Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HFBC - HopFed Bancorp Inc. Reports Operating Results for the Fourth Quarter of 2018


HFBC - HopFed Bancorp Inc. Reports Operating Results for the Fourth Quarter of 2018

HopFed Bancorp, Inc. (NASDAQ: HFBC) (the “Company”), the holding company for Heritage Bank USA, Inc. (the “Bank”), today reported operating results for the three and twelve month periods ended December 31, 2018. For the three month period ended December 31, 2018, net income was $1.6 million, or $0.26 per share, compared to $1.2 million, or $0.20 per share, for the three month period ended September 30, 2018, and a net loss of $178,000, or ($0.03) per share, for the three month period ended December 31, 2017. For the twelve month period ending December 31, 2018, net income was $5.7 million, or $0.91 per share, compared to $3.3 million, or $0.53 per share, for the twelve month period ended December 31, 2017.

Commenting on the results for the three month period ended December 31, 2018, John E. Peck, President and Chief Executive Officer, said, “Improvements in net income were driven by lower non-interest expenses. For the three month period ended December 31, 2018, non-interest expenses were $6.7 million compared to $7.5 million and $7.8 million for the three month periods ended September 30, 2018 and December 31, 2017, respectively.

The improvements in the Company’s results of operations for the twelve month period ended December 31, 2018, compared to the twelve month period ended December 31, 2017, were the result of higher levels of net interest income, slightly lower levels of non-interest expenses and a reduced federal income tax rate. Operating results for the three and twelve month periods ended December 31, 2017, were negatively affected by passage of The Tax Cut and Jobs Act of 2017 signed into law in December 2017 that provided for significant reductions in the Company’s federal income tax rate. In December of 2017, the reduction in corporate tax rates required the Company to reduce our deferred tax assets by $980,000 through an increase in our federal income tax expense. For the three and twelve month periods ended December 31, 2017, the increase in the Company’s federal income tax expense reduced net income by approximately $0.15 per share.”

Financial Highlights

  • On January 7, 2019, the Company issued a joint press release with First Financial Corporation (“THFF”) announcing the execution of a definitive merger agreement under which the Company will merge with and into THFF. The Company filed an 8-K/A with the Securities and Exchange Commission (“SEC”) on January 9, 2019, providing greater details on the terms of the merger. A copy of the joint press release is available on the Company’s website at www.bankwithheritage.com and the SEC’s website www.sec.gov.
  • At December 31, 2018, net loans totaled $658.8 million, representing an increase of $21.7 million compared to December 31, 2017. At December 31, 2018, total loans originated and outstanding in Company’s three loan production offices were $95.5 million compared to $72.1 million at December 31, 2017.
  • At December 31, 2018, non-accrual loans were $1.4 million compared to $1.3 million at December 31, 2017. At December 31, 2018, loans classified as substandard were $14.3 million compared to $10.8 million at December 31, 2017.
  • The Company’s net interest margin for the three month period ended December 31, 2018, was 3.35% compared to 3.41% for each of the three month periods ended September 30, 2018 and December 31, 2017, respectively. The Company’s net interest margin for the twelve month periods ended December 31, 2018 and December 31, 2017 were 3.41% and 3.38%, respectively.

Results of Operations

In the three month periods ended December 31, 2018, September 30, 2018 and December 31, 2017, interest income was $9.5 million, $9.3 million and $8.5 million, respectively. The improvements in interest income are the result of a $27.7 million increase in the average balance of loans for the three month period ended December 31, 2018, compared to the three month period ended December 31, 2017. Link quarter improvements in interest income are the result of a 25 basis point increase in the New York Prime Rate. Improvements in interest income were more than offset by higher funding cost due to an increase in short term interest rates. The Company’s interest expense increased by $930,000 for the three month period ended December 31, 2018, compared to the three month period ended December 31, 2017, and by $265,000 on a linked quarter basis. For the three month periods ended December 31, 2018, September 30, 2018 and December 31, 2017, net interest income was $7.0 million, $7.1 million and $7.0 million, respectively.

For the three month period ended December 31, 2018, non-interest income was $1.8 million, representing declines of $77,000 and $52,000 compared to the three month periods ended September 30, 2018 and December 31, 2017, respectively. For the three month period ended December 31, 2018, the decline in non-interest income over comparable periods is largely the result of lower mortgage origination income, which declined by $50,000 on a linked quarter basis and $86,000 compared to the three month period ended December 31, 2017.

For the three month period ended December 31, 2018, total non-interest expenses were $6.7 million, a decline of $788,000 and $1.1 million compared to the three month periods ended September 30, 2018 and December 31, 2017, respectively. For the three and twelve month periods ended December 31, 2018, professional services expense declined by $232,000 on a linked quarter basis and $838,000 compared to three month period ended December 31, 2017. In the twelve month period ended December 31, 2018, professional services expenses declined by $605,000 compared to the twelve month period ended December 31, 2017. The decline in professional services is largely the result of a shareholder lawsuit and shareholder demand letters. All activist shareholder issues were resolved in 2018, thereby reducing our legal expenses. On a linked quarter basis, salary and benefit expense are lower due to seasonal factors and reduced levels of incentive bonuses paid for loan production and growth.

For the twelve month period ended December 31, 2018, interest income was $36.7 million, representing an increase of $2.9 million compared to the twelve month period ended December 31, 2017. The improved level of interest income was largely the result of a $35.8 million increase in the average balance of loans and an increase in the Prime Rate. However, a $2.2 million increase in interest expense limited the overall benefits of higher net interest income levels. For the twelve month period ended December 31, 2018, net interest income was $28.6 million, an increase of $765,000 compared to December 31, 2017.

Total non-interest income declined by $213,000 in the twelve month period ended December 31, 2018, compared to the twelve month period ended December 31, 2017. For the twelve month period ended December 31, 2018, income from bank owned life insurance was $179,000 lower compared to the twelve month period ended December 31, 2017, due to the payment of a death benefit in March 2017. For the twelve month period ended December 31, 2018, other operating income was $632,000, a reduction of $443,000 compared to the twelve month period ended December 31, 2017. A significant portion of this variance is the result of a one-time payment of $225,000 in 2017. For the twelve month period ended December 31, 2018, gains on the sale of securities increased by $384,000 compared to the twelve month period ended December 31, 2017, largely as a result of an issuer calling a trust preferred security in June of 2018 in which the Company previously recognized a $400,000 impairment charge.

This information is preliminary and based on company data available at the time of the presentation.

Results of Operations (continued)

For the twelve month period ended December 31, 2018, total non-interest expenses were $29.4 million, a decline of $546,000 compared to the twelve month period ended December 31, 2017. For the twelve month period ended December 31, 2018, professional services expense were $1.7 million compared to $2.3 million for the twelve month period ended December 31, 2017. For the twelve month period ended December 31, 2018, data processing expenses were $3.2 million compared to $2.9 million for the twelve month period ended December 31, 2017.

Balance Sheet

At December 31, 2018, total assets were $931.4 million, compared to $917.5 million at December 31, 2017. For the twelve month period ended December 31, 2018, the Company reduced its securities portfolio by $14.0 million to fund loan growth of $21.4 million. The competition for deposits remains aggressive and expensive, resulting in higher interest expense on deposits and a $14.2 million decline in total deposits. Lower deposit balances were offset by a $14.7 million increase in retail repurchase agreements as larger retail customers sought higher rates and alternatives to FDIC insurance coverage limits. A summary of loans outstanding by type at December 31, 2018 and December 31, 2017 is as follows:

 
 
 
 
 
December 31, 2018
December 31, 2017

(Dollars in Thousands)

 
One-to-four family first mortgages
$
175,638
$
163,565
Home equity lines of credit
32,781
35,697
Second mortgages (closed end)
1,037
1,184
Multi-family
26,067
37,445
Construction
38,700
30,246
Land
12,175
14,873
Non-residential real estate
242,390
224,952
Farmland
34,041
36,851
Consumer loans
8,442
8,620
Commercial loans
 
92,466
 
 
88,938
 
Total loans, gross
663,737
642,371
 
Unearned income, net of fees
(419
)
(443
)
 
Less allowance for loan losses
 
(4,536
)
 
(4,826
)
 
Total loans
 
658,782
 
 
637,102
 
 
 

This information is preliminary and based on company data available at the time of the presentation.

 

Asset Quality

The table below provides a history of the Company’s significant credit quality metrics for the dates listed below:

 
 
 
 
 
 
 
 
 
 
 
12/31/2018
9/30/2018
6/30/2018
3/31/2018
12/31/2017

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

(Dollars in Thousands, Except Percentages)

 
Loans past due 30-89 days
809
1,780
1,605
432
393
Loans past due 90 + days accruing interest
---
---
---
---
88
Total non-accrual loans
1,430
1,841
1,602
2,004
1,285
Total loans classified as substandard
14,323
11,005
11,491
14,082
10,780
Total performing TDR loans
3,530
3,518
3,162
3,255
3,163
Total foreclosed assets
3,598
3,533
3,427
3,329
3,369
Quarterly net charge offs
102
158
78
240
(336
)
 
Non-accrual loans / Total loans
0.22
%
0.28
%
0.24
%
0.30
%
0.20
%
Non-performing assets / Total assets
0.54
%
0.59
%
0.55
%
0.58
%
0.51
%
Allowance / Total loans
0.68
%
0.68
%
0.69
%
0.70
%
0.75
%
Allowance / Non-accrual loans
317.25
%
247.48
%
289.48
%
232.24
%
375.74
%
Substandard loans / Risk based capital
13.63
%
10.68
%
11.24
%
13.94
%
10.49
%

Quarterly net charge off ratio (annualized)

0.06
%
0.09
%
0.05
%
0.15
%
-0.21
%
Risk Based Capital
105,055
103,085
102,211
100,997
102,739
FTE Employees
220
225
226
227
229
 

The Company

HopFed Bancorp, Inc. is the holding company for Heritage Bank USA, Inc. (“Heritage Bank”), a Kentucky state chartered commercial bank. Heritage Bank has eighteen offices in western Kentucky and middle Tennessee and loan production offices in the Tennessee communities of Nashville, Murfreesboro and Brentwood. The Company offers a broad line of financial services and products with the personalized focus of a community banking organization. More information about HopFed Bancorp and Heritage Bank is located on its website www.bankwithheritage.com.

Forward-Looking Information

Information contained in this press release, other than historical information, may be considered forward-looking in nature and is subject to various risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or expected. Among the key factors that may have a direct bearing on the Company’s operating results, performance or financial condition are competition and the demand for the Company’s products and services, and other factors as set forth in filings with the Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Certain tabular presentations may not reconcile because of rounding.

This information is preliminary and based on company data available at the time of the presentation.

 
HOPFED BANCORP, INC.
Consolidated Condensed Balance Sheets
(Dollars in Thousands)

(Unaudited)

 
 
 
 
 
 
 
 
 
 
 
 

Assets

12/31/2018
9/30/2018
6/30/2018
3/31/2018
12/31/2017
 
Cash and due from banks
$
36,339
21,987
16,399
18,472
37,965
Interest-earning deposits in banks
 
15,711
 
8,687
 
 
2,955
 
3,149
 
7,111
 
Cash and cash equivalents
52,050
30,674
19,354
21,621
45,076
Federal Home Loan Bank stock, at cost
4,428
4,428
4,428
4,428
4,428
Securities available for sale
170,804
159,282
168,983
180,212
184,791
Loans held for sale
1,248
1,873
1,126
2,706
1,539
Loans receivable
663,318
668,374
676,891
665,178
641,928
Allowance for loan losses
(4,536
)
(4,553
)
(4,637
)
(4,654
)
(4,826
)
Accrued interest receivable
3,503
3,390
3,253
3,212
3,589
Foreclosed assets
3,598
3,533
3,427
3,329
3,369
Bank owned life insurance
10,672
10,587
10,511
10,439
10,368
Premises and equipment, net
21,759
22,072
22,365
22,619
22,700
Deferred tax assets
1,825
2,399
2,320
2,127
1,764
Other assets
 
2,730
 
2,816
 
 
4,641
 
2,748
 
2,784
 
Total assets
$
931,399
 
904,875
 
 
912,662
 
913,965
 
917,510
 
 

Liabilities:

 
Deposits:
Non-interest-bearing accounts
$
129,476
134,297
$
136,004
139,093
136,197
Interest-bearing accounts
NOW accounts
196,972
185,380
198,691
219,483
208,496
Savings and money market accounts
97,232
97,347
99,552
101,153
104,347
Other time deposits
 
316,157
 
309,890
 
 
300,941
 
287,077
 
304,969
 
Total deposits
739,837
726,914
735,188
746,806
754,009
 
Advances from Federal Home Loan Bank
33,000
33,000
38,000
25,000
23,000
Repurchase agreements
53,011
42,043
39,648
41,792
38,353
Subordinated debentures
10,310
10,310
10,310
10,310
10,310
Accrued expenses and other liabilities
 
4,455
 
5,170
 
 
4,347
 
3,304
 
4,426
 
Total liabilities
 
840,613
 
817,437
 
 
827,493
 
827,212
 
830,098
 

 

 

This information is preliminary and based on company data available at the time of the presentation.

 

HOPFED BANCORP, INC.

Consolidated Condensed Balance Sheets, Continued

(Dollars in Thousands, Except Percentages, Share and Per Share Data)

(Unaudited)

 
 
 
 
 
12/31/2018
 
 
9/30/2018
 
 
6/30/2018
 
 
3/31/2018
 
 
12/31/2017
Stockholders' equity:
Common stock, par value $.01
80
80
80
80
80
Additional paid-in-capital
59,105
59,035
58,948
58,875
58,825
Retained earnings
55,134
53,979
53,179
51,957
51,162

Treasury stock- common, at cost

(16,706
)
(16,706
)
(16,706
)
(16,684
)
(16,655
)
Unearned ESOP Shares, at cost
(5,268
)
(5,457
)
(5,606
)
(5,759
)
(5,901
)

Accumulated other comprehensive income, net of taxes

 
(1,559
)
 
(3,493
)
 
(2,726
)
 
(1,716
)
 
(99
)
 
Total stockholders' equity
 
90,786
 
 
87,438
 
 
87,169
 
 
86,753
 
 
87,412
 
 
Total liabilities and stockholders' equity
 
931,399
 
 
904,875
 
 
914,662
 
 
913,965
 
 
917,510
 
 
 
 
Additional Capital Information
12/31/2018
9/30/2018
6/30/2018
3/31/2018
12/31/2017
 
Preferred stock authorized
500,000
500,000
500,000
500,000
500,000
Common shares authorized
15,000,000
15,000,000
15,000,000
15,000,000
15,000,000
Common shares issued
7,990,867
7,991,170
7,989,655
7,988,983
7,976,131
Common shares outstanding
6,648,887
6,649,190
6,647,675
6,648,589
6,637,771
Treasury shares
1,341,980
1,341,980
1,341,980
1,340,394
1,338,360
Unearned ESOP shares
382,691
400,768
412,091
423,679
434,548

Book value per share (excludes unearned ESOP shares)

$
14.49
$
13.99
$
14.01
$
13.97
$
14.09
 
Tier 1 leverage ratio
11.0
%
10.9
%
10.7
%
10.6
%
10.6
%
Total risk based capital ratio
16.2
%
15.9
%
15.6
%
15.5
%
16.0
%
Common equity tier 1 ratio
15.5
%
15.2
%
14.9
%
14.8
%
15.2
%
 
 

This information is preliminary and based on company data available at the time of the presentation.

 
 

HOPFED BANCORP, INC.

Consolidated Condensed Quarterly Statement of Income
(Dollars in Thousands)
(Unaudited)
 
 
 
 
 
 
For the year ended

For the three month periods ended

December 31,
12/31/2018
 
 
9/30/2018
 
 
6/30/2018
 
 
3/31/2018
 
 
12/31/2017
2018
 
 
2017
Interest and dividend income:
 
Loans receivable
8,210
8,164
7,858
7,477
7,208
31,709
28,167
Investment in securities, taxable
998
970
1,033
1,079
1,081
4,080
4,478
Nontaxable securities available for sale
187
189
208
213
218
797
1,014
Interest-earning deposits
79
21
16
29
34
 
145
96
Total interest and dividend income
9,474
9,344
9,115
8,798
8,541
 
36,731
33,755
 
Interest expense:
Deposits
1,946
1,694
1,392
1,244
1,240
6,276
4,810
Advances from Federal Home Loan Bank
187
210
134
92
97
623
248
Repurchase agreements
223
188
171
154
117
736
469
Subordinated debentures
140
139
138
122
112
 
539
436
Total interest expense
2,496
2,231
1,835
1,612
1,566
 
8,174
5,963
 
Net interest income
6,978
7,113
7,280
7,186
6,975
28,557
27,792
Provision for loan losses
84
74
62
68
56
 
288
477
 

Net interest income after provision for loan losses

6,894
7,039
7,218
7,118
6,919
 
28,269
27,315
 
Non-interest income:
Service charges
749
756
727
706
801
2,938
3,224
Merchant card income
325
316
330
308
306
1,279
1,222
Mortgage orgination revenue
288
338
489
319
374
1,434
1,321
Gain (loss) on sale of securities
40
5
481
27
(9
)
553
169
Income from bank owned life insurance
85
75
73
71
81
304
483
Financial services commission
178
184
177
138
117
677
536
Other operating income
151
219
87
175
198
 
632
1,075
Total non-interest income
1,816
1,893
2,364
1,744
1,868
 
7,817
8,030
 
 

This information is preliminary and based on company data available at the time of the presentation.

 
 
HOPFED BANCORP, INC.
Consolidated Condensed Statements of Income, Continued
(Dollars in Thousands, Except Per Share Data)
(Unaudited)
 
 
 
 
 
 
For the year ended

For the three month periods ended

December 31,
12/31/2018
 
 
9/30/2018
 
 
6/30/2018
 
 
3/31/2018
 
 
12/31/2017
2018
 
 
2017
Non-interest expenses:
Salaries and benefits
3,693
4,138
4,116
4,117
3,917
16,064
16,049
Occupancy
698
785
747
782
700
3,012
2,920
Data processing
812
807
765
784
779
3,168
2,884
State deposit tax
212
158
160
169
170
699
770
Professional services
257
489
499
466
1,095
1,711
2,316
Advertising
229
329
338
308
365
1,204
1,354
Foreclosure, net
37
20
21
(6
)
(80
)
72
9
Loss on sale of asset
---
1
9
---
(1
)
10
2
Other operating expenses
 
786
 
785
 
919
 
920
 
 
861
 
 
3,410
 
3,592
Total non-interest expense
 
6,724
 
7,512
 
7,574
 
7,540
 
 
7,806
 
 
29,350
 
29,896
 
Income before income tax expense
1,986
1,420
2,008
1,322
981
6,736
5,449
Income tax expense
 
368
 
180
 
323
 
196
 
 
1,159
 
 
1,067
 
2,148
Net income
 
1,618
 
1,240
 
1,685
 
1,126
 
 
(178
)
 
5,669
 
3,301
Net income per share
Basic
$
0.26
$
0.20
$
0.28
$
0.18
 
 
($0.03
)
$
0.91
$
0.53
Diluted
$
0.26
$
0.20
$
0.28
$
0.18
 
 
($0.03
)
$
0.91
$
0.53
Dividend per share
$
0.07
$
0.07
$
0.07
$
0.05
 
$
0.05
 
$
0.26
$
0.19
 
 

This information is preliminary and based on company data available at the time of the presentation.

 
 
HOPFED BANCORP, INC.
Selected Financial Data
(Dollars in Thousands, Except Percentages)
(Unaudited)
 
 
 
 
 

Three month periods ended

 
 

For the year ended

12/31/2018
 
 
9/30/2018
 
 
6/30/2018
 
 
3/31/2018
 
 
12/31/2017
12/31/2018
 
 
12/31/2017
Average Balance Sheet Data

 

 

 

 

 

 

 
Loans, net of allowance
$
659,174
670,314
666,301
647,204
631,463
662,541
626,735
Available for sale taxable securities
144,506
146,225
153,723
160,582
164,667
151,201
173,062
Available for sale tax free securities
24,195
24,533
25,670
26,856
27,361
25,301
30,787
Interest bearing deposits held in banks
14,062
3,825
3,735
6,030
8,418
6,513
6,976
Average earning assets
841,937
844,897
849,429
840,672
831,909
845,556
837,560
Average non-earning assets
67,813
63,618
63,565
69,290
74,856
64,231
69,004
Average assets
909,750
908,515
912,994
909,962
906,765
909,787
906,564
Average interest bearing deposits
605,121
596,666
608,312
612,019
611,371
736,615
619,372
Repurchase agreements
41,333
38,611
38,604
39,072
34,677
39,409
38,388
FHLB borrowings
33,000
37,989
32,011
23,656
25,174
31,707
19,226
Subordinated debentures
10,310
10,310
10,310
10,310
10,310
10,310
10,310

Total average interest bearing liabilities

689,764
683,576
689,237
685,057
681,532
686,911
687,296
Average non-interest bearing deposits
126,487
131,615
133,075
133,412
132,624
131,130
128,397
Average other non-interest bearing liabilities
5,399
5,572
4,099
3,887
3,365
4,740
3,435
Average total equity
88,100
87,752
86,583
87,336
89,244
87,006
87,436
 
 

Three month periods ended

For the year ended

Tax equivalent yield / Cost of:
12/31/2018
9/30/2018
6/30/2018
3/31/2018
12/31/2017
12/31/2018
12/31/2018
 
Loans, fully tax equivalent
5.00
%
4.89
%
4.72
%
4.62
%
4.58
%
4.80
%
4.50
%
Available for sale taxable securities
2.76
%
0.27
%
2.69
%
2.69
%
2.63
%
2.70
%
2.59
%
Available for sale tax free securities, fully tax equivalent
3.84
%
3.86
%
4.04
%
3.96
%
4.76
%
3.93
%
4.93
%
Average yield of interest bearing deposits
2.25
%
1.88
%
1.71
%
1.92
%
1.62
%
2.23
%
1.38
%
Yield on total interest earning assets
4.52
%
4.46
%
4.32
%
4.21
%
4.17
%
4.37
%
4.10
%
Cost of total average deposits
1.06
%
0.93
%
0.89
%
0.67
%
0.67
%
0.85
%
0.64
%
Cost of average total interest bearing liabilities
1.45
%
1.30
%
1.06
%
0.94
%
0.92
%
1.19
%
0.87
%
Fully tax equivalent interest rate spread
3.09
%
3.16
%
3.25
%
3.30
%
3.25
%
3.19
%
3.23
%
Fully tax equivalent net interest margin
3.35
%
3.41
%
3.45
%
3.45
%
3.41
%
3.41
%
3.38
%
Net income
1,618
1,240
1,685
1,126
(178
)
5,669
3,301
ROA
0.71
%
0.55
%
0.74
%
0.49
%
0.10
%
0.62
%
0.36
%
Annualized return on equity
7.35
%
6.23
%
7.78
%
5.16
%
1.01
%
6.52
%
3.78
%
Efficiency ratio
75.76
%
88.26
%
78.12
%
83.89
%
87.05
%
80.07
%
82.18
%
 
 

This information is preliminary and based on company data available at the time of the presentation.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20190131005214/en/

John E. Peck
President and CEO
(270) 885-1171

Copyright Business Wire 2019
Stock Information

Company Name: HopFed Bancorp Inc.
Stock Symbol: HFBC
Market: NASDAQ

Menu

HFBC HFBC Quote HFBC Short HFBC News HFBC Articles HFBC Message Board
Get HFBC Alerts

News, Short Squeeze, Breakout and More Instantly...