Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HOMB - Home BancShares Ends 2021 with Record Annual Profits and a Fortress Balance Sheet


HOMB - Home BancShares Ends 2021 with Record Annual Profits and a Fortress Balance Sheet

CONWAY, Ark., Jan. 20, 2022 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NYSE: HOMB) (“Home” or the “Company”), parent company of Centennial Bank, released quarterly earnings today.

Highlights of the Fourth Quarter of 2021:

Metric
Q4 2021
Q3 2021
Q2 2021
Q1 2021
Q4 2020
Net Income
$73.4 million
$75.0 million
$79.1 million
$91.6 million
$81.8 million
Total Revenue (net)
$171.0 million
$173.8 million
$172.4 million
$193.4 million
$181.9 million
Income before income taxes
$93.9 million
$98.2 million
$104.1 million
$120.5 million
$107.7 million
Pre-tax, pre-provision, net income (PPNR) (non-GAAP) (1)
$93.9 million
$98.2 million
$99.4 million
$120.5 million
$107.7 million
Pre-tax net income to total revenue (net)
54.94
%
56.50
%
60.42
%
62.32
%
59.19
%
P5 NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP) (1)
54.94
%
56.50
%
57.66
%
62.32
%
59.19
%
ROA
1.62
%
1.68
%
1.81
%
2.22
%
1.97
%
NIM
3.42
%
3.60
%
3.61
%
4.02
%
4.00
%
NIM, excluding PPP loans (non-GAAP) (1)
3.32
%
3.43
%
3.54
%
3.86
%
3.97
%
Purchase Accounting Accretion
$4.0 million
$4.9 million
$5.8 million
$5.5 million
$5.7 million
ROE
10.63
%
10.97
%
11.92
%
14.15
%
12.72
%
ROTCE (non-GAAP) (1)
16.73
%
17.39
%
19.12
%
22.90
%
20.96
%
Diluted Earnings Per Share
$0.45
$0.46
$0.48
$0.55
$0.50
Non-Performing Assets to Total Assets
0.29
%
0.29
%
0.35
%
0.38
%
0.48
%
Common Equity Tier 1 Capital
15.4
%
15.2
%
15.0
%
14.3
%
13.4
%
Leverage
11.1
%
11.0
%
10.9
%
11.1
%
10.8
%
Tier 1 Capital
16.0
%
15.8
%
15.6
%
14.9
%
14.0
%
Total Risk-Based Capital
19.8
%
19.6
%
19.5
%
18.8
%
17.8
%
Allowance for Credit Losses to Total Loans
2.41
%
2.41
%
2.36
%
2.25
%
2.19
%
Allowance for Credit Losses to Total Loans, excluding PPP loans (non-GAAP) (1)
2.43
%
2.47
%
2.47
%
2.40
%
2.33
%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

“The year 2021 delivered numerous exceptional results for HOMB including several record setting metrics. As we end 2021 with record profits and peer leading asset quality, combined with our recent sub-debt note issuance, HOMB is starting out 2022 with a fortress balance sheet and poised to pivot in any direction where opportunities arise,” said John Allison, Chairman.

“A strong fourth quarter assisted HOMB in reaching records for both net income and earnings per share for the year ended December 31, 2021. The fourth quarter also saw continued strong asset quality as the Company determined an additional provision for credit loss was not necessary. Another year where our solid offense and defense have played well for us,” said Tracy French, Centennial Bank President and Chief Executive Officer.

Operating Highlights

Net income for the three-month period ended December 31, 2021 was $73.4 million, or $0.45 earnings per share. Net income for the year ended December 31, 2021 was $319.0 million, or $1.94 earnings per share. Net income and earnings per share for the year ended December 31, 2021 were both records for the Company.

During the fourth quarter of 2021, the Company did not record any credit loss expense.  The Company determined that an additional provision for credit losses on loans was not necessary as the current level of the allowance for credit losses was considered adequate as of December 31, 2021. In addition, the Company determined that the current level of the unfunded commitment reserve was adequate and no additional provision for unfunded commitments was necessary.

Our net interest margin was 3.42% for the three-month period ended December 31, 2021 compared to 3.60% for the three-month period ended September 30, 2021. The yield on loans was 5.48% and 5.64% for the three months ended December 31, 2021 and September 30, 2021, respectively, as average loans decreased from $10.04 billion to $9.91 billion. Additionally, the rate on interest bearing deposits decreased to 0.20% as of December 31, 2021 from 0.23% as of September 30, 2021, with average balances of $10.00 billion and $9.86 billion, respectively.

As of December 31, 2021, we had $112.8 million of Paycheck Protection Program (PPP) loans outstanding. These loans are at 1.00% plus the accretion of the origination fee. Excluding PPP loans, our net interest margin (non-GAAP) for the three-month period ended December 31, 2021 was 3.32% (1) . The PPP loans were accretive to the net interest margin by 10 basis points for the three-month period ended December 31, 2021 compared to 17 basis points for the three-month period ended September 30, 2021. This was primarily due to approximately $128.7 million of the Company’s PPP loans being forgiven during the fourth quarter of 2021 as well as the acceleration of deferred fees for the loans that were forgiven. The deferred fee income decreased from $9.3 million to $5.4 million for the three-month periods ended September 30, 2021 and December 31, 2021, respectively.

The effects of the COVID-19 pandemic continued to create a significant amount of excess liquidity in the market. As a result of this excess liquidity, we had an increase of $347.1 million of average interest-bearing cash balances in the fourth quarter of 2021 compared to the third quarter of 2021. This excess liquidity diluted the net interest margin by 7 basis points for the three-month period ended December 31, 2021.

During the fourth quarter of 2021, there was $1.2 million of event interest income compared to event interest income of $3.5 million for the third quarter of 2021. The reduction in event income led to a 6 basis point decrease to the net interest margin.

Purchase accounting accretion on acquired loans was $4.0 million and $4.9 million and average purchase accounting loan discounts were $34.6 million and $36.5 million for the three-month periods ended December 31, 2021 and September 30, 2021, respectively. The reduction in accretion income reduced the net interest margin by 2 basis points for the three-month period ended December 31, 2021.

Net interest income on a fully taxable equivalent basis was $140.8 million for the three-month period ended December 31, 2021 and $146.4 million for the three-month period ended September 30, 2021. This decrease in net interest income for the three-month period ended December 31, 2021 was the result of a $6.1 million decrease in interest income which was partially offset by a $490,000 decrease in interest expense. The $6.1 million decrease in interest income was primarily the result of  a $5.9 million decrease in loan interest income and a $382,000 net decrease in investment income, which was partially offset by a $164,000 increase in interest-bearing balances due from banks. The $490,000 decrease in interest expense was primarily the result of a decrease in interest expense on deposits.

The Company reported $32.0 million of non-interest income for the fourth quarter of 2021. The most important components of the fourth quarter non-interest income were $11.1 million from other service charges and fees, $6.2 million from service charges on deposit accounts, $5.4 million in mortgage lending income, $5.3 million from other income, $919,000 million from dividends from FHLB, FRB, FNBB and other, $792,000 from gain on sales of SBA loans and $737,000 from gain on OREO.

Non-interest expense for the fourth quarter of 2021 was $77.1 million. The most important components of the fourth quarter non-interest expense were $43.8 million from salaries and employee benefits, $16.9 million in other expense, $9.0 million in occupancy and equipment expenses and $6.5 million in data processing expenses. Also included within non-interest expense was $880,000 in merger and acquisition expenses. For the fourth quarter of 2021, our efficiency ratio was 43.79%.

Financial Condition

Total loans receivable were $9.84 billion at December 31, 2021 compared to $9.90 billion at September 30, 2021. Total deposits were $14.26 billion at December 31, 2021 compared to $14.00 billion at September 30, 2021. Total assets were $18.05 billion at December 31, 2021 compared to $17.77 billion at September 30, 2021.

During the fourth quarter 2021, the Company experienced approximately $65.0 million in loan decline. Centennial CFG experienced $285.7 million of organic loan growth and had loans of $1.92 billion at December 31, 2021. Our legacy footprint experienced $222.0 million in organic loan decline and $128.7 million in PPP loan decline during the quarter.

Non-performing loans to total loans was 0.51% as of September 30, 2021 and December 31, 2021. Non-performing assets to total assets was 0.29% as of September 30, 2021 and December 31, 2021. Net charge-offs were $2.0 million and $1.8 million for the three months ended December 31, 2021 and September 30, 2021, respectively.

Non-performing loans at December 31, 2021 were $13.9 million, $26.8 million, $470,000, $1.5 million and $7.5 million in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $50.2 million. Non-performing assets at December 31, 2021 were $14.4 million, $27.9 million, $470,000, $1.5 million and $7.5 million in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $51.8 million.

The Company’s allowance for credit losses on loans was $236.7 million at December 31, 2021, or 2.41% of total loans, compared to the allowance for credit losses of $238.7 million, or 2.41% of total loans, at September 30, 2021. The Company’s allowance for credit losses on loans to total loans, excluding PPP loans (non-GAAP), was 2.43% (1) and 2.47% (1) for the three months ended  December 31, 2021 and September 30, 2021, respectively. As of December 31, 2021 and September 30, 2021, the Company’s allowance for credit losses on loans was 471.61% and 468.77% of its total non-performing loans, respectively.

Stockholders’ equity was $2.77 billion at December 31, 2021 compared to $2.74 billion at September 30, 2021, an increase of approximately $29.7 million. The increase in stockholders’ equity was primarily associated with the $50.4 million increase in retained earnings, which was partially offset by a $15.5 million decrease in accumulated other comprehensive income and net stock repurchases and share-based compensation activity of $5.2 million. Book value per common share was $16.90 at December 31, 2021 compared to $16.68 at September 30, 2021. Tangible book value per common share (non-GAAP) was $10.80 (1) at December 31, 2021 compared to $10.59 (1) at September 30, 2021, an increase of 7.86% on an annualized basis.
__________________
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

Branches

The Company currently has 76 branches in Arkansas, 78 branches in Florida, 5 branches in Alabama and one branch in New York City.

Acquisition

The Company’s previously announced acquisition of Happy Bancshares, Inc. (“Happy”) and its bank subsidiary, Happy State Bank, is currently expected to close during the first quarter of 2022, subject to Federal Reserve Board approval. The Company received approval for the merger from the Arkansas State Banking Board and the Arkansas State Bank Commissioner as well as the approval of the shareholders of each company in December of 2021.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 ET) on Thursday, January 20, 2022. We encourage all participants to pre-register for the conference call using the following link: https://events.q4inc.com/attendee/357760552. Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the live call. Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email. The Home BancShares conference call will also be automatically scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-844-200-6205, Passcode: 865838.  A replay of the call will be available by calling 1-866-813-9403, Passcode: 153312, which will be available until February 3, 2022 at 10:59 p.m. CT (11:59 p.m. ET).  Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com under “Investor Relations” for 12 months.

About Home BancShares

Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, South Alabama and New York City. The Company’s common stock is traded through the New York Stock Exchange under the symbol “HOMB.” The Company was founded in 1998. Visit www.homebancshares.com or www.my100bank.com for more information.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; pre-tax, pre-provision, net income (PPNR); pre-tax, pre-provision, profit percentage; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average assets excluding intangible amortization; return on average assets excluding excess liquidity; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity excluding intangible amortization; return on average tangible common equity, as adjusted; efficiency ratio, as adjusted; net interest margin, excluding PPP loans; allowance for credit losses to total loans, excluding PPP loans; tangible book value per common share and tangible common equity to tangible assets--to provide meaningful supplemental information regarding our performance. These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions (including the effect of the PPP loans) that management believes are not indicative of the Company’s primary business operating results. Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

General

This release may contain forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future, as well as statements about the benefits of the business combination transaction involving Home and Happy. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risk and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements. These factors include, but are not limited to, the following:  economic conditions, credit quality, interest rates, loan demand, real estate values and unemployment; disruptions, uncertainties and related effects on our business and operations as a result of the ongoing coronavirus (COVID-19) pandemic and measures that have been or may be implemented or imposed in response to the pandemic, including the impact on, among other things, credit quality and liquidity; the possibility that the proposed acquisition of Happy does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all; the possibility that such transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events? the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in general economic and market conditions, ongoing or future effects of the COVID-19 pandemic, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Home and Happy operate; the ability to promptly and effectively integrate the businesses of Home and Happy; the reaction to the transaction of the companies’ customers, employees and counterparties; diversion of management time on acquisition-related issues; the effect of any future mergers, acquisitions or other transactions to which we or our bank subsidiary may from time to time be a party, including as a result of one or more of the factors described above as they would relate to such transaction; the ability to identify, enter into and/or close additional acquisitions; legislative and regulatory changes and risks and expenses associated with current and future legislation and regulations, including those in response to the COVID-19 pandemic; technological changes and cybersecurity risks; the effects of changes in accounting policies and practices; changes in governmental monetary and fiscal policies; political instability; competition from other financial institutions; potential claims, expenses and other adverse effects related to current or future litigation, regulatory examinations or other government actions; changes in the assumptions used in making the forward-looking statements; and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on February 26, 2021.

Additional Important Information and Where to Find It

In connection with the proposed acquisition of Happy, the Company has filed with the SEC a Registration Statement on Form S-4 (the “Registration Statement”) to register the shares of the Company’s common stock to be issued to shareholders of Happy in connection with the transaction. The Registration Statement includes a Joint Proxy Statement of the Company and Happy and a Prospectus of the Company, as well as other relevant materials regarding the proposed merger transaction involving the Company and Happy. INVESTORS AND SECURITY HOLDERS OF THE COMPANY AND HAPPY ARE ADVISED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE MERGER OR INCORPORATED BY REFERENCE IN THE JOINT PROXY STATEMENT/PROSPECTUS BECAUSE THEY CONTAIN IMPORTANT INFORMATION REGARDING THE PROPOSED MERGER TRANSACTION. Investors and security holders may obtain free copies of these documents and other documents filed with the SEC on the SEC’s website at http://www.sec.gov. Investors and security holders may also obtain free copies of the documents filed with the SEC by the Company at the Company’s website at http://www.homebancshares.com, Investor Relations, or by contacting Donna Townsell, by telephone at (501) 328-4625.


FOR MORE INFORMATION CONTACT:
Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625



Home BancShares, Inc.
Consolidated End of Period Balance Sheets
(Unaudited)
(In thousands)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
ASSETS
Cash and due from banks
$
119,908
$
146,378
$
182,226
$
218,814
$
242,173
Interest-bearing deposits with other banks
3,530,407
3,133,878
2,759,027
2,259,734
1,021,615
Cash and cash equivalents
3,650,315
3,280,256
2,941,253
2,478,548
1,263,788
Investment securities - available-for sale, net of allowance for credit losses
3,119,807
3,150,608
3,053,712
2,539,123
2,473,781
Loans receivable
9,836,089
9,901,100
10,199,175
10,778,493
11,220,721
Allowance for credit losses
(236,714
)
(238,673
)
(240,451
)
(242,932
)
(245,473
)
Loans receivable, net
9,599,375
9,662,427
9,958,724
10,535,561
10,975,248
Bank premises and equipment, net
275,760
276,972
278,502
278,620
278,614
Foreclosed assets held for sale
1,630
1,171
1,969
3,004
4,420
Cash value of life insurance
105,135
104,638
104,132
103,599
103,519
Accrued interest receivable
46,736
48,577
48,725
55,495
60,528
Deferred tax asset, net
78,290
69,724
72,273
77,145
70,249
Goodwill
973,025
973,025
973,025
973,025
973,025
Core deposit and other intangibles
25,045
26,466
27,886
29,307
30,728
Other assets
177,020
171,192
166,991
166,814
164,904
Total assets
$
18,052,138
$
17,765,056
$
17,627,192
$
17,240,241
$
16,398,804
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities
Deposits:
Demand and non-interest-bearing
$
4,127,878
$
4,139,149
$
4,076,570
$
3,859,722
$
3,266,753
Savings and interest-bearing transaction accounts
9,251,805
8,813,326
8,744,900
8,477,208
8,212,240
Time deposits
880,887
1,050,896
1,069,871
1,175,664
1,246,797
Total deposits
14,260,570
14,003,371
13,891,341
13,512,594
12,725,790
Securities sold under agreements to repurchase
140,886
141,002
150,540
162,929
168,931
FHLB and other borrowed funds
400,000
400,000
400,000
400,000
400,000
Accrued interest payable and other liabilities
113,868
113,721
118,415
148,999
127,999
Subordinated debentures
371,093
370,900
370,707
370,515
370,326
Total liabilities
15,286,417
15,028,994
14,931,003
14,595,037
13,793,046
Stockholders' equity
Common stock
1,637
1,640
1,645
1,651
1,651
Capital surplus
1,487,373
1,492,588
1,501,615
1,516,286
1,520,617
Retained earnings
1,266,249
1,215,831
1,163,810
1,107,818
1,039,370
Accumulated other comprehensive income
10,462
26,003
29,119
19,449
44,120
Total stockholders' equity
2,765,721
2,736,062
2,696,189
2,645,204
2,605,758
Total liabilities and stockholders' equity
$
18,052,138
$
17,765,056
$
17,627,192
$
17,240,241
$
16,398,804



Home BancShares, Inc.
Consolidated Statements of Income
(Unaudited)
Quarter Ended
Year Ended
(In thousands)
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Interest income
Loans
$
136,750
$
142,609
$
141,684
$
150,917
$
153,407
$
571,960
$
625,338
Investment securities
Taxable
8,121
8,495
7,185
6,253
6,900
30,054
32,596
Tax-exempt
4,827
4,839
4,905
5,071
4,979
19,642
16,158
Deposits - other banks
1,281
1,117
707
410
270
3,515
1,849
Federal funds sold
-
-
-
-
-
-
21
Total interest income
150,979
157,060
154,481
162,651
165,556
625,171
675,962
Interest expense
Interest on deposits
5,155
5,642
6,434
7,705
10,596
24,936
63,110
Federal funds purchased
-
-
-
-
-
-
13
FHLB borrowed funds
1,916
1,917
1,896
1,875
1,917
7,604
9,506
Securities sold under agreements to repurchase
98
102
107
190
208
497
1,167
Subordinated debentures
4,790
4,788
4,792
4,793
4,810
19,163
19,611
Total interest expense
11,959
12,449
13,229
14,563
17,531
52,200
93,407
Net interest income
139,020
144,611
141,252
148,088
148,025
572,971
582,555
Provision for credit losses
-
-
-
-
-
-
112,264
Provision for credit loss - unfunded commitments
-
-
(4,752
)
-
-
(4,752
)
16,989
Total credit loss expense
-
-
(4,752
)
-
-
(4,752
)
129,253
Net interest income after provision for credit losses
139,020
144,611
146,004
148,088
148,025
577,723
453,302
Non-interest income
Service charges on deposit accounts
6,217
5,941
5,116
5,002
5,544
22,276
21,381
Other service charges and fees
11,133
8,051
9,659
7,608
8,425
36,451
30,686
Trust fees
515
479
444
522
420
1,960
1,633
Mortgage lending income
5,359
5,948
6,202
8,167
10,071
25,676
29,065
Insurance commissions
387
586
478
492
366
1,943
1,848
Increase in cash value of life insurance
501
509
537
502
534
2,049
2,200
Dividends from FHLB, FRB, FNBB & other
919
2,661
2,646
8,609
967
14,835
12,472
Gain on SBA loans
792
439
1,149
-
304
2,380
645
(Loss) gain on branches, equipment and other assets, net
(19
)
(34
)
(23
)
(29
)
217
(105
)
326
Gain on OREO, net
737
246
619
401
150
2,003
1,132
Gain on securities, net
-
-
-
219
-
219
-
Fair value adjustment for marketable securities
85
61
1,250
5,782
4,271
7,178
(1,978
)
Other income
5,338
4,322
3,043
8,001
2,616
20,704
12,376
Total non-interest income
31,964
29,209
31,120
45,276
33,885
137,569
111,786
Non-interest expense
Salaries and employee benefits
43,765
42,469
42,462
42,059
43,022
170,755
163,950
Occupancy and equipment
9,047
9,305
9,042
9,237
9,801
36,631
38,412
Data processing expense
6,493
6,024
5,893
5,870
5,171
24,280
19,032
Merger and acquisition expenses
880
1,006
-
-
-
1,886
711
Other operating expenses
16,865
16,815
15,585
15,700
16,247
64,965
65,280
Total non-interest expense
77,050
75,619
72,982
72,866
74,241
298,517
287,385
Income before income taxes
93,934
98,201
104,142
120,498
107,669
416,775
277,703
Income tax expense
20,577
23,209
25,072
28,896
25,875
97,754
63,255
Net income
$
73,357
$
74,992
$
79,070
$
91,602
$
81,794
$
319,021
$
214,448



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter Ended
Year Ended
(Dollars and shares in thousands, except per share data)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
Dec. 31,
2021
Dec. 31,
2020
PER SHARE DATA
Diluted earnings per common share
$
0.45
$
0.46
$
0.48
$
0.55
$
0.50
$
1.94
$
1.30
Diluted earnings per common share, as adjusted, excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses (non-GAAP)(1)
0.45
0.45
0.46
0.47
0.48
1.83
1.27
Basic earnings per common share
0.45
0.46
0.48
0.55
0.50
1.94
1.30
Dividends per share - common
0.14
0.14
0.14
0.14
0.14
0.56
0.53
Book value per common share
16.90
16.68
16.39
16.02
15.78
16.90
15.78
Tangible book value per common share (non-GAAP)(1)
10.80
10.59
10.31
9.95
9.70
10.80
9.70
STOCK INFORMATION
Average common shares outstanding
163,859
164,126
164,781
165,257
165,119
164,501
165,373
Average diluted shares outstanding
164,306
164,603
165,226
165,446
165,119
164,858
165,373
End of period common shares outstanding
163,699
164,008
164,488
165,141
165,095
163,699
165,095
ANNUALIZED PERFORMANCE METRICS
Return on average assets (ROA)
1.62
%
1.68
%
1.81
%
2.22
%
1.97
%
1.83
%
1.33
%
Return on average assets excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROA, as adjusted) (non-GAAP)(1)
1.64
%
1.67
%
1.75
%
1.88
%
1.90
%
1.73
%
1.30
%
Return on average assets excluding intangible amortization (non-GAAP)(1)
1.75
%
1.81
%
1.95
%
2.39
%
2.13
%
1.96
%
1.45
%
Return on average assets excluding excess liquidity (non-GAAP)(1)
1.96
%
1.98
%
2.09
%
2.42
%
2.07
%
2.11
%
1.37
%
Return on average common equity (ROE)
10.63
%
10.97
%
11.92
%
14.15
%
12.72
%
11.89
%
8.57
%
Return on average common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROE, as adjusted) (non-GAAP)(1)
10.72
%
10.87
%
11.54
%
11.95
%
12.23
%
11.26
%
8.41
%
Return on average tangible common equity (ROTCE) (non-GAAP)(1)
16.73
%
17.39
%
19.12
%
22.90
%
20.96
%
18.95
%
14.31
%
Return on average tangible common equity excluding intangible amortization (non-GAAP)(1)
16.97
%
17.64
%
19.38
%
23.16
%
21.22
%
19.20
%
14.59
%
Return on average tangible common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROTCE, as adjusted) (non-GAAP)(1)
16.87
%
17.23
%
18.50
%
19.33
%
20.15
%
17.95
%
14.04
%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
Quarter Ended
Year Ended
(Dollars in thousands)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
Dec. 31,
2021
Dec. 31,
2020
Efficiency ratio
43.79
%
42.26
%
41.09
%
36.60
%
39.64
%
40.81
%
40.20
%
Efficiency ratio, as adjusted (non-GAAP)(1)
43.48
%
42.29
%
42.07
%
40.68
%
40.67
%
42.12
%
40.36
%
Net interest margin - FTE (NIM)
3.42
%
3.60
%
3.61
%
4.02
%
4.00
%
3.66
%
4.06
%
Net interest margin - FTE, excluding PPP loans (non-GAAP)(1)
3.32
%
3.43
%
3.54
%
3.86
%
3.97
%
3.53
%
4.08
%
Fully taxable equivalent adjustment
$
1,736
$
1,748
$
1,774
$
1,821
$
1,778
$
7,079
$
6,015
Total revenue (net)
170,984
173,820
172,372
193,364
181,910
710,540
694,341
Pre-tax, pre-provision, net income (PPNR) (non-GAAP)(1)
93,934
98,201
99,390
120,498
107,669
412,023
406,956
Pre-tax net income to total revenue (net)
54.94
%
56.50
%
60.42
%
62.32
%
59.19
%
58.66
%
40.00
%
P5 NR (Pre-tax, pre-provision, profit percentage) (PPNR to total revenue (net)) (non-GAAP)(1)
54.94
%
56.50
%
57.66
%
62.32
%
59.19
%
57.99
%
58.61
%
Total purchase accounting accretion
$
4,001
$
4,868
$
5,797
$
5,485
$
5,736
$
20,151
$
27,376
Average purchase accounting loan discounts
34,641
36,456
38,568
43,940
49,563
36,178
59,406
OTHER OPERATING EXPENSES
Advertising
$
1,411
$
1,204
$
1,194
$
1,046
$
1,076
$
4,855
$
3,999
Amortization of intangibles
1,420
1,421
1,421
1,421
1,421
5,683
5,844
Electronic banking expense
2,442
2,521
2,616
2,238
2,282
9,817
8,477
Directors' fees
422
395
414
383
359
1,614
1,624
Due from bank service charges
257
265
273
249
254
1,044
975
FDIC and state assessment
1,353
1,648
1,108
1,363
1,493
5,472
6,494
Insurance
801
749
787
781
795
3,118
3,018
Legal and accounting
749
1,050
1,058
846
790
3,703
4,222
Other professional fees
1,754
1,787
1,796
1,613
1,528
6,950
8,150
Operating supplies
489
474
465
487
440
1,915
1,988
Postage
352
301
292
338
315
1,283
1,283
Telephone
343
371
365
346
347
1,425
1,302
Other expense
5,072
4,629
3,796
4,589
5,147
18,086
17,904
Total other operating expenses
$
16,865
$
16,815
$
15,585
$
15,700
$
16,247
$
64,965
$
65,280
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.



Home BancShares, Inc.
Selected Financial Information
(Unaudited)
(Dollars in thousands)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
BALANCE SHEET RATIOS
Total loans to total deposits
68.97
%
70.71
%
73.42
%
79.77
%
88.17
%
Common equity to assets
15.32
%
15.40
%
15.30
%
15.34
%
15.89
%
Tangible common equity to tangible assets (non-GAAP)(1)
10.36
%
10.36
%
10.20
%
10.12
%
10.41
%
.
LOANS RECEIVABLE
Real estate
Commercial real estate loans
Non-farm/non-residential
$
3,889,284
$
4,005,841
$
4,144,375
$
4,289,142
$
4,429,060
Construction/land development
1,850,050
1,742,687
1,541,482
1,612,973
1,562,298
Agricultural
130,674
138,881
126,293
113,382
114,431
Residential real estate loans
Residential 1-4 family
1,274,953
1,273,988
1,316,485
1,437,546
1,536,257
Multifamily residential
280,837
274,131
332,256
377,661
536,538
Total real estate
7,425,798
7,435,528
7,460,891
7,830,704
8,178,584
Consumer
825,519
814,732
824,938
839,819
864,690
Commercial and industrial
1,386,747
1,414,079
1,612,826
1,794,787
1,896,442
Agricultural
43,920
68,272
69,152
65,017
66,869
Other
154,105
168,489
231,368
248,166
214,136
Loans receivable
$
9,836,089
$
9,901,100
$
10,199,175
$
10,778,493
$
11,220,721
Paycheck Protection Program (PPP) loans (net of discounts) (included in total loans receivable)
112,814
241,476
473,894
646,382
675,225
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period
$
238,673
$
240,451
$
242,932
$
245,473
$
248,224
Loans charged off
3,125
2,469
3,023
3,047
3,040
Recoveries of loans previously charged off
1,166
691
542
506
289
Net loans charged off
1,959
1,778
2,481
2,541
2,751
Provision for credit losses - loans
-
-
-
-
-
Balance, end of period
$
236,714
$
238,673
$
240,451
$
242,932
$
245,473
Net charge-offs to average total loans
0.08
%
0.07
%
0.09
%
0.09
%
0.10
%
Allowance for credit losses to total loans
2.41
%
2.41
%
2.36
%
2.25
%
2.19
%
Allowance for credit losses to total loans, excluding PPP loans
2.43
%
2.47
%
2.47
%
2.40
%
2.33
%
NON-PERFORMING ASSETS
Non-performing loans
Non-accrual loans
$
47,158
$
47,604
$
55,269
$
59,142
$
64,528
Loans past due 90 days or more
3,035
3,311
3,667
4,209
9,610
Total non-performing loans
50,193
50,915
58,936
63,351
74,138
Other non-performing assets
Foreclosed assets held for sale, net
1,630
1,171
1,969
3,004
4,420
Other non-performing assets
-
-
-
-
-
Total other non-performing assets
1,630
1,171
1,969
3,004
4,420
Total non-performing assets
$
51,823
$
52,086
$
60,905
$
66,355
$
78,558
Allowance for credit losses for loans to non-performing loans
471.61
%
468.77
%
407.99
%
383.47
%
331.10
%
Non-performing loans to total loans
0.51
%
0.51
%
0.58
%
0.59
%
0.66
%
Non-performing assets to total assets
0.29
%
0.29
%
0.35
%
0.38
%
0.48
%
(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.



Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Three Months Ended
December 31, 2021
September 30, 2021
(Dollars in thousands)
Average Balance
Income/ Expense
Yield/ Rate
Average Balance
Income/ Expense
Yield/ Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
3,261,846
$
1,281
0.16
%
$
2,914,785
$
1,117
0.15
%
Federal funds sold
33
-
0.00
%
82
-
0.00
%
Investment securities - taxable
2,278,440
8,121
1.41
%
2,289,680
8,495
1.47
%
Investment securities - non-taxable - FTE
858,692
6,408
2.96
%
862,586
6,416
2.95
%
Loans receivable - FTE
9,909,711
136,905
5.48
%
10,043,393
142,780
5.64
%
Total interest-earning assets
16,308,722
152,715
3.72
%
16,110,526
158,808
3.91
%
Non-earning assets
1,606,005
1,584,700
Total assets
$
17,914,727
$
17,695,226
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
9,037,302
$
3,667
0.16
%
$
8,794,657
$
3,613
0.16
%
Time deposits
958,309
1,488
0.62
%
1,063,500
2,029
0.76
%
Total interest-bearing deposits
9,995,611
5,155
0.20
%
9,858,157
5,642
0.23
%
Securities sold under agreement to repurchase
143,811
98
0.27
%
143,937
102
0.28
%
FHLB borrowed funds
400,000
1,916
1.90
%
400,000
1,917
1.90
%
Subordinated debentures
370,999
4,790
5.12
%
370,805
4,788
5.12
%
Total interest-bearing liabilities
10,910,421
11,959
0.43
%
10,772,899
12,449
0.46
%
Non-interest bearing liabilities
Non-interest bearing deposits
4,149,978
4,091,174
Other liabilities
116,023
120,200
Total liabilities
15,176,422
14,984,273
Shareholders' equity
2,738,305
2,710,953
Total liabilities and shareholders' equity
$
17,914,727
$
17,695,226
Net interest spread
3.29
%
3.45
%
Net interest income and margin - FTE
$
140,756
3.42
%
$
146,359
3.60
%



Home BancShares, Inc.
Consolidated Net Interest Margin
(Unaudited)
Year Ended
December 31, 2021
December 31, 2020
(Dollars in thousands)
Average Balance
Income/ Expense
Yield/ Rate
Average Balance
Income/ Expense
Yield/ Rate
ASSETS
Earning assets
Interest-bearing balances due from banks
$
2,596,460
$
3,515
0.14
%
$
761,174
$
1,849
0.24
%
Federal funds sold
71
-
0.00
%
1,330
21
1.58
%
Investment securities - taxable
2,031,139
30,054
1.48
%
1,653,159
32,596
1.97
%
Investment securities - non-taxable - FTE
858,503
26,017
3.03
%
577,444
21,262
3.68
%
Loans receivable - FTE
10,375,457
572,664
5.52
%
11,504,123
626,249
5.44
%
Total interest-earning assets
15,861,630
632,250
3.99
%
14,497,230
681,977
4.70
%
Non-earning assets
1,597,355
1,640,064
Total assets
$
17,458,985
$
16,137,294
LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Interest-bearing liabilities
Savings and interest-bearing transaction accounts
$
8,716,004
$
15,956
0.18
%
$
7,686,621
$
36,084
0.47
%
Time deposits
1,087,875
8,980
0.83
%
1,756,138
27,026
1.54
%
Total interest-bearing deposits
9,803,879
24,936
0.25
%
9,442,759
63,110
0.67
%
Federal funds purchased
-
-
0.00
%
1,557
13
0.83
%
Securities sold under agreement to repurchase
151,190
497
0.33
%
151,573
1,167
0.77
%
FHLB borrowed funds
400,000
7,604
1.90
%
534,608
9,506
1.78
%
Subordinated debentures
370,712
19,163
5.17
%
369,943
19,611
5.30
%
Total interest-bearing liabilities
10,725,781
52,200
0.49
%
10,500,440
93,407
0.89
%
Non-interest bearing liabilities
Non-interest bearing deposits
3,924,341
2,998,560
Other liabilities
124,724
135,094
Total liabilities
14,774,846
13,634,094
Shareholders' equity
2,684,139
2,503,200
Total liabilities and shareholders' equity
$
17,458,985
$
16,137,294
Net interest spread
3.50
%
3.81
%
Net interest income and margin - FTE
$
580,050
3.66
%
$
588,570
4.06
%



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Year Ended
(Dollars and shares in thousands, except per share data)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
Dec. 31,
2021
Dec. 31,
2020
EARNINGS, AS ADJUSTED
GAAP net income available to common shareholders (A)
$
73,357
$
74,992
$
79,070
$
91,602
$
81,794
$
319,021
$
214,448
Pre-tax adjustments
Fair value adjustment for marketable securities
(85
)
(61
)
(1,250
)
(5,782
)
(4,271
)
(7,178
)
1,978
Special dividend from equity investment
-
(2,227
)
(2,200
)
(8,073
)
-
(12,500
)
(10,185
)
Gain on securities
-
-
-
(219
)
-
(219
)
-
Recoveries on historic losses
-
-
-
(5,107
)
-
(5,107
)
-
Branch write-off expense
-
-
-
-
-
-
981
Outsourced special project expense
-
-
-
-
-
-
1,092
Merger and acquisition expenses
880
1,006
-
-
-
1,886
711
Total pre-tax adjustments
795
(1,282
)
(3,450
)
(19,181
)
(4,271
)
(23,118
)
(5,423
)
Tax-effect of adjustments
188
(587
)
(888
)
(4,937
)
(1,116
)
(6,225
)
(1,417
)
Total adjustments after-tax (B)
607
(695
)
(2,562
)
(14,244
)
(3,155
)
(16,893
)
(4,006
)
Earnings, as adjusted (C)
$
73,964
$
74,297
$
76,508
$
77,358
$
78,639
$
302,128
$
210,442
Average diluted shares outstanding (D)
164,306
164,603
165,226
165,446
165,119
164,858
165,373
GAAP diluted earnings per share: (A/D)
$
0.45
$
0.46
$
0.48
$
0.55
$
0.50
$
1.94
$
1.30
Adjustments after-tax: (B/D)
0.00
(0.01
)
(0.02
)
(0.08
)
(0.02
)
(0.11
)
(0.03
)
Diluted earnings per common share, as adjusted, excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (C/D)
$
0.45
$
0.45
$
0.46
$
0.47
$
0.48
$
1.83
$
1.27
ANNUALIZED RETURN ON AVERAGE ASSETS
Return on average assets: (A/G)
1.62
%
1.68
%
1.81
%
2.22
%
1.97
%
1.83
%
1.33
%
Return on average assets excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROA, as adjusted) ((A+F)/G)
1.64
%
1.67
%
1.75
%
1.88
%
1.90
%
1.73
%
1.30
%
Return on average assets excluding intangible amortization: ((A+E)/(G-H))
1.75
%
1.81
%
1.95
%
2.39
%
2.13
%
1.96
%
1.45
%
Return on average assets excluding excess liquidity: (A/(G-I))
1.96
%
1.98
%
2.09
%
2.42
%
2.07
%
2.11
%
1.37
%
GAAP net income available to common shareholders (A)
$
73,357
$
74,992
$
79,070
$
91,602
$
81,794
$
319,021
$
214,448
Amortization of intangibles (D)
1,420
1,421
1,421
1,421
1,421
5,683
5,844
Amortization of intangibles after-tax (E)
1,054
1,055
1,055
1,055
1,049
4,220
4,317
Adjustments after-tax (F)
607
(695
)
(2,562
)
(14,244
)
(3,155
)
(16,893
)
(4,006
)
Average assets (G)
17,914,727
17,695,226
17,491,359
16,718,890
16,493,066
17,458,985
16,137,294
Average goodwill, core deposits & other intangible assets (H)
998,760
1,000,175
1,001,598
1,003,011
1,004,432
1,000,872
1,004,157
Average interest bearing cash balance
3,261,846
2,914,785
2,577,101
1,610,463
1,029,047
2,596,460
761,174
Average historical interest bearing cash balance
225,000
225,000
225,000
225,000
225,000
225,000
225,000
Average excess cash balance (I)
3,036,846
2,689,785
2,352,101
1,385,463
804,047
2,371,460
536,174



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Year Ended
(Dollars in thousands)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
Dec. 31,
2021
Dec. 31,
2020
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY
Return on average common equity: (A/D)
10.63
%
10.97
%
11.92
%
14.15
%
12.72
%
11.89
%
8.57
%
Return on average common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROE, as adjusted) ((A+C)/D)
10.72
%
10.87
%
11.54
%
11.95
%
12.23
%
11.26
%
8.41
%
Return on average tangible common equity: (A/(D-E))
16.73
%
17.39
%
19.12
%
22.90
%
20.96
%
18.95
%
14.31
%
Return on average tangible common equity excluding intangible amortization: (B/(D-E))
16.97
%
17.64
%
19.38
%
23.16
%
21.22
%
19.20
%
14.59
%
Return on average tangible common equity excluding fair value adjustment for marketable securities, special dividend from equity investment, gain on securities, recoveries on  historic losses, branch write-off expense, outsourced special project expense & merger and acquisition expenses: (ROTCE, as adjusted) ((A+C)/(D-E))
16.87
%
17.23
%
18.50
%
19.33
%
20.15
%
17.95
%
14.04
%
GAAP net income available to common shareholders (A)
$
73,357
$
74,992
$
79,070
$
91,602
$
81,794
$
319,021
$
214,448
Earnings excluding intangible amortization (B)
74,411
76,047
80,125
92,657
82,843
323,241
218,765
Adjustments after-tax (C)
607
(695
)
(2,562
)
(14,244
)
(3,155
)
(16,893
)
(4,006
)
Average common equity (D)
2,738,305
2,710,953
2,660,147
2,625,618
2,557,251
2,684,139
2,503,200
Average goodwill, core deposits & other intangible assets (E)
998,760
1,000,175
1,001,598
1,003,011
1,004,432
1,000,872
1,004,157
EFFICIENCY RATIO & P5NR
Efficiency ratio: ((D-F)/(B+C+E))
43.79
%
42.26
%
41.09
%
36.60
%
39.64
%
40.81
%
40.20
%
Efficiency ratio, as adjusted: ((D-F-H)/(B+C+E-G))
43.48
%
42.29
%
42.07
%
40.68
%
40.67
%
42.12
%
40.36
%
Pre-tax net income to total revenue (net) (A/(B+C))
54.94
%
56.50
%
60.42
%
62.32
%
59.19
%
58.66
%
40.00
%
Pre-tax, pre-provision, net income (PPNR) (B+C-D)
$
93,934
$
98,201
$
99,390
$
120,498
$
107,669
$
412,023
$
406,956
P5NR (Pre-tax, pre-provision, profit percentage) PPNR to total revenue (net)) (B+C-D)/(B+C)
54.94
%
56.50
%
57.66
%
62.32
%
59.19
%
57.99
%
58.61
%
Pre-tax net income (A)
$
93,934
$
98,201
$
104,142
$
120,498
$
107,669
$
416,775
$
277,703
Net interest income (B)
139,020
144,611
141,252
148,088
148,025
572,971
582,555
Non-interest income (C)
31,964
29,209
31,120
45,276
33,885
137,569
111,786
Non-interest expense (D)
77,050
75,619
72,982
72,866
74,241
298,517
287,385
Fully taxable equivalent adjustment (E)
1,736
1,748
1,774
1,821
1,778
7,079
6,015
Amortization of intangibles (F)
1,420
1,421
1,421
1,421
1,421
5,683
5,844
Adjustments:
Non-interest income:
Fair value adjustment for marketable securities
$
85
$
61
$
1,250
$
5,782
$
4,271
$
7,178
$
(1,978
)
Gain on OREO
737
246
619
401
150
2,003
1,132
(Loss) gain on branches, equipment and other assets, net
(19
)
(34
)
(23
)
(29
)
217
(105
)
326
Special dividend from equity investment
-
2,227
2,200
8,073
-
12,500
10,185
Gain on securities
-
-
-
219
-
219
-
Recoveries on historic losses
-
-
-
5,107
-
5,107
-
Total non-interest income adjustments (G)
$
803
$
2,500
$
4,046
$
19,553
$
4,638
$
26,902
$
9,665
Non-interest expense:
Branch write-off expense
$
-
$
-
$
-
$
-
$
-
$
-
$
981
Merger and acquisition expenses
880
1,006
-
-
-
1,886
711
Outsourced special project expense
-
-
-
-
-
-
1,092
Total non-interest expense adjustments (H)
$
880
$
1,006
$
-
$
-
$
-
$
1,886
$
2,784



Home BancShares, Inc.
Non-GAAP Reconciliations
(Unaudited)
Quarter Ended
Year Ended
(Dollars in thousands)
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
Dec. 31,
2021
Dec. 31,
2020
ANNUALIZED NET INTEREST MARGIN
Net interest margin: (A/C)
3.42
%
3.60
%
3.61
%
4.02
%
4.00
%
3.66
%
4.06
%
Net interest margin, excluding PPP loans:(B/D)
3.32
%
3.43
%
3.54
%
3.86
%
3.97
%
3.53
%
4.08
%
Net interest income - FTE (A)
$
140,756
$
146,359
$
143,026
$
149,909
$
149,803
$
580,050
$
588,570
PPP loan interest & discount accretion income
5,786
10,162
7,802
11,878
8,841
35,628
19,234
Net interest income - FTE, excluding PPP loans (B)
$
134,970
$
136,197
$
135,224
$
138,031
$
140,962
$
544,422
$
569,336
Average interest-earning assets (C)
$
16,308,722
$
16,110,526
$
15,892,519
$
15,118,940
$
14,900,381
$
15,861,630
$
14,497,230
Average PPP loans
162,969
371,523
581,371
633,790
775,861
434,710
547,328
Average interest-earning assets, excluding PPP loans (D)
$
16,145,753
$
15,739,003
$
15,311,148
$
14,485,150
$
14,124,520
$
15,426,920
$
13,949,902
Quarter Ended
Dec. 31,
2021
Sep. 30,
2021
Jun. 30,
2021
Mar. 31,
2021
Dec. 31,
2020
TANGIBLE BOOK VALUE PER COMMON SHARE
Book value per common share: (A/B)
$
16.90
$
16.68
$
16.39
$
16.02
$
15.78
Tangible book value per common share: ((A-C-D)/B)
10.80
10.59
10.31
9.95
9.70
Total stockholders' equity (A)
$
2,765,721
$
2,736,062
$
2,696,189
$
2,645,204
$
2,605,758
End of period common shares outstanding (B)
163,699
164,008
164,488
165,141
165,095
Goodwill (C)
973,025
973,025
973,025
973,025
973,025
Core deposit and other intangibles (D)
25,045
26,466
27,886
29,307
30,728
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
Equity to assets: (B/A)
15.32
%
15.40
%
15.30
%
15.34
%
15.89
%
Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))
10.36
%
10.36
%
10.20
%
10.12
%
10.41
%
Total assets (A)
$
18,052,138
$
17,765,056
$
17,627,192
$
17,240,241
$
16,398,804
Total stockholders' equity (B)
2,765,721
2,736,062
2,696,189
2,645,204
2,605,758
Goodwill (C)
973,025
973,025
973,025
973,025
973,025
Core deposit and other intangibles (D)
25,045
26,466
27,886
29,307
30,728

Stock Information

Company Name: Home BancShares Inc.
Stock Symbol: HOMB
Market: NASDAQ
Website: homebancshares.com

Menu

HOMB HOMB Quote HOMB Short HOMB News HOMB Articles HOMB Message Board
Get HOMB Alerts

News, Short Squeeze, Breakout and More Instantly...