Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / HBMD - Howard Bancorp Inc. Reports Second Quarter 2019 Results


HBMD - Howard Bancorp Inc. Reports Second Quarter 2019 Results

Howard Bancorp, Inc. (“Howard Bancorp” or the “Company”) (Nasdaq: HBMD), the parent company of Howard Bank (“Howard Bank” or the “Bank”), today reported its financial results for the quarter ended June 30, 2019. A summary of results and other developments during the second quarter of 2019 is as follows:

  • Net income was $2.1 million for the three months ended June 30, 2019, compared to $4.3 million for the three month period ended March 31, 2019, and a net loss of $2.3 million for the second quarter of 2018. This represented earnings of $0.11 per basic and diluted common share for the three months ended June 30, 2019, compared to $0.22 per share for the three months ended March 31, 2019 and a loss of $0.12 per share for the second quarter of 2018. Pretax income for the second quarter of 2019 was reduced by $3.6 million with the execution of the most recent steps in our branch optimization initiative, under which we announced the closing of three additional branch locations and the consolidation of two other existing branch locations into a new smaller branch location. All of the costs associated with this initiative were recognized in the second quarter of 2019, with an estimated $2 million in annualized expense reductions to commence when the current locations are closed in September of 2019. This $3.6 million decrease in pretax income, net of tax, reduced second quarter 2019 net income by $2.6 million or $0.14 per basic and diluted share.
  • Total assets at June 30, 2019 were $2.30 billion, which increased by $45.1 million or two percent compared to assets of $2.25 billion at March 31, 2019. Total portfolio loans grew by $53.8 million or 3.3% during the second quarter of 2019, increasing from $1.65 billion at March 31, 2019 to $1.70 billion at June 30, 2019. This return to a more historically normal growth was fueled by over $119 million in new loan originations during the quarter.
  • Deposit levels also increased during the second quarter of 2019, ending the quarter at $1.72 billion, which represented growth of $43.7 million or 2.6% compared to total deposits of $1.67 billion at March 31, 2019. The composition of our deposits shifted during the second quarter as transaction deposits of $654 million representing 39.1% of our total deposits at March 31, 2019 declined by $48.2 million or 7% in the second quarter due to our largest deposit relationship reducing their balances by $61.6 million during the quarter to fund new opportunities and investments. This customer remains with the Bank but with balances more in line with other commercial clients. As a result of this large transaction deposit outflow, our transaction deposits of $606 million at June 30, 2019 represented 35.3% of our total deposits. The decline in transaction deposits necessitated an increase in our higher cost deposit sources, which increased by $91.9 million or 9% during the second quarter. Borrowed funds were relatively unchanged with $248.8 million at June 30, 2019 compared to $250.4 million at March 31, 2019.
  • Total common shareholders’ equity increased by $3.0 million or 1%, from $300.5 million at March 31, 2019 to $303.5 million at June 30, 2019. Our capital position remains strong as indicated in the following table. During the second quarter, Howard Bancorp announced that its primary regulator, the Federal Reserve, had provided the Company with a non-objection to their announcement of a share buyback program that will allow the Company to purchase up to $7 million in common shares if deemed beneficial to the Company’s long-term value.
  • The strength of the Company’s capital position was a foundational element of this share buyback program:
 

 

June 30, 2019

March 31, 2019

December 31, 2018

 

 

 

 

Total common equity

$303,527,000

$300,529,000

$294,683,000

Tangible common equity

$227,646,000

$223,881,000

$212,504,000

Book value per share

$15.92

$15.77

$15.48

Tangible book value per share

$11.94

$11.75

$11.16

Leverage ratio

9.06%

9.04%

8.91%

Tier I risk-based capital ratio

10.52%

10.58%

10.16%

Total risk-based capital ratio

12.55%

12.62%

12.31%

Tangible common equity ratio

10.26%

10.30%

9.73%

 
  • Given the changes in our period end and average balance sheets along with the earnings achieved during the second quarter, the following table summarizes our key performance metrics:
 

($ in thousands except per share information)

 

 

JUNE 30, 2019

 

 

Six Months Ended

 

Three Months Ended

 

 

Reported

 

Operating (3)

 

Reported

 

Operating (3)

 

 

 

 

 

Net interest Income

$34,828

$34,828

$17,354

$17,354

Provision

2,835

2,835

1,110

1,110

Noninterest Income (1)

10,376

9,718

5,841

5,183

Noninterest Expense (2)

34,311

30,018

19,454

15,162

Pretax Income

8,058

11,692

2,631

6,265

Net income

6,344

8,978

2,088

4,722

 

 

 

 

 

Basis EPS

$0.33

$0.47

$0.11

$0.25

 

 

 

 

ROA

0.57%

0.81%

0.37%

0.84%

ROE

4.26%

6.02%

2.76%

6.24%

Efficiency Ratio

75.90%

67.39%

83.87%

67.27%

 

 

 

 

 

NPA’s to Assets

1.05%

1.05%

1.05%

1.05%

(1)

Operating noninterest income is $658 thousand less than reported noninterest income to exclude a gain on the sale of securities of $658 thousand.

(2)

Operating noninterest expense is $4,292,000 less than reported noninterest expense to exclude the $3,641,000 of occupancy expenses associated primarily from the remaining lease liability of closing branch locations and a $651,000 penalty from the FHLB for the early repayment of advances associated with a realignment of the securities portfolio in light of projected interest rate environments.

(3)

Operating results exclude the impact of revenues and/or expenses associated with second quarter initiatives regarding branch delivery optimization, the sale of investment securities and the restructuring of debt obligations and is a non-GAAP financial measure. For a reconciliation of these non-GAAP financial measures to its comparable GAAP measure, see “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

For the Three Months Ended June 30, 2019

Interest income of $23.1 million for the second quarter of 2019 increased by $361 thousand or 1.6% from the $22.8 million recorded in the first quarter of 2019 primarily due to an increase in portfolio loan related interest income of $435 thousand as the quarterly average balance of our portfolio loans increased by $29.1 million or 1.8% for the second quarter of 2019 compared to the first quarter. The additional loan income was partially offset by lower levels of interest income from our investment portfolio, due to a decline in the average balance of our securities portfolio of $15.6 million during the second quarter of 2019 compared to the first quarter.

Interest expense of $5.8 million increased by $481 thousand or 9% for the second quarter of 2019 compared to the first quarter of 2019. Interest expense on deposits increased by $440 thousand for the second quarter of 2019 over the first quarter in 2019 due to both a $21 million or 1.6% increase in the average balance of interest bearing deposits, and a reduction in the average balance of transaction accounts by $21.9 million with a cost of 90 basis points shifted into higher cost CD’s, with an average cost of 214 basis points. Because of this growth and compositional shift, the second quarter of 2019 cost of interest bearing deposits increased by 11 basis points compared to the first quarter of 2019.

Overall, net interest income of $17.4 million for the second quarter of 2019 was lower than the $17.5 million in the first quarter of 2019 by $120 thousand as the increased interest expense outpaced the growth in interest income during the first quarter of 2019. We had a net interest margin (“NIM”) of 3.53% for the second quarter of 2019 which given the increased funding costs was down from the first quarter of 2019 NIM of 3.64%. Because of the volatility of the additional interest income from purchase accounting adjustments, the NIM can fluctuate from period to period.

The following table represents the NIM as reported each quarter, and the more stable NIM excluding the impact of the additional interest income due to the purchase accounting measures:

 

2019

 

2018

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

 

 

 

 

 

Excluding Fair

 

 

 

 

 

 

Value Loan Impact (1)

3.44%

 

3.54%

 

3.64%

 

3.66%

 

3.74%

 

3.51%

 

 

 

 

 

 

 

 

 

 

 

 

As Reported

3.53%

 

3.64%

 

3.74%

 

3.91%

 

3.83%

 

3.55%

(1)

The core NIM excludes the impact of purchase accounting adjustments on net interest income and is a non-GAAP financial measure. For a reconciliation of this non-GAAP financial measure to its comparable GAAP measure, see “Reconciliation of Non-GAAP Financial Measures” at the end of this release.

Our provision for credit losses for the second quarter of 2019 was $1.1 million compared to $1.7 million for the first quarter of 2019. The second quarter provision was primarily affected by higher loan growth achieved in the quarter along with a charge-off of nearly $300 thousand resulting from a claim on the guaranteed portion of an SBA loan that was denied. The first quarter provision was the result of a large charge-off of a loan that had been reserved during 2018. Although we reserved in 2018 for the amount of the loss incurred, charging off that loan in the first quarter increased our historic loss rates, which impacted the calculation of our general loan loss allowance.

Continuing active asset quality management has resulted in a decrease in our non-performing loans of $1.6 million or 8%, from $20.9 million in non-performing loans at March 31, 2019 to $19.3 million at June 30, 2019. The ratio of non-performing loans to total loans decreased from 1.27% at March 31, 2019 to 1.13% at June 30, 2019, and the ratio of non-performing assets to total assets similarly declined from 1.13% to 1.05% at the same dates.

Second quarter 2019 noninterest revenues of $5.8 million were $1.3 million or 29% higher than the $4.5 million recorded in the first quarter of 2019. Given the typical seasonal increase in mortgage activities, mortgage related revenues were $1.2 million or 59% higher for the second quarter of 2019 compared to the first quarter of 2019, largely due to increased mortgage originations which totaled $185 million for the second quarter of 2019 compared to $116 million for the first quarter. Also impacting noninterest income for the second quarter of 2019 was a gain on the sale of securities of $658 thousand which was part of an overall interest rate positioning strategy. The first quarter of 2019 benefitted from the receipt of a $300 thousand prepayment penalty on one large loan that paid off early during the first quarter of 2019.

Our total noninterest expenses of $19.5 million for the second quarter of 2019 represent a $4.6 million increase from the $14.9 million in the first quarter of 2019. Second quarter 2019 expenses include $3.6 million in expenses related to the costs of our branch delivery optimization initiatives as well as $651 thousand of expense related to the early prepayment of a few higher rate FHLB advances. The $651 thousand in FHLB prepayment penalties were more than offset by the $658 thousand in gains on the sales of securities noted above. Excluding the impact of these two expense items, total expenses for the second quarter were $15.2 million for the second quarter of 2019, which was $305 thousand or 2% higher than the $14.9 million for the first quarter of 2019.

Chairman and CEO Mary Ann Scully noted “Howard Bank continues to make significant progress in realizing the benefits associated with our greater scale and unique market positioning. Loan growth, as anticipated, reflects primarily very solid origination activity that is now significant enough to more than offset continuing challenges in the shifting nature of a very competitive pricing and structuring environment especially in the commercial real estate sector. The pipeline remains strong and Howard’s presence as both the largest locally headquartered bank and reputation as a bank solidly focused on advising the Small and Medium Enterprise (“SME”) sector continues to impact favorably balance sheet size and mix.

“Transaction deposit funding is still very strong but the shrinkage of some concentrated balances has in the short term raised funding costs. The Bank has a number of initiatives in place whose execution is helping to mitigate the higher funding costs and the core balances in the DDA portfolio are now more distributed. The quality of the loan portfolio is consistently improving as well and a strong capital position has allowed us to add an additional capital management tool in optimizing shareholder value.

“The Company has also moved aggressively to acknowledge permanent shifts in customer behaviors and utilization of physical delivery systems. The anticipated earnback on the most recent branch closures and relocations provides us with not only a more efficient delivery model but a more relevant one as the average deposits will be in excess of $100 million per branch location.

“We intend to continue focusing on our points of differentiation as well as additional opportunities to improve all of our return metrics. Each of our initiatives is centered around driving the value of the Company’s growth for all stakeholders - employees with opportunities to grow with a larger and more differentiated leader in their communities; clients with a very experienced group of advisors and a product set focused on their evolving needs; as well as shareholders with targeted strategies to continue to improve returns.”

This press release contains estimates, predictions, opinions, projections and other "forward-looking statements" as that phrase is defined in the Private Securities Litigation Reform Act of 1995. Such statements include, without limitation, references to Howard’s predictions or expectations of future business or financial performance as well as its goals and objectives for future operations, financial and business trends, business prospects, and management’s outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations. Such forward-looking statements are based on various assumptions (some of which may be beyond Howard’s control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated. Such risks and uncertainties include, but are not limited to, those related to difficult market conditions and unfavorable economic trends in the United States generally, and particularly in the markets in which Howard operates and in which its loans are concentrated, including the effects of declines in housing markets, an increase in unemployment levels and slowdowns in economic growth; Howard’s level of nonperforming assets and the costs associated with resolving problem loans including litigation and other costs; changes in market interest rates which may increase funding costs and reduce earning asset yields and thus reduce margin; the impact of changes in interest rates and the credit quality and strength of underlying collateral; the credit risk associated with the substantial amount of commercial real estate, construction and land development, and commercial and industrial loans in our loan portfolio; the extensive federal and state regulation, supervision and examination governing almost every aspect of Howard’s operations including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules and regulations issued in accordance with this statute and potential expenses associated with complying with such regulations; possible additional loan losses and impairment of the collectability of loans; Howard’s ability to comply with applicable capital and liquidity requirements (including the finalized Basel III capital standards), including our ability to generate liquidity internally or raise capital on favorable terms; any impairment of Howard's goodwill or other intangible assets; system failure or cybersecurity breaches of Howard's network security; Howard's ability to recruit and retain key employees; the effects of weather and natural disasters such as floods, droughts, wind, tornadoes and hurricanes as well as effects from geopolitical instability and man-made disasters including terrorist attacks; the effects of any reputation, credit, interest rate, market, operational, legal, liquidity, regulatory and compliance risk resulting from developments related to any of the risks discussed above; and the costs associated with resolving any problem loans, litigation and other risks and uncertainties, including those discussed in the Howard’s Form 10-K for the year ended December 31, 2018 and other documents filed by Howard with the Securities and Exchange Commission from time to time. Forward-looking statements are as of the date they are made, and Howard does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of Howard.

Additional information is available at www.howardbank.com.

 
HOWARD BANCORP, INC.
 

Six months ended

 

Three months ended

(Dollars in thousands, except per share data.)

June 30,

 

Jun 30

 

Mar 31

 

Jun 30

Income Statement Data:

2019

 

2018

 

2019

 

2019

 

2018

Interest income

$

45,929

 

$

35,525

 

$

23,145

 

$

22,784

 

$

21,165

 

Interest expense

 

11,101

 

 

5,497

 

 

5,791

 

 

5,310

 

 

3,285

 

Net interest income

 

34,828

 

 

30,028

 

 

17,354

 

 

17,474

 

 

17,880

 

Provision for credit losses

 

2,835

 

 

2,545

 

 

1,110

 

 

1,725

 

 

1,425

 

Noninterest income

 

10,376

 

 

10,321

 

 

5,841

 

 

4,535

 

 

5,617

 

Merger and restructuring expenses

-

 

15,673

 

 

-

 

 

-

 

 

5,698

 

Other noninterest expense

 

34,311

 

 

32,618

 

 

19,454

 

 

14,857

 

 

19,441

 

Pre-tax income/(loss)

 

8,058

 

 

(10,488

)

 

2,631

 

 

5,427

 

 

(3,068

)

Federal and state income tax expense/(benefit)

 

1,714

 

 

(2,535

)

 

543

 

 

1,171

 

 

(791

)

Net income/(loss)

 

6,344

 

 

(7,953

)

 

2,088

 

 

4,256

 

 

(2,277

)

 
Per share data and shares outstanding:
Net income/(loss) per common share-basic

$

0.33

 

$

(0.50

)

$

0.11

 

$

0.22

 

$

(0.12

)

Book value per common share at period end

$

15.92

 

$

15.23

 

$

15.92

 

$

15.77

 

$

15.23

 

Tangible book value per common share at period end

$

11.94

 

$

10.79

 

$

11.94

 

$

11.75

 

$

10.79

 

Average common shares outstanding

 

19,056,953

 

 

16,058,092

 

 

19,061,164

 

 

19,052,694

 

 

19,002,851

 

Shares outstanding at period end

 

19,063,080

 

 

19,008,960

 

 

19,063,080

 

 

19,059,485

 

 

19,008,960

 

 
Financial Condition data:
Total assets

$

2,295,634

 

$

2,182,249

 

$

2,295,634

 

$

2,250,559

 

$

2,182,249

 

Loans receivable (gross)

 

1,701,020

 

 

1,609,978

 

 

1,701,020

 

 

1,647,178

 

$

1,609,978

 

Allowance for credit losses

 

(9,120

)

 

(6,619

)

 

(9,120

)

 

(8,754

)

$

(6,619

)

Other interest-earning assets

 

319,023

 

 

299,630

 

 

319,023

 

 

323,697

 

$

299,630

 

Transaction deposits

 

606,178

 

 

626,511

 

 

606,178

 

 

654,346

 

$

626,511

 

Total deposits

 

1,717,216

 

 

1,565,644

 

 

1,717,216

 

 

1,673,468

 

$

1,565,644

 

Borrowings

 

248,811

 

 

316,688

 

 

248,811

 

 

250,363

 

$

316,688

 

Total shareholders' equity

 

303,527

 

 

289,470

 

 

303,527

 

 

300,529

 

$

289,470

 

Common equity

 

303,527

 

 

289,470

 

 

303,527

 

 

300,529

 

$

289,470

 

 
Average assets

$

2,232,055

 

$

1,829,593

 

$

2,246,800

 

$

2,217,122

 

$

2,132,150

 

Average shareholders' equity

 

300,572

 

 

238,283

 

 

303,599

 

 

297,513

 

 

289,211

 

Average common shareholders' equity

 

300,572

 

 

238,283

 

 

303,599

 

 

297,513

 

 

289,211

 

 
Selected performance ratios:
Return on average assets

 

0.57

%

 

(0.88

)%

 

0.37

%

 

0.78

%

 

(0.43

)%

Return on average common equity

 

4.26

%

 

(6.73

)%

 

2.76

%

 

5.80

%

 

(3.16

)%

Net interest margin(1)

 

3.58

%

 

3.72

%

 

3.53

%

 

3.64

%

 

3.83

%

Efficiency ratio(2)

 

75.90

%

 

119.69

%

 

83.87

%

 

67.50

%

 

107.00

%

 
Asset quality ratios:
Nonperforming loans to gross loans

 

1.13

%

 

1.78

%

 

1.13

%

 

1.27

%

 

1.78

%

Allowance for credit losses to loans

 

0.54

%

 

0.41

%

 

0.54

%

 

0.53

%

 

0.41

%

Allowance for credit losses to nonperforming loans

 

47.24

%

 

23.08

%

 

47.24

%

 

41.81

%

 

23.08

%

Nonperforming assets to loans and other real estate

 

1.41

%

 

2.03

%

 

1.41

%

 

1.53

%

 

2.03

%

Nonperforming assets to total assets

 

1.05

%

 

1.50

%

 

1.05

%

 

1.13

%

 

1.50

%

 
Capital ratios:
Leverage ratio

 

9.06

%

 

8.76

%

 

9.06

%

 

9.04

%

 

8.76

%

Tier I risk-based capital ratio

 

10.52

%

 

10.24

%

 

10.52

%

 

10.58

%

 

10.24

%

Total risk-based capital ratio

 

12.55

%

 

10.83

%

 

12.55

%

 

12.62

%

 

10.83

%

Average equity to average assets

 

13.47

%

 

13.02

%

 

13.51

%

 

13.42

%

 

13.56

%

 

(1)

 

Net interest margin is net interest income divided by average earning assets.

(2)

Efficiency ratio is noninterest expense divided by the sum of net interest income and noninterest income.
 
Unaudited Consolidated Statements of Financial Condition
(Dollars in thousands, except per share amounts)

PERIOD ENDED

June 30,

 

March 31,

 

December 31,

 

Sept 30,

 

June 30,

2019

 

2019

 

2018

 

2018

 

2018

ASSETS:
Cash and cash equivalents:
Cash and due from banks

$

124,868

 

$

97,054

 

$

100,976

 

$

101,292

 

$

103,678

 

Federal funds sold

 

193

 

 

408

 

 

522

 

 

366

 

 

363

 

Total cash and cash equivalents

 

125,061

 

 

97,462

 

 

101,498

 

 

101,658

 

 

104,041

 

 
Interest bearing deposits with banks

 

-

 

 

-

 

 

-

 

 

-

 

 

3,920

 

 
Investment Securities:
Available-for-sale

 

151,685

 

 

191,860

 

 

223,858

 

 

125,673

 

 

127,530

 

Held-to-maturity

 

9,750

 

 

9,250

 

 

9,250

 

 

9,250

 

 

9,250

 

Federal Home Loan Bank stock, at cost

 

11,220

 

 

11,050

 

 

11,786

 

 

10,511

 

 

14,485

 

Total investment securities

 

172,655

 

 

212,160

 

 

244,894

 

 

145,434

 

 

151,265

 

 
Loans held-for-sale

 

37,680

 

 

26,815

 

 

21,261

 

 

28,253

 

 

55,956

 

 
Loans:

 

1,701,020

 

 

1,647,178

 

 

1,649,751

 

 

1,624,484

 

 

1,609,978

 

Allowance for credit losses

 

(9,120

)

 

(8,754

)

 

(9,873

)

 

(7,224

)

 

(6,619

)

Net loans

 

1,691,900

 

 

1,638,424

 

 

1,639,878

 

 

1,617,260

 

 

1,603,359

 

 
Accrued interest receivable

 

7,155

 

 

7,244

 

 

6,941

 

 

6,488

 

 

6,057

 

 
Bank premises and equipment, net

 

42,876

 

 

44,721

 

 

45,137

 

 

49,765

 

 

51,662

 

 
Other assets:
Goodwill

 

65,949

 

 

65,949

 

 

70,697

 

 

71,824

 

 

71,278

 

Bank owned life insurance

 

75,060

 

 

74,601

 

 

74,153

 

 

73,699

 

 

73,245

 

Other intangibles

 

9,932

 

 

10,698

 

 

11,482

 

 

12,282

 

 

13,116

 

Other assets

 

67,366

 

 

72,485

 

 

50,573

 

 

46,756

 

 

48,350

 

Total other assets

 

218,307

 

 

223,733

 

 

206,905

 

 

204,561

 

 

205,989

 

Total assets

$

2,295,634

 

$

2,250,559

 

$

2,266,514

 

$

2,153,419

 

$

2,182,249

 

 
LIABILITIES AND SHAREHOLDERS' EQUITY:
Deposits:
Total transaction deposits

$

606,178

 

$

654,346

 

$

656,522

 

$

618,299

 

$

626,511

 

Interest bearing non-transaction deposits

 

1,111,038

 

 

1,019,122

 

 

1,029,284

 

 

1,006,330

 

 

939,133

 

Total deposits

 

1,717,216

 

 

1,673,468

 

 

1,685,806

 

 

1,624,629

 

 

1,565,644

 

Borrowed funds

 

248,811

 

 

250,363

 

 

276,653

 

 

227,953

 

 

316,688

 

Other liabilities

 

26,080

 

 

26,199

 

 

9,372

 

 

7,287

 

 

10,447

 

Total liabilities

 

1,992,107

 

 

1,950,030

 

 

1,971,831

 

 

1,859,869

 

 

1,892,779

 

Shareholders' equity:
Common stock – $.01 par value

 

191

 

 

191

 

 

190

 

 

190

 

 

190

 

Additional paid-in capital

 

276,218

 

 

276,128

 

 

275,843

 

 

275,770

 

 

275,581

 

Retained earnings

 

24,621

 

 

22,533

 

 

18,277

 

 

18,131

 

 

14,152

 

Accumulated other comprehensive income/(loss), net

 

2,497

 

 

1,677

 

 

373

 

 

(541

)

 

(453

)

Total shareholders' equity

 

303,527

 

 

300,529

 

 

294,683

 

 

293,550

 

 

289,470

 

Total liabilities and shareholders' equity

$

2,295,634

 

$

2,250,559

 

$

2,266,514

 

$

2,153,419

 

$

2,182,249

 

 
Capital Ratios - Howard Bancorp, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Capital

$

227,646

 

$

223,881

 

$

212,504

 

$

209,444

 

$

205,075

 

Tier 1 Leverage (to average assets)

 

9.06

%

 

9.04

%

 

8.91

%

 

8.86

%

 

8.76

%

Common Equity Tier 1 Capital (to risk weighted assets)

 

10.52

%

 

10.58

%

 

10.16

%

 

10.39

%

 

10.24

%

Tier 1 Capital (to risk weighted assets)

 

10.52

%

 

10.58

%

 

10.16

%

 

10.39

%

 

10.24

%

Total Capital Ratio (to risk weighted assets)

 

12.55

%

 

12.62

%

 

12.31

%

 

11.01

%

 

10.83

%

 
ASSET QUALITY INDICATORS
Non-performing assets:
Total non-performing loans

$

19,305

 

$

20,936

 

$

24,722

 

$

27,437

 

$

28,672

 

Real estate owned

 

4,702

 

 

4,392

 

 

4,392

 

 

4,097

 

 

4,115

 

Total non-performing assets

$

24,007

 

$

25,328

 

$

29,114

 

$

31,534

 

$

32,787

 

 
Non-performing loans to total loans

 

1.13

%

 

1.27

%

 

1.50

%

 

1.69

%

 

1.78

%

Non-performing assets to total assets

 

1.05

%

 

1.13

%

 

1.28

%

 

1.46

%

 

1.50

%

ALLL to total loans

 

0.54

%

 

0.53

%

 

0.60

%

 

0.44

%

 

0.41

%

ALLL to non-performing loans

 

47.24

%

 

41.81

%

 

39.94

%

 

26.33

%

 

23.08

%

 
 
Unaudited Consolidated Statements of Income

FOR THE THREE MONTHS ENDED

(Dollars in thousands, except per share amounts)

 

June 30,

 

March 31,

 

December 31,

 

Sept 30,

 

June 30,

2019

 

2019

 

2018

 

2018

 

2018

 
Total interest income

$

23,145

 

$

22,784

 

$

22,428

 

$

22,436

 

$

21,165

 

Total interest expense

 

5,791

 

 

5,310

 

 

4,485

 

 

3,789

 

 

3,285

 

Net interest income

 

17,354

 

 

17,474

 

 

17,943

 

 

18,647

 

 

17,880

 

Provision for credit losses

 

(1,110

)

 

(1,725

)

 

(2,850

)

 

(696

)

 

(1,425

)

Net interest income after provision for credit losses

 

16,244

 

 

15,749

 

 

15,093

 

 

17,951

 

 

16,455

 

 
NON-INTEREST INCOME:
Service charges and other income

 

2,687

 

 

2,550

 

 

2,205

 

 

2,198

 

 

2,057

 

Mortgage banking income

 

3,154

 

 

1,985

 

 

1,478

 

 

1,658

 

 

3,560

 

 
Total non-interest income

 

5,841

 

 

4,535

 

 

3,683

 

 

3,856

 

 

5,617

 

 
NON-INTEREST EXPENSE:
Salaries and employee benefits

 

8,272

 

 

8,034

 

 

7,503

 

 

8,691

 

 

9,911

 

Occupancy expense

 

5,183

 

 

1,571

 

 

4,493

 

 

1,990

 

 

2,617

 

Marketing expense

 

484

 

 

457

 

 

689

 

 

540

 

 

1,104

 

FDIC insurance

 

281

 

 

287

 

 

424

 

 

430

 

 

261

 

Professional fees

 

718

 

 

785

 

 

705

 

 

743

 

 

717

 

Other real estate owned related expense

 

104

 

 

27

 

 

399

 

 

83

 

 

(3

)

Merger and restructuring

 

-

 

 

-

 

 

88

 

 

(212

)

 

5,698

 

Other

 

4,412

 

 

3,696

 

 

4,122

 

 

4,131

 

 

4,835

 

Total non-interest expense

 

19,454

 

 

14,857

 

 

18,423

 

 

16,396

 

 

25,140

 

 
Income/(loss) before income taxes

 

2,631

 

 

5,427

 

 

353

 

 

5,411

 

 

(3,068

)

 
Income tax expense/(benefit)

 

543

 

 

1,171

 

 

207

 

 

1,432

 

 

(791

)

 
NET INCOME/(LOSS)

$

2,088

 

$

4,256

 

$

146

 

$

3,979

 

$

(2,277

)

 
PRETAX INCOME EXCLUDING MERGER ITEMS

 

2,631

 

 

5,427

 

 

441

 

 

5,199

 

 

2,631

 

 
EARNINGS/LOSS) PER SHARE – Basic

$

0.11

 

$

0.22

 

$

0.01

 

$

0.21

 

$

(0.12

)

EARNINGS/(LOSS) PER SHARE – Diluted

$

0.11

 

$

0.22

 

$

0.01

 

$

0.21

 

$

(0.12

)

 
Average common shares outstanding – Basic

 

19,061,164

 

 

19,052,694

 

 

19,035,316

 

 

19,025,855

 

 

19,002,851

 

Average common shares outstanding – Diluted

 

19,067,624

 

 

19,066,791

 

 

19,041,880

 

 

19,035,192

 

 

19,002,851

 

 
PERFORMANCE RATIOS:
(annualized)
Return on average assets

 

0.37

%

 

0.78

%

 

0.03

%

 

0.73

%

 

(0.43

)%

Return on average common equity

 

2.76

%

 

5.80

%

 

0.20

%

 

5.43

%

 

(3.16

)%

Net interest margin

 

3.53

%

 

3.64

%

 

3.74

%

 

3.91

%

 

3.83

%

Efficiency ratio

 

83.87

%

 

67.50

%

 

85.19

%

 

72.86

%

 

107.00

%

Tangible common equity

 

10.26

%

 

10.30

%

 

9.73

%

 

10.12

%

 

9.78

%

 
 
Average Balance and Yields

Three months ended June 30,

 

Three months ended March 31,

 

Three months ended June 30,

2019

 

2019

 

2018

Average

 

Income

 

Yield

 

Average

 

Income

 

Yield

 

Average

 

Income

 

Yield

(dollars in thousands)

Balance

 

/ Expense

 

/ Rate

 

Balance

 

/ Expense

 

/ Rate

 

Balance

 

/ Expense

 

/ Rate

Earning assets
Loans and leases:
Commercial loans and leases

$

345,180

 

$

4,478

5.20

%

$

329,393

 

$

4,225

5.20

%

$

340,677

 

$

4,295

5.06

%

Commercial real estate

 

664,079

 

 

8,407

5.08

 

 

649,913

 

 

8,110

5.06

 

 

642,032

 

 

7,685

4.80

 

Construction and land

 

116,057

 

 

1,686

5.83

 

 

126,719

 

 

1,822

5.83

 

 

109,109

 

 

1,517

5.58

 

Residential real estate

 

493,003

 

 

5,598

4.55

 

 

480,694

 

 

5,571

4.70

 

 

469,093

 

 

5,096

4.36

 

Consumer

 

51,174

 

 

641

5.02

 

 

53,687

 

 

647

4.89

 

 

43,774

 

 

620

5.68

 

Total loans and leases

 

1,669,493

 

 

20,810

5.00

 

 

1,640,406

 

 

20,375

5.04

 

 

1,604,685

 

 

19,213

4.80

 

Loans held for sale

 

30,432

 

 

321

4.23

 

 

16,552

 

 

191

4.68

 

 

58,011

 

 

575

3.98

 

Other earning assets

 

62,629

 

 

274

1.76

 

 

67,459

 

 

362

2.18

 

 

70,739

 

 

261

1.48

 

Securities:
U.S. Treasury

 

-

 

 

-

 

-

 

 

-

 

1,494

 

 

3

0.83

 

U.S Gov agencies

 

97,128

 

 

669

2.76

 

 

111,417

 

 

762

2.77

 

 

55,194

 

 

281

2.04

 

Mortgage-backed

 

87,954

 

 

699

3.19

 

 

89,583

 

 

727

3.29

 

 

49,166

 

 

386

3.15

 

Corporate debentures

 

9,277

 

 

143

6.18

 

 

9,250

 

 

143

6.25

 

 

9,250

 

 

142

6.18

 

Other investments

 

13,595

 

 

229

6.75

 

 

13,277

 

 

224

6.84

 

 

19,702

 

 

304

6.18

 

Total securities

 

207,954

 

 

1,740

3.36

 

 

223,527

 

 

1,856

3.37

 

 

134,806

 

 

1,116

3.32

 

Total earning assets

 

1,970,508

 

 

23,145

4.71

 

 

1,947,944

 

 

22,784

4.74

 

 

1,868,241

 

 

21,165

4.54

 

Cash and due from banks

 

13,853

 

 

14,647

 

 

17,703

 

Bank premises and equipment, net

 

44,567

 

 

45,016

 

 

51,419

 

Other assets

 

226,852

 

 

219,480

 

 

200,966

 

Less: allowance for credit losses

 

(8,980

)

 

(9,965

)

 

(6,179

)

Total assets

$

2,246,800

 

$

2,217,122

 

$

2,132,150

 

Interest-bearing liabilities
Deposits:
Interest-bearing demand accounts

$

207,159

 

$

248

0.48

%

$

225,552

 

$

293

0.53

%

$

146,549

 

$

79

0.22

%

Money market

 

354,808

 

 

670

0.76

 

 

356,057

 

 

613

0.70

 

 

386,228

 

 

579

0.60

 

Savings

 

139,673

 

 

66

0.19

 

 

137,722

 

 

58

0.17

 

 

147,525

 

 

53

0.14

 

Time deposits

 

566,284

 

 

3,020

2.14

 

 

528,017

 

 

2,600

2.00

 

 

423,841

 

 

1,018

0.96

 

Total interest-bearing deposits

 

1,267,924

 

 

4,004

1.27

 

 

1,247,348

 

 

3,564

1.16

 

 

1,104,143

 

 

1,729

0.63

 

Short-term borrowings

 

125,292

 

 

754

2.41

 

 

100,138

 

 

581

2.35

 

 

167,245

 

 

717

1.72

 

Long-term borrowings

 

110,474

 

 

1,033

3.75

 

 

137,721

 

 

1,165

3.43

 

 

121,299

 

 

839

2.77

 

Total interest-bearing funds

 

1,503,690

 

 

5,791

1.54

 

 

1,485,207

 

 

5,310

1.45

 

 

1,392,687

 

 

3,285

0.95

 

Noninterest-bearing deposits

 

414,502

 

 

418,816

 

 

443,222

 

Other liabilities

 

25,009

 

 

15,586

 

 

7,030

 

Total liabilities

 

1,943,201

 

 

1,919,609

 

 

1,842,939

 

Shareholders' equity

 

303,599

 

 

297,513

 

 

289,211

 

Total liabilities & equity

$

2,246,800

 

$

2,217,122

 

$

2,132,150

 

Net interest rate spread

$

17,354

3.17

%

$

17,474

3.29

%

$

17,880

3.59

%

Effect of noninterest-bearing funds

0.37

 

0.34

 

0.24

 

Net interest margin on earning assets

3.53

%

3.64

%

3.83

%

 

Reconciliation of Non-GAAP Financial Measures

Certain financial measures we use to evaluate our performance and discuss in this release and the accompanying tables are identified as being “non-GAAP financial measures.” Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables, which provide a reconciliation of non-GAAP financial measures to GAAP financial measures. In accordance with the rules of the Securities and Exchange Commission, or the SEC, we classify a financial measure as being a non-GAAP (generally accepted accounting principles) financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of operations, balance sheets or statements of cash flows.

The non-GAAP financial measures that we discuss in this release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this release may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures we have discussed in this release when comparing such non-GAAP financial measures.

The Company's management uses non-GAAP financial measures as management believes that non-GAAP financial measures provide additional useful information that allows readers to evaluate the ongoing performance of the Company and provide meaningful comparison to its peers. Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company.

Net Interest Margin

The Company recognizes interest income and interest expense from the amortization and/or accretion of purchase accounting fair value measures incurred in connection with recent acquisitions that are based upon customer activities, such as prepayments of loans and can create volatility in the reported NIM when measuring comparable periods.

Following is a reconciliation of the core NIM results excluding the impact of net interest income recognized from purchase accounting adjustments and the GAAP basis information presented in this release:

 

(in thousands)

2019

 

2018

 

Second

 

First

 

Fourth

 

Third

 

Second

 

First

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

Quarter

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

 

 

 

As reported (1)

17,354

 

 

17,474

 

 

17,943

 

 

18,647

 

 

17,880

 

 

12,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase accounting adjustments on loans included in interest income

461

 

 

464

 

 

488

 

 

1,196

 

 

481

 

 

147

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income excluding purchase accounting adjustments (2)

16,893

 

 

17,010

 

 

17,455

 

 

17,451

 

 

17,399

 

 

12,001

 

 

 

 

 

 

 

 

 

 

 

 

 

Average earning assets

1,970,508

 

 

1,947,944

 

 

1,901,967

 

 

1,890,093

 

 

1,868,241

 

 

1,387,967

 

 

 

 

 

 

 

 

 

 

 

 

 

NIM using net interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As Reported (1)

3.53

%

 

3.64

%

 

3.74

%

 

3.91

%

 

3.83

%

 

3.55

%

 

 

 

 

 

 

 

 

 

 

 

 

Excluding purchase accounting adjustments (2)

3.44

%

 

3.54

%

 

3.64

%

 

3.66

%

 

3.74

%

 

3.51

%

 

Noninterest Income and Noninterest Expenses

In the second quarter of 2019, the Company recognized expenses in connection with the continued execution of its branch delivery optimization initiative under which it will close several branch locations as well as other revenue and expense items that are considered to be infrequent in nature.

Following is a reconciliation of the operating results excluding infrequent revenues and expenses and other infrequent items and the GAAP basis information presented in this release:

 

Six Month Period Ending June 30, 2019

HOWARD BANCORP, INC.

Six months ended
(Dollars in thousands, except per share data.)
June 30, 2019
Income Statement Data:
Reported
Infrequent
Operating
Interest income

$

45,929

 

$

45,929

 

Interest expense

 

11,101

 

 

11,101

 

Net interest income

 

34,828

 

 

-

 

 

34,828

 

Provision for credit losses

 

2,835

 

 

2,835

 

Noninterest income

 

10,376

 

 

(658

)

 

9,718

 

Merger and restructuring expenses

 

-

 

Other noninterest expense

 

34,311

 

 

(4,292

)

 

30,019

 

Pre-tax income

 

8,058

 

 

3,634

 

 

11,692

 

Federal and state income tax expense

 

1,714

 

 

1,000

 

 

2,714

 

Net income

 

6,344

 

 

2,634

 

 

8,978

 

 
Per share data and shares outstanding:
Net income per common share-basic

$

0.33

 

$

0.14

 

$

0.47

 

Average common shares outstanding

 

19,056,953

 

 

19,056,953

 

 

19,056,953

 

Shares outstanding at period end

 

19,063,080

 

 

19,063,080

 

 

19,063,080

 

 
Selected performance ratios:
Return on average assets

 

0.57

%

 

0.81

%

Return on average common equity

 

4.26

%

 

6.02

%

Efficiency ratio

 

75.90

%

 

67.39

%

 
 

Three month Period Ending June 30, 2019

HOWARD BANCORP, INC.

 
Three months ended
(Dollars in thousands, except per share data.)
June 30, 2019
Income Statement Data:
Reported
Infrequent
Operating
Interest income

$

23,145

 

$

23,145

 

Interest expense

 

5,791

 

 

5,791

 

Net interest income

 

17,354

 

 

-

 

 

17,354

 

Provision for credit losses

 

1,110

 

 

1,110

 

Noninterest income

 

5,841

 

 

(658

)

 

5,183

 

Merger and restructuring expenses

 

-

 

 

-

 

Other noninterest expense

 

19,454

 

 

(4,292

)

 

15,162

 

Pre-tax income

 

2,631

 

 

3,634

 

 

6,265

 

Federal and state income tax expense

 

543

 

 

1,000

 

 

1,543

 

Net income

 

2,088

 

 

2,634

 

 

4,722

 

 
Per share data and shares outstanding:
Net income per common share-basic

$

0.11

 

$

0.14

 

$

0.25

 

Average common shares outstanding

 

19,061,164

 

 

19,061,164

 

 

19,061,164

 

Shares outstanding at period end

 

19,063,080

 

 

19,063,080

 

 

19,063,080

 

 
Selected performance ratios:
Return on average assets

 

0.37

%

 

0.84

%

Return on average common equity

 

2.76

%

 

6.24

%

Efficiency ratio

 

83.87

%

 

67.27

%

 

Operating noninterest income is $658 thousand less than reported noninterest income to exclude a gain on the sale of securities of $658 thousand.

Operating noninterest expense is $4,292,000 less than reported noninterest expense to exclude the $3,641,000 of occupancy expenses associated primarily from the remaining lease liability of closing branch locations and a $651,000 penalty from the FHLB for the early repayment of advances associated with a realignment of the securities portfolio in light of projected interest rate environments.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190724005755/en/

Howard Bancorp, Inc.
George C. Coffman, Chief Financial Officer, 410-750-0020

Copyright Business Wire 2019
Stock Information

Company Name: Howard Bancorp Inc.
Stock Symbol: HBMD
Market: NASDAQ
Website: howardbank.com

Menu

HBMD HBMD Quote HBMD Short HBMD News HBMD Articles HBMD Message Board
Get HBMD Alerts

News, Short Squeeze, Breakout and More Instantly...