Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NSIT - Insight Enterprises Inc. Reports Strong Fourth Quarter and Record Full Year 2018 Results


NSIT - Insight Enterprises Inc. Reports Strong Fourth Quarter and Record Full Year 2018 Results

Insight Enterprises, Inc. (NASDAQ: NSIT) (the “Company”) today reported financial results for the quarter and full year ended December 31, 2018. Highlights include:

  • Gross profit up 9% year over year to $254.2 million for the fourth quarter and up 8% for the full year
  • Earnings from operations up 29% to $58.7 million for the fourth quarter and up 30% for the full year
  • Diluted earnings per share of $1.31 increased more than 100% for the fourth quarter year over year and record diluted earnings per share of $4.55 increased 82% for the full year
  • Cash flows provided by operations of $292.6 million in 2018 compared to cash used in operations of $307.1 million in 2017

In the fourth quarter of 2018, consolidated net sales were $1.75 billion, which was down 2%, year to year, reflecting a decline in software net sales offset by strong growth in services net sales. The decline in software net sales was due primarily to the adoption of ASC 606, which resulted in more software sales being recorded net and a higher mix of cloud and maintenance service offerings which are recorded net in services. Gross profit increased 9%, year over year, with gross margins increasing 140 basis points to 14.5% for the quarter. Earnings from operations grew 29%, year over year.

“Our fourth quarter results reflect a strong close to another great year for our company. We focused on sales in higher margin categories, including cloud subscription, maintenance and professional services offerings, which drove up gross margins 140 basis points and earnings from operations up double digits for the quarter,” stated Ken Lamneck, president and CEO.

For the full year 2018, consolidated net sales were $7.1 billion, up 6% year over year, reflecting strong growth in services including an increase in sales of cloud offerings and software maintenance. Gross profit increased 8%, year over year, with gross margins increasing 30 basis points to 14.0% for the full year. Earnings from operations grew 30%, year over year, with each of our geographic segments generating double digit growth in earnings from operations.

“We are happy to report another year of record results for Insight. Our global team delivered a third consecutive year of double-digit earnings growth while accelerating cash flow generation, expanding our services offerings and integrating strategic acquisitions,” stated Lamneck. ”Our solution area go-to-market strategy, deep technical talent and consistent focus on operational excellence have accelerated our financial performance and uniquely position us to compete in the marketplace in 2019 and beyond,” stated Lamneck.

KEY HIGHLIGHTS

Results for the Quarter:

  • Consolidated net sales of $1.75 billion for the fourth quarter of 2018 decreased 2% year to year when compared to the fourth quarter of 2017.
    • Net sales in North America decreased 2% year to year to $1.34 billion;
    • Net sales in EMEA increased less than 1% year over year to $368.4 million; and
    • Net sales in APAC decreased 7% year to year to $36.3 million.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales for the fourth quarter decreased 1% year to year, with declines in net sales in North America and APAC of 2% each year to year, offset by growth in net sales in EMEA of 4%, year over year.
  • Consolidated gross profit of $254.2 million increased 9% compared to the fourth quarter of 2017, with consolidated gross margin expanding 140 basis points to 14.5% of net sales.
    • Gross profit in North America increased 7% year over year to $187.5 million (13.9% gross margin);
    • Gross profit in EMEA increased 12% year over year to $56.2 million (15.3% gross margin); and
    • Gross profit in APAC increased 32% year over year to $10.5 million (28.8% gross margin).
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit for the fourth quarter increased 10% year over year, with gross profit growth in North America, EMEA and APAC of 8%, 16% and 40%, respectively, year over year.
  • Consolidated earnings from operations of $58.7 million, or 3.4% of net sales, increased 29% compared to the fourth quarter of 2017.
    • Earnings from operations in North America increased 19% year over year to $44.4 million, or 3.3% of net sales;
    • Earnings from operations in EMEA increased 54% year over year to $11.0 million, or 3.0% of net sales; and
    • Earnings from operations in APAC increased more than 100% year over year to $3.2 million, or 8.9% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, for the fourth quarter, consolidated earnings from operations increased 30% year over year, with earnings from operations growth in North America, EMEA and APAC of 20%, 61% and more than 100%, respectively, year over year.
  • Adjusted consolidated earnings from operations increased 23% year over year to $59.4 million, or 3.4% of net sales for the fourth quarter of 2018. Adjusted earnings from operations grew in North America, EMEA and APAC by 15%, 40% and more than 100%, respectively, year over year.
  • Consolidated net earnings and diluted earnings per share for the fourth quarter of 2018 were $47.0 million and $1.31, respectively, at an effective tax rate of 14.0%.
  • Adjusted consolidated net earnings and Adjusted diluted earnings per share for the fourth quarter of 2018 were $47.6 million and $1.32, respectively.

Results for the Year:

  • Consolidated net sales of $7.1 billion for 2018 increased 6% compared to 2017.
    • Net sales in North America increased 3% year over year to $5.4 billion;
    • Net sales in EMEA increased 13% year over year to $1.5 billion; and
    • Net sales in APAC increased 12% year over year to $186.9 million.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated net sales increased 5% year over year, with growth in net sales in North America, EMEA and APAC of 4%, 9% and 13%, respectively, year over year.
  • Consolidated gross profit of $993.7 million increased 8% compared to 2017, with consolidated gross margin expanding 30 basis points to 14.0% of net sales.
    • Gross profit in North America increased 6% year over year to $732.7 million (13.7% gross margin);
    • Gross profit in EMEA increased 16% year over year to $221.5 million (14.5% gross margin); and
    • Gross profit in APAC increased 8% year over year to $39.6 million (21.2% gross margin).
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated gross profit increased 7% year over year, with gross profit growth in North America, EMEA and APAC of 6%, 12% and 9%, respectively, year over year.
  • Consolidated earnings from operations increased 30% compared to 2017 to $233.5 million, or 3.3% of net sales.
    • Earnings from operations in North America increased 21% year over year to $185.7 million, or 3.5% of net sales;
    • Earnings from operations in EMEA increased more than 100% year over year to $37.3 million, or 2.4% of net sales; and
    • Earnings from operations in APAC increased 27% year over year to $10.5 million, or 5.6% of net sales.
  • Excluding the effects of fluctuating foreign currency exchange rates, consolidated earnings from operations also increased 30% year over year, with earnings from operations growth in North America, EMEA and APAC of 21%, more than 100% and 27%, respectively, year over year.
  • Adjusted consolidated earnings from operations increased 21% year over year to $237.2 million, or 3.4% of net sales for 2018. Adjusted earnings from operations grew in North America, EMEA and APAC by 17%, 50% and 27%, respectively, year over year.
  • Consolidated net earnings and diluted earnings per share for 2018 were $163.7 million and $4.55, respectively, at an effective tax rate of 22.8%.
  • Adjusted consolidated net earnings and Adjusted diluted earnings per share for 2018 were $166.6 million and $4.63, respectively.

In discussing financial results for the three and twelve months ended December 31, 2018 and 2017 in this press release, the Company refers to certain financial measures that are not prepared in accordance with United States generally accepted accounting principles (“GAAP”). When referring to non-GAAP measures, the Company refers to such measures as “Adjusted.” See “Use of Non-GAAP Financial Measures” for additional information. A tabular reconciliation of financial measures prepared in accordance with GAAP to the non-GAAP financial measures is included at the end of this press release.

In some instances the Company refers to changes in net sales, gross profit and earnings from operations on a consolidated basis and in North America, EMEA and APAC excluding the effects of fluctuating foreign currency exchange rates. In computing these changes and percentages, the Company compares the current year amount as translated into U.S. dollars under the applicable accounting standards to the prior year amount in local currency translated into U.S. dollars utilizing the weighted average translation rate for the current period.

The tax effect of Adjusted amounts referenced herein were computed using the statutory tax rate for the taxing jurisdictions in the operating segment in which the related expenses were recorded, adjusted for the effects of valuation allowances on net operating losses in certain jurisdictions.

GUIDANCE

For the full year 2019, the Company expects to deliver sales growth in the mid-single digit range in U.S. dollar terms and diluted earnings per share is expected to be between $4.75 and $4.85.

This outlook assumes:

  • an effective tax rate of 25% to 26% for the full year 2019;
  • capital expenditures of $20 to $25 million for the full year; and
  • an average share count for the full year of approximately 36.2 million shares.

This outlook does not reflect the repurchase of any shares under the Company’s currently authorized share repurchase program and assumes no severance and restructuring or acquisition-related expenses. Due to the inherent difficulty of forecasting these types of expenses, which impact net earnings and diluted earnings per share, the Company is unable to reasonably estimate the related impact of such expenses, if any, to net earnings and diluted earnings per share.

CONFERENCE CALL AND WEBCAST

The Company will host a conference call and live web cast today at 9:00 a.m. ET to discuss fourth quarter and full year 2018 results of operations. A live web cast of the conference call (in listen-only mode) will be available on the Company’s web site at http://investor.insight.com/, and a replay of the web cast will be available on the Company’s web site for a limited time following the call. To listen to the live web cast by telephone, call 1-877-524-8416 if located in the U.S., or 412-902-1028 for international callers, and enter the access code 13687122.

USE OF NON-GAAP FINANCIAL MEASURES

The non-GAAP financial measures are referred to as “Adjusted.” Adjusted consolidated earnings from operations, Adjusted consolidated net earnings and Adjusted diluted earnings per share exclude (i) severance and restructuring expenses, (ii) loss on sale of the Company’s Russia business in the 2017 period, (iii) certain acquisition-related expenses, and (iv) the tax effects of each of these items, as applicable. The Company excludes these items when internally evaluating earnings from operations, tax expense, net earnings and diluted earnings per share for the Company and earnings from operations for each of the Company’s operating segments. Adjusted free cash flow is the Company’s net cash provided or used by operating activities adjusted for (i) purchases of property and equipment and (ii) the net borrowings or repayments under the inventory financing facility. Adjusted return on invested capital (“ROIC”) excludes (i) severance and restructuring expenses, (ii) loss on sale of the Company’s Russia business in the 2017 period, and (iii) certain acquisition-related expenses.

These non-GAAP measures are used by management to evaluate financial performance against budgeted amounts, to calculate incentive compensation, to assist in forecasting future performance and to compare the Company’s results to those of the Company’s competitors. The Company believes that these non-GAAP financial measures are useful to investors because they allow for greater transparency, facilitate comparisons to prior periods and the Company’s competitors’ results and assist in forecasting performance for future periods. These non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures presented by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.

 

FINANCIAL SUMMARY TABLE

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 
 
 
Three Months Ended December 31,
 
 
Twelve Months Ended December 31,
2018
 
2017
 
change
2018
 
2017
 
change
Insight Enterprises, Inc.
 
Net sales:
Products
$
1,525,050
$
1,612,338
(5
%)
$
6,249,938
$
6,038,744
3
%
Services
$
223,996
$
171,737
30
%
$
830,198
$
664,879
25
%
Total net sales
$
1,749,046
$
1,784,075
(2
%)
$
7,080,136
$
6,703,623
6
%
Gross profit
$
254,164
$
232,883
9
%
$
993,718
$
918,570
8
%
Gross margin
14.5
%
13.1
%
140 bps
14.0
%
13.7
%
30 bps
Selling and administrative expenses
$
194,790
$
184,554
6
%
$
756,529
$
723,328
5
%
Severance and restructuring expenses
$
715
$
2,791
(74
%)
$
3,424
$
9,002
(62
%)
Loss on sale of foreign entity
$
$
$
$
3,646
*
Acquisition-related expenses
$
$
$
282
$
3,329
(92
%)
Earnings from operations
$
58,659
$
45,538
29
%
$
233,483
$
179,265
30
%
Net earnings
$
47,041
$
14,168
> 100%
$
163,677
$
90,683
80
%
Diluted earnings per share
$
1.31
$
0.39
> 100%
$
4.55
$
2.50
82
%
 
North America
Net sales:
Products
$
1,169,924
$
1,249,420
(6
%)
$
4,723,071
$
4,662,473
1
%
Services
$
174,452
$
128,971
35
%
$
639,910
$
519,261
23
%
Total net sales
$
1,344,376
$
1,378,391
(2
%)
$
5,362,981
$
5,181,734
3
%
Gross profit
$
187,480
$
174,569
7
%
$
732,695
$
691,677
6
%
Gross margin
13.9
%
12.7
%
120 bps
13.7
%
13.3
%
40 bps
Selling and administrative expenses
$
142,453
$
135,369
5
%
$
545,091
$
530,792
3
%
Severance and restructuring expenses
$
583
$
1,965
(70
%)
$
1,617
$
4,010
(60
%)
Acquisition-related expenses
$
$
$
282
$
3,223
(91
%)
Earnings from operations
$
44,444
$
37,235
19
%
$
185,705
$
153,652
21
%
 
Sales Mix
**
**
Hardware
66
%
64
%
1
%
67
%
65
%
8
%
Software
21
%
27
%
(24
%)
21
%
25
%
(15
%)
Services
 
13
%
 
9
%
35
%
 
12
%
 
10
%
23
%
 
100
%
 
100
%
(2
%)
 
100
%
 
100
%
3
%
 
EMEA
Net sales:
Products
$
332,244
$
333,540
$
1,390,008
$
1,246,952
11
%
Services
$
36,147
$
33,267
9
%
$
140,233
$
108,464
29
%
Total net sales
$
368,391
$
366,807
$
1,530,241
$
1,355,416
13
%
Gross profit
$
56,219
$
50,413
12
%
$
221,467
$
190,310
16
%
Gross margin
15.3
%
13.7
%
160 bps
14.5
%
14.0
%
50 bps
Selling and administrative expenses
$
45,087
$
42,442
6
%
$
182,470
$
164,305
11
%
Severance and restructuring expenses
$
132
$
826
(84
%)
$
1,677
$
4,888
(66
%)
Loss on sale of foreign entity
$
$
$
$
3,646
*
Acquisition-related expenses
$
$
$
$
106
*
Earnings from operations
$
11,000
$
7,145
54
%
$
37,320
$
17,365
> 100%
 
Sales Mix
**
**
Hardware
40
%
37
%
8
%
43
%
40
%
22
%
Software
50
%
54
%
(6
%)
48
%
52
%
4
%
Services
 
10
%
 
9
%
9
%
 
9
%
 
8
%
29
%
 
100
%
 
100
%
 
100
%
 
100
%
13
%
 
 
*
Percentage change not considered meaningful.
**
Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates.
 
 

FINANCIAL SUMMARY TABLE (CONTINUED)

(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 
 
 
Three Months Ended December 31,
 
 
Twelve Months Ended December 31,
2018
 
2017
 
change
2018
 
2017
 
change
APAC
 
Net sales:
Products
$
22,882
$
29,378
(22
%)
$
136,859
$
129,319
6
%
Services
$
13,397
$
9,499
41
%
$
50,055
$
37,154
35
%
Total net sales
$
36,279
$
38,877
(7
%)
$
186,914
$
166,473
12
%
Gross profit
$
10,465
$
7,901
32
%
$
39,556
$
36,583
8
%
Gross margin
28.8
%
20.3
%
850 bps
21.2
%
22.0
%
(80 bps)
Selling and administrative expenses
$
7,250
$
6,743
8
%
$
28,968
$
28,231
3
%
Severance and restructuring expenses
$
$
$
130
$
104
25
%
Earnings from operations
$
3,215
$
1,158
> 100%
$
10,458
$
8,248
27
%
 
Sales Mix
**
**
Hardware
19
%
25
%
(26
%)
16
%
17
%
6
%
Software
44
%
51
%
(20
%)
57
%
61
%
6
%
Services
 
37
%
 
24
%
41
%
 
27
%
 
22
%
35
%
 
100
%
 
100
%
(7
%)
 
100
%
 
100
%
12
%
 
 
*
Percentage change not considered meaningful.
**
Change in sales mix represents growth/decline in category net sales on a U.S. dollar basis and does not exclude the effects of fluctuating foreign currency exchange rates.
 

FORWARD-LOOKING INFORMATION

Certain statements in this release and the related conference call and web cast are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, including the Company’s expected 2019 financial results, sales growth and diluted earnings per share for the full year 2019, and the assumptions relating thereto, as well as the Company’s anticipated effective tax rate and capital expenditures, expected average share count, and the Company’s expectations regarding cash flow, are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified. Future events and actual results could differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. There can be no assurances that the results discussed by the forward-looking statements will be achieved, and actual results may differ materially from those set forth in the forward-looking statements. Some of the important factors that could cause the Company’s actual results to differ materially from those projected in any forward-looking statements, include, but are not limited to, the following, which are discussed in “Risk Factors” in Part I, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2017 and in other of the Company’s subsequent filings with the Securities and Exchange Commission:

  • actions of the Company’s competitors, including manufacturers and publishers of products the Company sells;
  • the Company’s reliance on partners for product availability, competitive products to sell and marketing funds and purchasing incentives, which can change significantly in the amounts made available and the requirements year over year;
  • changes in the information technology (“IT”) industry and/or rapid changes in technology;
  • risks associated with the integration and operation of acquired businesses;
  • possible significant fluctuations in the Company’s future operating results;
  • the risks associated with the Company’s international operations;
  • general economic conditions;
  • increased debt and interest expense and decreased availability of funds under the Company’s financing facilities;
  • the security of the Company’s electronic and other confidential information;
  • disruptions in the Company’s IT systems and voice and data networks;
  • failure to comply with the terms and conditions of the Company’s commercial and public sector contracts;
  • legal proceedings and the results of client and public sector audits and failure to comply with laws and regulations;
  • accounts receivable risks, including increased credit loss experience or extended payment terms with the Company’s clients;
  • the Company’s reliance on independent shipping companies;
  • the Company’s dependence on certain key personnel;
  • natural disasters or other adverse occurrences;
  • exposure to changes in, interpretations of, or enforcement trends related to tax rules and regulations; and
  • intellectual property infringement claims and challenges to the Company’s registered trademarks and trade names.

Additionally, there may be other risks that are otherwise described from time to time in the reports that the Company files with the Securities and Exchange Commission. Any forward-looking statements in this release should be considered in light of various important factors, including the risks and uncertainties listed above, as well as others. The Company assumes no obligation to update, and, except as may be required by law, does not intend to update, any forward-looking statements. The Company does not endorse any projections regarding future performance that may be made by third parties.

 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 
 
 
Three Months Ended

December 31,

 
Twelve Months Ended

December 31,

2018
 
2017
2018
 
2017
Net sales:
Products
$
1,525,050
$
1,612,338
$
6,249,938
$
6,038,744
Services
 
223,996
 
171,737
 
830,198
 
664,879
Total net sales
 
1,749,046
 
1,784,075
 
7,080,136
 
6,703,623
Costs of goods sold:
Products
1,392,219
1,475,916
5,711,400
5,512,402
Services
 
102,663
 
75,276
 
375,018
 
272,651
Total costs of goods sold
 
1,494,882
 
1,551,192
 
6,086,418
 
5,785,053
Gross profit
254,164
232,883
993,718
918,570
Operating expenses:
Selling and administrative expenses
194,790
184,554
756,529
723,328
Severance and restructuring expenses
715
2,791
3,424
9,002
Loss on sale of foreign entity
3,646
Acquisition-related expenses
 
 
 
282
 
3,329
Earnings from operations
58,659
45,538
233,483
179,265
Non-operating (income) expense:
Interest income
(422
)
(346
)
(1,075
)
(1,209
)
Interest expense
5,563
5,360
22,812
19,174
Net foreign currency exchange (gain) loss
(1,517
)
(117
)
(1,498
)
855
Other expense, net
 
323
 
367
 
1,342
 
1,347
Earnings before income taxes
54,712
40,274
211,902
159,098
Income tax expense
 
7,671
 
26,106
 
48,225
 
68,415
Net earnings
$
47,041
$
14,168
$
163,677
$
90,683
 
Net earnings per share:
Basic
$
1.33
$
0.40
$
4.60
$
2.54
Diluted
$
1.31
$
0.39
$
4.55
$
2.50
 
Shares used in per share calculations:
Basic
 
35,480
 
35,809
 
35,586
 
35,741
Diluted
 
35,999
 
36,272
 
36,009
 
36,207
 
 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS)

(UNAUDITED)

 
 
 
December 31,

2018

 
December 31,

2017

ASSETS
Current assets:
Cash and cash equivalents
$
142,655
$
105,831
Accounts receivable, net
1,931,736
1,814,560
Inventories
148,503
194,529
Inventories not available for sale
36,956
Other current assets
 
115,683
 
152,467
Total current assets
2,338,577
2,304,343
 
Property and equipment, net
72,954
75,252
Goodwill
166,841
131,431
Intangible assets, net
112,179
100,778
Deferred income taxes
7,967
17,064
Other assets
 
77,429
 
56,783
$
2,775,947
$
2,685,651
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable — trade
$
978,104
$
899,075
Accounts payable — inventory financing facility
304,130
319,468
Accrued expenses and other current liabilities
190,733
175,860
Current portion of long-term debt
1,395
16,592
Deferred revenue
 
62,300
 
88,979
Total current liabilities
1,536,662
1,499,974
 
Long-term debt
195,525
296,576
Deferred income taxes
683
717
Other liabilities
 
56,088
 
44,915
 
1,788,958
 
1,842,182
Stockholders’ equity:
Preferred stock
Common stock
355
358
Additional paid-in capital
323,622
317,155
Retained earnings
704,665
550,220
Accumulated other comprehensive loss — foreign currency

translation adjustments

 
(41,653
)
 
(24,264
)
Total stockholders’ equity
 
986,989
 
843,469
$
2,775,947
$
2,685,651
 
 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)

 
 
 
Twelve Months Ended

December 31,

2018
 
2017
Cash flows from operating activities:
Net earnings
$
163,677
$
90,683
Adjustments to reconcile net earnings to net cash provided by

(used in) operating activities:

Depreciation and amortization of property and equipment
21,721
25,787
Amortization of intangible assets
15,737
16,812
Provision for losses on accounts receivable
4,776
5,245
Write-downs of inventories
2,912
2,776
Write-off of property and equipment
393
418
Non-cash stock-based compensation
15,355
12,826
Deferred income taxes
9,126
19,139
Loss on sale of foreign entity
3,646
Loss on extinguishment of debt
624
Changes in assets and liabilities:
Increase in accounts receivable
(46,883
)
(208,065
)
Decrease (increase) in inventories
46,534
(14,046
)
Decrease in other assets
12,424
3,342
Increase (decrease) in accounts payable
29,844
(237,457
)
Increase (decrease) in deferred revenue
9,178
(27,184
)
Increase (decrease) in accrued expenses and other liabilities
 
7,229
 
(988
)
Net cash provided by (used in) operating activities
 
292,647
 
(307,066
)
Cash flows from investing activities:
Acquisitions, net of cash and cash equivalents acquired
(74,938
)
(186,932
)
Purchases of property and equipment
(17,251
)
(19,230
)
Proceeds from sale of foreign entity
 
479
 
1,517
Net cash used in investing activities
 
(91,710
)
 
(204,645
)
Cash flows from financing activities:
Borrowings on senior revolving credit facility
569,232
1,151,216
Repayments on senior revolving credit facility
(686,732
)
(1,033,716
)
Borrowings on accounts receivable securitization financing facility
3,357,000
3,961,389
Repayments on accounts receivable securitization financing facility
(3,188,000
)
(3,975,889
)
Borrowings under Term Loan A
175,000
Repayments under Term Loan A
(166,250
)
(8,750
)
Repayments under other financing agreements
(2,372
)
(5,636
)
Payments on capital lease obligations
(999
)
(1,089
)
Net (repayments) borrowings under inventory financing facility
(15,338
)
141,037
Payment of debt issuance costs
(270
)
(1,123
)
Payment of payroll taxes on stock-based compensation through

shares withheld

(3,230
)
(5,318
)
Repurchases of common stock
 
(22,069
)
 
Net cash (used in) provided by financing activities
 
(159,028
)
 
397,121
Foreign currency exchange effect on cash, cash equivalents and

restricted cash balances

 
(5,061
)
 
16,089
Increase (decrease) in cash, cash equivalents and restricted cash
36,848
(98,501
)
Cash, cash equivalents and restricted cash at beginning of period
 
107,445
 
205,946
Cash, cash equivalents and restricted cash at end of period
$
144,293
$
107,445
 
 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 
 
 
Three Months Ended

December 31,

 
Twelve Months Ended

December 31,

2018
 
2017
2018
 
2017
Adjusted Consolidated Earnings from Operations:
GAAP consolidated earnings from operations ("EFO")
$
58,659
$
45,538
$
233,483
$
179,265
Severance and restructuring expenses
715
2,791
3,424
9,002
Loss on sale of foreign entity
3,646
Acquisition-related expenses
 
 
 
282
 
3,329
Adjusted non-GAAP consolidated EFO
$
59,374
$
48,329
$
237,189
$
195,242
 
Adjusted Consolidated Net Earnings:
GAAP consolidated net earnings
$
47,041
$
14,168
$
163,677
$
90,683
Severance and restructuring expenses
715
2,791
3,424
9,002
Loss on sale of foreign entity
3,646
Acquisition-related expenses
282
3,329
Income taxes on non-GAAP adjustments
(169
)
(806
)
(756
)
(2,552
)

Tax expense related to U.S. federal tax reform

 
 
13,363
 
 
13,363
Adjusted non-GAAP consolidated net earnings
$
47,587
$
29,516
$
166,627
$
117,471
 
Adjusted Diluted Earnings Per Share:
GAAP diluted EPS
$
1.31
$
0.39
$
4.55
$
2.50
Severance and restructuring expenses
0.02
0.08
0.09
0.25
Loss on sale of foreign entity
0.10
Acquisition-related expenses
0.01
0.09
Income taxes on non-GAAP adjustments
(0.01
)
(0.03
)
(0.02
)
(0.07
)

Tax expense related to U.S. federal tax reform

 
 
0.37
 
 
0.37
Adjusted non-GAAP diluted EPS
$
1.32
$
0.81
$
4.63
$
3.24
 
Adjusted North America Earnings from Operations:
GAAP EFO from North America segment
$
44,444
$
37,235
$
185,705
$
153,652
Severance and restructuring expenses
583
1,965
1,617
4,010
Acquisition-related expenses
 
 
 
282
 
3,223
Adjusted non-GAAP EFO from North America

segment

$
45,027
$
39,200
$
187,604
$
160,885
 
Adjusted EMEA Earnings from Operations:
GAAP EFO from EMEA segment
$
11,000
$
7,145
$
37,320
$
17,365
Severance and restructuring expenses
132
826
1,677
4,888
Loss on sale of foreign entity
3,646
Acquisition-related expenses
 
 
 
 
106
Adjusted non-GAAP EFO from EMEA segment
$
11,132
$
7,971
$
38,997
$
26,005
 
Adjusted APAC Earnings from Operations:
GAAP EFO from APAC segment
$
3,215
$
1,158
$
10,458
$
8,248
Severance and restructuring expenses
 
 
 
130
 
104
Adjusted non-GAAP EFO from APAC segment
$
3,215
$
1,158
$
10,588
$
8,352
 
 

INSIGHT ENTERPRISES, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (CONTINUED)

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)

 
 
Twelve Months Ended

December 31,

2018
 
2017
Adjusted free cash flow:
Net cash provided by (used in) operating activities
$
292,647
$
(307,066
)
Purchases of property and equipment
(17,251
)
(19,230
)
Net (repayments) borrowings under inventory financing facility
 
(15,338
)
 
141,037
Adjusted non-GAAP free cash flow
$
260,058
$
(185,259
)
 
Twelve Months Ended

December 31,

2018
2017
Adjusted return on invested capital:
GAAP consolidated EFO
$
233,483
$
179,265
Severance and restructuring expenses
3,424
9,002
Loss on sale of foreign entity
3,646
Acquisition-related expenses
 
282
 
3,329
Adjusted non-GAAP consolidated EFO
237,189
195,242
Income tax expense*
 
66,413
 
72,240
Adjusted non-GAAP consolidated EFO, net of tax
$
170,776
$
123,002
Average stockholders’ equity**
$
912,111
$
780,624
Average debt**
240,504
316,050
Average cash**
 
(141,580
)
 
(184,723
)
Invested Capital
$
1,011,035
$
911,951
 
Adjusted non-GAAP ROIC (from GAAP consolidated EFO) ***
16.63
%
12.38
%
Adjusted non-GAAP ROIC (from non-GAAP consolidated EFO) ****
16.89
%
13.49
%
 
 
*
Assumed tax rate of 28% for 2018 and 37% for 2017.
**
Average of previous five quarters.
***
Computed as GAAP consolidated EFO, net of tax of $65,375 and $66,328 for the twelve months ended December 31, 2018 and 2017, respectively, divided by invested capital.
****
Computed as Adjusted non-GAAP consolidated EFO, net of tax divided by invested capital.

View source version on businesswire.com: https://www.businesswire.com/news/home/20190214005161/en/

GLYNIS BRYAN
CHIEF FINANCIAL OFFICER
480.333.3390
glynis.bryan@insight.com

HELEN JOHNSON
SENIOR VP, FINANCE
480.333.3234
helen.johnson@insight.com

Copyright Business Wire 2019
Stock Information

Company Name: Insight Enterprises Inc.
Stock Symbol: NSIT
Market: NASDAQ
Website: insight.com

Menu

NSIT NSIT Quote NSIT Short NSIT News NSIT Articles NSIT Message Board
Get NSIT Alerts

News, Short Squeeze, Breakout and More Instantly...