Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HFBC - HopFed Bancorp Inc. Reports Operating Results for the First Quarter of 2019


HFBC - HopFed Bancorp Inc. Reports Operating Results for the First Quarter of 2019

HopFed Bancorp, Inc. (NASDAQ: HFBC) (the “Company”), the holding company for Heritage Bank USA, Inc. (the “Bank”), today reported operating results for the three-month period ended March 31, 2019. For the three-month period ended March 31, 2019, the Company’s net income was $623,000, or $0.10 per share basic and diluted, compared to $1.1 million, or $0.18 per share basic and diluted, for the three-month period ended March 31, 2018. The reduction in net income for the three-month period ended March 31, 2019 was largely the result of merger related expenses.

Commenting on the results for the three-month period ended March 31, 2019, John E. Peck, President and Chief Executive Officer, said, “For the three-month period ended March 31, 2019, net loans increased by $7.5 million, representing an annualized growth rate of 4.5%. In the three-month period ended March 31, 2019, retail deposits increased by $10.6 million, allowing the Company to reduce its level of brokered deposits by $9.0 million. In the three-month period ended March 31, 2019, higher short term interest rates drove a $6.0 million increase in retail repurchase accounts. Non-interest expenses (excluding merger related expenses) declined by $392,000 in the three-month period ended March 31, 2019, compared to the three-month period ended March 31, 2018.”

Financial Highlights

  • At March 31, 2019, total loans outstanding in the Company’s three loan production offices were $106.2 million compared to $95.5 million at December 31, 2018, and $80.5 million at March 31, 2018.
  • At March 31, 2019, non-accrual loans were $1.1 million compared to $1.4 million at December 31, 2018. At March 31, 2019, loans classified as substandard were $16.6 million compared to $14.3 million at December 31, 2018.
  • The Company’s net interest margin for the three-month period ended March 31, 2019, was 3.24% compared to 3.35% and 3.45% for the three-month periods ended December 31, 2018 and March 31, 2018, respectively.
  • The Company’s book value per share at March 31, 2019, was $14.80. The stated book value excludes 371,693 shares of unearned stock held in the Company’s Employee Stock Ownership Plan (“ESOP”).

Results of Operations

In the three-month periods ended March 31, 2019, December 31, 2018 and March 31, 2018, interest income was $9.5 million, $9.5 million and $8.8 million, respectively. For the three-month period ended March 31, 2019, the average balance of interest bearing assets was $849.3 million, an increase of $8.7 million compared to the three-month period ended March 31, 2018. The improvements in interest income for the three-month period ended March 31, 2019, compared to the three-month period ended March 31, 2018, were more than offset by higher short term interest rates, increasing the Company’s interest expense.

On a linked quarter basis, the Company’s interest expense increased by $249,000. The increase in linked quarter interest expense was the result of an $8.4 million increase in interest bearing liabilities and a 0.12% increase in the total cost of average interest bearing liabilities. The Company’s interest expense increased by $1.1 million for the three-month period ended March 31, 2019, compared to the three-month period ended March 31, 2018. For the three-month period ended March 31, 2019, average interest bearing liabilities were $613.5 million compared to $612.0 million for the three-month period ended March 31, 2018. The total cost of average interest bearing liabilities was 1.57% for the three-month period ended March 31, 2019, compared to 0.94% for the three-month period ended March 31, 2018. For the three-month periods ended March 31, 2019, December 31, 2018 and March 31, 2018, net interest income was $6.8 million, $7.0 million and $7.2 million, respectively.

For the three-month period ended March 31, 2019, non-interest income was $1.6 million, representing declines of $180,000 and $108,000 compared to the three-month periods ended December 31, 2018 and March 31, 2018, respectively. On a linked quarter basis, the decline in non-interest income was broad based. Historically, the Company’s non-interest income is lower in the first quarter of each year and highest in the fourth quarter of each year due to factors such as the number of days in the reporting period and the differences in economic activity during the respective periods. For the three-month period ended March 31, 2019, mortgage origination revenue declined by $70,000 compared to the three-month period ended March 31, 2018, due to weaker loan demand in the Company’s market. For the three-month period ended March 31, 2019, the Company’s service charge and merchant card income declined by a combined $48,000 compared to the three-month period ended March 31, 2018.

For the three-month period ended March 31, 2019, total non-interest expenses were $7.7 million, an increase of $1.0 million on a linked quarter basis and an increase of $204,000 compared to the three-month period ended March 31, 2018. On a linked quarter basis, non-merger related non-interest expenses increased by $424,000 largely due to a $351,000 increase in salaries and benefits expense. The linked quarter increase in salaries and benefits is largely the result of a $57,000 increase in health insurance, a $52,000 increase in payroll taxes and a $210,000 increase in the amount of vacation accruals.

For the three-month period ended March 31, 2019, state deposit taxes increased by $46,000 and data processing expenses increased by $38,000 compared to the three-month period ended March 31, 2018. For the three-month period ended March 31, 2019, no other operating expense line items experienced an increase as compared to the three-month period ended March 31, 2018.

This information is preliminary and based on company data available at the time of the presentation.

Balance Sheet

At March 31, 2019, total assets were $934.3 million compared to $931.4 million at December 31, 2018. At March 31, 2019, net loans totaled $666.3 million, an increase of $7.5 million compared to December 31, 2018. The Company continued to experience growth in retail repurchase agreements, which increased from $53.0 million at December 31, 2018, to $59.0 million at March 31, 2019.

A summary of loans outstanding by type at March 31, 2019 and December 31, 2018 is as follows:

 
 
March 31, 2019
December 31, 2018

(Dollars in Thousands)

 
One-to-four family first mortgages
$174,274
$175,638
Home equity lines of credit
31,407
32,781
Second mortgages (closed end)
995
1,037
Multi-family
26,377
26,067
Construction
36,723
38,700
Land
18,745
12,175
Non-residential real estate
248,285
242,390
Farmland
33,242
34,041
Consumer loans
8,060
8,442
Commercial loans
93,090
92,466
Total loans, gross
671,198
663,737
 
Unearned income, net of fees
(395)
(419)
 
Less allowance for loan losses
(4,553)
(4,536)
 
Total loans
666,250
658,782
 

This information is preliminary and based on company data available at the time of the presentation.

Asset Quality

The table below provides a history of the Company’s significant credit quality metrics for the dates listed below:

 
 
 
 
 
3/31/2019
12/31/2018
9/30/2018
6/30/2018
3/31/2018
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)

(Dollars in Thousands, Except Percentages)

 
Loans past due 30-89 days
$1,939
$809
$1,780
$1,605
$432
Total non-accrual loans
1,064
1,430
1,841
1,602
2,004
Total loans classified as substandard
16,632
14,323
11,005
11,491
14,082
Total performing TDR loans
3,602
3,530
3,518
3,162
3,255
Total foreclosed assets
3,446
3,598
3,533
3,427
3,329
Quarterly net charge offs
43
102
158
78
240
 
Non-accrual loans / Total loans
0.16%
0.22%
0.28%
0.24%
0.30%
Non-performing assets / Total assets
0.48%
0.54%
0.59%
0.55%
0.58%
Allowance / Total loans
0.68%
0.68%
0.68%
0.69%
0.70%
Allowance / Non-accrual loans
427.97
317.25%
247.48%
289.48%
232.24%
Substandard loans / Risk based capital
15.65%
13.63%
10.68%
11.24%
13.94%
Quarterly net charge off ratio (annualized)
0.03%
0.06%
0.09%
0.05%
0.15%
Risk Based Capital
105,604
105,055
103,085
102,211
100,997
FTE Employees
210
220
225
226
227
 

The Company

HopFed Bancorp, Inc. is the holding company for Heritage Bank USA, Inc. (“Heritage Bank”), a Kentucky state chartered commercial bank. Heritage Bank has eighteen offices in western Kentucky and middle Tennessee and loan production offices in the Tennessee communities of Nashville, Murfreesboro and Brentwood. The Company offers a broad line of financial services and products with the personalized focus of a community banking organization.

Forward-Looking Information

Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company’s operating results, performance or financial condition are competition and the demand for the Company’s products and services, and other factors as set forth in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Certain tabular presentations may not reconcile because of rounding.

This information is preliminary and based on company data available at the time of the presentation.

 
 
 
 
 

HOPFED BANCORP, INC.

Consolidated Condensed Balance Sheets

(Dollars in Thousands)

(Unaudited)

 

Assets

3/31/2019
12/31/2018
9/30/2018
6/30/2018
3/31/2018
 
Cash and due from banks
$35,052
36,339
21,987
16,399
18,472
Interest-earning deposits in banks
12,364
15,711
8,687
2,955
3,149
Cash and cash equivalents
47,416
52,050
30,674
19,354
21,621
Federal Home Loan Bank stock, at cost
4,428
4,428
4,428
4,428
4,428
Securities available for sale
172,168
170,804
159,282
168,983
180,212
Loans held for sale
742
1,248
1,873
1,126
2,706
Loans receivable
670,803
663,318
668,374
676,891
665,178
Allowance for loan losses
(4,553)
(4,536)
(4,553)
(4,637)
(4,654)
Accrued interest receivable
3,666
3,503
3,390
3,253
3,212
Foreclosed assets, net
3,446
3,598
3,533
3,427
3,329
Bank owned life insurance
10,618
10,672
10,587
10,511
10,439
Premises and equipment, net
21,079
21,759
22,072
22,365
22,619
Deferred tax assets
2,165
1,825
2,399
2,320
2,127
Other assets
2,282
2,730
2,816
4,641
2,748
Total assets
$934,260
931,399
904,875
912,662
913,965
 

Liabilities:

 
Deposits:
Non-interest-bearing accounts
$125,674
129,476
134,297
$136,004
139,093
Interest-bearing accounts
Checking accounts
205,420
196,972
185,380
198,691
219,483
Savings and money market accounts
96,504
97,232
97,347
99,552
101,153
Other time deposits
314,229
316,157
309,890
300,941
287,077
Total deposits
741,827
739,837
726,914
735,188
746,806
 
Advances from Federal Home Loan Bank
26,000
33,000
33,000
38,000
25,000
Repurchase agreements
59,046
53,011
42,043
39,648
41,792
Subordinated debentures
10,310
10,310
10,310
10,310
10,310
Accrued expenses and other liabilities
4,190
4,455
5,170
4,347
3,304
Total liabilities
841,373
840,613
817,437
827,493
827,212
 

This information is preliminary and based on company data available at the time of the presentation.

 
 
 
 
 
 

HOPFED BANCORP, INC.

Consolidated Condensed Balance Sheets, Continued

(Dollars in Thousands, Except Percentages, Share and Per Share Data)

(Unaudited)

 
3/31/2019
12/31/2018
9/30/2018
6/30/2018
3/31/2018
 
Stockholders' equity:
Common stock, par value $.01
80
80
80
80
80
Additional paid-in-capital
59,210
59,105
59,035
58,948
58,875
Retained earnings
55,757
55,134
53,979
53,179
51,957
Treasury stock- common , at cost
(16,706)
(16,706)
(16,706)
(16,706)
(16,684)
Unearned ESOP Shares, at cost
(5,124)
(5,268)
(5,457)
(5,606)
(5,759)

Accumulated other comprehensive income, net of taxes

(330)
(1,559)
(3,493)
(2,726)
(1,716)
 
Total stockholders' equity
92,887
90,786
87,438
87,169
86,753
 
Total liabilities and stockholders' equity
$934,260
931,399
904,875
914,662
913,965
 
Additional Capital Information
3/31/2019
12/31/2018
9/30/2018
6/30/2018
3/31/2018
 
Preferred stock authorized
500,000
500,000
500,000
500,000
500,000
Common shares authorized
15,000,000
15,000,000
15,000,000
15,000,000
15,000,000
Common shares issued
7,990,867
7,990,867
7,991,170
7,989,655
7,988,983
Common shares outstanding
6,648,887
6,648,887
6,649,190
6,647,675
6,648,589
Treasury shares
1,341,980
1,341,980
1,341,980
1,341,980
1,340,394
Unearned ESOP shares
371,693
382,691
400,768
412,091
423,679

Book value per share (excludes unearned ESOP shares)

$14.80
$14.49
$13.99
$14.01
$13.97
 
Tier 1 leverage ratio
11.0%
11.0%
10.9%
10.7%
10.6%
Total risk based capital ratio
15.3%
16.2%
15.9%
15.6%
15.5%
Common equity tier 1 ratio
14.6%
15.5%
15.2%
14.9%
14.8%
 

This information is preliminary and based on company data available at the time of the presentation.

 
 

HOPFED BANCORP, INC.

Consolidated Condensed Quarterly Statement of Income

(Dollars in Thousands)

(Unaudited)

 
For the three month periods ended
3/31/2019
 
12/31/2018
 
9/30/2018
 
6/30/2018
 
3/31/2018
Interest and dividend income:
 
Loans
8,230
8,210
8,164
7,858
7,477
Investment in securities, taxable
1,035
998
970
1,033
1,079
Nontaxable securities available for sale
195
187
189
208
213
Interest-earning deposits
82
79
21
16
29
Total interest and dividend income
9,542
9,474
9,344
9,115
8,798
 
Interest expense:
Deposits
2,137
1,946
1,694
1,392
1,244
FHLB borrowings
159
187
210
134
92
Repurchase agreements
302
223
188
171
154
Subordinated debentures
147
140
139
138
122
Total interest expense
2,745
2,496
2,231
1,835
1,612
 
Net interest income
6,797
6,978
7,113
7,280
7,186
Provision for loan losses
60
84
74
62
68
 

Net interest income after provision for loan losses

6,737
6,894
7,039
7,218
7,118
 
Non-interest income:
Service charges
667
749
756
727
706
Merchant card income
299
325
316
330
308
Mortgage origination revenue
249
288
338
489
319
Gain on sale of securities
---
40
5
481
27
Income from bank owned life insurance
117
85
75
73
71
Financial services commission
173
178
184
177
138
Other operating income
131
151
219
87
175
Total non-interest income
1,636
1,816
1,893
2,364
1,744
 

This information is preliminary and based on company data available at the time of the presentation.

 
 

HOPFED BANCORP, INC.

Consolidated Condensed Statements of Income, Continued

(Dollars in Thousands, Except Per Share Data)

(Unaudited)

 
For the three month periods ended
3/31/2019
 
12/31/2018
 
9/30/2018
 
6/30/2018
 
3/31/2018
Non-interest expenses:
Salaries and benefits
4,044
3,693
4,138
4,116
4,117
Occupancy
734
698
785
747
782
Data processing
822
812
807
765
784
State deposit tax
215
212
158
160
169
Professional services
332
257
489
499
466
Advertising
248
229
329
338
308
Foreclosure, net
20
37
20
21
(6)
(Gain) loss on sale of asset
(27)
---
1
9
---
Merger expenses
596
---
---
---
---
Other
760
786
785
919
920
Total non-interest expense
7,744
6,724
7,512
7,574
7,540
 
Income before income tax expense
629
1,986
1,420
2,008
1,322
Income tax expense
6
368
180
323
196
Net income
623
1,618
1,240
1,685
1,126
Net income per share
Basic
$0.10
$0.26
$0.20
$0.28
$0.18
Diluted
$0.10
$0.26
$0.20
$0.28
$0.18
Dividend per share
---
$0.07
$0.07
$0.07
$0.05
 

This information is preliminary and based on company data available at the time of the presentation.

 
 

HOPFED BANCORP, INC.

Selected Financial Data

(Dollars in Thousands, Except Percentages)

(Unaudited)

 
For the three month periods ended
3/31/2019
 
12/31/2018
 
9/30/2018
 
6/30/2018
 
3/31/2018
Average Balance Sheet Data
 
Loans, net of allowance
$661,735
659,174
670,314
666,301
647,204
Available for sale taxable securities
150,770
144,506
146,225
153,723
160,582
Available for sale tax free securities
25,358
24,195
24,533
25,670
26,856
Interest bearing deposits held in banks
11,474
14,062
3,825
3,735
6,030
Average earning assets
849,337
841,937
844,897
849,429
840,672
Average non-earning assets
69,384
67,813
63,618
63,565
69,290
Average assets
918,721
909,750
908,515
912,994
909,962
Average interest bearing deposits
613,505
605,121
596,666
608,312
612,019
Repurchase agreements
48,911
41,333
38,611
38,604
39,072
FHLB borrowings
26,778
33,000
37,989
32,011
23,656
Subordinated debentures
10,310
10,310
10,310
10,310
10,310
Total average interest bearing liabilities
699,504
689,764
683,576
689,237
685,057
Average non-interest bearing deposits
126,487
126,487
131,615
133,075
133,412
Average other non-interest bearing liabilities
4,104
5,399
5,572
4,099
3,887
Average total equity
91,893
88,100
87,752
86,583
87,336
 
For the three month periods ended
Tax equivalent yield / Cost of:
3/31/2019
12/31/2018
9/30/2018
6/30/2018
3/31/2018
 
Loans, fully tax equivalent
5.00%
5.00%
4.89%
4.72%
4.62%
Available for sale taxable securities
2.75%
2.76%
0.27%
2.69%
2.69%
Available for sale tax free securities, fully tax equivalent
3.82%
3.84%
3.86%
4.04%
3.96%
Average yield of interest bearing deposits
2.86%
2.25%
1.88%
1.71%
1.92%
Yield on total interest earning assets
4.53%
4.52%
4.46%
4.32%
4.21%
Cost of total average deposits
1.16%
1.06%
0.93%
0.89%
0.67%
Cost of average total interest bearing liabilities
1.57%
1.45%
1.30%
1.06%
0.94%
Fully tax equivalent interest rate spread
2.97%
3.09%
3.16%
3.25%
3.30%
Fully tax equivalent net interest margin
3.24%
3.35%
3.41%
3.45%
3.45%
Net income
623
1,618
1,240
1,685
1,126
ROA
0.27%
0.71%
0.55%
0.74%
0.49%
Annualized return on equity
2.71%
7.35%
6.23%
7.78%
5.16%
Efficiency ratio
90.89%
75.76%
88.26%
78.12%
83.89%
 

This information is preliminary and based on company data available at the time of the presentation.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190501005880/en/

John E. Peck
President and CEO
(270) 885-1171

Copyright Business Wire 2019
Stock Information

Company Name: HopFed Bancorp Inc.
Stock Symbol: HFBC
Market: NASDAQ

Menu

HFBC HFBC Quote HFBC Short HFBC News HFBC Articles HFBC Message Board
Get HFBC Alerts

News, Short Squeeze, Breakout and More Instantly...