
8,526,601
8,585,357
Consumer
864,690
883,568
851,344
852,174
511,909
Commercial and industrial
1,896,442
2,161,818
2,228,816
1,759,752
1,528,003
Agricultural
66,869
85,365
80,023
64,582
63,644
Other
214,136
223,166
332,709
181,873
180,797
Loans receivable
$
11,220,721
$
11,691,470
$
11,955,743
$
11,384,982
$
10,869,710
Paycheck Protection Program (PPP) loans (included in total
loans receivable)
691,747
848,745
848,628
-
-
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period
$
248,224
$
238,340
$
228,923
$
102,122
$
104,304
Impact of adopting ASC 326
-
-
-
43,988
-
Allowance for credit losses on acquired loans
-
-
-
357
-
Loans charged off
3,040
4,599
2,582
4,265
2,631
Recoveries of loans previously charged off
289
483
558
740
449
Net loans (recovered)/charged off
2,751
4,116
2,024
3,525
2,182
Provision for credit loss - loans
-
14,000
11,441
76,672
-
Provision for credit loss - acquired loans
-
-
-
9,309
-
Total credit loss expense excluding provision for
credit loss - investment securities
-
14,000
11,441
85,981
-
Balance, end of period
$
245,473
$
248,224
$
238,340
$
228,923
$
102,122
Net (recoveries) charge-offs to average total loans
0.10
%
0.14
%
0.07
%
0.13
%
0.08
%
Allowance for credit losses to total loans
2.19
%
2.12
%
1.99
%
2.01
%
0.94
%
Allowance for credit losses to total loans, excluding PPP loans
2.33
%
2.29
%
2.15
%
2.01
%
0.94
%
NON-PERFORMING ASSETS
Non-performing loans
Non-accrual loans
$
64,528
$
65,148
$
52,074
$
52,131
$
47,607
Loans past due 90 days or more
9,610
8,635
7,824
7,760
7,238
Total non-performing loans
74,138
73,783
59,898
59,891
54,845
Other non-performing assets
Foreclosed assets held for sale, net
4,420
4,322
6,292
8,204
9,143
Other non-performing assets
-
247
247
447
447
Total other non-performing assets
4,420
4,569
6,539
8,651
9,590
Total non-performing assets
$
78,558
$
78,352
$
66,437
$
68,542
$
64,435
Allowance for credit losses for loans to non-performing loans
331.10
%
336.42
%
397.91
%
382.23
%
186.20
%
Non-performing loans to total loans
0.66
%
0.63
%
0.50
%
0.53
%
0.50
%
Non-performing assets to total assets
0.48
%
0.47
%
0.39
%
0.44
%
0.43
%

(1) Calculation of this metric and the reconciliation to GAAP is included in the schedules accompanying this release.

Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)

Three Months Ended
December 31, 2020
September 30, 2020
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
1,029,047
$
270
0.10
%
$
926,754
$
252
0.11
%
Federal funds sold
5
-
0.00
%
124
-
0.00
%
Investment securities - taxable
1,615,214
6,900
1.70
%
1,618,058
7,227
1.78
%
Investment securities - non-taxable - FTE
798,402
6,550
3.26
%
672,067
5,731
3.39
%
Loans receivable - FTE
11,457,713
153,614
5.33
%
11,758,143
154,999
5.24
%
Total interest-earning assets
14,900,381
167,334
4.47
%
14,975,146
168,209
4.47
%
Non-earning assets
1,592,685
1,619,349
Total assets
$
16,493,066
$
16,594,495
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction
accounts
$
8,109,111
$
5,813
0.29
%
$
7,937,412
$
6,651
0.33
%
Time deposits
1,483,049
4,783
1.28
%
1,745,279
6,549
1.49
%
Total interest-bearing deposits
9,592,160
10,596
0.44
%
9,682,691
13,200
0.54
%
Federal funds purchased
-
-
0.00
%
-
-
0.00
%
Securities sold under agreement to repurchase
156,198
208
0.53
%
157,172
237
0.60
%
FHLB borrowed funds
400,001
1,917
1.91
%
464,799
2,235
1.91
%
Subordinated debentures
370,232
4,810
5.17
%
370,038
4,823
5.19
%
Total interest-bearing liabilities
10,518,591
17,531
0.66
%
10,674,700
20,495
0.76
%
Non-interest bearing liabilities
Non-interest bearing deposits
3,279,708
3,259,501
Other liabilities
137,516
146,502
Total liabilities
13,935,815
14,080,703
Shareholders' equity
2,557,251
2,513,792
Total liabilities and shareholders' equity
$
16,493,066
$
16,594,495
Net interest spread
3.81
%
3.71
%
Net interest income and margin - FTE
$
149,803
4.00
%
$
147,714
3.92
%

Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)

Year Ended
December 31, 2020
December 31, 2019
Average
Income/
Yield/
Average
Income/
Yield/
(Dollars in thousands)
Balance
Expense
Rate
Balance
Expense
Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
921,189
$
1,849
0.20
%
$
254,548
$
5,188
2.04
%
Federal funds sold
1,330
21
1.58
%
1,421
34
2.39
%
Investment securities - taxable
1,653,159
32,596
1.97
%
1,663,512
41,406
2.49
%
Investment securities - non-taxable - FTE
577,444
21,263
3.68
%
379,232
17,026
4.49
%
Loans receivable - FTE
11,504,123
626,249
5.44
%
10,961,599
659,589
6.02
%
Total interest-earning assets
14,657,245
681,978
4.65
%
13,260,312
723,243
5.45
%
Non-earning assets
1,480,049
1,768,188
Total assets
$
16,137,294
$
15,028,500
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction
accounts
$
7,686,621
$
36,085
0.47
%
$
6,674,493
$
77,194
1.16
%
Time deposits
1,756,138
27,026
1.54
%
1,972,040
36,910
1.87
%
Total interest-bearing deposits
9,442,759
63,111
0.67
%
8,646,533
114,104
1.32
%
Federal funds purchased
1,557
13
0.83
%
2,895
54
1.87
%
Securities sold under agreement to repurchase
151,573
1,167
0.77
%
149,665
2,544
1.70
%
FHLB borrowed funds
534,608
9,506
1.78
%
848,969
17,209
2.03
%
Subordinated debentures
369,943
19,611
5.30
%
369,175
20,860
5.65
%
Total interest-bearing liabilities
10,500,440
93,408
0.89
%
10,017,237
154,771
1.55
%
Non-interest bearing liabilities
Non-interest bearing deposits
2,998,560
2,489,254
Other liabilities
135,094
111,156
Total liabilities
13,634,094
12,617,647
Shareholders' equity
2,503,200
2,410,853
Total liabilities and shareholders' equity
$
16,137,294
$
15,028,500
Net interest spread
3.76
%
3.90
%
Net interest income and margin - FTE
$
588,570
4.02
%
$
568,472
4.29
%

Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)

Quarter Ended
Year Ended
(Dollars and shares in thousands,
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
Dec. 31,
Dec. 31,
except per share data)
2020
2020
2020
2020
2019
2020
2019
EARNINGS, AS ADJUSTED
GAAP net income available to common shareholders (A)
$
81,794
$
69,320
$
62,827
$
507
$
73,262
$
214,448
$
289,539
Pre-tax adjustments
Fair value adjustment for marketable securities
(4,271
)
1,350
(919
)
5,818
-
1,978
-
Special dividend from equity investment
-
(3,181
)
-
(7,004
)
(861
)
(10,185
)
(2,995
)
Provision for credit losses
-
14,000
11,441
86,823
-
112,264
1,325
Branch write-off expense
-
-
981
-
-
981
-
Unfunded commitment expense
-
-
9,214
7,775
-
16,989
-
Outsourced special project expense
-
-
-
1,092
631
1,092
1,531
Merger and acquisition expenses
-
-
-
711
-
711
-
FDIC Small Bank Assessment Credit
-
-
-
-
-
-
(2,291
)
Hurricane expenses
-
-
-
-
-
-
897
Total pre-tax adjustments
(4,271
)
12,169
20,717
95,215
(230
)
123,830
(1,533
)
Tax-effect of adjustments
(1,116
)
3,181
5,414
24,884
(59
)
32,363
(396
)
Adjustments after-tax
(3,155
)
8,988
15,303
70,331
(171
)
91,467
(1,137
)
BOLI redemption tax
-
-
-
-
-
-
3,667
Total adjustments after-tax (B)
(3,155
)
8,988
15,303
70,331
(171
)
91,467
2,530
Earnings, as adjusted (C)
$
78,639
$
78,308
$
78,130
$
70,838
$
73,091
$
305,915
$
292,069
Average diluted shares outstanding (D)
165,119
165,200
165,163
166,014
166,696
165,373
167,804
GAAP diluted earnings per share: (A/D)
$
0.50
$
0.42
$
0.38
$
-
$
0.44
$
1.30
$
1.73
Adjustments after-tax: (B/D)
(0.02
)
0.05
0.09
0.43
-
0.55
0.01
Diluted earnings per common share, as adjusted, excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (C/D)
$
0.48
$
0.47
$
0.47
$
0.43
$
0.44
$
1.85
$
1.74
ANNUALIZED RETURN ON AVERAGE ASSETS
Return on average assets: (A/G)
1.97
%
1.66
%
1.55
%
0.01
%
1.94
%
1.33
%
1.93
%
Return on average assets excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROA, as adjusted) ((A+F)/G)
1.90
%
1.88
%
1.93
%
1.88
%
1.94
%
1.90
%
1.94
%
Return on average assets (pre-tax net income, excluding provision for credit losses and unfunded commitment expense): (B/G)
2.60
%
2.50
%
2.53
%
2.45
%
2.56
%
2.52
%
2.57
%
Return on average assets, excluding provision for credit losses and unfunded commitment expense: (C/G)
1.97
%
1.91
%
1.92
%
1.87
%
1.94
%
1.92
%
1.93
%
Return on average assets excluding intangible
amortization: ((A+E)/(G-H))
2.13
%
1.80
%
1.68
%
0.05
%
2.12
%
1.45
%
2.10
%
GAAP net income available to common shareholders (A)
$
81,794
$
69,320
$
62,827
$
507
$
73,262
$
214,448
$
289,539
Pre-tax net income, excluding provision for credit losses and unfunded commitment expense (B)
$
107,669
$
104,377
$
102,732
$
92,178
$
96,470
$
406,956
$
386,946
Net income, excluding provision for credit losses and unfunded commitment expense (C)
$
81,794
$
79,661
$
78,084
$
70,382
$
73,262
$
309,921
$
290,522
Amortization of intangibles (D)
1,421
1,420
1,486
1,517
1,565
5,844
6,324
Amortization of intangibles after-tax (E)
1,049
1,049
1,098
1,121
1,161
4,317
4,691
Adjustments after-tax (F)
(3,155
)
8,988
15,303
70,331
(171
)
91,467
2,530
Average assets (G)
16,493,066
16,594,495
16,319,206
15,133,475
14,944,368
16,137,294
15,028,500
Average goodwill, core deposits & other intangible assets (H)
1,004,432
1,005,864
1,007,307
999,004
995,721
1,004,157
998,090

Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)

Quarter Ended
Year Ended
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31
Dec. 31,
Dec. 31,
(Dollars and shares in thousands, except per share data)
2020
2020
2020
2020
2019
2020
2019
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY
Return on average common equity: (A/D)
12.72
%
10.97
%
10.27
%
0.08
%
11.71
%
8.57
%
12.01
%
Return on average common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROE, as adjusted)
((A+C)/D)
12.23
%
12.39
%
12.77
%
11.48
%
11.68
%
12.22
%
12.11
%
Return on average tangible common equity: (A/(D-E))
20.96
%
18.29
%
17.40
%
0.14
%
19.55
%
14.31
%
20.49
%
Return on average tangible common equity excluding intangible amortization: (B/(D-E))
21.22
%
18.56
%
17.70
%
0.44
%
19.86
%
14.59
%
20.83
%
Return on average tangible common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, provision for credit losses, branch write-off expense, unfunded commitment expense, outsourced special project expense, merger and acquisition expenses, FDIC Small
Bank Assessment Credit, hurricane expense and BOLI redemption tax: (ROTCE, as adjusted) ((A+C)/(D-E))
20.15
%
20.66
%
21.63
%
19.22
%
19.51
%
20.41
%
20.67
%
GAAP net income available to common shareholders (A)
$
81,794
$
69,320
$
62,827
$
507
$
73,262
$
214,448
$
289,539
Earnings excluding intangible amortization (B)
82,843
70,369
63,925
1,628
74,423
218,765
294,230
Adjustments after-tax (C)
(3,155
)
8,988
15,303
70,331
(171
)
91,467
2,530
Average common equity (D)
2,557,251
2,513,792
2,459,941
2,481,104
2,482,406
2,503,200
2,410,853
Average goodwill, core deposits & other intangible assets (E)
1,004,432
1,005,864
1,007,307
999,004
995,721
1,004,157
998,090
EFFICIENCY RATIO
Efficiency ratio: ((C-E)/(A+B+D))
39.64
%
39.56
%
44.93
%
46.82
%
41.26
%
42.63
%
40.34
%
Efficiency ratio, as adjusted: ((C-E-G)/(A+B+D-F))
40.67
%
40.08
%
39.38
%
41.37
%
41.14
%
40.36
%
40.55
%
Net interest income (A)
$
148,025
$
146,138
$
148,667
$
139,725
$
139,783
$
582,555
$
563,217
Non-interest income (B)
33,885
29,951
25,023
22,927
28,029
111,786
99,516
Non-interest expense (C)
74,241
71,712
80,172
78,249
71,342
304,374
275,787
Fully taxable equivalent adjustment (D)
1,778
1,576
1,434
1,227
1,322
6,015
5,255
Amortization of intangibles (E)
1,421
1,420
1,486
1,517
1,565
5,844
6,324
Adjustments:
Non-interest income:
Fair value adjustment for marketable securities
$
4,271
$
(1,350
)
$
919
$
(5,818
)
$
-
$
(1,978
)
$
-
Gain (loss) on OREO
150
470
235
277
159
1,132
757
Gain (loss) on branches, equipment and other assets, net
217
(27
)
54
82
35
326
(3
)
Special dividend from equity investment
-
3,181
-
7,004
861
10,185
2,995
Gain (loss) on securities
-
-
-
-
(2
)
-
(2
)
Total non-interest income adjustments (F)
$
4,638
$
2,274
$
1,208
$
1,545
$
1,053
$
9,665
$
3,747
Non-interest expense:
Branch write-off expense
$
-
$
-
$
981
$
-
$
-
$
981
$
-
Unfunded commitment expense
-
-
9,214
7,775
-
16,989
-
FDIC Small Bank Assessment Credit
-
-
-
-
-
-
(2,291
)
Merger Expenses
-
-
-
711
-
711
-
Hurricane damage expense
-
-
-
-
-
-
897
Outsourced special project expense
-
-
-
1,092
631
1,092
1,531
Total non-interest expense adjustments (G)
$
-
$
-
$
10,195
$
9,578
$
631
$
19,773
$
137
ANNUALIZED NET INTEREST MARGIN
Net interest margin: A/C
4.00
%
3.92
%
4.11
%
4.22
%
4.24
%
4.02
%
4.29
%
Net interest margin, excluding PPP loans (non-GAAP): B/D
3.97
%
3.98
%
4.16
%
4.22
%
4.24
%
4.04
%
4.29
%
Net interest income - FTE (A)
$
149,803
$
147,714
$
150,101
$
140,952
$
141,105
$
588,570
$
568,472
PPP loan interest & discount accretion income
8,841
5,943
4,450
-
-
19,234
-
Net interest income - FTE, excluding PPP loans (non-GAAP) (B)
$
140,962
$
141,771
$
145,651
$
140,952
$
141,105
$
569,336
$
568,472
Average interest-earning assets (C)
$
14,900,381
$
14,975,146
$
14,678,465
$
13,428,700
$
13,188,508
$
14,657,245
$
13,260,312
Average PPP loans
775,861
821,977
585,946
-
-
547,328
-
Average interest-earning assets, excluding PPP loans (non-GAAP) (D)
$
14,124,520
$
14,153,169
$
14,092,519
$
13,428,700
$
13,188,508
$
14,109,917
$
13,260,312

Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)

Quarter Ended
Year Ended
(Dollars and shares in thousands,
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31
Dec. 31,
Dec. 31,
except per share data)
2020
2020
2020
2020
2019
2020
2019
Pre-tax net income
$
107,669
$
90,377
$
82,077
$
(2,420
)
$
96,470
$
277,703
$
385,621
Provision for credit losses
-
14,000
11,441
86,823
-
112,264
1,325
Unfunded commitment expense
-
-
9,214
7,775
-
16,989
-
Pre-tax net income, excluding provision for credit
losses and unfunded commitment expense
(PPNR) (A)
$
107,669
$
104,377
$
102,732
$
92,178
$
96,470
$
406,956
$
386,946
Total revenue (net) (B)
181,910
176,089
173,690
162,652
167,812
694,341
662,733
Pre-tax net income to total revenue (net)
59.19
%
51.32
%
47.25
%
-1.49
%
57.49
%
40.00
%
58.19
%
P5 NR (Pre-tax, pre-provision, profit percentage)
(PPNR to total revenue (net))
59.19
%
59.28
%
59.15
%
56.67
%
57.49
%
58.61
%
58.39
%
Quarter Ended
Dec. 31,
Sep. 30,
Jun. 30,
Mar. 31,
Dec. 31,
(Dollars in thousands)
2020
2020
2020
2020
2019
TANGIBLE BOOK VALUE PER
COMMON SHARE
Book value per common share: (A/B)
$
15.78
$
15.38
$
15.09
$
14.72
$
15.10
Tangible book value per common share:
((A-C-D)/B)
9.70
9.30
8.99
8.61
9.12
Total stockholders' equity (A)
$
2,605,758
$
2,540,799
$
2,492,146
$
2,430,271
$
2,511,531
End of period common shares outstanding (B)
165,095
165,163
165,206
165,148
166,373
Goodwill (C)
973,025
973,025
973,025
973,025
958,408
Core deposit and other intangibles (D)
30,728
32,149
33,569
35,055
36,572
TANGIBLE COMMON EQUITY
TO TANGIBLE ASSETS
Equity to assets: (B/A)
15.89
%
15.35
%
14.75
%
15.65
%
16.71
%
Tangible common equity to tangible assets:
((B-C-D)/(A-C-D))
10.41
%
9.88
%
9.35
%
9.79
%
10.80
%
Total assets (A)
$
16,398,804
$
16,549,758
$
16,895,406
$
15,531,732
$
15,032,047
Total stockholders' equity (B)
2,605,758
2,540,799
2,492,146
2,430,271
2,511,531
Goodwill (C)
973,025
973,025
973,025
973,025
958,408
Core deposit and other intangibles (D)
30,728
32,149
33,569
35,055
36,572

Stock Information

Company Name: Home BancShares Inc.
Stock Symbol: HOMB
Market: NASDAQ
Website: homebancshares.com

Menu

HOMB HOMB Quote HOMB Short HOMB News HOMB Articles HOMB Message Board
Get HOMB Alerts

News, Short Squeeze, Breakout and More Instantly...