Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / JRV:CC - Jervois Global Limited Quarterly Activities Report to 31 March 2024


JRV:CC - Jervois Global Limited Quarterly Activities Report to 31 March 2024

(TheNewswire)

30 April 2024 (Australia) - TheNewswire - ASX/TSX-V:JRV/ OTCQB: JRVMF

Jervois Global Limited

ACN: 007 626 575

ASX/TSXV: JRV

OTCQB: JRVMF

Corporate Information

2,703M Ordinary Shares

72.1M Options

23.4M Performance Rights

Non-Executive Chairman

Peter Johnston

CEO and Executive Director

Bryce Crocker

Non-Executive Directors

Brian Kennedy
Michael Callahan

David Issroff

Daniela Chimisso dos Santos

Company Secretary

Alwyn Davey

Contact Details

Suite 2.03,

1-11 Gordon Street
Cremorne

Victoria 3121

Australia

P: +61 (3) 9583 0498

E: admin@jervoisglobal.com

W: www.jervoisglobal.com

Highlights

Jervois Finland:

  • Q1 2024 Adjusted EBITDA 1 of US$0.7 million.

  • Fourth successive quarter of positive Adjusted EBITDA;achieved in an environment of cyclically weak cobalt markets andinterruptions from strikes at the Port of Kokkola.

  • Q1 2024 cobalt sales of 1,239 metric tonnes (“mt”);full year guidance unchanged at 5,300 mt to 5,600 mt.

Idaho Cobalt Operations (“ICO”), United States(“U.S.”):

  • Initial JORC Mineral Resource Estimate (“MRE”) forSunshine deposit of Inferred Resources of 0.52 million mt at 0.50%cobalt, 0.68% copper, and 0.49 g/t gold (0.25% Co cut-off).

  • Inferred Resources underline Sunshine’s futurepotential as additional strategic, domestic U.S. cobalt supply whichcould be processed at ICO’s existing surfaceinfrastructure.

  • RAM deposit underground drilling undertaken, threedrill holes complete, assays pending.

São Miguel Paulista (“SMP”) nickel and cobaltrefinery, Brazil:

  • Ongoing engagement with parties for project-levelfunding for SMP restart.

Corporate:

  • March 2024 quarter-end cash balance of US$26.6 million,US$39.3 million physical cobalt inventories, and drawn senior debt ofUS$144.1 million 2 .

  • Asset partnering initiatives to strengthen balancesheet under review in conjunction with lenders.

Advancing on priorities

Jervois Global Limited (“ Jervois ” or the “ Company ”) continued to focus oninitiatives to ensure its business remains financially sustainable athistorically low cobalt prices caused by the People’s Republic ofChina (“ PRC ”)oversupply from the Democratic Republic of the Congo (“ DRC ”) and Indonesia.

Priorities and key milestones delivered in thequarter:

  • Maximise margin at Jervois Finland and deliveroperational improvements:

  • US$0.7 million Adjusted EBITDA in Q1 2024. Costreductions and delivery of improvement initiatives continuing toprogress resilience to cobalt price weakness.

  • Corporate level organisational restructure, with aneffective 30% reduction of senior management positions due toredundancy and transition to part time; Non-Executive Directors’fees reduced by 30%.

  • Execute U.S. DoD funded US$15.0 million ICO drillingprogramme and U.S. cobalt refinery studies 3

  • Surface drilling completed at the Sunshine deposit withan updated MRE published.

  • Underground drilling at the RAM deposit commenced,initial three holes completed, assays pending.

  • Two sites shortlisted for U.S. based cobalt refinery inLouisiana and Pennsylvania.

  • Advance debt and partner financing process atSMP:

    • Engagement with parties for project-level funding forthe SMP restart continued.

  • Review partnership opportunities to crystalise anddemonstrate value:

    • Initiatives across all assets are continuing –objective is to strengthen balance sheet and support strategicdelivery.

    • Lenders are actively engaged in asset based partneringinitiatives.

Jervois Finland

  • Quarterly revenue: US$ 39.9 million       (Q4 2023: US$38.7 million)

  • Cash flow from operations:        -US$3.6 million       (Q4 2023: US$4.7 million)

  • Adjusted EBITDA 4 US$0.7 million               (Q4 2023: US$0.5 million)

  • Sales volume:                        1,239mt                (Q4 2023: 1,098 mt)

  • Production volume:               1,300 mt (Q4 2023: 1,102 mt)

Sales and marketing

Jervois Finland produced 1,300 mt and sold 1,239 mt ofcobalt in the quarter.

Figure 1: Jervois Finland sales volume by quarter(mt)


Click Image To View Full Size

Sales volumes to 31 March 2024 were 1,239 mt, 13%higher than previous quarter volumes of 1,098 mt. The increase insales volumes on the prior quarter reflected an uptick in demand inend-use segments, particularly catalysts, along with additional cobaltsulphate sales into the nascent, but rising, battery market.Production volumes and product mix remains subject to continuousreview and adjustment based on an assessment of end-use demand andconsidering target inventory levels. Jervois Finland’s salesperformance and outlook for key market segments under which JervoisFinland operates are summarised below.

Batteries:

  • Current demand in this sector has improved from 2023and looks to stabilise and meet expectations for the balance of 2024.

  • Interest continues from both European and U.S. basedelectric vehicle ( EV ”)OEMs (automakers) for long-term cobalt supply, with volumes startingin 2025 and rising significantly thereafter.

  • The U.S. Inflation Reduction Act (particularly theassociated Foreign Entity of Concern restrictions on Chinese links tosecure U.S. EV tax credits) continues to drive interest in U.S. andother Western supply of battery raw materials, providing a keyadvantage to Kokkola as the leading global cobalt refinery outside ofChina.

Chemicals, Catalysts, and Ceramics:

  • Chemicals: Demand continues to be stable in mainchemical applications (copper electrowinning, coatings, and rubberadhesion).

  • Catalysts: There are signs of a slowdown in demand fromthe oil and gas segment (processing / refining) as catalystchemistries change.

  • Ceramics: Continued reduced demand and risingcompetition (especially ex-PRC) in this sector, linked to lowerend-use demand in the housing and construction sector. In particular,weak construction markets in China are causing Chinese cobaltsuppliers to aggressively access export markets,driving down prices. Demand is volatile, and consumers often wait forfavourable market pricing. Prices in ceramics look to remain underpressure though the coming months, with limited ESG considerationsimpacting buyer behaviour.

Powder Metallurgy:

  • Competition in downstream markets (especially from PRC)continues to impact demand in all powder metallurgyapplications.

  • Automotive, oil and gas production (drilling), generalengineering, and construction have not improved.

  • Aerospace continues to be a bright spot, with theforecast remaining positive.

Financial performance

Jervois Finland achieved revenue of US$39.9 million inthe quarter, a 3% increase compared to the prior quarter. The increasewas principally due to higher sales volumes, although partially offsetby lower realised pricing. The business improvement programme,introduced in Q4 2023, started to deliver positive impact, withoperating costs trending lower in the quarter.

The cyclical weakness in cobalt prices persisted in thequarter due, in part, to continued market oversupply conditionsinstigated by the PRC, as outlined earlier. March 2024 sales wereaffected by strikes, including at the Port of Kokkola, which wasclosed from early March to early April 2024.

Adjusted EBITDA

Jervois Finland achieved Adjusted EBITDA in the firstquarter of US$0.7 million, continuing a turnaround that commenced inthe second quarter of 2023. Q1 2024 was the fourth consecutive quarterof positive Adjusted EBITDA, and the result is consistent with JervoisFinland’s historical performance where the business model supportsgeneration of a positive margin in an environment of cyclically weak,but stable, cobalt prices.

Figure 2: Jervois Finland Adjusted EBITDA by quarter(US, unaudited)

Both the cobalt chemicals and powder plants continuedto perform well in the quarter, despite the port strikes, withinternal targets for safety, production efficiency and product qualityall met. Near-term focus for Jervois Finland remains on operationalperformance, cash generation, and risk management.

Mitigating measures were implemented in response to theport strikes during the quarter that offset much of the impact ofinterruptions associated with the strike. This included usingalternative logistics routes for shipment of finished goods. Thestrikes have, however, resulted in temporary constraints in theavailability of cobalt raw materials feed that are adversely impactingplant production levels in April 2024. Accordingly, lower than averageproduction levels in April 2024, together with the annual maintenanceshutdown in May 2024, will lead to lower-than-average volumes acrossthe second quarter. Organisation optimisation atJervois Finland continued to advance, with a 5% reduction in workforceand ~US$1.1 million (~€1.0 million) in annual payroll cost savingsexpected across the first half of 2024.

A reconciliation between Adjusted EBITDA, EBITDA, andNet Profit after Tax (“ NPAT ”) for Jervois and Jervois Finland is included on page 11.

Cash flow performance

Cash flow from operations (before interest payments)was -US$3.6 million in the quarter.
This was primarily driven by working capital movements in early Q12024 and further exacerbated by the Finnish ports strikes whichresulted in lower than budgeted sales in the quarter. Physical cobaltinventories reduced slightly by US$1.4 million from US$40.7 million at31 December 2023 to US$39.3 million at 31 March 2024. This representeda reduction from 1,297 mt and ~78 days at 31 December 2023 to 1,281 mtand ~77 days at 31 March 2024 (based on a normalised 6,000 mt annualproduction rate). Jervois is continuing to execute an inventorymanagement strategy aligned to a near-term target range of 90 days orless, in a manner that balances liquidity and risk managementobjectives.

Jervois USA

Idaho Cobalt Operations (“ICO”), U.S.

Jervois successfully delivered an inauguralJORC-compliant Mineral Resource Estimate (“ MRE ”) for the Sunshine historicresource during the quarter, following 1,100 metres of initial surfacedrilling. The Sunshine deposit is a historic resource, located a shortdistance from the mill and concentrator facilities at ICO. ICO alsohosts the main RAM deposit upon which initial mine development wasbased.

Sunshine’s MRE was completed in accordance with theAustralian JORC Code 2012, the Canadian Institute of Mining,Metallurgy and Petroleum (“ CIM ”) definition standards and best practice guidelines (2014,2018), and is reported in accordance with the Canadian SecuritiesAdministration’s National Instrument (“ NI ”) 43-101.

The Sunshine MRE was fully funded by the U.S. DoD underthe DPA Title III US$15.0 million award (“ Agreement Funding ”) 5 , signed in June2023. The Agreement Funding is under the Manufacturing CapabilityExpansion and Investment Prioritization office of the AssistantSecretary of Defense for Industrial Base Policy using the U.S. DPATitle III authorities and utilises funds from the Additional UkraineSupplemental Appropriations Act.

The Sunshine MRE represents the first completedobjective of the programme under the DoD Agreement Funding to advanceU.S. cobalt supply chain security.

Table 1 : Sunshine Inferred MineralResource

2024 Sunshine MRE

Co cut-off (%)

Metric

tonnes

Co (%)

Co (lbs)

Cu (%)

Cu (lbs)

Au   (g/t)

Au (Oz*)

0.15

750,000

0.41

6,770,000

0.78

13,010,000

0.46

11,110

0.20

620,000

0.46

6,280,000

0.71

9,750,000

0.48

9,550

0.25

520,000

0.50

5,750,000

0.68

7,770,000

0.49

8,210

0.30

400,000

0.57

5,030,000

0.57

5,010,000

0.51

6,550

0.35

320,000

0.63

4,470,000

0.50

3,540,000

0.52

5,330

Notes:

  1. Mr. Andrew Turner, P.Geol. of APEX Geoscience Ltd., aQualified Person as defined by NI 43-101 and a Competent Person asdefined by JORC, is responsible for the completion of the inauguralSunshine mineral resource estimation, with an effective date of 31March 2024.

  2. Mineral Resources that are not Mineral Reserves do nothave demonstrated economic viability.

  3. The estimate of Mineral Resources may be materiallyaffected by environmental, permitting, legal, title, taxation,sociopolitical, marketing, or other relevant issues.

  4. The Inferred Mineral Resource in this estimate has alower level of confidence than that applied to an Indicated MineralResource and must not be converted to a Mineral Reserve. It isreasonably expected that the majority of the Inferred Mineral Resourcecould potentially be upgraded to an Indicated Mineral Resource withcontinued exploration.

  5. The Mineral Resources were estimated in accordance withthe Canadian Institute of Mining, Metallurgy and Petroleum, CIMStandards on Mineral Resources and Reserves, Definitions (2014) andBest Practices Guidelines (2019) prepared by the CIM StandingCommittee on Reserve Definitions and adopted by the CIMCouncil.

  6. The Sunshine cut-off grade of 0.25% Co is based on anestimated process cost and GA cost of US$154.00/t, due to narrowmineralised horizons, and metal prices of US$25.00/lb Co, US$3.00/lbCu, and US$1,750/troy oz Au, with process recoveries of 91.0% Co,95.4% Cu, and 84.9% Au. An average contribution of 21% to Co payablevalues from Cu and Au has been assumed based upon the relativeconcentrations of the payable metals within the reportedresources.

  7. The reported mineral resources are constrained bymanually created wireframe solids (mineable shapes) that encapsulatecontiguous blocks demonstrating reasonable prospects for eventualeconomic extraction within the mineable shapes.

More details on the Sunshine MRE can be found in theASX announcement dated 11 April 2024 6 .

With the successful completion of its Sunshine resourceverification drilling and MRE, Jervois’ DPA Title III efforts duringthe quarter switched to a focus on expanding the Indicated andInferred depth continuity of the RAM MRE down-dip of the deposit’scentral zone and along strike to the north.

Underground development of exploration drill stationshas progressed, with multiple stations now available. Undergrounddrilling rigs and crews successfully mobilised to ICO in March 2024 tocommence the extensional drilling initiatives 7 , with three drillholes complete, and assays pending.

After the quarter end, on Friday 26 April 2024, Jervoisreceived a request from the DoD to stop work under the AgreementFunding pending resolution of unspecified environmental regulatoryconcerns. Jervois is complying and is engaging with the DoD to seekclarification.

U.S. cobalt refinery study

During the quarter, progress continued on siteselection, basic engineering, and a bankable feasibility study(“ BFS ”) for a U.S.domestic cobalt refinery, with works fully reimbursed under thepreviously outlined DoD Agreement Funding. During the quarter, Jervoisshortlisted two locations – in Pennsylvania and Louisiana – withnegotiations to host a U.S. cobalt refinery. Jervois also advanced engineering, environmental, and economicevaluations as part of the BFS which is led by AFRY USA LLC.

Jervois’ proposed U.S. cobalt refinery will producecobalt sulphate, for use primarily in EV batteries, which is notproduced in the U.S. today. Based on projected U.S. lithium-ionbattery chemistries, the refinery, once operational, is expected to becapable of supplying sufficient cobalt for about 1.2 million EVs eachyear.

Based on cobalt volume requirement guidance fromexisting and future battery customers within the auto supply chain,Jervois expects that U.S. cobalt sulphate demand will rise sharplywith increased uptake of EVs across the latter part of this decade.Based on Jervois’ ongoing negotiations with OEM (automaker)customers, including those in the U.S., OEM projected cobaltorderbooks are expected to expand rapidly from 2025.

São Miguel Paulista (“SMP”)nickel and cobalt refinery, Brazil

Partner financing opportunities at SMP continued toprogress, with parties continuing to engage on project-level fundingfor the SMP restart project.

Nico Young nickel-cobalt project, New South Wales,Australia

In light of recent volatility affecting nickel markets,particularly producers in Australia subject to PRC competition fromIndonesia, Jervois has ended the formal divestment process for NicoYoung. Jervois has historically invested >A$20 million in NicoYoung. It is a strategic future source of Western nickel and cobaltshould differential ESG and pricing standards be applied by eithercustomers or governments in the future.

Corporate activities

Liquidity and balance sheet

Cash flow utilisation in Q1 2024 included thesemi-annual interest payment on the ICO Senior Secured Bonds, paid inJanuary 2024, working capital movements at Jervois Finland, andholding costs across ICO and SMP. Jervois ended the March 2024 quarterwith US$26.6 million in cash, US$39.3 million in physical cobaltinventories in Jervois Finland, and total drawn senior debt ofUS$144.1 million .

Asset partnering initiatives to strengthen balancesheet are being reviewed in conjunction with lenders. Significant work has been completed with high-qualitypotential counterparties on asset-levelinvestment opportunities since mid-2023. Several third parties havebeen advanced.

A key objective of the review is to better balanceownership across the portfolio, alleviating pressure on Jervois’balance sheet, and to provide liquidity that supports progressiontoward Jervois’ goal of achieving a portfolio with three cashgenerating assets over the medium term, underpinned by a durablecapital structure.

Organisational restructure

Jervois announced an organisational restructure inearly March 2024, which included reduced senior corporate managementroles, with 30% of full-time positions removed via either redundanciesor executives transitioning to part-time. Jervois’ Non-ExecutiveDirectors also reduced their fees by 30%, effective 1 February 2024.No awards under the Company’s Short Term Incentive Plan were made tothe Chief Executive Officer, executive, and corporate management team.Jervois has also frozen annual salary increases (generally linked toinflation) for 2024 across the corporate group, and at its sites,where legally permissible.

Environmental, social, governance (“ESG”)

Dr. Jennifer Hinton (Group Manager – ESG) was invitedby the EU to represent Jervois on the "Clean Transition Dialogueon Critical Raw Materials" held at Berlaymont in Brussels on 23February 2024. The dialogue, chaired by Mr. Maros S?efc?ovic?(Executive Vice President of the European Commission), broughttogether 25 high-level representatives from the private sector,financial institutions, and social partners to discuss how to create aconducive, competitive business environment across the entire valuechain required for the European Green Deal.

In conjunction with Jervois’ responsible supply chaindue diligence programme, Dr. Hinton also visited selected industrial,large-scale operations in the DRC during April 2024.

Engagement with the Cobalt Institute, including itsResponsible Sourcing and Sustainability Committee (“ RESSCOM ”) and Government AffairsCommittee continues.

Exploration and development expenditure

In relation to the DoD funded surface drilling campaignat ICO, US$0.1 million was incurred during the quarter (funded by theDoD). No other material cash expenditure on exploration anddevelopment was spent during the quarter.

Insider compensation reporting

During the quarter, US$0.1 million was paid toNon-Executive Directors and US$0.1 million was paid to the CEO(Executive Director).

By order of the Board

Bryce Crocker

Chief Executive Officer

For further information, please contact:

Investors and analysts:

Alicia Brown

Group Manager External Affairs

Jervois G lobal Limited

alicia.brown@jervoisglobal.com

Media:

Nathan Ryan

NWR Communications

nathan.ryan@nwrcommunications.com.au

Mobile: +61 420 582 887

Forward-Looking Statements

This news release may contain certain“Forward-Looking Statements” within the meaning of the UnitedStates Private Securities Litigation Reform Act of 1995 and applicableCanadian securities laws. When used in this news release, the words“anticipate”, “believe”, “estimate”, “expect”,“target, “plan”, “forecast”, “may”, “schedule” andother similar words or expressions identify forward-looking statementsor information. These forward-looking statements or information mayrelate to partnership for group operations, operations at JervoisFinland, drilling to be undertaken at ICO, U.S. refinery studies,reimbursement of funds to Jervois Mining USA Limited by the DoD,timing of restart of SMP refinery, and the reliability of third-partyinformation, and certain other factors or information. Such statementsrepresent the Company’s current views with respect to future eventsand are necessarily based upon a number of assumptions and estimatesthat, while considered reasonable by the Company, are inherentlysubject to significant business, economic, competitive, political andsocial risks, contingencies and uncertainties. Many factors, bothknown and unknown, could cause results, performance, or achievementsto be materially different from the results, performance orachievements that are or may be expressed or implied by suchforward-looking statements. The Company does not intend, and does notassume any obligation, to update these forward-looking statements orinformation to reflect changes in assumptions or changes incircumstances or any other events affections such statements andinformation other than as required by applicable laws, rules, andregulations.

Neither TSX Venture Exchange nor its RegulationServices Provider (as that term is defined in policies of the TSXVenture Exchange) accepts responsibility for the adequacy or accuracyof this release.

Basis of preparation of financial information

Historical and forecast financial information

Financial information is prepared under Jervois GlobalGroup accounting policies, which conform with Australian AccountingStandards and International Financial Reporting Standards(“ IFRS ”). The JervoisFinland financial results for the period post-acquisition areconsolidated into the Jervois Global Group consolidated financialstatements. All information presented is unaudited.

EBITDA for historical periods is presented as netincome after adding back tax, interest, depreciation, andextraordinary items and is a non-IFRS/non-GAAP measure.

Reconciliation of NPAT to EBITDA and AdjustedEBITDA

EBITDA is a non-IFRS financial measure. EBITDA ispresented as net income after adding back interest, tax, depreciationand amortisation, and extraordinary items. Adjusted EBITDA representsEBITDA adjusted to exclude items which do not reflect the underlyingperformance of the Company’s operations. Exclusions from adjustedEBITDA are items that require exclusion in order to maximise insightand consistency on the financial performance of the Company’soperations.

Exclusions include gains/losses on disposals,impairment charges (or reversals), certain derivative items, NRVadjustments to inventories, fair value adjustments on financialinstruments, and one-off costs related to post-acquisitionintegration.

Refer to the table below for a reconciliation of NPATto EBITDA and Adjusted EBITDA.

Tenements

Australian Tenements

Description

Tenement number

Interest owned %

Ardnaree (NSW)

EL 5527

100.0

Thuddungra (NSW)

EL 5571

100.0

Nico Young (NSW)

EL 8698

100.0

West Arunta (WA)

E80 4820

17.9

West Arunta (WA)

E80 4986

17.9

West Arunta (WA)

E80 4987

17.9

Uganda ExplorationLicences

Description

Exploration Licencenumber

Interest owned %

Kilembe Area

EL0292

100.0

Kilembe Area

EL0012

100.0

Idaho Cobalt Operations– 100% Interest owned

Claim Name

County #

IMC #

SUN 1

222991

174156

SUN 2

222992

174157

SUN 3 Amended

245690

174158

SUN 4

222994

174159

SUN 5

222995

174160

SUN 6

222996

174161

SUN 7

224162

174628

SUN 8

224163

174629

SUN 9

224164

174630

SUN 16 Amended

245691

177247

SUN 18 Amended

245692

177249

Sun 19

277457

196394

SUN FRAC 1

228059

176755

SUN FRAC 2

228060

176756

TOGO 1

228049

176769

TOGO 2

228050

176770

TOGO 3

228051

176771

DEWEY FRAC Amended

248739

177253

Powder 1

269506

190491

Powder 2

269505

190492

LDC-1

224140

174579

LDC-2

224141

174580

LDC-3

224142

174581

LDC-5

224144

174583

LDC-6

224145

174584

LDC-7

224146

174585

LDC-8

224147

174586

LDC-9

224148

174587

LDC-10

224149

174588

LDC-11

224150

174589

LDC-12

224151

174590

LDC-13 Amended

248718

174591

LDC-14 Amended

248719

174592

LDC-16

224155

174594

LDC-18

224157

174596

LDC-20

224159

174598

LDC-22

224161

174600

LDC FRAC 1 Amended

248720

175880

LDC FRAC 2 Amended

248721

175881

LDC FRAC 3 Amended

248722

175882

LDC FRAC 4 Amended

248723

175883

LDC FRAC 5 Amended

248724

175884

RAM 1

228501

176757

RAM 2

228502

176758

RAM 3

228503

176759

RAM 4

228504

176760

RAM 5

228505

176761

RAM 6

228506

176762

RAM 7

228507

176763

RAM 8

228508

176764

RAM 9

228509

176765

RAM 10

228510

176766

RAM 11

228511

176767

RAM 12

228512

176768

RAM 13 Amended

245700

181276

RAM 14 Amended

245699

181277

RAM 15 Amended

245698

181278

RAM 16 Amended

245697

181279

Ram Frac 1 Amended

245696

178081

Ram Frac 2 Amended

245695

178082

Ram Frac 3 Amended

245694

178083

Ram Frac 4 Amended

245693

178084

HZ 1

224173

174639

HZ 2

224174

174640

HZ 3

224175

174641

HZ 4

224176

174642

HZ 5

224413

174643

HZ 6

224414

174644

HZ 7

224415

174645

HZ 8

224416

174646

HZ 9

224417

174647

HZ 10

224418

174648

HZ 11

224419

174649

HZ 12

224420

174650

HZ 13

224421

174651

HZ 14

224422

174652

HZ 15

231338

178085

HZ 16

231339

178086

HZ 18

231340

178087

HZ 19

224427

174657

Z 20

224428

174658

HZ 21

224193

174659

HZ 22

224194

174660

HZ 23

224195

174661

HZ 24

224196

174662

HZ 25

224197

174663

HZ 26

224198

174664

HZ 27

224199

174665

HZ 28

224200

174666

HZ 29

224201

174667

HZ 30

224202

174668

HZ 31

224203

174669

HZ 32

224204

174670

HZ FRAC

228967

177254

JC 1

224165

174631

JC 2

224166

174632

JC 3

224167

174633

JC 4

224168

174634

JC 5 Amended

245689

174635

JC 6

224170

174636

JC FR 7

224171

174637

JC FR 8

224172

174638

JC 9

228054

176750

JC 10

228055

176751

JC 11

228056

176752

JC-12

228057

176753

JC-13

228058

176754

JC 14

228971

177250

JC 15

228970

177251

JC 16

228969

177252

JC 17

259006

187091

JC 18

259007

187092

JC 19

259008

187093

JC 20

259009

187094

JC 21

259010

187095

JC 22

259011

187096

CHELAN NO. 1 Amended

248345

175861

GOOSE 2 Amended

259554

175863

GOOSE 3

227285

175864

GOOSE 4 Amended

259553

175865

GOOSE 6

227282

175867

GOOSE 7 Amended

259552

175868

GOOSE 8 Amended

259551

175869

GOOSE 10 Amended

259550

175871

GOOSE 11 Amended

259549

175872

GOOSE 12 Amended

259548

175873

GOOSE 13

228028

176729

GOOSE 14 Amended

259547

176730

GOOSE 15

228030

176731

GOOSE 16

228031

176732

GOOSE 17

228032

176733

GOOSE 18 Amended

259546

176734

GOOSE 19 Amended

259545

176735

GOOSE 20

228035

176736

GOOSE 21

228036

176737

GOOSE 22

228037

176738

GOOSE 23

228038

176739

GOOSE 24

228039

176740

GOOSE 25

228040

176741

SOUTH ID 1 Amended

248725

175874

SOUTH ID 2 Amended

248726

175875

SOUTH ID 3 Amended

248727

175876

SOUTH ID 4 Amended

248717

175877

SOUTH ID 5 Amended

248715

176743

SOUTH ID 6 Amended

248716

176744

South ID 7

306433

218216

South ID 8

306434

218217

South ID 9

306435

218218

South ID 10

306436

218219

South ID 11

306437

218220

South ID 12

306438

218221

South ID 13

306439

218222

South ID 14

306440

218223

OMS-1

307477

218904

Chip 1

248956

184883

Chip 2

248957

184884

Chip 3 Amended

277465

196402

Chip 4 Amended

277466

196403

Chip 5 Amended

277467

196404

Chip 6 Amended

277468

196405

Chip 7 Amended

277469

196406

Chip 8 Amended

277470

196407

Chip 9 Amended

277471

196408

Chip 10 Amended

277472

196409

Chip 11 Amended

277473

196410

Chip 12 Amended

277474

196411

Chip 13 Amended

277475

196412

Chip 14 Amended

277476

196413

Chip 15 Amended

277477

196414

Chip 16 Amended

277478

196415

Chip 17 Amended

277479

196416

Chip 18 Amended

277480

196417

Sun 20

306042

218133

Sun 21

306043

218134

Sun 22

306044

218135

Sun 23

306045

218136

Sun 24

306046

218137

Sun 25

306047

218138

Sun 26

306048

218139

Sun 27

306049

218140

Sun 28

306050

218141

Sun 29

306051

218142

Sun 30

306052

218143

Sun 31

306053

218144

Sun 32

306054

218145

Sun 33

306055

218146

Sun 34

306056

218147

Sun 35

306057

218148

Sun 36

306058

218149

Chip 21 Fraction

306059

218113

Chip 22 Fraction

306060

218114

Chip 23

306025

218115

Chip 24

306026

218116

Chip 25

306027

218117

Chip 26

306028

218118

Chip 27

306029

218119

Chip 28

306030

218120

Chip 29

306031

218121

Chip 30

306032

218122

Chip 31

306033

218123

Chip 32

306034

218124

Chip 33

306035

218125

Chip 34

306036

218126

Chip 35

306037

218127

Chip 36

306038

218128

Chip 37

306039

218129

Chip 38

306040

218130

Chip 39

306041

218131

Chip 40

307491

218895

DRC NW 1

307492

218847

DRC NW 2

307493

218848

DRC NW 3

307494

218849

DRC NW 4

307495

218850

DRC NW 5

307496

218851

DRC NW 6

307497

218852

DRC NW 7

307498

218853

DRC NW 8

307499

218854

DRC NW 9

307500

218855

DRC NW 10

307501

218856

DRC NW 11

307502

218857

DRC NW 12

307503

218858

DRC NW 13

307504

218859

DRC NW 14

307505

218860

DRC NW 15

307506

218861

DRC NW 16

307507

218862

DRC NW 17

307508

218863

DRC NW 18

307509

218864

DRC NW 19

307510

218865

DRC NW 20

307511

218866

DRC NW 21

307512

218867

DRC NW 22

307513

218868

DRC NW 23

307514

218869

DRC NW 24

307515

218870

DRC NW 25

307516

218871

DRC NW 26

307517

218872

DRC NW 27

307518

218873

DRC NW 28

307519

218874

DRC NW 29

307520

218875

DRC NW 30

307521

218876

DRC NW 31

307522

218877

DRC NW 32

307523

218878

DRC NW 33

307524

218879

DRC NW 34

307525

218880

DRC NW 35

307526

218881

DRC NW 36

307527

218882

DRC NW 37

307528

218883

DRC NW 38

307529

218884

DRC NW 39

307530

218885

DRC NW 40

307531

218886

DRC NW 41

307532

218887

DRC NW 42

307533

218888

DRC NW 43

307534

218889

DRC NW 44

307535

218890

DRC NW 45

307536

218891

DRC NW 46

307537

218892

DRC NW 47

307538

218893

DRC NW 48

307539

218894

EBatt 1

307483

218896

EBatt 2

307484

218897

EBatt 3

307485

218898

EBatt 4

307486

218899

EBatt 5

307487

218900

EBatt 6

307488

218901

EBatt 7

307489

218902

EBatt 8

307490

218903

OMM-1

307478

218905

OMM-2

307479

218906

OMN-2

307481

218908

OMN-3

307482

218909

BTG-1

307471

218910

BTG-2

307472

218911

BTG-3

307473

218912

BTG-4

307474

218913

BTG-5

307475

218914

BTG-6

307476

218915

NFX 17

307230

218685

NFX 18

307231

218686

NFX 19

307232

218687

NFX 20

307233

218688

NFX 21

307234

218689

NFX 22

307235

218690

NFX 23

307236

218691

NFX 24

307237

218692

NFX 25

307238

218693

NFX 30

307243

218698

NFX 31

307244

218699

NFX 32

307245

218700

NFX 33

307246

218701

NFX 34

307247

218702

NFX 35

307248

218703

NFX 36

307249

218704

NFX 37

307250

218705

NFX 38

307251

218706

NFX 42

307255

218710

NFX 43

307256

218711

NFX 44

307257

218712

NFX 45

307258

218713

NFX 46

307259

218714

NFX 47

307260

218715

NFX 48

307261

218716

NFX 49

307262

218717

NFX 50

307263

218718

NFX 56

307269

218724

NFX 57

307270

218725

NFX 58

307271

218726

NFX 59

307272

218727

NFX 60 Amended

307558

218728

NFX 61

307274

218729

NFX 62

307275

218730

NFX 63

307276

218731

NFX 64

307277

218732

OMN-1 revised

315879

228322

Appendix 5B

Mining explorationentity or oil and gas exploration entity
quarterly cash flow report

Name of entity

Jervois Global Limited

ABN

Quarter ended(“current quarter”)

52 007 626 575

31 March 2024

Consolidated statementof cash flows

Current quarter

Year to date

(3 months)

1.

Cash flows from operating activities

40,536

40,536

1.1

Receipts from customers

1.2

Payments for

-

-

  1. (a) exploration evaluation

  1. (b) production

(44,563)

(44,563)

  1. (c) site suspension

(3,072)

(3,072)

  1. (d) staff costs 8

(2,516)

(2,516)

  1. (e) corporate administration

(913)

(913)

1.3

Dividends received (see note 3)

-

-

1.4

Interest received

299

299

1.5

Interest and other costs of finance paid

(7,637)

(7,637)

1.6

Income taxes paid

(29)

(29)

1.7

Other:

  1. (a) project costs 9

  2. (b) government grants

  3. (c) other income

(601)

525

5

(601)

525

5

1.9

Net cash from / (used in) operating activities

(17,966)

(17,966)

2.

Cash flows from investing activities

-

-

2.1

Payments to acquire or for:

  1. (a) entities

  1. (b) tenements

-

-

  1. (c) property, plant, and equipment– incl. assets under construction

(1,669)

(1,669)

  1. (d) exploration evaluation

(103)

(103)

  1. (e) acquisition ofsubsidiaries

-

-

  1. (f) transfer tax onacquisition

-

-

  1. (g) other non-currentassets

-

-

2.2

Proceeds from the disposal of:

-

-

  1. (a) entities

  1. (b) tenements

-

-

  1. (c) property, plant, andequipment

-

-

  1. (d) investments

-

-

  1. (e) other non-currentassets

-

-

2.3

Cash flows from loans to other entities

-

-

2.4

Dividends received (see note 3)

-

-

2.5

Other – government grants and tax incentives

1,456

1,456

2.6

Net cash from / (used in) investing activities

(316)

(316)

3.

Cash flows from financing activities

-

-

3.1

Proceeds from issues of equity securities (excludingconvertible debt securities)

3.2

Proceeds from issue of convertible debtsecurities

-

-

3.3

Proceeds from exercise of options

-

-

3.4

Transaction costs related to issues of equitysecurities or convertible debt securities

-

-

3.5

Proceeds from borrowings

-

-

3.6

Repayment of borrowings

(46)

(46)

3.7

Transaction costs related to loans andborrowings

-

-

3.8

Dividends paid

-

-

3.9

Other – incl. lease liabilities

(379)

(379)

Other

-

-

3.10

Net cash from / (used in) financing activities

(425)

(425)

4.

Net increase / (decrease) in cash and cash equivalentsfor the period

4.1

Cash and cash equivalents at beginning of period

45,368

45,368

4.2

Net cash from / (used in) operating activities(item 1.9 above)

(17,966)

(17,966)

4.3

Net cash from / (used in) investing activities(item 2.6 above)

(316)

(316)

4.4

Net cash from / (used in) financing activities(item 3.10 above)

(425)

(425)

4.5

Effect of movement in exchange rates on cashheld

(38)

(38)

4.6

Cash and cash equivalents at end of period

26,623

26,623

5.

Reconciliation of cashand cash equivalents
at the end of the quarter (as shown in theconsolidated statement of cash flows) to the related items in theaccounts

Current quarter

Previous quarter

5.1

Bank balances

26,623

45,368

5.2

Call deposits

-

-

5.3

Bank overdrafts

-

-

5.4

Other (provide details)

-

-

5.5

Cash and cash equivalents at end of quarter (shouldequal item 4.6 above)

26,623

45,368

6.

Payments to relatedparties of the entity and their associates

Current quarter

6.1

Aggregate amount of payments to related parties andtheir associates included in item 1

206

6.2

Aggregate amount of payments to related parties andtheir associates included in item 2

-

Note: if any amounts are shown in items 6.1 or 6.2,your quarterly activity report must include a description of, and anexplanation for, such payments.

7.

Financing facilities
Note: the term “facility’ includes all formsof financing arrangements available to the entity.

Add notes as necessaryfor an understanding of the sources of finance available to theentity.

Total facility amount at quarter end

Amount drawn at quarter end

7.1

Bond Facility 1

100,000

100,000

7.2

Secured Revolving Credit Facility 2

150,000

44,105

7.3

Unsecured Convertible Notes 3

25,000

25,000

7.4

Total financing facilities

275,000

169,105

7.5

Unused financing facilities available at quarter end() 3

-

7.6

Include in the box below a description of each facilityabove, including the lender, interest rate, maturity date and whetherit is secured or unsecured. If any additional financing facilitieshave been entered into or are proposed to be entered into afterquarter end, include a note providing details of those facilities aswell.

  1. Bond Facility – US$100.0 million:

On 20 July 2021 the Company completed settlement of aUS$100.0 million senior secured bond facility. The bonds were issuedby the Company’s wholly owned subsidiary, Jervois Mining USALimited, and are administered by the bond trustee, Nordic Trustee AS.In February 2022, Jervois Mining USA Limited completed the firstUS$50.0 million drawdown on the bonds, and in July 2022 the second,and final, US$50.0 million drawdown was completed.

Key terms:

  • Issuer: Jervois Mining USA Limited (wholly ownedsubsidiary of the Company).

  • Maturity: 5-year tenor with a maturity date of 20 July2026.

  • Original issue discount of 2%.

  • Coupon rate: 12.5% per annum with interest payablebi-annually.

  • No amortisation – bullet payment onmaturity.

  • Non-callable for 3 years, after which callable at parplus 62.5% of coupon, declining rateably to par in year 5.

  • Transaction security: First priority security over allmaterial assets of the Issuer, pledge of all the shares of the Issuer,intercompany loans.

  1. Secured Revolving Credit Facility – US$150.0million:

On 28 October 2021 the Company’s wholly ownedsubsidiaries, Jervois Suomi Holding Oy and Jervois Finland Oy(together, “the Borrowers”), entered into a secured loan facilitywith Mercuria Energy Trading SA, a wholly owned subsidiary of MercuriaEnergy Group Limited, to borrow up to US$75 million. The Borrowersincreased the facility to US$150 million through the execution of theAccordion Increase (as contemplated in the facility agreement enteredinto on 28 October 2021 and as amended and restated on 4 August2022).

Key terms:

  • Borrowers: Jervois Suomi Holding Oy and Jervois FinlandOy (wholly owned subsidiaries of the Company).

  • Maturity: rolling facility to 31 December2024.

  • Interest rate: SOFR + 5.0% per annum.

  • Transaction security: First priority security over allmaterial assets of Jervois Finland, including inventory, receivables,collection account, and shares in Jervois Finland.

  1. Unsecured Convertible Notes

On 28 June 2023, the Company entered into aSubscription Agreement for the issuance of US$25.0 million ofUnsecured Convertible Notes (the “Notes”) maturing in July 2028(Tranche 1) and August 2028 (Tranche 2), respectively, and which areconvertible into Jervois ordinary shares. The initial conversion pricefor the Notes is US$0.0605 and the Notes carry a 6.5% per annumcoupon, payable in arrears through either settlement in cash orpayment in kind. The gross proceeds were received under two tranchesof US$19.9 million and US$5.1 million on 20 July 2023 and 31 August2023, respectively.

  1. Unused limit of Secured Revolving CreditFacility:

The Borrowers may draw to the lower of the maximumamount or 80% of the collateral value (referred to as the “MaximumAvailable Amount”), where collateral is defined as the value of theBorrower’s inventory and receivables, calculated monthly (reduced to70% for eligible inventory in Finland exceeding US$75.0 million) andsubject to eligibility requirements and associated terms of theagreement. Where the amounts drawn exceed 110% of the MaximumAvailable Amount (the “Shortfall”), the Borrowers are required toprepay or repay any amount of the facility to ensure that, followingsuch payment, the Shortfall no longer exists.

Subject to the Maximum Available Amount, the totalunused financing facility may increase in the future to the maximumfacility amount of US$150.0 million.

8.

Estimated cash availablefor future operating activities

8.1

Net cash from / (used in) operating activities(item 1.9)

(17,966)

8.2

(Payments for exploration &evaluation classified as investing activities) (item 2.1(d))

(103)

8.3

Total relevant outgoings (item 8.1 + item 8.2)

(18,069)

8.4

Cash and cash equivalents at quarter end(item 4.6)

26,623

8.5

Unused finance facilities available at quarter end(item 7.5)

-

8.6

Total available funding (item 8.4 + item 8.5)

26,623

8.7

Estimated quarters of funding available (item 8.6divided by item 8.3)

1.5

Note: if the entity has reported positive relevantoutgoings (i.e., a net cash inflow) in item 8.3, answer item 8.7 as“N/A”. Otherwise, a figure for the estimated quarters of fundingavailable must be included in item 8.7.

8.8

If item 8.7 is less than 2 quarters, please provideanswers to the following questions:

8.8.1        Does the entity expect that it willcontinue to have the current level of net operating cash flows for thetime being and, if not, why not?

Answer: No, the net cash outflow from operatingactivities in Q1 2024 included the semi-annual interest payment ofUS$6.25 million on the Bond Facility, which covers a period of sixmonths. Management is continuing to implement cost saving and cashgeneration initiatives across the Group. Recent initiatives deliveredincluded an organisational restructure (see ASX announcement“Jervois Organisational Restructure” released on 7 March2024).

8.8.2        Has the entity taken any steps, ordoes it propose to take any steps, to raise further cash to fund itsoperations and, if so, what are those steps and how likely does itbelieve that they will be successful?

Answer: Yes, as publicly announced, the entity isadvancing engagement with third parties on strategic financinginitiatives, focussed on equity partnerships at one or more of itscore assets. Jervois continues to assess and negotiate terms withthird parties, in conjunction with advisers. The entity will updatethe market on the status of these transactions as required and inaccordance with its continuous disclosure obligations.

8.8.3        Does the entity expect to be able tocontinue its operations and to meet its business objectives and, ifso, on what basis?

Answer: Yes, on the basis of those items discussed at8.8.1 and 8.8.2 above.

Note: where item 8.7 is less than 2 quarters, all ofquestions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliancestatement

1        This statement has been prepared inaccordance with accounting standards and policies which comply withListing Rule 19.11A.

2        This statement gives a true and fair viewof the matters disclosed.

Date:        30 April 2024

Authorised by:        Disclosure Committee

(Name of body or officer authorising release – seenote 4)

Notes

1.        This quarterly cash flow report and theaccompanying activity report provide a basis for informing the marketabout the entity’s activities for the past quarter, how they havebeen financed and the effect this has had on its cash position. Anentity that wishes to disclose additional information over and abovethe minimum required under the Listing Rules is encouraged to doso.

2.        If this quarterly cash flow report hasbeen prepared in accordance with Australian Accounting Standards, thedefinitions in, and provisions of, AASB 6:Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cashflow report has been prepared in accordance with other accountingstandards agreed by ASX pursuant to Listing Rule 19.11A, thecorresponding equivalent standards apply to this report.

3.        Dividends received may be classifiedeither as cash flows from operating activities or cash flows frominvesting activities, depending on the accounting policy of theentity.

4.        If this report has been authorised forrelease to the market by your board of directors, you can insert here:“By the board”. If it has been authorised for release to themarket by a committee of your board of directors, you can insert here:“By the [ name of board committee e.g., Audit and RiskCommittee ]”. If it has been authorised forrelease to the market by a disclosure committee, you can insert here:“By the Disclosure Committee”.

5.        If this report has been authorised forrelease to the market by your board of directors and you wish to holdyourself out as complying with recommendation 4.2 of the ASXCorporate Governance Council’s CorporateGovernance Principles and Recommendations , theboard should have received a declaration from its CEO and CFO that, intheir opinion, the financial records of the entity have been properlymaintained, that this report complies with the appropriate accountingstandards and gives a true and fair view of the cash flows of theentity, and that their opinion has been formed on the basis of a soundsystem of risk management and internal control which is operatingeffectively.

1 See page 11 for the definition of Adjusted EBITDA and basisof preparation.

2 Drawn senior debt represents the aggregate of amounts drawnunder the Company’s senior debt facilities (excludes UnsecuredConvertible Notes that mature in July/August 2028). Amounts representthe nominal loan amounts; balances recorded in Jervois’ financialstatements under International Financial Reporting Standards willdiffer.

3 After the quarter end, onFriday 26 April 2024, Jervois received a request from the DoD to stopwork under the Agreement Funding pending resolution of unspecifiedenvironmental regulatory concerns. Jervois is complying and isengaging with the DoD to seek clarification.

4 Information on the basis of preparation for the financialinformation included in this Quarterly Activities Report is set out onpage 11.

5 See ASX announcement “Jervois to begin work funded byU.S. Department of Defense to advance U.S. cobalt supply chainsecurity”, 16 June 2023. After the quarterend, on Friday 26 April 2024, Jervois received a request from the DoDto stop work under the Agreement Funding pending resolution ofunspecified environmental regulatory concerns. Jervois is complyingand is engaging with the DoD to seek clarification.

6 See ASX announcementtitled “Jervois completes maiden JORC Resource for Sunshine(updated)” dated 11 April 2024. In accordance with ASX listing rule5.23.2, Jervois confirms it is not aware of any new information ordata that materially affects the information included in the relevantmarket announcements referred to above and that the assumptionscontained therein continue to apply and have not materiallychanged.

7 See ASX announcement “Updated RAM resource offersopportunity to extend ICO mine life” dated 19 April 2023(Australia).

8 Excludes Jervois Finlandstaff costs which are included in 1.2(b) production.

9 Relates to the refinerystudy currently being undertaken in the United States.

Copyright (c) 2024 TheNewswire - All rights reserved.

Stock Information

Company Name: Jervois Global Limited
Stock Symbol: JRV:CC
Market: TSXVC
Website: jervoisglobal.com

Menu

JRV:CC JRV:CC Quote JRV:CC Short JRV:CC News JRV:CC Articles JRV:CC Message Board
Get JRV:CC Alerts

News, Short Squeeze, Breakout and More Instantly...