Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HOMB - Home BancShares Inc. Remains Steady and Solid in First Quarter Margin Remains Unchanged


HOMB - Home BancShares Inc. Remains Steady and Solid in First Quarter Margin Remains Unchanged

CONWAY, Ark., April 18, 2019 (GLOBE NEWSWIRE) -- Home BancShares, Inc. (NASDAQ GS: HOMB), parent company of Centennial Bank, released first quarter earnings today that included a net interest margin that remained flat from the fourth quarter of 2018 at 4.30%.

Highlights of the First Quarter of 2019:

Centennial Community Banking
 
Centennial CFG
 
 
 
 
 
 
 
Performance Metric
Q1 2019
Q4 2018
 
Performance Metric
Q1 2019
Q4 2018
Net Income
$58.1 million
$57.7 million
 
Net Income
$12.0 million
$12.2 million
Total Revenue
$166.9 million
$165.9 million
 
Total Revenue
$31.1 million
$30.6 million
ROA
1.80%
1.77%
 
ROA
3.08%
3.33%
Net Interest Margin
4.20%
4.18%
 
Net Interest Margin
5.34%
5.50%
Purchase Accounting Accretion
$8.3 million
$8.6 million
 
Purchase Accounting Accretion
$33,000
$33,000


Shore Premier Finance
 
Consolidated
 
 
 
 
 
 
 
Performance Metric
Q1 2019
Q4 2018
 
Performance Metric
Q1 2019
Q4 2018
Net Income
$1.3 million
$1.1 million
 
Net Income
$71.4 million
$71.0 million
Total Revenue
$5.2 million
$4.8 million
 
Total Revenue
$203.2 million
$201.3 million
ROA
1.15%
1.06%
 
ROA
1.92%
1.90%
Net Interest Margin
3.04%
3.29%
 
Net Interest Margin
4.30%
4.30%
Purchase Accounting Accretion
$741,000
$812,000
 
Purchase Accounting Accretion
$9.1 million
$9.4 million
 
 
 
 
ROTCE (non-GAAP)(1)
21.53%
21.08%
 
 
 
 
Diluted Earnings Per Share
$0.42
$0.41

(1) Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release.

“Considering all the noise in the market the last two quarters, we are proud to maintain our net interest margin at 4.30% and to meet the earnings per share target of $0.42,” said John Allison, Chairman. “We think stability and good asset quality are important and outweigh the need for fast growth,” Allison continued.

“Centennial Community Banking saw improvement in its net interest margin for the 1st quarter with 4.20%, up from 4.18% in the fourth quarter of 2018. Our core banking footprint remained steady during the recent chaos in the economy,” said Tracy French, Centennial Bank President and Chief Executive Officer.

“With an increase in return on average assets, return on tangible common equity and meeting our EPS target, Home BancShares delivered another good solid quarter for our shareholders,” said Randy Sims, Home BancShares, Inc. Chief Executive Officer.

Operating Highlights

Our net interest margin was 4.30% for the three-month period ended March 31, 2019 and December 31, 2018. The yield on loans was 6.03% and 5.96% for the three months ended March 31, 2019 and December 31, 2018, respectively, as average loans increased from $10.88 billion to $11.04 billion. The rate on subordinated debentures increased from 5.61% as of December 31, 2018 to 5.78% as of March 31, 2019.  Since the interest expense on our subordinated debentures is on the 30/360 accrual method, the increase was primarily due to having two less days in the first quarter of 2019 compared to the fourth quarter of 2018, plus the increase in the floating rates on our trust preferred securities.  Additionally, the rate on interest bearing deposits increased to 1.34% as of March 31, 2019 from 1.22% as of December 31, 2018, with average balances of $8.50 billion and $8.20 billion, respectively.  The net interest margin for the quarter ended March 31, 2019 remained flat when compared to the quarter ended December 31, 2018 as the result of an increase in average interest earning assets and yield on interest earning assets, which was offset by an increase in interest bearing liabilities and yield on interest bearing liabilities.

For the three months ended March 31, 2019 and December 31, 2018, we recognized $9.1 million and $9.4 million, respectively, in total net accretion for acquired loans and deposits.  Purchase accounting accretion on acquired loans was $9.0 million and $9.4 million and average purchase accounting loan discounts were $131.6 million and $141.2 million for the three-month periods ended March 31, 2019 and December 31, 2018, respectively.  Net accretion of time deposit premiums was $30,198 and $48,777 and net average remaining CD premiums were $357,000 and $396,000 for the three-month periods ended March 31, 2019 and December 31, 2018, respectively. 

Net interest income on a fully taxable equivalent basis decreased $857,000, or 0.60%, to $140.8 million for the three-month period ended March 31, 2019, from $141.7 million for the three-month period ended December 31, 2018.  This decrease in net interest income for the three-month period ended March 31, 2019 was the result of a $2.5 million increase in interest expense on interest bearing liabilities, which was partially offset by a $1.7 million increase in interest income.  The $2.5 million increase in interest expense was primarily the result of a $2.8 million increase in interest expense on interest bearing deposits repricing in a higher interest rate environment, combined with a 3.7% increase in average interest-bearing deposits. The repricing of our interest-bearing liabilities in a higher interest rate environment resulted in an approximately $2.6 million increase in interest expense. The higher level of our interest-bearing liabilities resulted in an increase in interest expense of approximately $578,000.  These increases were partially offset by a decrease of approximately $648,000 in interest expense due to there being two less days in the first quarter of 2019 compared to the fourth quarter of 2018. The $1.7 million increase in interest income was primarily the result of a 1.6% increase in interest earning assets. The higher level of earning assets resulted in an increase in interest income of approximately $2.6 million and a $2.7 million increase in earning asset yields.  These increases were partially offset by a decrease of approximately $3.6 million in interest income due to there being two less days in the first quarter of 2019 compared to the fourth quarter of 2018. 

Centennial CFG net interest margin was 5.34% for the quarter just ended compared to 5.50% for the quarter ended December 31, 2018. Centennial CFG net interest margin for the first quarter of 2019 includes average interest earning assets of $1.55 billion and net interest income of $20.4 million, compared to average interest earning assets of $1.46 billion and net interest income of $20.2 million for the quarter ended December 31, 2018. During 2018, Centennial CFG recognized $7.2 million of interest income from payoff events including minimum interest, default interest, acceleration of deferred origination fees and acceleration of other discounts.  Centennial CFG interest income events of approximately $1.0 million, $2.1 million, $4.0 million and $100,000 were recognized during the first, second, third and fourth quarters of 2018, respectively.  These interest income events impacted the Company’s net interest margin by 3, 6, 12 and 0 basis points for the first, second, third and fourth quarters of 2018, respectively.  During the first quarter of 2019, Centennial CFG had no interest income events as a result of payoffs.

Centennial Community Banking (excluding Centennial CFG and Shore Premier Finance) net interest margin was 4.20% for the quarter just ended compared to 4.18% for the quarter ended December 31, 2018. The net interest margin for the first quarter of 2019 includes average interest earning assets of $11.31 billion and net interest income of $117.2 million, compared to average interest earning assets of $11.23 billion and net interest income of $118.2 million for the fourth quarter of 2018. 

The acquisition of Shore Premier Finance is dilutive to our consolidated net interest margin by 3 basis points.

During the first quarter of 2019 and the fourth quarter of 2018, the Company did not record a provision for loan loss.  The Company continues to see strong asset quality.  Non-performing loans to total loans was 0.58% as of March 31, 2019 and December 31, 2018, and non-performing assets to total assets was 0.52% as of March 31, 2019 compared to 0.51% as of December 31, 2018. For the first quarter of 2019, net charge-offs were $2.4 million compared to net charge-offs of $1.4 million for the fourth quarter of 2018.

The Company reported $23.7 million of non-interest income for the first quarter of 2019, compared to $23.5 million for the fourth quarter of 2018. The most important components of the first quarter non-interest income were $6.6 million from other service charges and fees, $6.4 million from service charges on deposits accounts, $2.4 million from mortgage lending income, $2.5 million from other income and $3.5 million from dividends from the FHLB, FRB, FNBB & other equity investments.  During the first quarter of 2019, the Company received a $2.1 million special dividend from an equity investment. This special dividend was related to a significant income realization event generated in the first quarter of 2019 from one of the underlying assets in the equity investment. The Company exceeded $10 billion in assets during the first quarter of 2017 and became subject to the Durbin Amendment to the Dodd-Frank Act interchange fee restrictions beginning in the third quarter of 2018. The Durbin Amendment negatively impacted debit card and ATM fees beginning in the second half of 2018. The Company estimates quarterly interchange fees are approximately $3.0 million dollars lower as a result of the Durbin Amendment.

Non-interest expense for the first quarter of 2019 was $69.1 million compared to $71.3 million for the fourth quarter of 2018.  During the first quarter of 2019, the company incurred $900,000 in expense related to an outsourced special project. The Company also incurred $897,000 in hurricane expense associated with Hurricane Michael which made landfall in Mexico Beach, Florida on October 10, 2018. For the first quarter of 2019, our efficiency ratio was 41.01% compared to 42.18% reported for the fourth quarter of 2018. 

Financial Condition

Total loans receivable were $10.98 billion at March 31, 2019 compared to $11.07 billion at December 31, 2018.  Total deposits were $11.07 billion at March 31, 2019 compared to $10.90 billion at December 31, 2018.  Total assets were $15.18 billion at March 31, 2019 compared to $15.30 billion at December 31, 2018.

During the first quarter 2019, the Company experienced approximately $92.9 million in organic loan decline.  Centennial Community Banking experienced approximately $76.3 million in organic loan decline. Centennial CFG experienced $25.1 million of organic loan decline and had loans of $1.52 billion at March 31, 2019.   Additionally, Shore Premier Finance experienced $8.5 million of loan growth and had loans of $436.2 million at March 31, 2019.

Non-performing loans at March 31, 2019 were $17.7 million, $40.0 million, $3.0 million, $3.5 million and zero in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $64.2 million.  Non-performing assets at March 31, 2019 were $24.9 million, $48.2 million, $3.0 million, $3.5 million and zero in the Arkansas, Florida, Alabama, Shore Premier Finance and Centennial CFG markets, respectively, for a total of $79.6 million. 

The Company’s allowance for loan losses was $106.4 million at March 31, 2019, or 0.97% of total loans, compared to $108.8 million, or 0.98% of total loans, at December 31, 2018. As of March 31, 2019, and December 31, 2018, the Company’s allowance for loan losses was 165.7% and 169.4% of its total non-performing loans, respectively.

Stockholders’ equity was $2.36 billion at March 31, 2019 compared to $2.35 billion at December 31, 2018, an increase of $11.6 million. The increase in stockholders’ equity is primarily associated with the $51.0 million increase in retained earnings, $9.5 million decrease in comprehensive loss and the repurchase of $51.7 million of our common stock during the first quarter of 2019.  Book value per common share was $14.04 at March 31, 2019 compared to $13.76 at December 31, 2018.  Tangible book value per common share (non-GAAP) was $8.10 at March 31, 2019 compared to $7.90 at December 31, 2018, an annualized increase of 10.3%. 

Branches

The Company currently has 77 branches in Arkansas, 76 branches in Florida, 5 branches in Alabama and one branch in New York City.

Conference Call

Management will conduct a conference call to review this information at 1:00 p.m. CT (2:00 ET) on Thursday, April 18, 2019.  We encourage all participants to pre-register for the conference call using the following link:  http://dpregister.com/10129659.  Callers who pre-register will be given dial-in instructions and a unique PIN to gain immediate access to the live call.  Participants may pre-register now, or at any time prior to the call, and will immediately receive simple instructions via email.  The Home BancShares conference call will also be automatically scheduled as an event in your Outlook calendar.

Those without internet access or unable to pre-register may dial in and listen to the live call by calling 1-877-508-9586 and asking for the Home BancShares conference call.  A replay of the call will be available by calling 1-877-344-7529, Passcode: 10129659, which will be available until April 25, 2019 at 10:59 p.m. CT (11:59 ET).  Internet access to the call will be available live or in recorded version on the Company's website at www.homebancshares.com under “Investor Relations” for 12 months.

Non-GAAP Financial Measures

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles (GAAP). The Company’s management uses these non-GAAP financial measures--including net income (earnings), as adjusted; diluted earnings per common share, as adjusted; return on average assets, as adjusted; return on average common equity, as adjusted; return on average tangible common equity; return on average tangible common equity, as adjusted; efficiency ratio, as adjusted and tangible book value per common share--to provide meaningful supplemental information regarding our performance.  These measures typically adjust GAAP performance measures to include the tax benefit associated with revenue items that are tax-exempt, as well as adjust income available to common shareholders for certain significant items or transactions.  Since the presentation of these GAAP performance measures and their impact differ between companies, management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company’s business. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

General

This release contains forward-looking statements regarding the Company’s plans, expectations, goals and outlook for the future. Statements in this press release that are not historical facts should be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements of this type speak only as of the date of this news release. By nature, forward-looking statements involve inherent risk and uncertainties. Various factors could cause actual results to differ materially from those contemplated by the forward-looking statements.  These factors include, but are not limited to, the following:  economic conditions, credit quality, interest rates, loan demand, the ability to successfully integrate new acquisitions, increased regulatory requirements as a result of our exceeding $10 billion in total assets, legislative and regulatory changes, technological changes and cybersecurity risks, competition from other financial institutions, changes in the assumptions used in making the forward-looking statements, and other factors described in reports we file with the Securities and Exchange Commission (the “SEC”), including those factors set forth in our Annual Report on Form 10-K for the year ended December 31, 2018 filed with the SEC on February 26, 2019.

Home BancShares, Inc. is a bank holding company, headquartered in Conway, Arkansas. Its wholly-owned subsidiary, Centennial Bank, provides a broad range of commercial and retail banking plus related financial services to businesses, real estate developers, investors, individuals and municipalities. Centennial Bank has branch locations in Arkansas, Florida, South Alabama and New York City. The Company’s common stock is traded through the NASDAQ Global Select Market under the symbol “HOMB.”

FOR MORE INFORMATION CONTACT:

Donna Townsell
Director of Investor Relations
Home BancShares, Inc.
(501) 328-4625


 
Home BancShares, Inc. 
 Consolidated End of Period Balance Sheets 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 Mar. 31, 
 
 
 
 Dec. 31, 
 
 
 
 Sep. 30, 
 
 
 
 Jun. 30, 
 
 
 
 Mar. 31, 
 
(In thousands)
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
141,027
 
 
$
175,024
 
 
$
208,681
 
 
$
197,658
 
 
$
185,479
 
Interest-bearing deposits with other banks
 
 
421,443
 
 
 
482,915
 
 
 
323,376
 
 
 
298,085
 
 
 
325,122
 
Cash and cash equivalents
 
 
562,470
 
 
 
657,939
 
 
 
532,057
 
 
 
495,743
 
 
 
510,601
 
Federal funds sold
 
 
1,700
 
 
 
325
 
 
 
500
 
 
 
500
 
 
 
1,825
 
Investment securities - available-for-sale
 
 
2,013,123
 
 
 
1,785,862
 
 
 
1,744,430
 
 
 
1,718,704
 
 
 
1,693,018
 
Investment securities - held-to-maturity
 
 
-
 
 
 
192,776
 
 
 
199,266
 
 
 
204,401
 
 
 
213,731
 
Loans receivable
 
 
10,978,935
 
 
 
11,071,879
 
 
 
10,832,815
 
 
 
10,897,970
 
 
 
10,325,736
 
Allowance for loan losses
 
 
(106,357
)
 
 
(108,791
)
 
 
(110,191
)
 
 
(111,516
)
 
 
(110,212
)
Loans receivable, net
 
 
10,872,578
 
 
 
10,963,088
 
 
 
10,722,624
 
 
 
10,786,454
 
 
 
10,215,524
 
Bank premises and equipment, net
 
 
279,012
 
 
 
233,261
 
 
 
233,652
 
 
 
234,634
 
 
 
235,607
 
Foreclosed assets held for sale
 
 
14,466
 
 
 
13,236
 
 
 
13,507
 
 
 
17,853
 
 
 
20,134
 
Cash value of life insurance
 
 
149,353
 
 
 
148,621
 
 
 
148,014
 
 
 
147,281
 
 
 
147,424
 
Accrued interest receivable
 
 
50,288
 
 
 
48,945
 
 
 
48,909
 
 
 
45,682
 
 
 
45,361
 
Deferred tax asset, net
 
 
64,061
 
 
 
73,275
 
 
 
79,548
 
 
 
78,435
 
 
 
78,328
 
Goodwill
 
 
958,408
 
 
 
958,408
 
 
 
958,408
 
 
 
956,418
 
 
 
927,949
 
Core deposit and other intangibles
 
 
41,310
 
 
 
42,896
 
 
 
44,484
 
 
 
46,101
 
 
 
47,726
 
Other assets
 
 
172,732
 
 
 
183,806
 
 
 
187,339
 
 
 
191,914
 
 
 
186,001
 
Total assets 
 
$
15,179,501
 
 
$
15,302,438
 
 
$
14,912,738
 
 
$
14,924,120
 
 
$
14,323,229
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
Deposits:
 
 
 
 
 
Demand and non-interest-bearing
 
$
2,519,175
 
 
$
2,401,232
 
 
$
2,482,857
 
 
$
2,523,553
 
 
$
2,473,602
 
Savings and interest-bearing transaction accounts
 
 
6,650,181
 
 
 
6,624,407
 
 
 
6,420,951
 
 
 
6,573,902
 
 
 
6,437,408
 
Time deposits
 
 
1,898,096
 
 
 
1,874,139
 
 
 
1,720,930
 
 
 
1,638,578
 
 
 
1,485,605
 
Total deposits
 
 
11,067,452
 
 
 
10,899,778
 
 
 
10,624,738
 
 
 
10,736,033
 
 
 
10,396,615
 
Securities sold under agreements to repurchase
 
 
152,239
 
 
 
143,679
 
 
 
142,146
 
 
 
139,750
 
 
 
150,315
 
FHLB and other borrowed funds
 
 
1,105,175
 
 
 
1,472,393
 
 
 
1,363,851
 
 
 
1,309,950
 
 
 
1,115,061
 
Accrued interest payable and other liabilities
 
 
124,172
 
 
 
67,912
 
 
 
72,381
 
 
 
55,971
 
 
 
54,845
 
Subordinated debentures
 
 
368,979
 
 
 
368,790
 
 
 
368,596
 
 
 
368,403
 
 
 
368,212
 
Total liabilities 
 
 
12,818,017
 
 
 
12,952,552
 
 
 
12,571,712
 
 
 
12,610,107
 
 
 
12,085,048
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Stockholders' equity 
 
 
 
 
 
Common stock
 
 
1,682
 
 
 
1,707
 
 
 
1,741
 
 
 
1,745
 
 
 
1,736
 
Capital surplus
 
 
1,560,904
 
 
 
1,609,810
 
 
 
1,668,106
 
 
 
1,693,337
 
 
 
1,671,141
 
Retained earnings
 
 
803,170
 
 
 
752,184
 
 
 
701,900
 
 
 
642,540
 
 
 
585,586
 
Accumulated other comprehensive (loss) income
 
 
(4,272
)
 
 
(13,815
)
 
 
(30,721
)
 
 
(23,609
)
 
 
(20,282
)
Total stockholders' equity 
 
 
2,361,484
 
 
 
2,349,886
 
 
 
2,341,026
 
 
 
2,314,013
 
 
 
2,238,181
 
Total liabilities and stockholders' equity 
 
$
15,179,501
 
 
$
15,302,438
 
 
$
14,912,738
 
 
$
14,924,120
 
 
$
14,323,229
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 Home BancShares, Inc. 
 
 Consolidated Statements of Income 
 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
Three Months Ended
 
 
 
 
Mar. 31,
 
 
Dec. 31,
 
 
 
Sep. 30,
 
 
 
Jun. 30,
 
 
Mar. 31,
 
 
 
Mar. 31,
 
 
Mar. 31,
 
(In thousands)
 
 
2019
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
 
$
  163,848
 
$
  163,201
 
 
$
  166,334
 
 
$
  152,996
 
$
  148,065
 
 
$
  163,848
 
$
  148,065
 
Investment securities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable
 
 
  10,706
 
 
  9,873
 
 
 
  9,011
 
 
 
  8,979
 
 
  8,970
 
 
 
  10,706
 
 
  8,970
 
Tax-exempt
 
 
  3,379
 
 
  3,456
 
 
 
  3,427
 
 
 
  3,368
 
 
  3,006
 
 
 
  3,379
 
 
  3,006
 
Deposits - other banks
 
 
  1,543
 
 
  1,241
 
 
 
  1,273
 
 
 
  1,206
 
 
  929
 
 
 
  1,543
 
 
  929
 
Federal funds sold
 
 
  11
 
 
  9
 
 
 
  6
 
 
 
  12
 
 
  6
 
 
 
  11
 
 
  6
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest income
 
 
  179,487
 
 
  177,780
 
 
 
  180,051
 
 
 
  166,561
 
 
  160,976
 
 
 
  179,487
 
 
  160,976
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest on deposits
 
 
  28,006
 
 
  25,207
 
 
 
  21,412
 
 
 
  18,164
 
 
  14,806
 
 
 
  28,006
 
 
  14,806
 
Federal funds purchased
 
 
  - 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
  1
 
 
 
  - 
 
 
  1
 
FHLB borrowed funds
 
 
  6,118
 
 
  6,474
 
 
 
  7,055
 
 
 
  4,245
 
 
  4,580
 
 
 
  6,118
 
 
  4,580
 
Securities sold under agreements to repurchase
 
 
  634
 
 
  602
 
 
 
  472
 
 
 
  372
 
 
  376
 
 
 
  634
 
 
  376
 
Subordinated debentures
 
 
  5,259
 
 
  5,215
 
 
 
  5,202
 
 
 
  5,168
 
 
  5,004
 
 
 
  5,259
 
 
  5,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total interest expense
 
 
  40,017
 
 
  37,498
 
 
 
  34,141
 
 
 
  27,949
 
 
  24,767
 
 
 
  40,017
 
 
  24,767
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income 
 
 
  139,470
 
 
  140,282
 
 
 
  145,910
 
 
 
  138,612
 
 
  136,209
 
 
 
  139,470
 
 
  136,209
 
Provision for loan losses
 
 
  - 
 
 
  - 
 
 
 
  - 
 
 
 
  2,722
 
 
  1,600
 
 
 
  - 
 
 
  1,600
 
Net interest income after provision for loan losses 
 
 
  139,470
 
 
  140,282
 
 
 
  145,910
 
 
 
  135,890
 
 
  134,609
 
 
 
  139,470
 
 
  134,609
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service charges on deposit accounts
 
 
  6,401
 
 
  7,004
 
 
 
  6,992
 
 
 
  6,780
 
 
  6,075
 
 
 
  6,401
 
 
  6,075
 
Other service charges and fees
 
 
  6,563
 
 
  7,598
 
 
 
  9,041
 
 
 
  9,797
 
 
  10,155
 
 
 
  6,563
 
 
  10,155
 
Trust fees
 
 
  403
 
 
  290
 
 
 
  437
 
 
 
  379
 
 
  446
 
 
 
  403
 
 
  446
 
Mortgage lending income
 
 
  2,435
 
 
  2,554
 
 
 
  3,691
 
 
 
  3,477
 
 
  2,657
 
 
 
  2,435
 
 
  2,657
 
Insurance commissions
 
 
  609
 
 
  442
 
 
 
  463
 
 
 
  526
 
 
  679
 
 
 
  609
 
 
  679
 
Increase in cash value of life insurance
 
 
  736
 
 
  737
 
 
 
  735
 
 
 
  730
 
 
  654
 
 
 
  736
 
 
  654
 
Dividends from FHLB, FRB, FNBB & other
 
 
  3,505
 
 
  1,992
 
 
 
  1,288
 
 
 
  1,600
 
 
  877
 
 
 
  3,505
 
 
  877
 
Gain (loss) on SBA loans
 
 
  241
 
 
  75
 
 
 
  47
 
 
 
  262
 
 
  182
 
 
 
  241
 
 
  182
 
Gain (loss) on branches, equipment and other assets, net
 
 
  79
 
 
  (25
)
 
 
  (102
)
 
 
  - 
 
 
  7
 
 
 
  79
 
 
  7
 
Gain (loss) on OREO, net
 
 
  206
 
 
  114
 
 
 
  836
 
 
 
  1,046
 
 
  405
 
 
 
  206
 
 
  405
 
Other income
 
 
  2,494
 
 
  2,726
 
 
 
  2,419
 
 
 
  3,076
 
 
  3,668
 
 
 
  2,494
 
 
  3,668
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-interest income
 
 
  23,672
 
 
  23,507
 
 
 
  25,847
 
 
 
  27,673
 
 
  25,805
 
 
 
  23,672
 
 
  25,805
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
  37,836
 
 
  36,230
 
 
 
  37,825
 
 
 
  34,476
 
 
  35,014
 
 
 
  37,836
 
 
  35,014
 
Occupancy and equipment
 
 
  8,823
 
 
  8,310
 
 
 
  8,148
 
 
 
  8,519
 
 
  8,983
 
 
 
  8,823
 
 
  8,983
 
Data processing expense
 
 
  3,970
 
 
  3,642
 
 
 
  3,461
 
 
 
  3,339
 
 
  3,986
 
 
 
  3,970
 
 
  3,986
 
Other operating expenses
 
 
  18,428
 
 
  23,090
 
 
 
  16,689
 
 
 
  16,894
 
 
  15,397
 
 
 
  18,428
 
 
  15,397
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total non-interest expense
 
 
  69,057
 
 
  71,272
 
 
 
  66,123
 
 
 
  63,228
 
 
  63,380
 
 
 
  69,057
 
 
  63,380
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes 
 
 
  94,085
 
 
  92,517
 
 
 
  105,634
 
 
 
  100,335
 
 
  97,034
 
 
 
  94,085
 
 
  97,034
 
Income tax expense
 
 
  22,735
 
 
  21,487
 
 
 
  25,350
 
 
 
  24,310
 
 
  23,970
 
 
 
  22,735
 
 
  23,970
 
Net income 
 
$
  71,350
 
$
  71,030
 
 
$
  80,284
 
 
$
  76,025
 
$
  73,064
 
 
$
  71,350
 
$
  73,064
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 Home BancShares, Inc. 
 Selected Financial Information 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
Three Months Ended
 
(Dollars and shares in thousands,  
 
 
Mar. 31,
 
 
 
Dec. 31,
 
 
 
Sep. 30,
 
 
 
Jun. 30,
 
 
 
Mar. 31,
 
 
 
Mar. 31,
 
 
 
Mar. 31,
 
except per share data)
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share
 
$
  0.42
 
 
$
  0.41
 
 
$
  0.46
 
 
$
  0.44
 
 
$
  0.42
 
 
$
  0.42
 
 
$
  0.42
 
Diluted earnings per common share, as adjusted, excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense (non-GAAP)(1)
 
 
  0.42
 
 
 
  0.44
 
 
 
  0.46
 
 
 
  0.44
 
 
 
  0.42
 
 
 
  0.42
 
 
 
  0.42
 
Basic earnings per common share
 
 
  0.42
 
 
 
  0.41
 
 
 
  0.46
 
 
 
  0.44
 
 
 
  0.42
 
 
 
  0.42
 
 
 
  0.42
 
Dividends per share - common
 
 
  0.1200
 
 
 
  0.1200
 
 
 
  0.1200
 
 
 
  0.1100
 
 
 
  0.1100
 
 
 
  0.1200
 
 
 
  0.1100
 
Book value per common share
 
 
  14.04
 
 
 
  13.76
 
 
 
  13.44
 
 
 
  13.26
 
 
 
  12.89
 
 
 
  14.04
 
 
 
  12.89
 
Tangible book value per common share (non-GAAP)(1)
 
 
  8.10
 
 
 
  7.90
 
 
 
  7.68
 
 
 
  7.52
 
 
 
  7.27
 
 
 
  8.10
 
 
 
  7.27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
STOCK INFORMATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average common shares outstanding
 
 
169,592
 
 
 
173,023
 
 
 
174,440
 
 
 
173,403
 
 
 
173,761
 
 
 
169,592
 
 
 
173,761
 
Average diluted shares outstanding
 
 
169,592
 
 
 
173,311
 
 
 
174,867
 
 
 
173,936
 
 
 
174,383
 
 
 
169,592
 
 
 
174,383
 
End of period common shares outstanding
 
 
168,173
 
 
 
170,720
 
 
 
174,135
 
 
 
174,511
 
 
 
173,603
 
 
 
168,173
 
 
 
173,603
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUALIZED PERFORMANCE METRICS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.92
%
 
 
1.90
%
 
 
2.14
%
 
 
2.13
%
 
 
2.08
%
 
 
1.92
%
 
 
2.08
%
Return on average assets excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense (ROA, as adjusted) (non-GAAP)(1)
 
 
1.91
%
 
 
2.03
%
 
 
2.14
%
 
 
2.13
%
 
 
2.08
%
 
 
1.91
%
 
 
2.08
%
Return on average assets excluding intangible amortization (non-GAAP)(1)
 
 
2.09
%
 
 
2.07
%
 
 
2.33
%
 
 
2.32
%
 
 
2.27
%
 
 
2.09
%
 
 
2.27
%
Return on average common equity
 
 
12.34
%
 
 
12.05
%
 
 
13.74
%
 
 
13.54
%
 
 
13.38
%
 
 
12.34
%
 
 
13.38
%
Return on average common equity excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (ROE, as adjusted) (non-GAAP)(1)
 
 
12.30
%
 
 
12.86
%
 
 
13.74
%
 
 
13.54
%
 
 
13.38
%
 
 
12.30
%
 
 
13.38
%
Return on average tangible common equity (non-GAAP)(1)
 
 
21.53
%
 
 
21.08
%
 
 
24.20
%
 
 
23.90
%
 
 
23.94
%
 
 
21.53
%
 
 
23.94
%
Return on average tangible common equity excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (ROTCE, as adjusted) (non-GAAP)(1)
 
 
21.45
%
 
 
22.50
%
 
 
24.20
%
 
 
23.90
%
 
 
23.94
%
 
 
21.45
%
 
 
23.94
%
Efficiency ratio
 
 
41.01
%
 
 
42.18
%
 
 
37.23
%
 
 
36.74
%
 
 
37.83
%
 
 
41.01
%
 
 
37.83
%
Efficiency ratio, as adjusted (non-GAAP)(1)
 
 
40.58
%
 
 
38.30
%
 
 
37.40
%
 
 
37.03
%
 
 
37.97
%
 
 
40.58
%
 
 
37.97
%
Net interest margin - FTE
 
 
4.30
%
 
 
4.30
%
 
 
4.46
%
 
 
4.47
%
 
 
4.46
%
 
 
4.30
%
 
 
4.46
%
Fully taxable equivalent adjustment
 
$
  1,367
 
 
$
  1,412
 
 
$
  1,489
 
 
$
  1,403
 
 
$
  1,209
 
 
$
  1,367
 
 
$
  1,209
 
Total revenue
 
 
  203,159
 
 
 
  201,287
 
 
 
  205,898
 
 
 
  194,234
 
 
 
  186,781
 
 
 
  203,159
 
 
 
  186,781
 
Total purchase accounting accretion
 
 
  9,055
 
 
 
  9,432
 
 
 
  10,744
 
 
 
  10,669
 
 
 
  10,608
 
 
 
  9,055
 
 
 
  10,608
 
Average purchase accounting loan discounts
 
 
  131,596
 
 
 
  141,244
 
 
 
  151,377
 
 
 
  153,624
 
 
 
  164,122
 
 
 
  131,596
 
 
 
  164,122
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
OTHER OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advertising
 
$
  1,051
 
 
$
  1,214
 
 
$
  1,154
 
 
$
  1,142
 
 
$
  962
 
 
$
  1,051
 
 
$
  962
 
Merger and acquisition expenses
 
 
  - 
 
 
 
  6,013
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
Amortization of intangibles
 
 
  1,587
 
 
 
  1,587
 
 
 
  1,617
 
 
 
  1,624
 
 
 
  1,626
 
 
 
  1,587
 
 
 
  1,626
 
Electronic banking expense
 
 
  1,903
 
 
 
  1,969
 
 
 
  1,947
 
 
 
  1,828
 
 
 
  1,878
 
 
 
  1,903
 
 
 
  1,878
 
Directors' fees
 
 
  434
 
 
 
  319
 
 
 
  314
 
 
 
  318
 
 
 
  330
 
 
 
  434
 
 
 
  330
 
Due from bank service charges
 
 
  238
 
 
 
  289
 
 
 
  253
 
 
 
  242
 
 
 
  219
 
 
 
  238
 
 
 
  219
 
FDIC and state assessment
 
 
  1,710
 
 
 
  1,869
 
 
 
  2,293
 
 
 
  2,788
 
 
 
  1,608
 
 
 
  1,710
 
 
 
  1,608
 
Hurricane expense
 
 
  897
 
 
 
  470
 
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  897
 
 
 
  - 
 
Insurance
 
 
  697
 
 
 
  737
 
 
 
  762
 
 
 
  714
 
 
 
  887
 
 
 
  697
 
 
 
  887
 
Legal and accounting
 
 
  981
 
 
 
  1,151
 
 
 
  761
 
 
 
  858
 
 
 
  778
 
 
 
  981
 
 
 
  778
 
Other professional fees
 
 
  2,812
 
 
 
  1,465
 
 
 
  1,748
 
 
 
  1,601
 
 
 
  1,639
 
 
 
  2,812
 
 
 
  1,639
 
Operating supplies
 
 
  536
 
 
 
  510
 
 
 
  510
 
 
 
  602
 
 
 
  600
 
 
 
  536
 
 
 
  600
 
Postage
 
 
  326
 
 
 
  325
 
 
 
  311
 
 
 
  323
 
 
 
  344
 
 
 
  326
 
 
 
  344
 
Telephone
 
 
  303
 
 
 
  324
 
 
 
  337
 
 
 
  371
 
 
 
  373
 
 
 
  303
 
 
 
  373
 
Other expense
 
 
  4,953
 
 
 
  4,848
 
 
 
  4,682
 
 
 
  4,483
 
 
 
  4,153
 
 
 
  4,953
 
 
 
  4,153
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total other operating expenses 
 
$
  18,428
 
 
$
  23,090
 
 
$
  16,689
 
 
$
  16,894
 
 
$
  15,397
 
 
$
  18,428
 
 
$
  15,397
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 (1)  Calculation of this metric and the reconciliation to GAAP are included in the schedules accompanying this release. 
 

 

 
 Home BancShares, Inc. 
 Selected Financial Information 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
Mar. 31,
 
 
 
Dec. 31,
 
 
 
Sep. 30,
 
 
 
June. 30,
 
 
 
Mar. 31,
 
(Dollars in thousands)
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE SHEET RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans to total deposits
 
 
99.20
%
 
 
101.58
%
 
 
101.96
%
 
 
101.51
%
 
 
99.32
%
Common equity to assets
 
 
15.56
%
 
 
15.36
%
 
 
15.70
%
 
 
15.51
%
 
 
15.63
%
Tangible common equity to tangible assets (non-GAAP)(1)
 
 
9.60
%
 
 
9.43
%
 
 
9.62
%
 
 
9.42
%
 
 
9.46
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LOANS RECEIVABLE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-farm/non-residential
 
$
  4,623,174
 
 
$
  4,806,684
 
 
$
  4,685,827
 
 
$
  4,734,315
 
 
$
  4,658,209
 
Construction/land development
 
 
  1,649,303
 
 
 
  1,546,035
 
 
 
  1,550,910
 
 
 
  1,662,199
 
 
 
  1,641,834
 
Agricultural
 
 
  76,092
 
 
 
  76,433
 
 
 
  72,930
 
 
 
  77,053
 
 
 
  81,151
 
Residential real estate loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential 1-4 family
 
 
  1,947,119
 
 
 
  1,975,586
 
 
 
  1,982,666
 
 
 
  1,960,841
 
 
 
  1,915,346
 
Multifamily residential
 
 
  538,098
 
 
 
  560,475
 
 
 
  608,608
 
 
 
  540,526
 
 
 
  464,194
 
Total real estate
 
 
  8,833,786
 
 
 
  8,965,213
 
 
 
  8,900,941
 
 
 
  8,974,934
 
 
 
  8,760,734
 
Consumer
 
 
  448,093
 
 
 
  443,105
 
 
 
  428,192
 
 
 
  417,499
 
 
 
  40,842
 
Commercial and industrial
 
 
  1,505,773
 
 
 
  1,476,331
 
 
 
  1,303,841
 
 
 
  1,287,637
 
 
 
  1,324,173
 
Agricultural
 
 
  58,966
 
 
 
  48,562
 
 
 
  58,644
 
 
 
  55,768
 
 
 
  50,770
 
Other
 
 
  132,317
 
 
 
  138,668
 
 
 
  141,197
 
 
 
  162,132
 
 
 
  149,217
 
Loans receivable
 
$
  10,978,935
 
 
$
  11,071,879
 
 
$
  10,832,815
 
 
$
  10,897,970
 
 
$
  10,325,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Discount for credit losses on purchased loans
 
$
  106,617
 
 
$
  113,648
 
 
$
  120,849
 
 
$
  129,903
 
 
$
  137,404
 
Purchased loans, net of discount for credit losses on purchased loans
 
 
  2,712,315
 
 
 
  2,900,284
 
 
 
  3,081,695
 
 
 
  3,522,753
 
 
 
  3,232,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ALLOWANCE FOR LOAN LOSSES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance, beginning of period
 
$
  108,791
 
 
$
  110,191
 
 
$
  111,516
 
 
$
  110,212
 
 
$
  110,266
 
Loans charged off
 
 
  3,391
 
 
 
  1,814
 
 
 
  2,501
 
 
 
  2,132
 
 
 
  2,540
 
Recoveries of loans previously charged off
 
 
  957
 
 
 
  414
 
 
 
  1,176
 
 
 
  714
 
 
 
  886
 
Net loans (recovered)/charged off
 
 
  2,434
 
 
 
  1,400
 
 
 
  1,325
 
 
 
  1,418
 
 
 
  1,654
 
Provision for loan losses
 
 
  - 
 
 
 
  - 
 
 
 
  - 
 
 
 
  2,722
 
 
 
  1,600
 
Balance, end of period
 
$
  106,357
 
 
$
  108,791
 
 
$
  110,191
 
 
$
  111,516
 
 
$
  110,212
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net (recoveries) charge-offs to average total loans
 
 
0.09
%
 
 
0.05
%
 
 
0.05
%
 
 
0.05
%
 
 
0.06
%
Allowance for loan losses to total loans
 
 
0.97
%
 
 
0.98
%
 
 
1.02
%
 
 
1.02
%
 
 
1.07
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-PERFORMING ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-performing loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-accrual loans
 
$
  49,616
 
 
$
  47,083
 
 
$
  36,198
 
 
$
  37,082
 
 
$
  36,266
 
Loans past due 90 days or more
 
 
  14,577
 
 
 
  17,159
 
 
 
  20,267
 
 
 
  19,696
 
 
 
  13,223
 
Total non-performing loans
 
 
  64,193
 
 
 
  64,242
 
 
 
  56,465
 
 
 
  56,778
 
 
 
  49,489
 
Other non-performing assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreclosed assets held for sale, net
 
 
  14,466
 
 
 
  13,236
 
 
 
  13,507
 
 
 
  17,853
 
 
 
  20,134
 
Other non-performing assets
 
 
  947
 
 
 
  497
 
 
 
  405
 
 
 
  3
 
 
 
  3
 
Total other non-performing assets
 
 
  15,413
 
 
 
  13,733
 
 
 
  13,912
 
 
 
  17,856
 
 
 
  20,137
 
Total non-performing assets
 
$
  79,606
 
 
$
  77,975
 
 
$
  70,377
 
 
$
  74,634
 
 
$
  69,626
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses for loans to non-performing loans
 
 
165.68
%
 
 
169.35
%
 
 
195.15
%
 
 
196.41
%
 
 
222.70
%
Non-performing loans to total loans
 
 
0.58
%
 
 
0.58
%
 
 
0.52
%
 
 
0.52
%
 
 
0.48
%
Non-performing assets to total assets
 
 
0.52
%
 
 
0.51
%
 
 
0.47
%
 
 
0.50
%
 
 
0.49
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 (1)  Calculation of this metric and the reconciliation to GAAP is included in the schedules accompanying this release. 
 
 
 
 
 
 
 
 

 

 
 Home BancShares, Inc. 
 Consolidated Net Interest Margin 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
March 31, 2019
 
December 31, 2018
 
 
 
 
Average
 
 
Income/
 
Yield/
 
 
Average
 
 
Income/
 
Yield/
 
(Dollars in thousands)
 
 
Balance
 
 
Expense
 
Rate
 
 
Balance
 
 
Expense
 
Rate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing balances due from banks
 
$
272,410
 
$
1,543
 
2.30%
 
$
244,551
 
$
1,241
 
2.01%
 
Federal funds sold
 
 
1,491
 
 
11
 
2.99%
 
 
741
 
 
9
 
4.82%
 
Investment securities - taxable
 
 
1,595,605
 
 
10,706
 
2.72%
 
 
1,553,467
 
 
9,873
 
2.52%
 
Investment securities - non-taxable - FTE
 
 
390,754
 
 
4,424
 
4.59%
 
 
400,742
 
 
4,453
 
4.41%
 
Loans receivable - FTE
 
 
11,036,503
 
 
164,170
 
6.03%
 
 
10,884,911
 
 
163,616
 
5.96%
 
Total interest-earning assets
 
 
13,296,763
 
 
180,854
 
5.52%
 
 
13,084,412
 
 
179,192
 
5.43%
 
Non-earning assets
 
 
1,782,909
 
 
 
 
 
 
 
1,754,567
 
 
 
 
 
 
Total assets
 
$
15,079,672
 
 
 
 
 
 
$
14,838,979
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings and interest-bearing transaction accounts
 
$
6,596,895
 
$
19,537
 
1.20%
 
$
6,405,419
 
$
17,873
 
1.11%
 
Time deposits
 
 
1,903,373
 
 
8,469
 
1.80%
 
 
1,794,358
 
 
7,334
 
1.62%
 
Total interest-bearing deposits
 
 
8,500,268
 
 
28,006
 
1.34%
 
 
8,199,777
 
 
25,207
 
1.22%
 
Securities sold under agreement to repurchase
 
 
150,803
 
 
634
 
1.71%
 
 
147,895
 
 
602
 
1.61%
 
FHLB borrowed funds
 
 
1,159,629
 
 
6,118
 
2.14%
 
 
1,242,985
 
 
6,474
 
2.07%
 
Subordinated debentures
 
 
368,884
 
 
5,259
 
5.78%
 
 
368,695
 
 
5,215
 
5.61%
 
Total interest-bearing liabilities
 
 
10,179,584
 
 
40,017
 
1.59%
 
 
9,959,352
 
 
37,498
 
1.49%
 
Non-interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
 
2,439,520
 
 
 
 
 
 
 
2,464,003
 
 
 
 
 
 
Other liabilities
 
 
115,911
 
 
 
 
 
 
 
76,822
 
 
 
 
 
 
Total liabilities
 
 
12,735,015
 
 
 
 
 
 
 
12,500,177
 
 
 
 
 
 
Shareholders' equity
 
 
2,344,657
 
 
 
 
 
 
 
2,338,802
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
15,079,672
 
 
 
 
 
 
$
14,838,979
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
 
 
3.93%
 
 
 
 
 
 
 
3.94%
 
Net interest income and margin - FTE
 
 
 
 
$
140,837
 
4.30%
 
 
 
 
$
141,694
 
4.30%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 Home BancShares, Inc. 
 Consolidated Net Interest Margin 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 Three Months Ended 
 
 
 
 March 31, 2019 
 
 March 31, 2018 
 
 
 
 
 Average 
 
 
 Income/ 
 
 Yield/ 
 
 
 Average 
 
 
 Income/ 
 
 Yield/ 
 
 (Dollars in thousands) 
 
 
 Balance 
 
 
 Expense 
 
 Rate 
 
 
 Balance 
 
 
 Expense 
 
 Rate 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing balances due from banks
 
$
272,410
 
$
1,543
 
2.30%
 
$
245,815
 
$
929
 
1.53%
 
Federal funds sold
 
 
1,491
 
 
11
 
2.99%
 
 
9,682
 
 
6
 
0.25%
 
Investment securities - taxable
 
 
1,595,605
 
 
10,706
 
2.72%
 
 
1,560,464
 
 
8,970
 
2.33%
 
Investment securities - non-taxable - FTE
 
 
390,754
 
 
4,424
 
4.59%
 
 
345,217
 
 
3,997
 
4.70%
 
Loans receivable - FTE
 
 
11,036,503
 
 
164,170
 
6.03%
 
 
10,325,439
 
 
148,283
 
5.82%
 
Total interest-earning assets
 
 
13,296,763
 
 
180,854
 
5.52%
 
 
12,486,617
 
 
162,185
 
5.27%
 
Non-earning assets
 
 
1,782,909
 
 
 
 
 
 
 
1,747,752
 
 
 
 
 
 
Total assets
 
$
15,079,672
 
 
 
 
 
 
$
14,234,369
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Savings and interest-bearing transaction accounts
 
$
6,596,895
 
$
19,537
 
1.20%
 
$
6,409,585
 
$
11,242
 
0.71%
 
Time deposits
 
 
1,903,373
 
 
8,469
 
1.80%
 
 
1,513,854
 
 
3,564
 
0.95%
 
Total interest-bearing deposits
 
 
8,500,268
 
 
28,006
 
1.34%
 
 
7,923,439
 
 
14,806
 
0.76%
 
Federal funds purchased
 
 
-
 
 
-
 
0.00%
 
 
78
 
 
1
 
5.20%
 
Securities sold under agreement to repurchase
 
 
150,803
 
 
634
 
1.71%
 
 
152,716
 
 
376
 
1.00%
 
FHLB borrowed funds
 
 
1,159,629
 
 
6,118
 
2.14%
 
 
1,150,091
 
 
4,580
 
1.62%
 
Subordinated debentures
 
 
368,884
 
 
5,259
 
5.78%
 
 
368,124
 
 
5,004
 
5.51%
 
Total interest-bearing liabilities
 
 
10,179,584
 
 
40,017
 
1.59%
 
 
9,594,448
 
 
24,767
 
1.05%
 
Non-interest bearing liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest bearing deposits
 
 
2,439,520
 
 
 
 
 
 
 
2,381,259
 
 
 
 
 
 
Other liabilities
 
 
115,911
 
 
 
 
 
 
 
44,360
 
 
 
 
 
 
Total liabilities
 
 
12,735,015
 
 
 
 
 
 
 
12,020,067
 
 
 
 
 
 
Shareholders' equity
 
 
2,344,657
 
 
 
 
 
 
 
2,214,302
 
 
 
 
 
 
Total liabilities and shareholders' equity
 
$
15,079,672
 
 
 
 
 
 
$
14,234,369
 
 
 
 
 
 
Net interest spread
 
 
 
 
 
 
 
3.93%
 
 
 
 
 
 
 
4.22%
 
Net interest income and margin - FTE
 
 
 
 
$
140,837
 
4.30%
 
 
 
 
$
137,418
 
4.46%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 Home BancShares, Inc. 
 Non-GAAP Reconciliations 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
Quarter Ended
 
 
Three Months Ended
 
(Dollars and shares in thousands,
 
 
Mar. 31,
 
 
Dec. 31,
 
 
Sep. 30,
 
 
Jun. 30,
 
 
Mar. 31,
 
 
 
Mar. 31,
 
 
Mar. 31,
 
except per share data)
 
 
2019
 
 
2018
 
 
2018
 
 
2018
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EARNINGS, AS ADJUSTED
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP net income available to common shareholders (A)
 
$
  71,350
 
$
  71,030
 
$
  80,284
 
$
  76,025
 
$
  73,064
 
 
$
  71,350
 
$
  73,064
 
Adjustments
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special dividend from equity investment
 
 
  (2,134
)
 
  - 
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (2,134
)
 
  - 
 
Merger and acquisition expenses
 
 
  - 
 
 
  6,013
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  - 
 
 
  - 
 
Hurricane expenses
 
 
  897
 
 
  470
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  897
 
 
  - 
 
Outsourced special project expense
 
 
  900
 
 
  - 
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  900
 
 
  - 
 
Total adjustments
 
 
  (337
)
 
  6,483
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (337
)
 
  - 
 
Tax-effect of adjustments
 
 
  (88
)
 
  1,694
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (88
)
 
  - 
 
Adjustments after-tax (B)
 
 
  (249
)
 
  4,789
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (249
)
 
  - 
 
Earnings, as adjusted (C)
 
$
  71,101
 
$
  75,819
 
$
  80,284
 
$
  76,025
 
$
  73,064
 
 
$
  71,101
 
$
  73,064
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted shares outstanding (D)
 
 
  169,592
 
 
  173,311
 
 
  174,867
 
 
  173,936
 
 
  174,383
 
 
 
  169,592
 
 
  174,383
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP diluted earnings per share: (A/D)
 
$
  0.42
 
$
  0.41
 
$
  0.46
 
$
  0.44
 
$
  0.42
 
 
$
  0.42
 
$
  0.42
 
Adjustments after-tax: (B/D)
 
 
  - 
 
 
  0.03
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  - 
 
 
  - 
 
Diluted earnings per common share excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (C/D)
 
$
  0.42
 
$
  0.44
 
$
  0.46
 
$
  0.44
 
$
  0.42
 
 
$
  0.42
 
$
  0.42
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUALIZED RETURN ON AVERAGE ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets: (A/F)
 
 
1.92
%
 
1.90
%
 
2.14
%
 
2.13
%
 
2.08
%
 
 
1.92
%
 
2.08
%
Return on average assets excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (ROA, as adjusted) ((A+E)/F)
 
 
1.91
%
 
2.03
%
 
2.14
%
 
2.13
%
 
2.08
%
 
 
1.91
%
 
2.08
%
Return on average assets excluding intangible amortization: ((A+C)/(F-G))
 
 
2.09
%
 
2.07
%
 
2.33
%
 
2.32
%
 
2.27
%
 
 
2.09
%
 
2.27
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP net income available to common shareholders (A)
 
$
  71,350
 
$
  71,030
 
$
  80,284
 
$
  76,025
 
$
  73,064
 
 
$
  71,350
 
$
  73,064
 
Amortization of intangibles (B)
 
 
  1,587
 
 
  1,587
 
 
  1,617
 
 
  1,624
 
 
  1,626
 
 
 
  1,587
 
 
  1,626
 
Amortization of intangibles after-tax (C)
 
 
  1,172
 
 
  1,172
 
 
  1,194
 
 
  1,200
 
 
  1,201
 
 
 
  1,172
 
 
  1,201
 
Total adjustments (D)
 
 
  (337
)
 
  6,483
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (337
)
 
  - 
 
Adjustments after-tax (E)
 
 
  (249
)
 
  4,789
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (249
)
 
  - 
 
Average assets (F)
 
 
15,079,672
 
 
14,838,979
 
 
14,880,931
 
 
14,304,483
 
 
14,234,369
 
 
 
15,079,672
 
 
14,234,369
 
Average goodwill, core deposits & other intangible assets (G)
 
 
  1,000,494
 
 
  1,002,070
 
 
  1,001,843
 
 
  975,345
 
 
  976,451
 
 
 
  1,000,494
 
 
  976,451
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 Home BancShares, Inc. 
 Non-GAAP Reconciliations 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Quarter Ended 
 
 
 Three Months Ended 
 
(Dollars and shares in thousands,
 
 
Mar. 31,
 
 
Dec. 31,
 
 
Sep. 30,
 
 
Jun. 30,
 
 
Mar. 31,
 
 
 
Mar. 31,
 
 
Mar. 31,
 
except per share data)
 
 
2019
 
 
2018
 
 
2018
 
 
2018
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANNUALIZED RETURN ON AVERAGE COMMON EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average common equity: (A/C)
 
 
12.34
%
 
12.05
%
 
13.74
%
 
13.54
%
 
13.38
%
 
 
12.34
%
 
13.38
%
Return on average common equity excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (ROE, as adjusted) ((A+B)/C)
 
 
12.30
%
 
12.86
%
 
13.74
%
 
13.54
%
 
13.38
%
 
 
12.30
%
 
13.38
%
Return on average tangible common equity: (A/(C-D))
 
 
21.53
%
 
21.08
%
 
24.20
%
 
23.90
%
 
23.94
%
 
 
21.53
%
 
23.94
%
Return on average tangible common equity excluding special dividend from equity investment, merger expenses, hurricane expenses & outsourced special project expense: (ROTCE, as adjusted) ((A+B)/(C-D))
 
 
21.45
%
 
22.50
%
 
24.20
%
 
23.90
%
 
23.94
%
 
 
21.45
%
 
23.94
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP net income available to common shareholders (A)
 
$
  71,350
 
$
  71,030
 
$
  80,284
 
$
  76,025
 
$
  73,064
 
 
$
  71,350
 
$
  73,064
 
Adjustments after-tax (B)
 
 
  (249
)
 
  4,789
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  (249
)
 
  - 
 
Average common equity (C)
 
 
2,344,657
 
 
2,338,802
 
 
2,317,930
 
 
2,251,412
 
 
2,214,302
 
 
 
2,344,657
 
 
2,214,302
 
Average goodwill, core deposits & other intangible assets (D)
 
 
1,000,494
 
 
1,002,070
 
 
1,001,843
 
 
975,345
 
 
976,451
 
 
 
1,000,494
 
 
976,451
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
EFFICIENCY RATIO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Efficiency ratio:  ((C-E)/(A+B+D))
 
 
41.01
%
 
42.18
%
 
37.23
%
 
36.74
%
 
37.83
%
 
 
41.01
%
 
37.83
%
Efficiency ratio, as adjusted:  ((C-E-G)/(A+B+D-F))
 
 
40.58
%
 
38.30
%
 
37.40
%
 
37.03
%
 
37.97
%
 
 
40.58
%
 
37.97
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income (A)
 
$
  139,470
 
$
  140,282
 
$
  145,910
 
$
  138,612
 
$
  136,209
 
 
$
  139,470
 
$
  136,209
 
Non-interest income (B)
 
 
  23,672
 
 
  23,507
 
 
  25,847
 
 
  27,673
 
 
  25,805
 
 
 
  23,672
 
 
  25,805
 
Non-interest expense (C)
 
 
  69,057
 
 
  71,272
 
 
  66,123
 
 
  63,228
 
 
  63,380
 
 
 
  69,057
 
 
  63,380
 
Fully taxable equivalent adjustment (D)
 
 
  1,367
 
 
  1,412
 
 
  1,489
 
 
  1,403
 
 
  1,209
 
 
 
  1,367
 
 
  1,209
 
Amortization of intangibles (E)
 
 
  1,587
 
 
  1,587
 
 
  1,617
 
 
  1,624
 
 
  1,626
 
 
 
  1,587
 
 
  1,626
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Special dividend from equity investment
 
$
  2,134
 
$
  - 
 
$
  - 
 
$
  - 
 
$
  - 
 
 
$
  2,134
 
$
  - 
 
Gain (loss) on OREO
 
 
  206
 
 
  114
 
 
  836
 
 
  1,046
 
 
  405
 
 
 
  206
 
 
  405
 
Gain (loss) on SBA loans
 
 
  241
 
 
  75
 
 
  47
 
 
  262
 
 
  182
 
 
 
  241
 
 
  182
 
Gain (loss) on branches, equipment and other assets, net
 
 
  79
 
 
  (25
)
 
  (102
)
 
  - 
 
 
  7
 
 
 
  79
 
 
  7
 
   Total non-interest income adjustments (F)
 
$
  2,660
 
$
  164
 
$
  781
 
$
  1,308
 
$
  594
 
 
$
  2,660
 
$
  594
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Merger Expenses
 
$
  - 
 
$
  6,013
 
$
  - 
 
$
  - 
 
$
  - 
 
 
$
  - 
 
$
  - 
 
Hurricane damage expense
 
 
  897
 
 
  470
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  897
 
 
  - 
 
Outsourced special project expense
 
 
  900
 
 
  - 
 
 
  - 
 
 
  - 
 
 
  - 
 
 
 
  900
 
 
  - 
 
   Total non-interest expense adjustments (G)
 
$
  1,797
 
$
  6,483
 
$
  - 
 
$
  - 
 
$
  - 
 
 
$
  1,797
 
$
  - 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 Home BancShares, Inc. 
 Non-GAAP Reconciliations 
 (Unaudited) 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mar. 31,
 
 
 
Dec. 31,
 
 
 
Sep. 30,
 
 
 
Jun. 30,
 
 
 
Mar. 31,
 
(Dollars in thousands)
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TANGIBLE BOOK VALUE PER COMMON SHARE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per common share: (A/B)
 
$
  14.04
 
 
$
  13.76
 
 
$
  13.44
 
 
$
  13.26
 
 
$
  12.89
 
Tangible book value per common share: ((A-C-D)/B)
 
 
  8.10
 
 
 
  7.90
 
 
 
  7.68
 
 
 
  7.52
 
 
 
  7.27
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total stockholders' equity (A)
 
$
  2,361,484
 
 
$
  2,349,886
 
 
$
  2,341,026
 
 
$
  2,314,013
 
 
$
  2,238,181
 
End of period common shares outstanding (B)
 
 
  168,173
 
 
 
  170,720
 
 
 
  174,135
 
 
 
  174,511
 
 
 
  173,603
 
Goodwill (C)
 
$
  958,408
 
 
$
  958,408
 
 
$
  958,408
 
 
$
  956,418
 
 
$
  927,949
 
Core deposit and other intangibles (D)
 
 
  41,310
 
 
 
  42,896
 
 
 
  44,484
 
 
 
  46,101
 
 
 
  47,726
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TANGIBLE COMMON EQUITY TO TANGIBLE ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity to assets: (B/A)
 
 
15.56
%
 
 
15.36
%
 
 
15.70
%
 
 
15.51
%
 
 
15.63
%
Tangible common equity to tangible assets: ((B-C-D)/(A-C-D))
 
 
9.60
%
 
 
9.43
%
 
 
9.62
%
 
 
9.42
%
 
 
9.46
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total assets (A)
 
$
  15,179,501
 
 
$
  15,302,438
 
 
$
  14,912,738
 
 
$
  14,924,120
 
 
$
  14,323,229
 
Total stockholders' equity (B)
 
 
  2,361,484
 
 
 
  2,349,886
 
 
 
  2,341,026
 
 
 
  2,314,013
 
 
 
  2,238,181
 
Goodwill (C)
 
 
  958,408
 
 
 
  958,408
 
 
 
  958,408
 
 
 
  956,418
 
 
 
  927,949
 
Core deposit and other intangibles (D)
 
 
  41,310
 
 
 
  42,896
 
 
 
  44,484
 
 
 
  46,101
 
 
 
  47,726
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Stock Information

Company Name: Home BancShares Inc.
Stock Symbol: HOMB
Market: NASDAQ
Website: homebancshares.com

Menu

HOMB HOMB Quote HOMB Short HOMB News HOMB Articles HOMB Message Board
Get HOMB Alerts

News, Short Squeeze, Breakout and More Instantly...