Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NSP - Insperity Announces Fourth Quarter and Full Year 2023 Results


NSP - Insperity Announces Fourth Quarter and Full Year 2023 Results

Insperity, Inc. (NYSE: NSP), a leading provider human resources and business performance solutions for America’s best businesses, today reported results for the fourth quarter and year ended December 31, 2023. Insperity will be hosting a conference call today at 8:30 a.m. ET to discuss these results and our 2024 outlook and will be posting an accompanying presentation to its investor website at http://ir.insperity.com .

  • Q4 average number of WSEEs paid and revenues up 2.5% and 6%, respectively
  • Q4 net income of $19.6 million; diluted EPS of $0.52
  • Q4 adjusted EBITDA of $56.0 million; adjusted EPS of $0.75
  • 2023 average number of paid WSEEs and revenues up 6% and 9%, respectively
  • 2023 net income and diluted EPS of $171.4 million and $4.47, respectively
  • 2023 adjusted EBITDA and adjusted EPS of $353.6 million and $5.52, respectively
  • Return to shareholders of $215.7 million in 2023 through the repurchase of 1,259,000 shares at a cost of $131.5 million and $84.2 million in cash dividends

Fourth Quarter Results

The average number of worksite employees (“WSEE”) paid per month increased 2.5% over Q4 2022 to 315,072 WSEEs. Revenues in Q4 2023 increased 6.1% to $1.6 billion on the 2.5% increase in paid WSEEs and a 3.5% increase in revenue per WSEE. Macro-economic headwinds continued to impact worksite employee growth in our client base as a minimum level of hiring in our client base over the course of 2023 turned into a low level of net reductions in Q4 2023.

“We were pleased with the results reflecting a solid year in a more difficult environment in the small business community,” said Paul J. Sarvadi, Insperity chairman and chief executive officer. “We are excited about our new strategic partnership with Workday, announced today, and the potential to accelerate Insperity’s long-term trajectory for growth, profitability and value creation.”

Gross profit decreased 7.9% over Q4 2022 to $222.1 million on the 2.5% increase in paid WSEEs and a 10.0% decrease in gross profit per WSEE per month, primarily due to a comparison to a period of unusually low benefits costs in Q4 2022. Relative to our expectations, pricing, benefits costs and contributions from our payroll tax area were all favorable.

Operating expenses increased 5.1% over Q4 2022 and included continued investment in our growth, with an 8% increase in the average number of hired Business Performance Advisors, and investments in our technology and service offerings.

Net income and diluted earnings per share (“EPS”) were $19.6 million and $0.52, respectively. Adjusted EPS and adjusted EBITDA were $0.75 and $56.0 million, respectively.

Full Year Results

The average number of WSEEs paid per month increased 5.8% over 2022 to 312,102 WSEEs. Revenues increased by 9.2% to $6.5 billion on the 5.8% increase in paid WSEEs and a 3.2% increase in revenue per WSEE.

Gross profit increased 2.5% on the increase in paid WSEEs, but decreased 3.1% on a per WSEE per month basis, primarily due to the elevated healthcare costs resulting from large claim activity in Q2 2023 and higher prescription drug costs throughout the year. Pricing exceeded our targets over the course of 2023, which was an important objective in the current inflationary environment.

Operating expenses increased 7.5% over 2022. This increase included the impact of inflation on our costs in areas such as corporate salaries and wages, technology costs and travel and training costs. In addition to the increase in hired Business Performance Advisors, with the growth in the number of clients and WSEEs over the past couple of years, we increased the number of service and support personnel. Our 2023 operating expenses also included costs associated with our implementation of SalesForce across both our sales and service organizations.

Reported net income and diluted EPS were $171.4 million and $4.47, respectively. Adjusted EPS and Adjusted EBITDA were $5.52 and $353.6 million, respectively.

Cash outlays in 2023 included the repurchase of approximately 1,259,000 shares of our common stock at a cost of $131.5 million, dividends totaling $84.2 million, and capital expenditures of $40.1 million. Adjusted cash at December 31, 2023 totaled $171.1 million and $280 million remains available under our $650 million credit facility.

“We are excited about the strategic partnership with Workday and over the course of 2024 will be developing the solution and our go-to-market strategy ,” said Douglas S. Sharp, executive vice president of finance, chief financial officer and treasurer. “We look forward to hosting an analyst and investor day in the latter half of May this year to discuss this potential in further detail.”

2024 Guidance

The company will be discussing both Q1 and full year 2024 guidance, including the impact of the new strategic partnership with Workday, on its earnings conference call. We will post the guidance promptly after the call to our investor website at http://ir.insperity.com .

Conference Call and Webcast

Insperity will be hosting a conference call today at 8:30 a.m. ET to discuss these results and the guidance discussed in this press release, and answer questions from investment analysts. To listen in, call 888-506-0062 and use conference i.d. number 607399. The call will also be webcast at http://ir.insperity.com . The conference call script will be available at the same website later today. A replay of the conference call will be available at 877-481-4010, conference i.d. 49708. The webcast will be archived for one year.

About Insperity

Since 1986, Insperity’s mission has been to help businesses succeed so communities prosper. Offering the most comprehensive suite of scalable HR solutions available in the marketplace, Insperity is defined by an unrivaled breadth and depth of services and level of care. Through an optimal blend of premium HR service and technology, Insperity delivers the administrative relief, reduced liabilities and better benefit solutions that businesses need for sustained growth. With 2023 revenues of $6.5 billion and more than 90 offices throughout the U.S., Insperity is currently making a difference in thousands of businesses and communities nationwide. For more information, visit http://www.insperity.com .

Forward-Looking Statements

The statements contained herein that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. You can identify such forward-looking statements by the words “anticipates,” “expects,” “intends,” “plans,” “projects,” “believes,” “estimates,” “likely,” “possibly,” “probably,” “could,” “goal,” “opportunity,” “objective,” “target,” “assume,” “outlook,” “guidance,” “predicts,” “appears,” “indicator” and similar expressions. Forward-looking statements involve a number of risks and uncertainties. In the normal course of business, in an effort to help keep our stockholders and the public informed about our operations, from time to time, we may issue such forward-looking statements, either orally or in writing. Generally, these statements relate to business plans or strategies; including our strategic partnership with Workday, Inc.; projected or anticipated benefits or other consequences of such plans or strategies; or projections involving anticipated revenues, earnings, average number of worksite employees, benefits and workers’ compensation costs, or other operating results. We base these forward-looking statements on our current expectations, estimates and projections. We caution you that these statements are not guarantees of future performance and involve risks, uncertainties and assumptions that we cannot predict. In addition, we have based many of these forward-looking statements on assumptions about future events that may prove to be inaccurate. Therefore, the actual results of the future events described in such forward-looking statements could differ materially from those stated in such forward-looking statements. Among the factors that could cause actual results to differ materially are:

  • adverse economic conditions;
  • failure to comply with or meet client expectations regarding certain COVID-19 relief programs;
  • bank failures or other events affecting financial institutions; labor shortages, increasing competition for highly skilled workers, and evolving employee expectations regarding the workplace;
  • impact of inflation;
  • vulnerability to regional economic factors because of our geographic market concentration;
  • failure to comply with covenants under our credit facility;
  • impact of a future outbreak of highly infectious or contagious disease;
  • our liability for WSEE payroll, payroll taxes and benefits costs, or other liabilities associated with actions of our client companies or WSEEs, including if our clients fail to pay us;
  • increases in health insurance costs and workers’ compensation rates and underlying claims trends, health care reform, financial solvency of workers’ compensation carriers, other insurers or financial institutions, state unemployment tax rates, liabilities for employee and client actions or payroll-related claims;
  • an adverse determination regarding our status as the employer of our WSEEs for tax and benefit purposes and an inability to offer alternative benefit plans following such a determination;
  • cancellation of client contracts on short notice, or the inability to renew client contracts or attract new clients;
  • the ability to secure competitive replacement contracts for health insurance and workers’ compensation insurance at expiration of current contracts;
  • regulatory and tax developments and possible adverse application of various federal, state and local regulations;
  • failure to manage growth of our operations and the effectiveness of our sales and marketing efforts;
  • the impact of the competitive environment and other developments in the human resources services industry, including the PEO industry, on our growth and/or profitability;
  • an adverse final judgment or settlement of claims against Insperity;
  • disruptions of our information technology systems or failure to enhance our service and technology offerings to address new regulations or client expectations;
  • our liability or damage to our reputation relating to disclosure of sensitive or private information as a result of data theft, cyberattacks or security vulnerabilities;
  • failure of third-party providers, such as financial institutions, data centers or cloud service providers;
  • our ability to fully realize the anticipated benefits of our strategic partnership and plans to develop a joint solution with Workday, Inc.; and
  • our ability to integrate or realize expected returns on future product offerings, including through acquisitions, strategic partnerships, and investments.

These factors are discussed in further detail in Insperity’s filings with the U.S. Securities and Exchange Commission. Any of these factors, or a combination of such factors, could materially affect the results of our operations and whether forward-looking statements we make ultimately prove to be accurate.

Any forward-looking statements are made only as of the date hereof and, unless otherwise required by applicable securities laws, we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Insperity, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

December 31, 2023

December 31, 2022

(in thousands)

Assets

Cash and cash equivalents

$

692,873

$

732,828

Restricted cash

57,403

49,779

Marketable securities

15,905

33,068

Accounts receivable, net

693,878

622,764

Prepaid insurance and related assets

7,013

11,706

Other current assets

128,220

61,728

Total current assets

1,595,292

1,511,873

Property and equipment, net

197,424

199,992

Right-of-use leased assets

57,438

56,532

Deposits and prepaid health insurance

215,070

213,270

Goodwill and other intangible assets, net

12,707

12,707

Deferred income taxes, net

20,347

15,533

Other assets

21,381

29,354

Total assets

$

2,119,659

$

2,039,261

Liabilities and stockholders' equity

Accounts payable

$

10,693

$

7,732

Payroll taxes and other payroll deductions payable

566,373

556,085

Accrued worksite employee payroll cost

559,194

513,397

Accrued health insurance costs

46,460

53,402

Accrued workers’ compensation costs

60,475

53,485

Accrued corporate payroll and commissions

64,286

89,147

Other accrued liabilities

128,808

80,122

Total current liabilities

1,436,289

1,353,370

Accrued workers’ compensation costs, net of current

162,852

179,629

Long-term debt

369,400

369,400

Operating lease liabilities, net of current

57,494

55,587

Total noncurrent liabilities

589,746

604,616

Stockholders’ equity:

Common stock

555

555

Additional paid-in capital

185,031

151,144

Treasury stock, at cost

(830,524

)

(725,532

)

Accumulated other comprehensive loss, net of tax

9

(82

)

Retained earnings

738,553

655,190

Total stockholders' equity

93,624

81,275

Total liabilities and stockholders’ equity

$

2,119,659

$

2,039,261

Insperity, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

Three Months Ended
December 31,

Year Ended
December 31,

(in thousands, except per share amounts)

2023

2022

Change

2023

2022

Change

Operating results:

Revenues (1)

$

1,580,203

$

1,489,714

6.1

%

$

6,485,871

$

5,938,818

9.2

%

Payroll taxes, benefits and workers’ compensation costs

1,358,116

1,248,676

8.8

%

5,449,068

4,927,585

10.6

%

Gross profit

222,087

241,038

(7.9

)%

1,036,803

1,011,233

2.5

%

Salaries, wages and payroll taxes

112,158

107,459

4.4

%

460,715

430,945

6.9

%

Stock-based compensation

11,320

11,262

0.5

%

52,996

50,080

5.8

%

Commissions

13,019

13,551

(3.9

)%

46,847

45,672

2.6

%

Advertising

7,549

6,691

12.8

%

37,324

37,503

(0.5

%)

General and administrative expenses

44,965

40,919

9.9

%

177,664

156,134

13.8

%

Depreciation and amortization

10,805

10,293

5.0

%

42,708

40,660

5.0

%

Total operating expenses

199,816

190,175

5.1

%

818,254

760,994

7.5

%

Operating income

22,271

50,863

(56.2

)%

218,549

250,239

(12.7

%)

Other income (expense):

Interest income

8,973

5,492

63.4

%

33,666

9,393

258.4

%

Interest expense

(7,198

)

(5,509

)

30.7

%

(27,137

)

(14,207

)

91.0

%

Income before income tax expense

24,046

50,846

(52.7

)%

225,078

245,425

(8.3

%)

Income tax expense

4,485

12,648

(64.5

)%

53,696

66,075

(18.7

%)

Net income

$

19,561

$

38,198

(48.8

)%

$

171,382

$

179,350

(4.4

%)

Net income per share of common stock

Basic

$

0.52

$

1.01

(48.5

)%

$

4.53

$

4.70

(3.6

%)

Diluted

$

0.52

$

0.99

(47.5

)%

$

4.47

$

4.64

(3.7

%)

____________________________________

(1)

Revenues are comprised of gross billings less WSEE payroll costs as follows:

Three Months Ended
December 31,

Year Ended
December 31,

(in thousands)

2023

2022

2023

2022

Gross billings

$

11,378,420

$

11,015,667

$

43,141,366

$

40,126,910

Less: WSEE payroll cost

9,798,217

9,525,953

36,655,495

34,188,092

Revenues

$

1,580,203

$

1,489,714

$

6,485,871

$

5,938,818

Insperity, Inc.

KEY FINANCIAL AND STATISTICAL DATA

Three Months Ended
December 31,

Year Ended
December 31,

2023

2022

Change

2023

2022

Change

Average WSEEs paid

315,072

307,506

2.5

%

312,102

295,005

5.8

%

Statistical data (per WSEE per month) :

Revenues (1)

$

1,672

$

1,615

3.5

%

$

1,732

$

1,678

3.2

%

Gross profit

235

261

(10.0

)%

277

286

(3.1

%)

Operating expenses

211

206

2.4

%

219

215

1.9

%

Operating income

24

55

(56.4

)%

58

71

(18.3

%)

Net income

21

41

(48.8

)%

46

51

(9.8

%)

____________________________________

(1)

Revenues per WSEE per month are comprised of gross billings per WSEE per month less WSEE payroll costs per WSEE per month follows:

Three Months Ended
December 31,

Year Ended
December 31,

(per WSEE per month)

2023

2022

2023

2022

Gross billings

$

12,038

$

11,941

$

11,519

$

11,335

Less: WSEE payroll cost

10,366

10,326

9,787

9,657

Revenues

$

1,672

$

1,615

$

1,732

$

1,678

Insperity, Inc.

Non-GAAP Financial Measures

(Unaudited)

Non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of the non-GAAP financial measures used to their most directly comparable GAAP financial measures as provided in the tables below.

Non-GAAP Measure

Definition

Benefit of Non-GAAP Measure

Non-bonus payroll cost

Non-bonus payroll cost is a non-GAAP financial measure that excludes the impact of bonus payrolls paid to our WSEEs.

Bonus payroll cost varies from period to period, but has no direct impact to our ultimate workers’ compensation costs under the current program.

Our management refers to non-bonus payroll cost in analyzing, reporting and forecasting our workers’ compensation costs.

We include these non-GAAP financial measures because we believe they are useful to investors in allowing for greater transparency related to the costs incurred under our current workers’ compensation program.

Adjusted cash, cash equivalents and marketable securities

Excludes funds associated with:

• federal and state income tax withholdings,

• employment taxes,

• other payroll deductions, and

• client prepayments.

We believe that the exclusion of the identified items helps us reflect the fundamentals of our underlying business model and analyze results against our expectations, against prior periods, and to plan for future periods by focusing on our underlying operations. We believe that the adjusted results provide relevant and useful information for investors because they allow investors to view performance in a manner similar to the method used by management and improves their ability to understand and assess our operating performance. Adjusted EBITDA is used by our lenders to assess our leverage and ability to make interest payments.

EBITDA

Represents net income computed in accordance with GAAP, plus:

• interest expense,

• income tax expense,

• depreciation and amortization expense, and

• amortization of SaaS implementation costs.

Adjusted EBITDA

Represents EBITDA plus:

• non-cash stock-based compensation.

Adjusted net income

Represents net income computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

Adjusted EPS

Represents diluted net income per share computed in accordance with GAAP, excluding:

• non-cash stock-based compensation.

Following is a reconciliation of payroll cost (GAAP) to non-bonus payroll costs (non-GAAP):

Three Months Ended December 31,

Year Ended December 31,

(in thousands, except per WSEE per month)

2023

2022

2023

2022

Per
WSEE

Per
WSEE

Per
WSEE

Per
WSEE

Payroll cost

$

9,798,217

$

10,366

$

9,525,953

$

10,326

$

36,655,495

$

9,787

$

34,188,092

$

9,657

Less: Bonus payroll cost

1,633,783

1,728

1,723,928

1,869

4,978,439

1,329

4,959,987

1,401

Non-bonus payroll cost

$

8,164,434

$

8,638

$

7,802,025

$

8,457

$

31,677,056

$

8,458

$

29,228,105

$

8,256

% Change period over period

4.6

%

2.1

%

18.8

%

3.9

%

8.4

%

2.4

%

23.7

%

5.1

%

Following is a reconciliation of cash, cash equivalents and marketable securities (GAAP) to adjusted cash, cash equivalents and marketable securities (non-GAAP):

(in thousands)

December 31,
2023

December 31,
2022

Cash, cash equivalents and marketable securities

$

708,778

$

765,896

Less:

Amounts payable for withheld federal and state income taxes, employment taxes and other payroll deductions

510,092

504,817

Client prepayments

27,592

36,800

Adjusted cash, cash equivalents and marketable securities

$

171,094

$

224,279

Following is a reconciliation of net income (GAAP) to EBITDA (non-GAAP) and adjusted EBITDA (non-GAAP):

(in thousands, except per WSEE per month)

Three Months Ended December 31,

Year Ended December 31,

2023

2022

2023

2022

Per
WSEE

Per
WSEE

Per
WSEE

Per
WSEE

Net income

$

19,561

$

21

$

38,198

$

41

$

171,382

$

46

$

179,350

$

51

Income tax expense

4,485

4

12,648

15

53,696

14

66,075

19

Interest expense

7,198

8

5,509

6

27,137

7

14,207

4

Amortization of SaaS implementation costs

2,639

3

975

1

5,711

2

1,923

1

Depreciation and amortization

10,805

11

10,293

11

42,708

11

40,660

11

EBITDA

44,688

47

67,623

74

300,634

80

302,215

86

Stock-based compensation

11,320

12

11,262

12

52,996

14

50,080

14

Adjusted EBITDA

$

56,008

$

59

$

78,885

$

86

$

353,630

$

94

$

352,295

$

100

% Change period over period

(29.0

)%

(31.4

)%

159.6

%

126.3

%

0.4

%

(6.0

%)

38.2

%

17.6

%

Following is a reconciliation of net income (GAAP) to adjusted net income (non-GAAP):

Three Months Ended
December 31,

Year Ended
December 31,

(in thousands)

2023

2022

2023

2022

Net income

$

19,561

$

38,198

$

171,382

$

179,350

Non-GAAP adjustments:

Stock-based compensation

11,320

11,262

52,996

50,080

Tax effect

(2,441

)

(2,824

)

(12,643

)

(13,483

)

Total non-GAAP adjustments, net

8,879

8,438

40,353

36,597

Adjusted net income

$

28,440

$

46,636

$

211,735

$

215,947

% Change period over period

(39.0

)%

254.0

%

(2.0

%)

40.2

%

Following is a reconciliation of diluted EPS (GAAP) to adjusted EPS (non-GAAP):

Three Months Ended
December 31,

Year Ended
December 31,

2023

2022

2023

2022

Diluted EPS

$

0.52

$

0.99

$

4.47

$

4.64

Non-GAAP adjustments:

Stock-based compensation

0.30

0.29

1.38

1.30

Tax effect

(0.07

)

(0.07

)

(0.33

)

(0.35

)

Total non-GAAP adjustments, net

0.23

0.22

1.05

0.95

Adjusted EPS

$

0.75

$

1.21

$

5.52

$

5.59

% Change period over period

(38.0

)%

255.9

%

(1.3

%)

41.5

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240208862722/en/

Investor Relations Contact:
Douglas S. Sharp
Executive Vice President of Finance,
Chief Financial Officer and Treasurer
281-348-3232
Investor.Relations@Insperity.com

News Media Contact:
Cynthia Murga
Director, Public Relations
713-324-1414
Media@insperity.com

Stock Information

Company Name: Insperity Inc.
Stock Symbol: NSP
Market: NYSE
Website: insperity.com

Menu

NSP NSP Quote NSP Short NSP News NSP Articles NSP Message Board
Get NSP Alerts

News, Short Squeeze, Breakout and More Instantly...