Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / ITW - ITW Reports Fourth Quarter and Full Year 2020 Results


ITW - ITW Reports Fourth Quarter and Full Year 2020 Results

Provides 2021 Guidance Including EPS Growth of 18% at the Mid-point

Fourth-Quarter 2020 Highlights

  • Total revenue of $3.5 billion, an increase of 5% versus Q3 2020
  • Record Q4 operating income of $883 million, an increase of 7% year-over-year
  • Record Q4 operating margin of 25.4% as enterprise initiatives contributed 130 basis points
  • GAAP EPS of $2.02, an increase of 2%, or 7% excluding $0.11 of divestiture gains in Q4 2019
  • Record Q4 after-tax ROIC of 32.0%, an increase of 310 basis points
  • Strong free cash flow of $705 million, 110% of net income

2021 Guidance

  • Organic growth of 7 to 10%
  • GAAP EPS of $7.60 to $8.00, an increase of 15 to 21%

GLENVIEW, Ill., Feb. 05, 2021 (GLOBE NEWSWIRE) -- Illinois Tool Works Inc. (NYSE: ITW) today reported its fourth-quarter and full-year 2020 results.

“The ITW team closed out 2020 with another quarter of strong execution and financial performance, generating revenue of $3.5 billion and delivering all-time record Q4 operating income, operating margin, and ROIC performance,” said E. Scott Santi, chairman and chief executive officer.

“Looking back at 2020 in its entirety, our people around the world provided another meaningful demonstration of the power of the ITW Business Model and the differentiating value of our decentralized entrepreneurial culture in how the company responded to the unprecedented events and challenges of the past year. While it was the unique circumstances that we faced and our response to them that defined the year, it was the sum total of all that the ITW team has built over the last eight years through the execution of our enterprise strategy that gave us the capabilities and options to respond as we did. In the face of a global pandemic, our ability to deliver strong operational and financial performance while remaining fully invested in the execution of our long-term enterprise strategy provides further evidence that ITW is a company that has the enduring competitive advantages, resilience, and agility necessary to deliver consistent top tier performance in any environment and over the long term. I offer my heartfelt thanks to all my ITW colleagues for their dedication and commitment to keeping their co-workers safe, serving our customers with excellence, and continuing to make progress on our path to ITW’s full-potential performance,” Santi concluded.

2020 Results
Fourth-quarter revenue of $3.5 billion increased 0.2 percent versus prior year, as organic revenue declined 0.9 percent, divestitures reduced revenue by 0.7 percent and foreign currency translation impact was favorable by 1.8 percent. Product Line Simplification (PLS) reduced organic revenue by 20 basis points. GAAP EPS increased two percent to $2.02. Excluding $0.11 of divestiture gains in the fourth quarter of 2019, EPS increased seven percent. Operating income increased seven percent to $883 million. Operating margin was 25.4 percent, an increase of 170 basis points with enterprise initiatives contributing 130 basis points. Free cash flow was $705 million, 110 percent of net income. After-tax return on invested capital improved to 32.0 percent compared to 28.9 percent in the prior year period. The effective tax rate for the fourth quarter was 22.1 percent.

Full year revenue of $12.6 billion declined 10.9 percent, as organic revenue declined 9.8 percent, divestitures reduced revenue by 0.9 percent and foreign currency translation impact was unfavorable by 0.2 percent. PLS reduced organic revenue by 30 basis points. 2020 GAAP EPS declined fourteen percent to $6.63. Operating margin of 22.9 percent was down from 24.1 percent in the prior year as the impact of lower volumes was partially offset by enterprise initiatives of 120 basis points. Free cash flow was $2.6 billion, 122 percent of net income. After-tax return on invested capital was 26.2 percent. The company repurchased $706 million of its own shares and raised its dividend seven percent in August 2020 to an annualized $4.56 per share. The effective tax rate for the full year was 22.0 percent.

2021 Guidance
The company initiated full-year GAAP EPS guidance in a range of $7.60 to $8.00 per share, an increase of 15 to 21 percent. Organic growth is expected to be in the range of seven to ten percent. Revenue is expected to grow in the range of nine to twelve percent as foreign currency translation at current exchange rates is projected to increase revenues by approximately two percent. PLS impact is forecasted to be approximately 50 basis points. Operating margin is expected to be in a range of 24 to 25 percent, with enterprise initiatives contributing approximately 100 basis points. Free cash flow is expected to be greater than 100 percent of net income. The company plans to repurchase approximately $1 billion of its shares in 2021 and expects an effective tax rate in the range of 23 to 24 percent.

Non-GAAP Measures
This earnings release contains certain non-GAAP financial measures. A reconciliation of these measures to the most directly comparable GAAP measures is included in the attached supplemental reconciliation schedule. The estimated guidance of Free Cash Flow conversion rate is based on assumptions that are difficult to predict, and a reconciliation of estimated Free Cash Flow to the most directly comparable GAAP measure has been omitted due to the unreasonable efforts required in connection with such a reconciliation and the lack of availability of reliable forward-looking cash flow and operating information.

Forward-looking Statement
This earnings release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding the potential effects of the COVID-19 pandemic, related government actions and the company’s strategy in response thereto on the company’s business, the anticipated duration of the company’s COVID-19 containment and recovery phases, expected impact of tariffs and raw material inflation, product line simplification activities and enterprise initiatives, future financial performance, operating performance, free cash flow, organic and total revenue, operating margin, price/cost impact, statements regarding diluted income per share, restructuring expenses and related benefits, expected adjustments to capacity and cost structure, expected dividend payments, expected repatriation, after-tax return on invested capital, expected total shareholder returns, effective tax rates, exchange rates, expected access to liquidity sources, expected capital allocation, expected timing and amount of share repurchases, end market economic and regulatory conditions, potential acquisitions and dispositions and related impact on financial results, including statements with respect to the acquisition of the MTS Test & Simulation business, and the Company’s 2021 guidance. These statements are subject to certain risks, uncertainties, assumptions and other factors that could cause actual results to differ materially from those anticipated. Such factors include those contained in ITW's Form 10-K for 2019 and subsequent reports filed with the SEC.

About Illinois Tool Works
ITW (NYSE: ITW) is a Fortune 200 global multi-industrial manufacturing leader with revenues totaling $12.6 billion in 2020. The company’s seven industry-leading segments leverage the unique ITW Business Model to drive solid growth with best-in-class margins and returns in markets where highly innovative, customer-focused solutions are required. ITW’s approximately 43,000 dedicated colleagues around the world thrive in the company’s decentralized and entrepreneurial culture. www.itw.com




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF INCOME (UNAUDITED)

Three Months Ended
Twelve Months Ended
December 31,
December 31,
In millions except per share amounts
2020
2019
2020
2019
Operating Revenue
$
3,475
$
3,469
$
12,574
$
14,109
Cost of revenue
2,000
2,022
7,375
8,187
Selling, administrative, and research and development expenses
557
586
2,163
2,361
Amortization and impairment of intangible assets
35
37
154
159
Operating Income
883
824
2,882
3,402
Interest expense
(52
)
(51
)
(206
)
(221
)
Other income (expense)
(7
)
58
28
107
Income Before Taxes
824
831
2,704
3,288
Income taxes
182
190
595
767
Net Income
$
642
$
641
$
2,109
$
2,521
Net Income Per Share:
Basic
$
2.03
$
2.00
$
6.66
$
7.78
Diluted
$
2.02
$
1.99
$
6.63
$
7.74
Cash Dividends Per Share:
Paid
$
1.14
$
1.07
$
4.35
$
4.07
Declared
$
1.14
$
1.07
$
4.42
$
4.14
Shares of Common Stock Outstanding During the Period:
Average
316.7
321.2
316.9
323.9
Average assuming dilution
318.1
322.9
318.3
325.6




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
STATEMENT OF FINANCIAL POSITION (UNAUDITED)

In millions
December 31, 2020
December 31, 2019
Assets
Current Assets:
Cash and equivalents
$
2,564
$
1,981
Trade receivables
2,506
2,461
Inventories
1,189
1,164
Prepaid expenses and other current assets
264
296
Assets held for sale
351
Total current assets
6,523
6,253
Net plant and equipment
1,777
1,729
Goodwill
4,690
4,492
Intangible assets
781
851
Deferred income taxes
533
516
Other assets
1,308
1,227
$
15,612
$
15,068
Liabilities and Stockholders' Equity
Current Liabilities:
Short-term debt
$
350
$
4
Accounts payable
534
472
Accrued expenses
1,284
1,217
Cash dividends payable
361
342
Income taxes payable
60
48
Liabilities held for sale
71
Total current liabilities
2,589
2,154
Noncurrent Liabilities:
Long-term debt
7,772
7,754
Deferred income taxes
588
668
Noncurrent income taxes payable
413
462
Other liabilities
1,068
1,000
Total noncurrent liabilities
9,841
9,884
Stockholders' Equity:
Common stock
6
6
Additional paid-in-capital
1,362
1,304
Retained earnings
23,114
22,403
Common stock held in treasury
(19,659
)
(18,982
)
Accumulated other comprehensive income (loss)
(1,642
)
(1,705
)
Noncontrolling interest
1
4
Total stockholders' equity
3,182
3,030
$
15,612
$
15,068




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)

Three Months Ended December 31, 2020
Dollars in millions
Total
Revenue
Operating
Income
Operating
Margin
Automotive OEM
$
800
$
191
23.9
%
Food Equipment
471
106
22.3
%
Test & Measurement and Electronics
534
153
28.6
%
Welding
368
107
28.9
%
Polymers & Fluids
437
111
25.4
%
Construction Products
430
112
26.2
%
Specialty Products
439
119
27.0
%
Intersegment
(4
)
%
Total Segments
3,475
899
25.8
%
Unallocated
(16
)
%
Total Company
$
3,475
$
883
25.4
%


Twelve Months Ended December 31, 2020
Dollars in millions
Total
Revenue
Operating
Income
Operating
Margin
Automotive OEM
$
2,571
$
457
17.8
%
Food Equipment
1,739
342
19.6
%
Test & Measurement and Electronics
1,963
507
25.8
%
Welding
1,384
376
27.1
%
Polymers & Fluids
1,622
402
24.8
%
Construction Products
1,652
421
25.5
%
Specialty Products
1,660
432
26.0
%
Intersegment
(17
)
%
Total Segments
12,574
2,937
23.4
%
Unallocated
(55
)
%
Total Company
$
12,574
$
2,882
22.9
%




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)

Q4 2020 vs. Q4 2019 Favorable/(Unfavorable)
Operating Revenue
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding
Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
Organic
7.8
%
(19.1
)
%
(3.1
)
%
(2.4
)
%
6.8
%
8.1
%
(2.8
)
%
(0.9
)
%
Acquisitions/ Divestitures
%
%
(1.9
)
%
(3.1
)
%
%
%
(0.3
)
%
(0.7
)
%
Translation
2.6
%
1.8
%
1.7
%
0.7
%
0.2
%
3.8
%
1.5
%
1.8
%
Operating Revenue
10.4
%
(17.3
)
%
(3.3
)
%
(4.8
)
%
7.0
%
11.9
%
(1.6
)
%
0.2
%


Q4 2020 vs. Q4 2019 Favorable/(Unfavorable)
Change in Operating Margin
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding
Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
Operating Leverage
140 bps
(470) bps
(70) bps
(50) bps
160 bps
160 bps
(60) bps
(20) bps
Changes in Variable Margin & OH Costs
120 bps
(60) bps
110 bps
280 bps
10 bps
240 bps
270 bps
160 bps
Total Organic
260 bps
(530) bps
40 bps
230 bps
170 bps
400 bps
210 bps
140 bps
Acquisitions/ Divestitures
40 bps
50 bps
30 bps
10 bps
Restructuring/Other
10 bps
10 bps
(30) bps
70 bps
70 bps
10 bps
20 bps
Total Operating Margin Change
270 bps
(520) bps
50 bps
350 bps
240 bps
400 bps
250 bps
170 bps
Total Operating Margin % *
23.9%
22.3%
28.6%
28.9%
25.4%
26.2%
27.0%
25.4%
* Includes unfavorable operating margin impact of amortization expense from acquisition-related intangible assets
40 bps
80 bps
180 bps
20 bps
300 bps
20 bps
90 bps
110 bps**
** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.09) on GAAP earnings per share for the fourth quarter of 2020.




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
SEGMENT DATA (UNAUDITED)

Full Year 2020 vs Full Year 2019 Favorable/(Unfavorable)
Operating Revenue
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding
Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
Organic
(16.0
)
%
(20.6
)
%
(4.9
)
%
(11.8
)
%
(1.4
)
%
1.5
%
(8.2
)
%
(9.8
)
%
Acquisitions/ Divestitures
%
%
(2.8
)
%
(3.7
)
%
%
%
(0.8
)
%
(0.9
)
%
Translation
(0.1
)
%
0.1
%
0.3
%
%
(1.4
)
%
0.2
%
(0.1
)
%
(0.2
)
%
Operating Revenue
(16.1
)
%
(20.5
)
%
(7.4
)
%
(15.5
)
%
(2.8
)
%
1.7
%
(9.1
)
%
(10.9
)
%


Full Year 2020 vs Full Year 2019 Favorable/(Unfavorable)
Change in Operating Margin
Automotive
OEM
Food
Equipment
Test &
Measurement
and
Electronics
Welding
Polymers &
Fluids
Construction
Products
Specialty
Products
Total ITW
Operating Leverage
(330) bps
(540) bps
(130) bps
(220) bps
(30) bps
30 bps
(180) bps
(230) bps
Changes in Variable Margin & OH Costs
(90) bps
(140) bps
120 bps
60 bps
180 bps
130 bps
90 bps
70 bps
Total Organic
(420) bps
(680) bps
(10) bps
(160) bps
150 bps
160 bps
(90) bps
(160) bps
Acquisitions/ Divestitures
40 bps
60 bps
40 bps
10 bps
Restructuring/Other
50 bps
(10) bps
40 bps
50 bps
30 bps
60 bps
30 bps
Total Operating Margin Change
(370) bps
(680) bps
20 bps
(60) bps
200 bps
190 bps
10 bps
(120) bps
Total Operating Margin % *
17.8 %
19.6 %
25.8 %
27.1 %
24.8 %
25.5 %
26.0 %
22.9 %
* Includes unfavorable operating margin impact of amortization expense from acquisition-related intangible assets
50 bps
80 bps
250 bps
20 bps
330 bps
30 bps
90 bps
130 bps**
** Amortization expense from acquisition-related intangible assets had an unfavorable impact of ($0.37) on GAAP earnings per share for 2020.




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)

AFTER-TAX RETURN ON AVERAGE INVESTED CAPITAL (UNAUDITED)

Three Months Ended
Twelve Months Ended
December 31,
December 31,
Dollars in millions
2020
2019
2020
2019
Operating income
$
883
$
824
$
2,882
$
3,402
Tax rate
22.1
%
22.8
%
22.0
%
24.0
%
Income taxes
(194
)
(188
)
(633
)
(815
)
Operating income after taxes
$
689
$
636
$
2,249
$
2,587
Invested capital:
Trade receivables
$
2,506
$
2,461
$
2,506
$
2,461
Inventories
1,189
1,164
1,189
1,164
Net assets held for sale
280
280
Net plant and equipment
1,777
1,729
1,777
1,729
Goodwill and intangible assets
5,471
5,343
5,471
5,343
Accounts payable and accrued expenses
(1,818
)
(1,689
)
(1,818
)
(1,689
)
Other, net
(385
)
(481
)
(385
)
(481
)
Total invested capital
$
8,740
$
8,807
$
8,740
$
8,807
Average invested capital
$
8,606
$
8,797
$
8,576
$
9,028
After-tax return on average invested capital
32.0
%
28.9
%
26.2
%
28.7
%

A reconciliation of the 2019 effective tax rate excluding the third quarter 2019 discrete tax benefit of $21 million is as follows:

Twelve Months Ended
December 31, 2019
Dollars in millions
Income Taxes
Tax Rate
As reported
$
767
23.3
%
Discrete tax benefit related to third quarter
21
0.7
%
As adjusted
$
788
24.0
%




ILLINOIS TOOL WORKS INC. and SUBSIDIARIES
GAAP to NON-GAAP RECONCILIATIONS (UNAUDITED)

FREE CASH FLOW (UNAUDITED)

Three Months Ended
Twelve Months Ended
December 31,
December 31,
Dollars in millions
2020
2019
2020
2019
Net cash provided by operating activities
$
773
$
774
$
2,807
$
2,995
Less: Additions to plant and equipment
(68
)
(82
)
(236
)
(326
)
Free cash flow
$
705
$
692
$
2,571
$
2,669
Net income
$
642
$
641
$
2,109
$
2,521
Free cash flow to net income conversion rate
110
%
108
%
122
%
106
%

TOTAL DEBT TO EBITDA (UNAUDITED)

Twelve Months Ended
Dollars in millions
December 31, 2020
Total debt
$
8,122
Net income
$
2,109
Add:
Interest expense
206
Other income
(28
)
Income taxes
595
Depreciation
273
Amortization and impairment of intangible assets
154
EBITDA
$
3,309
Total debt to EBITDA ratio
2.5
x


Media Contact
Illinois Tool Works
Trisha Knych
Tel: 224.661.7566
mediarelations@itw.com
Investor Relations
Illinois Tool Works
Karen Fletcher
Tel: 224.661.7433
investorrelations@itw.com


Stock Information

Company Name: Illinois Tool Works Inc.
Stock Symbol: ITW
Market: NYSE
Website: itw.com

Menu

ITW ITW Quote ITW Short ITW News ITW Articles ITW Message Board
Get ITW Alerts

News, Short Squeeze, Breakout and More Instantly...