JRV:CC - Jervois Global Limited Quarterly Activities Report to 31 March 2024
(TheNewswire)
30 April 2024 (Australia) - TheNewswire - ASX/TSX-V:JRV/ OTCQB: JRVMF
Jervois Global Limited ACN: 007 626 575 ASX/TSXV: JRV OTCQB: JRVMF Corporate Information 2,703M Ordinary Shares 72.1M Options 23.4M Performance Rights Non-Executive Chairman Peter Johnston CEO and Executive Director Bryce Crocker Non-Executive Directors Brian Kennedy David Issroff Daniela Chimisso dos Santos Company Secretary Alwyn Davey Contact Details Suite 2.03, 1-11 Gordon Street Victoria 3121 Australia P: +61 (3) 9583 0498 E: admin@jervoisglobal.com W: www.jervoisglobal.com |
Highlights Jervois Finland:
Idaho Cobalt Operations (“ICO”), United States(“U.S.”):
São Miguel Paulista (“SMP”) nickel and cobaltrefinery, Brazil:
Corporate:
|
Advancing on priorities
Jervois Global Limited (“ Jervois ” or the “ Company ”) continued to focus oninitiatives to ensure its business remains financially sustainable athistorically low cobalt prices caused by the People’s Republic ofChina (“ PRC ”)oversupply from the Democratic Republic of the Congo (“ DRC ”) and Indonesia.
Priorities and key milestones delivered in thequarter:
-
Maximise margin at Jervois Finland and deliveroperational improvements:
-
US$0.7 million Adjusted EBITDA in Q1 2024. Costreductions and delivery of improvement initiatives continuing toprogress resilience to cobalt price weakness.
-
Corporate level organisational restructure, with aneffective 30% reduction of senior management positions due toredundancy and transition to part time; Non-Executive Directors’fees reduced by 30%.
-
Execute U.S. DoD funded US$15.0 million ICO drillingprogramme and U.S. cobalt refinery studies 3
-
Surface drilling completed at the Sunshine deposit withan updated MRE published.
-
Underground drilling at the RAM deposit commenced,initial three holes completed, assays pending.
-
Two sites shortlisted for U.S. based cobalt refinery inLouisiana and Pennsylvania.
-
Advance debt and partner financing process atSMP:
-
Engagement with parties for project-level funding forthe SMP restart continued.
-
-
Review partnership opportunities to crystalise anddemonstrate value:
-
Initiatives across all assets are continuing –objective is to strengthen balance sheet and support strategicdelivery.
-
Lenders are actively engaged in asset based partneringinitiatives.
-
Jervois Finland
-
Quarterly revenue: US$ 39.9 million (Q4 2023: US$38.7 million)
-
Cash flow from operations: -US$3.6 million (Q4 2023: US$4.7 million)
-
Adjusted EBITDA 4 US$0.7 million (Q4 2023: US$0.5 million)
-
Sales volume: 1,239mt (Q4 2023: 1,098 mt)
-
Production volume: 1,300 mt (Q4 2023: 1,102 mt)
Sales and marketing
Jervois Finland produced 1,300 mt and sold 1,239 mt ofcobalt in the quarter.
Figure 1: Jervois Finland sales volume by quarter(mt)
Sales volumes to 31 March 2024 were 1,239 mt, 13%higher than previous quarter volumes of 1,098 mt. The increase insales volumes on the prior quarter reflected an uptick in demand inend-use segments, particularly catalysts, along with additional cobaltsulphate sales into the nascent, but rising, battery market.Production volumes and product mix remains subject to continuousreview and adjustment based on an assessment of end-use demand andconsidering target inventory levels. Jervois Finland’s salesperformance and outlook for key market segments under which JervoisFinland operates are summarised below.
Batteries:
-
Current demand in this sector has improved from 2023and looks to stabilise and meet expectations for the balance of 2024.
-
Interest continues from both European and U.S. basedelectric vehicle ( EV ”)OEMs (automakers) for long-term cobalt supply, with volumes startingin 2025 and rising significantly thereafter.
-
The U.S. Inflation Reduction Act (particularly theassociated Foreign Entity of Concern restrictions on Chinese links tosecure U.S. EV tax credits) continues to drive interest in U.S. andother Western supply of battery raw materials, providing a keyadvantage to Kokkola as the leading global cobalt refinery outside ofChina.
Chemicals, Catalysts, and Ceramics:
-
Chemicals: Demand continues to be stable in mainchemical applications (copper electrowinning, coatings, and rubberadhesion).
-
Catalysts: There are signs of a slowdown in demand fromthe oil and gas segment (processing / refining) as catalystchemistries change.
-
Ceramics: Continued reduced demand and risingcompetition (especially ex-PRC) in this sector, linked to lowerend-use demand in the housing and construction sector. In particular,weak construction markets in China are causing Chinese cobaltsuppliers to aggressively access export markets,driving down prices. Demand is volatile, and consumers often wait forfavourable market pricing. Prices in ceramics look to remain underpressure though the coming months, with limited ESG considerationsimpacting buyer behaviour.
Powder Metallurgy:
-
Competition in downstream markets (especially from PRC)continues to impact demand in all powder metallurgyapplications.
-
Automotive, oil and gas production (drilling), generalengineering, and construction have not improved.
-
Aerospace continues to be a bright spot, with theforecast remaining positive.
Financial performance
Jervois Finland achieved revenue of US$39.9 million inthe quarter, a 3% increase compared to the prior quarter. The increasewas principally due to higher sales volumes, although partially offsetby lower realised pricing. The business improvement programme,introduced in Q4 2023, started to deliver positive impact, withoperating costs trending lower in the quarter.
The cyclical weakness in cobalt prices persisted in thequarter due, in part, to continued market oversupply conditionsinstigated by the PRC, as outlined earlier. March 2024 sales wereaffected by strikes, including at the Port of Kokkola, which wasclosed from early March to early April 2024.
Adjusted EBITDA
Jervois Finland achieved Adjusted EBITDA in the firstquarter of US$0.7 million, continuing a turnaround that commenced inthe second quarter of 2023. Q1 2024 was the fourth consecutive quarterof positive Adjusted EBITDA, and the result is consistent with JervoisFinland’s historical performance where the business model supportsgeneration of a positive margin in an environment of cyclically weak,but stable, cobalt prices.
Figure 2: Jervois Finland Adjusted EBITDA by quarter(US, unaudited)
Both the cobalt chemicals and powder plants continuedto perform well in the quarter, despite the port strikes, withinternal targets for safety, production efficiency and product qualityall met. Near-term focus for Jervois Finland remains on operationalperformance, cash generation, and risk management.
Mitigating measures were implemented in response to theport strikes during the quarter that offset much of the impact ofinterruptions associated with the strike. This included usingalternative logistics routes for shipment of finished goods. Thestrikes have, however, resulted in temporary constraints in theavailability of cobalt raw materials feed that are adversely impactingplant production levels in April 2024. Accordingly, lower than averageproduction levels in April 2024, together with the annual maintenanceshutdown in May 2024, will lead to lower-than-average volumes acrossthe second quarter. Organisation optimisation atJervois Finland continued to advance, with a 5% reduction in workforceand ~US$1.1 million (~€1.0 million) in annual payroll cost savingsexpected across the first half of 2024.
A reconciliation between Adjusted EBITDA, EBITDA, andNet Profit after Tax (“ NPAT ”) for Jervois and Jervois Finland is included on page 11.
Cash flow performance
Cash flow from operations (before interest payments)was -US$3.6 million in the quarter.
This was primarily driven by working capital movements in early Q12024 and further exacerbated by the Finnish ports strikes whichresulted in lower than budgeted sales in the quarter. Physical cobaltinventories reduced slightly by US$1.4 million from US$40.7 million at31 December 2023 to US$39.3 million at 31 March 2024. This representeda reduction from 1,297 mt and ~78 days at 31 December 2023 to 1,281 mtand ~77 days at 31 March 2024 (based on a normalised 6,000 mt annualproduction rate). Jervois is continuing to execute an inventorymanagement strategy aligned to a near-term target range of 90 days orless, in a manner that balances liquidity and risk managementobjectives.
Jervois USA
Idaho Cobalt Operations (“ICO”), U.S.
Jervois successfully delivered an inauguralJORC-compliant Mineral Resource Estimate (“ MRE ”) for the Sunshine historicresource during the quarter, following 1,100 metres of initial surfacedrilling. The Sunshine deposit is a historic resource, located a shortdistance from the mill and concentrator facilities at ICO. ICO alsohosts the main RAM deposit upon which initial mine development wasbased.
Sunshine’s MRE was completed in accordance with theAustralian JORC Code 2012, the Canadian Institute of Mining,Metallurgy and Petroleum (“ CIM ”) definition standards and best practice guidelines (2014,2018), and is reported in accordance with the Canadian SecuritiesAdministration’s National Instrument (“ NI ”) 43-101.
The Sunshine MRE was fully funded by the U.S. DoD underthe DPA Title III US$15.0 million award (“ Agreement Funding ”) 5 , signed in June2023. The Agreement Funding is under the Manufacturing CapabilityExpansion and Investment Prioritization office of the AssistantSecretary of Defense for Industrial Base Policy using the U.S. DPATitle III authorities and utilises funds from the Additional UkraineSupplemental Appropriations Act.
The Sunshine MRE represents the first completedobjective of the programme under the DoD Agreement Funding to advanceU.S. cobalt supply chain security.
Table 1 : Sunshine Inferred MineralResource
2024 Sunshine MRE |
Co cut-off (%) |
Metric tonnes |
Co (%) |
Co (lbs) |
Cu (%) |
Cu (lbs) |
Au (g/t) |
Au (Oz*) |
0.15 |
750,000 |
0.41 |
6,770,000 |
0.78 |
13,010,000 |
0.46 |
11,110 |
0.20 |
620,000 |
0.46 |
6,280,000 |
0.71 |
9,750,000 |
0.48 |
9,550 |
0.25 |
520,000 |
0.50 |
5,750,000 |
0.68 |
7,770,000 |
0.49 |
8,210 |
0.30 |
400,000 |
0.57 |
5,030,000 |
0.57 |
5,010,000 |
0.51 |
6,550 |
0.35 |
320,000 |
0.63 |
4,470,000 |
0.50 |
3,540,000 |
0.52 |
5,330 |
Notes:
-
Mr. Andrew Turner, P.Geol. of APEX Geoscience Ltd., aQualified Person as defined by NI 43-101 and a Competent Person asdefined by JORC, is responsible for the completion of the inauguralSunshine mineral resource estimation, with an effective date of 31March 2024.
-
Mineral Resources that are not Mineral Reserves do nothave demonstrated economic viability.
-
The estimate of Mineral Resources may be materiallyaffected by environmental, permitting, legal, title, taxation,sociopolitical, marketing, or other relevant issues.
-
The Inferred Mineral Resource in this estimate has alower level of confidence than that applied to an Indicated MineralResource and must not be converted to a Mineral Reserve. It isreasonably expected that the majority of the Inferred Mineral Resourcecould potentially be upgraded to an Indicated Mineral Resource withcontinued exploration.
-
The Mineral Resources were estimated in accordance withthe Canadian Institute of Mining, Metallurgy and Petroleum, CIMStandards on Mineral Resources and Reserves, Definitions (2014) andBest Practices Guidelines (2019) prepared by the CIM StandingCommittee on Reserve Definitions and adopted by the CIMCouncil.
-
The Sunshine cut-off grade of 0.25% Co is based on anestimated process cost and GA cost of US$154.00/t, due to narrowmineralised horizons, and metal prices of US$25.00/lb Co, US$3.00/lbCu, and US$1,750/troy oz Au, with process recoveries of 91.0% Co,95.4% Cu, and 84.9% Au. An average contribution of 21% to Co payablevalues from Cu and Au has been assumed based upon the relativeconcentrations of the payable metals within the reportedresources.
-
The reported mineral resources are constrained bymanually created wireframe solids (mineable shapes) that encapsulatecontiguous blocks demonstrating reasonable prospects for eventualeconomic extraction within the mineable shapes.
More details on the Sunshine MRE can be found in theASX announcement dated 11 April 2024 6 .
With the successful completion of its Sunshine resourceverification drilling and MRE, Jervois’ DPA Title III efforts duringthe quarter switched to a focus on expanding the Indicated andInferred depth continuity of the RAM MRE down-dip of the deposit’scentral zone and along strike to the north.
Underground development of exploration drill stationshas progressed, with multiple stations now available. Undergrounddrilling rigs and crews successfully mobilised to ICO in March 2024 tocommence the extensional drilling initiatives 7 , with three drillholes complete, and assays pending.
After the quarter end, on Friday 26 April 2024, Jervoisreceived a request from the DoD to stop work under the AgreementFunding pending resolution of unspecified environmental regulatoryconcerns. Jervois is complying and is engaging with the DoD to seekclarification.
U.S. cobalt refinery study
During the quarter, progress continued on siteselection, basic engineering, and a bankable feasibility study(“ BFS ”) for a U.S.domestic cobalt refinery, with works fully reimbursed under thepreviously outlined DoD Agreement Funding. During the quarter, Jervoisshortlisted two locations – in Pennsylvania and Louisiana – withnegotiations to host a U.S. cobalt refinery. Jervois also advanced engineering, environmental, and economicevaluations as part of the BFS which is led by AFRY USA LLC.
Jervois’ proposed U.S. cobalt refinery will producecobalt sulphate, for use primarily in EV batteries, which is notproduced in the U.S. today. Based on projected U.S. lithium-ionbattery chemistries, the refinery, once operational, is expected to becapable of supplying sufficient cobalt for about 1.2 million EVs eachyear.
Based on cobalt volume requirement guidance fromexisting and future battery customers within the auto supply chain,Jervois expects that U.S. cobalt sulphate demand will rise sharplywith increased uptake of EVs across the latter part of this decade.Based on Jervois’ ongoing negotiations with OEM (automaker)customers, including those in the U.S., OEM projected cobaltorderbooks are expected to expand rapidly from 2025.
São Miguel Paulista (“SMP”)nickel and cobalt refinery, Brazil
Partner financing opportunities at SMP continued toprogress, with parties continuing to engage on project-level fundingfor the SMP restart project.
Nico Young nickel-cobalt project, New South Wales,Australia
In light of recent volatility affecting nickel markets,particularly producers in Australia subject to PRC competition fromIndonesia, Jervois has ended the formal divestment process for NicoYoung. Jervois has historically invested >A$20 million in NicoYoung. It is a strategic future source of Western nickel and cobaltshould differential ESG and pricing standards be applied by eithercustomers or governments in the future.
Corporate activities
Liquidity and balance sheet
Cash flow utilisation in Q1 2024 included thesemi-annual interest payment on the ICO Senior Secured Bonds, paid inJanuary 2024, working capital movements at Jervois Finland, andholding costs across ICO and SMP. Jervois ended the March 2024 quarterwith US$26.6 million in cash, US$39.3 million in physical cobaltinventories in Jervois Finland, and total drawn senior debt ofUS$144.1 million .
Asset partnering initiatives to strengthen balancesheet are being reviewed in conjunction with lenders. Significant work has been completed with high-qualitypotential counterparties on asset-levelinvestment opportunities since mid-2023. Several third parties havebeen advanced.
A key objective of the review is to better balanceownership across the portfolio, alleviating pressure on Jervois’balance sheet, and to provide liquidity that supports progressiontoward Jervois’ goal of achieving a portfolio with three cashgenerating assets over the medium term, underpinned by a durablecapital structure.
Organisational restructure
Jervois announced an organisational restructure inearly March 2024, which included reduced senior corporate managementroles, with 30% of full-time positions removed via either redundanciesor executives transitioning to part-time. Jervois’ Non-ExecutiveDirectors also reduced their fees by 30%, effective 1 February 2024.No awards under the Company’s Short Term Incentive Plan were made tothe Chief Executive Officer, executive, and corporate management team.Jervois has also frozen annual salary increases (generally linked toinflation) for 2024 across the corporate group, and at its sites,where legally permissible.
Environmental, social, governance (“ESG”)
Dr. Jennifer Hinton (Group Manager – ESG) was invitedby the EU to represent Jervois on the "Clean Transition Dialogueon Critical Raw Materials" held at Berlaymont in Brussels on 23February 2024. The dialogue, chaired by Mr. Maros S?efc?ovic?(Executive Vice President of the European Commission), broughttogether 25 high-level representatives from the private sector,financial institutions, and social partners to discuss how to create aconducive, competitive business environment across the entire valuechain required for the European Green Deal.
In conjunction with Jervois’ responsible supply chaindue diligence programme, Dr. Hinton also visited selected industrial,large-scale operations in the DRC during April 2024.
Engagement with the Cobalt Institute, including itsResponsible Sourcing and Sustainability Committee (“ RESSCOM ”) and Government AffairsCommittee continues.
Exploration and development expenditure
In relation to the DoD funded surface drilling campaignat ICO, US$0.1 million was incurred during the quarter (funded by theDoD). No other material cash expenditure on exploration anddevelopment was spent during the quarter.
Insider compensation reporting
During the quarter, US$0.1 million was paid toNon-Executive Directors and US$0.1 million was paid to the CEO(Executive Director).
By order of the Board
Bryce Crocker
Chief Executive Officer
For further information, please contact:
Investors and analysts: Alicia Brown Group Manager External Affairs Jervois G lobal Limited |
Media: Nathan Ryan NWR Communications nathan.ryan@nwrcommunications.com.au Mobile: +61 420 582 887 |
Forward-Looking Statements
This news release may contain certain“Forward-Looking Statements” within the meaning of the UnitedStates Private Securities Litigation Reform Act of 1995 and applicableCanadian securities laws. When used in this news release, the words“anticipate”, “believe”, “estimate”, “expect”,“target, “plan”, “forecast”, “may”, “schedule” andother similar words or expressions identify forward-looking statementsor information. These forward-looking statements or information mayrelate to partnership for group operations, operations at JervoisFinland, drilling to be undertaken at ICO, U.S. refinery studies,reimbursement of funds to Jervois Mining USA Limited by the DoD,timing of restart of SMP refinery, and the reliability of third-partyinformation, and certain other factors or information. Such statementsrepresent the Company’s current views with respect to future eventsand are necessarily based upon a number of assumptions and estimatesthat, while considered reasonable by the Company, are inherentlysubject to significant business, economic, competitive, political andsocial risks, contingencies and uncertainties. Many factors, bothknown and unknown, could cause results, performance, or achievementsto be materially different from the results, performance orachievements that are or may be expressed or implied by suchforward-looking statements. The Company does not intend, and does notassume any obligation, to update these forward-looking statements orinformation to reflect changes in assumptions or changes incircumstances or any other events affections such statements andinformation other than as required by applicable laws, rules, andregulations.
Neither TSX Venture Exchange nor its RegulationServices Provider (as that term is defined in policies of the TSXVenture Exchange) accepts responsibility for the adequacy or accuracyof this release.
Basis of preparation of financial information
Historical and forecast financial information
Financial information is prepared under Jervois GlobalGroup accounting policies, which conform with Australian AccountingStandards and International Financial Reporting Standards(“ IFRS ”). The JervoisFinland financial results for the period post-acquisition areconsolidated into the Jervois Global Group consolidated financialstatements. All information presented is unaudited.
EBITDA for historical periods is presented as netincome after adding back tax, interest, depreciation, andextraordinary items and is a non-IFRS/non-GAAP measure.
Reconciliation of NPAT to EBITDA and AdjustedEBITDA
EBITDA is a non-IFRS financial measure. EBITDA ispresented as net income after adding back interest, tax, depreciationand amortisation, and extraordinary items. Adjusted EBITDA representsEBITDA adjusted to exclude items which do not reflect the underlyingperformance of the Company’s operations. Exclusions from adjustedEBITDA are items that require exclusion in order to maximise insightand consistency on the financial performance of the Company’soperations.
Exclusions include gains/losses on disposals,impairment charges (or reversals), certain derivative items, NRVadjustments to inventories, fair value adjustments on financialinstruments, and one-off costs related to post-acquisitionintegration.
Refer to the table below for a reconciliation of NPATto EBITDA and Adjusted EBITDA.
Tenements
Australian Tenements
Ardnaree (NSW) |
EL 5527 |
100.0 |
Thuddungra (NSW) |
EL 5571 |
100.0 |
Nico Young (NSW) |
EL 8698 |
100.0 |
West Arunta (WA) |
E80 4820 |
17.9 |
West Arunta (WA) |
E80 4986 |
17.9 |
West Arunta (WA) |
E80 4987 |
17.9 |
Kilembe Area |
EL0292 |
100.0 |
Kilembe Area |
EL0012 |
100.0 |
SUN 1 |
222991 |
174156 |
SUN 2 |
222992 |
174157 |
SUN 3 Amended |
245690 |
174158 |
SUN 4 |
222994 |
174159 |
SUN 5 |
222995 |
174160 |
SUN 6 |
222996 |
174161 |
SUN 7 |
224162 |
174628 |
SUN 8 |
224163 |
174629 |
SUN 9 |
224164 |
174630 |
SUN 16 Amended |
245691 |
177247 |
SUN 18 Amended |
245692 |
177249 |
Sun 19 |
277457 |
196394 |
SUN FRAC 1 |
228059 |
176755 |
SUN FRAC 2 |
228060 |
176756 |
TOGO 1 |
228049 |
176769 |
TOGO 2 |
228050 |
176770 |
TOGO 3 |
228051 |
176771 |
DEWEY FRAC Amended |
248739 |
177253 |
Powder 1 |
269506 |
190491 |
Powder 2 |
269505 |
190492 |
LDC-1 |
224140 |
174579 |
LDC-2 |
224141 |
174580 |
LDC-3 |
224142 |
174581 |
LDC-5 |
224144 |
174583 |
LDC-6 |
224145 |
174584 |
LDC-7 |
224146 |
174585 |
LDC-8 |
224147 |
174586 |
LDC-9 |
224148 |
174587 |
LDC-10 |
224149 |
174588 |
LDC-11 |
224150 |
174589 |
LDC-12 |
224151 |
174590 |
LDC-13 Amended |
248718 |
174591 |
LDC-14 Amended |
248719 |
174592 |
LDC-16 |
224155 |
174594 |
LDC-18 |
224157 |
174596 |
LDC-20 |
224159 |
174598 |
LDC-22 |
224161 |
174600 |
LDC FRAC 1 Amended |
248720 |
175880 |
LDC FRAC 2 Amended |
248721 |
175881 |
LDC FRAC 3 Amended |
248722 |
175882 |
LDC FRAC 4 Amended |
248723 |
175883 |
LDC FRAC 5 Amended |
248724 |
175884 |
RAM 1 |
228501 |
176757 |
RAM 2 |
228502 |
176758 |
RAM 3 |
228503 |
176759 |
RAM 4 |
228504 |
176760 |
RAM 5 |
228505 |
176761 |
RAM 6 |
228506 |
176762 |
RAM 7 |
228507 |
176763 |
RAM 8 |
228508 |
176764 |
RAM 9 |
228509 |
176765 |
RAM 10 |
228510 |
176766 |
RAM 11 |
228511 |
176767 |
RAM 12 |
228512 |
176768 |
RAM 13 Amended |
245700 |
181276 |
RAM 14 Amended |
245699 |
181277 |
RAM 15 Amended |
245698 |
181278 |
RAM 16 Amended |
245697 |
181279 |
Ram Frac 1 Amended |
245696 |
178081 |
Ram Frac 2 Amended |
245695 |
178082 |
Ram Frac 3 Amended |
245694 |
178083 |
Ram Frac 4 Amended |
245693 |
178084 |
HZ 1 |
224173 |
174639 |
HZ 2 |
224174 |
174640 |
HZ 3 |
224175 |
174641 |
HZ 4 |
224176 |
174642 |
HZ 5 |
224413 |
174643 |
HZ 6 |
224414 |
174644 |
HZ 7 |
224415 |
174645 |
HZ 8 |
224416 |
174646 |
HZ 9 |
224417 |
174647 |
HZ 10 |
224418 |
174648 |
HZ 11 |
224419 |
174649 |
HZ 12 |
224420 |
174650 |
HZ 13 |
224421 |
174651 |
HZ 14 |
224422 |
174652 |
HZ 15 |
231338 |
178085 |
HZ 16 |
231339 |
178086 |
HZ 18 |
231340 |
178087 |
HZ 19 |
224427 |
174657 |
Z 20 |
224428 |
174658 |
HZ 21 |
224193 |
174659 |
HZ 22 |
224194 |
174660 |
HZ 23 |
224195 |
174661 |
HZ 24 |
224196 |
174662 |
HZ 25 |
224197 |
174663 |
HZ 26 |
224198 |
174664 |
HZ 27 |
224199 |
174665 |
HZ 28 |
224200 |
174666 |
HZ 29 |
224201 |
174667 |
HZ 30 |
224202 |
174668 |
HZ 31 |
224203 |
174669 |
HZ 32 |
224204 |
174670 |
HZ FRAC |
228967 |
177254 |
JC 1 |
224165 |
174631 |
JC 2 |
224166 |
174632 |
JC 3 |
224167 |
174633 |
JC 4 |
224168 |
174634 |
JC 5 Amended |
245689 |
174635 |
JC 6 |
224170 |
174636 |
JC FR 7 |
224171 |
174637 |
JC FR 8 |
224172 |
174638 |
JC 9 |
228054 |
176750 |
JC 10 |
228055 |
176751 |
JC 11 |
228056 |
176752 |
JC-12 |
228057 |
176753 |
JC-13 |
228058 |
176754 |
JC 14 |
228971 |
177250 |
JC 15 |
228970 |
177251 |
JC 16 |
228969 |
177252 |
JC 17 |
259006 |
187091 |
JC 18 |
259007 |
187092 |
JC 19 |
259008 |
187093 |
JC 20 |
259009 |
187094 |
JC 21 |
259010 |
187095 |
JC 22 |
259011 |
187096 |
CHELAN NO. 1 Amended |
248345 |
175861 |
GOOSE 2 Amended |
259554 |
175863 |
GOOSE 3 |
227285 |
175864 |
GOOSE 4 Amended |
259553 |
175865 |
GOOSE 6 |
227282 |
175867 |
GOOSE 7 Amended |
259552 |
175868 |
GOOSE 8 Amended |
259551 |
175869 |
GOOSE 10 Amended |
259550 |
175871 |
GOOSE 11 Amended |
259549 |
175872 |
GOOSE 12 Amended |
259548 |
175873 |
GOOSE 13 |
228028 |
176729 |
GOOSE 14 Amended |
259547 |
176730 |
GOOSE 15 |
228030 |
176731 |
GOOSE 16 |
228031 |
176732 |
GOOSE 17 |
228032 |
176733 |
GOOSE 18 Amended |
259546 |
176734 |
GOOSE 19 Amended |
259545 |
176735 |
GOOSE 20 |
228035 |
176736 |
GOOSE 21 |
228036 |
176737 |
GOOSE 22 |
228037 |
176738 |
GOOSE 23 |
228038 |
176739 |
GOOSE 24 |
228039 |
176740 |
GOOSE 25 |
228040 |
176741 |
SOUTH ID 1 Amended |
248725 |
175874 |
SOUTH ID 2 Amended |
248726 |
175875 |
SOUTH ID 3 Amended |
248727 |
175876 |
SOUTH ID 4 Amended |
248717 |
175877 |
SOUTH ID 5 Amended |
248715 |
176743 |
SOUTH ID 6 Amended |
248716 |
176744 |
South ID 7 |
306433 |
218216 |
South ID 8 |
306434 |
218217 |
South ID 9 |
306435 |
218218 |
South ID 10 |
306436 |
218219 |
South ID 11 |
306437 |
218220 |
South ID 12 |
306438 |
218221 |
South ID 13 |
306439 |
218222 |
South ID 14 |
306440 |
218223 |
OMS-1 |
307477 |
218904 |
Chip 1 |
248956 |
184883 |
Chip 2 |
248957 |
184884 |
Chip 3 Amended |
277465 |
196402 |
Chip 4 Amended |
277466 |
196403 |
Chip 5 Amended |
277467 |
196404 |
Chip 6 Amended |
277468 |
196405 |
Chip 7 Amended |
277469 |
196406 |
Chip 8 Amended |
277470 |
196407 |
Chip 9 Amended |
277471 |
196408 |
Chip 10 Amended |
277472 |
196409 |
Chip 11 Amended |
277473 |
196410 |
Chip 12 Amended |
277474 |
196411 |
Chip 13 Amended |
277475 |
196412 |
Chip 14 Amended |
277476 |
196413 |
Chip 15 Amended |
277477 |
196414 |
Chip 16 Amended |
277478 |
196415 |
Chip 17 Amended |
277479 |
196416 |
Chip 18 Amended |
277480 |
196417 |
Sun 20 |
306042 |
218133 |
Sun 21 |
306043 |
218134 |
Sun 22 |
306044 |
218135 |
Sun 23 |
306045 |
218136 |
Sun 24 |
306046 |
218137 |
Sun 25 |
306047 |
218138 |
Sun 26 |
306048 |
218139 |
Sun 27 |
306049 |
218140 |
Sun 28 |
306050 |
218141 |
Sun 29 |
306051 |
218142 |
Sun 30 |
306052 |
218143 |
Sun 31 |
306053 |
218144 |
Sun 32 |
306054 |
218145 |
Sun 33 |
306055 |
218146 |
Sun 34 |
306056 |
218147 |
Sun 35 |
306057 |
218148 |
Sun 36 |
306058 |
218149 |
Chip 21 Fraction |
306059 |
218113 |
Chip 22 Fraction |
306060 |
218114 |
Chip 23 |
306025 |
218115 |
Chip 24 |
306026 |
218116 |
Chip 25 |
306027 |
218117 |
Chip 26 |
306028 |
218118 |
Chip 27 |
306029 |
218119 |
Chip 28 |
306030 |
218120 |
Chip 29 |
306031 |
218121 |
Chip 30 |
306032 |
218122 |
Chip 31 |
306033 |
218123 |
Chip 32 |
306034 |
218124 |
Chip 33 |
306035 |
218125 |
Chip 34 |
306036 |
218126 |
Chip 35 |
306037 |
218127 |
Chip 36 |
306038 |
218128 |
Chip 37 |
306039 |
218129 |
Chip 38 |
306040 |
218130 |
Chip 39 |
306041 |
218131 |
Chip 40 |
307491 |
218895 |
DRC NW 1 |
307492 |
218847 |
DRC NW 2 |
307493 |
218848 |
DRC NW 3 |
307494 |
218849 |
DRC NW 4 |
307495 |
218850 |
DRC NW 5 |
307496 |
218851 |
DRC NW 6 |
307497 |
218852 |
DRC NW 7 |
307498 |
218853 |
DRC NW 8 |
307499 |
218854 |
DRC NW 9 |
307500 |
218855 |
DRC NW 10 |
307501 |
218856 |
DRC NW 11 |
307502 |
218857 |
DRC NW 12 |
307503 |
218858 |
DRC NW 13 |
307504 |
218859 |
DRC NW 14 |
307505 |
218860 |
DRC NW 15 |
307506 |
218861 |
DRC NW 16 |
307507 |
218862 |
DRC NW 17 |
307508 |
218863 |
DRC NW 18 |
307509 |
218864 |
DRC NW 19 |
307510 |
218865 |
DRC NW 20 |
307511 |
218866 |
DRC NW 21 |
307512 |
218867 |
DRC NW 22 |
307513 |
218868 |
DRC NW 23 |
307514 |
218869 |
DRC NW 24 |
307515 |
218870 |
DRC NW 25 |
307516 |
218871 |
DRC NW 26 |
307517 |
218872 |
DRC NW 27 |
307518 |
218873 |
DRC NW 28 |
307519 |
218874 |
DRC NW 29 |
307520 |
218875 |
DRC NW 30 |
307521 |
218876 |
DRC NW 31 |
307522 |
218877 |
DRC NW 32 |
307523 |
218878 |
DRC NW 33 |
307524 |
218879 |
DRC NW 34 |
307525 |
218880 |
DRC NW 35 |
307526 |
218881 |
DRC NW 36 |
307527 |
218882 |
DRC NW 37 |
307528 |
218883 |
DRC NW 38 |
307529 |
218884 |
DRC NW 39 |
307530 |
218885 |
DRC NW 40 |
307531 |
218886 |
DRC NW 41 |
307532 |
218887 |
DRC NW 42 |
307533 |
218888 |
DRC NW 43 |
307534 |
218889 |
DRC NW 44 |
307535 |
218890 |
DRC NW 45 |
307536 |
218891 |
DRC NW 46 |
307537 |
218892 |
DRC NW 47 |
307538 |
218893 |
DRC NW 48 |
307539 |
218894 |
EBatt 1 |
307483 |
218896 |
EBatt 2 |
307484 |
218897 |
EBatt 3 |
307485 |
218898 |
EBatt 4 |
307486 |
218899 |
EBatt 5 |
307487 |
218900 |
EBatt 6 |
307488 |
218901 |
EBatt 7 |
307489 |
218902 |
EBatt 8 |
307490 |
218903 |
OMM-1 |
307478 |
218905 |
OMM-2 |
307479 |
218906 |
OMN-2 |
307481 |
218908 |
OMN-3 |
307482 |
218909 |
BTG-1 |
307471 |
218910 |
BTG-2 |
307472 |
218911 |
BTG-3 |
307473 |
218912 |
BTG-4 |
307474 |
218913 |
BTG-5 |
307475 |
218914 |
BTG-6 |
307476 |
218915 |
NFX 17 |
307230 |
218685 |
NFX 18 |
307231 |
218686 |
NFX 19 |
307232 |
218687 |
NFX 20 |
307233 |
218688 |
NFX 21 |
307234 |
218689 |
NFX 22 |
307235 |
218690 |
NFX 23 |
307236 |
218691 |
NFX 24 |
307237 |
218692 |
NFX 25 |
307238 |
218693 |
NFX 30 |
307243 |
218698 |
NFX 31 |
307244 |
218699 |
NFX 32 |
307245 |
218700 |
NFX 33 |
307246 |
218701 |
NFX 34 |
307247 |
218702 |
NFX 35 |
307248 |
218703 |
NFX 36 |
307249 |
218704 |
NFX 37 |
307250 |
218705 |
NFX 38 |
307251 |
218706 |
NFX 42 |
307255 |
218710 |
NFX 43 |
307256 |
218711 |
NFX 44 |
307257 |
218712 |
NFX 45 |
307258 |
218713 |
NFX 46 |
307259 |
218714 |
NFX 47 |
307260 |
218715 |
NFX 48 |
307261 |
218716 |
NFX 49 |
307262 |
218717 |
NFX 50 |
307263 |
218718 |
NFX 56 |
307269 |
218724 |
NFX 57 |
307270 |
218725 |
NFX 58 |
307271 |
218726 |
NFX 59 |
307272 |
218727 |
NFX 60 Amended |
307558 |
218728 |
NFX 61 |
307274 |
218729 |
NFX 62 |
307275 |
218730 |
NFX 63 |
307276 |
218731 |
NFX 64 |
307277 |
218732 |
OMN-1 revised |
315879 |
228322 |
Mining explorationentity or oil and gas exploration entity
quarterly cash flow report
Jervois Global Limited |
52 007 626 575 |
31 March 2024 |
Current quarter |
Year to date (3 months)
|
1. |
Cash flows from operating activities |
40,536 |
40,536 |
1.1 |
Receipts from customers |
1.2 |
Payments for |
- |
- |
|
|
(44,563) |
(44,563) |
|
(3,072) |
(3,072) |
|
(2,516) |
(2,516) |
|
(913) |
(913) |
1.3 |
Dividends received (see note 3) |
- |
- |
1.4 |
Interest received |
299 |
299 |
1.5 |
Interest and other costs of finance paid |
(7,637) |
(7,637) |
1.6 |
Income taxes paid |
(29) |
(29) |
1.7 |
Other:
|
(601) 525 5 |
(601) 525 5 |
1.9 |
Net cash from / (used in) operating activities |
(17,966) |
(17,966) |
2. |
Cash flows from investing activities |
- |
- |
2.1 |
Payments to acquire or for: |
|
|
- |
- |
|
(1,669) |
(1,669) |
|
(103) |
(103) |
|
- |
- |
|
- |
- |
|
- |
- |
2.2 |
Proceeds from the disposal of: |
- |
- |
|
|
- |
- |
|
- |
- |
|
- |
- |
|
- |
- |
2.3 |
Cash flows from loans to other entities |
- |
- |
2.4 |
Dividends received (see note 3) |
- |
- |
2.5 |
Other – government grants and tax incentives |
1,456 |
1,456 |
2.6 |
Net cash from / (used in) investing activities |
(316) |
(316) |
3. |
Cash flows from financing activities |
- |
- |
3.1 |
Proceeds from issues of equity securities (excludingconvertible debt securities) |
3.2 |
Proceeds from issue of convertible debtsecurities |
- |
- |
3.3 |
Proceeds from exercise of options |
- |
- |
3.4 |
Transaction costs related to issues of equitysecurities or convertible debt securities |
- |
- |
3.5 |
Proceeds from borrowings |
- |
- |
3.6 |
Repayment of borrowings |
(46) |
(46) |
3.7 |
Transaction costs related to loans andborrowings |
- |
- |
3.8 |
Dividends paid |
- |
- |
3.9 |
Other – incl. lease liabilities |
(379) |
(379) |
Other |
- |
- |
3.10 |
Net cash from / (used in) financing activities |
(425) |
(425) |
4. |
Net increase / (decrease) in cash and cash equivalentsfor the period |
4.1 |
Cash and cash equivalents at beginning of period |
45,368 |
45,368 |
4.2 |
Net cash from / (used in) operating activities(item 1.9 above) |
(17,966) |
(17,966) |
4.3 |
Net cash from / (used in) investing activities(item 2.6 above) |
(316) |
(316) |
4.4 |
Net cash from / (used in) financing activities(item 3.10 above) |
(425) |
(425) |
4.5 |
Effect of movement in exchange rates on cashheld |
(38) |
(38) |
4.6 |
Cash and cash equivalents at end of period |
26,623 |
26,623 |
8. |
|
8.1 |
Net cash from / (used in) operating activities(item 1.9) |
(17,966) |
8.2 |
(Payments for exploration &evaluation classified as investing activities) (item 2.1(d)) |
(103) |
8.3 |
Total relevant outgoings (item 8.1 + item 8.2) |
(18,069) |
8.4 |
Cash and cash equivalents at quarter end(item 4.6) |
26,623 |
8.5 |
Unused finance facilities available at quarter end(item 7.5) |
- |
8.6 |
Total available funding (item 8.4 + item 8.5) |
26,623 |
8.7 |
Estimated quarters of funding available (item 8.6divided by item 8.3) |
1.5 |
Note: if the entity has reported positive relevantoutgoings (i.e., a net cash inflow) in item 8.3, answer item 8.7 as“N/A”. Otherwise, a figure for the estimated quarters of fundingavailable must be included in item 8.7. |
8.8 |
If item 8.7 is less than 2 quarters, please provideanswers to the following questions: |
8.8.1 Does the entity expect that it willcontinue to have the current level of net operating cash flows for thetime being and, if not, why not? |
Answer: No, the net cash outflow from operatingactivities in Q1 2024 included the semi-annual interest payment ofUS$6.25 million on the Bond Facility, which covers a period of sixmonths. Management is continuing to implement cost saving and cashgeneration initiatives across the Group. Recent initiatives deliveredincluded an organisational restructure (see ASX announcement“Jervois Organisational Restructure” released on 7 March2024). |
8.8.2 Has the entity taken any steps, ordoes it propose to take any steps, to raise further cash to fund itsoperations and, if so, what are those steps and how likely does itbelieve that they will be successful? |
Answer: Yes, as publicly announced, the entity isadvancing engagement with third parties on strategic financinginitiatives, focussed on equity partnerships at one or more of itscore assets. Jervois continues to assess and negotiate terms withthird parties, in conjunction with advisers. The entity will updatethe market on the status of these transactions as required and inaccordance with its continuous disclosure obligations. |
8.8.3 Does the entity expect to be able tocontinue its operations and to meet its business objectives and, ifso, on what basis? |
Answer: Yes, on the basis of those items discussed at8.8.1 and 8.8.2 above. |
Note: where item 8.7 is less than 2 quarters, all ofquestions 8.8.1, 8.8.2 and 8.8.3 above must be answered. |
1 This statement has been prepared inaccordance with accounting standards and policies which comply withListing Rule 19.11A.
2 This statement gives a true and fair viewof the matters disclosed.
Date: 30 April 2024
Authorised by: Disclosure Committee
(Name of body or officer authorising release – seenote 4)
1. This quarterly cash flow report and theaccompanying activity report provide a basis for informing the marketabout the entity’s activities for the past quarter, how they havebeen financed and the effect this has had on its cash position. Anentity that wishes to disclose additional information over and abovethe minimum required under the Listing Rules is encouraged to doso.
2. If this quarterly cash flow report hasbeen prepared in accordance with Australian Accounting Standards, thedefinitions in, and provisions of, AASB 6:Exploration for and Evaluation of Mineral Resources and AASB 107: Statement of Cash Flows apply to this report. If this quarterly cashflow report has been prepared in accordance with other accountingstandards agreed by ASX pursuant to Listing Rule 19.11A, thecorresponding equivalent standards apply to this report.
3. Dividends received may be classifiedeither as cash flows from operating activities or cash flows frominvesting activities, depending on the accounting policy of theentity.
4. If this report has been authorised forrelease to the market by your board of directors, you can insert here:“By the board”. If it has been authorised for release to themarket by a committee of your board of directors, you can insert here:“By the [ name of board committee – e.g., Audit and RiskCommittee ]”. If it has been authorised forrelease to the market by a disclosure committee, you can insert here:“By the Disclosure Committee”.
5. If this report has been authorised forrelease to the market by your board of directors and you wish to holdyourself out as complying with recommendation 4.2 of the ASXCorporate Governance Council’s CorporateGovernance Principles and Recommendations , theboard should have received a declaration from its CEO and CFO that, intheir opinion, the financial records of the entity have been properlymaintained, that this report complies with the appropriate accountingstandards and gives a true and fair view of the cash flows of theentity, and that their opinion has been formed on the basis of a soundsystem of risk management and internal control which is operatingeffectively.
1 See page 11 for the definition of Adjusted EBITDA and basisof preparation.
2 Drawn senior debt represents the aggregate of amounts drawnunder the Company’s senior debt facilities (excludes UnsecuredConvertible Notes that mature in July/August 2028). Amounts representthe nominal loan amounts; balances recorded in Jervois’ financialstatements under International Financial Reporting Standards willdiffer.
3 After the quarter end, onFriday 26 April 2024, Jervois received a request from the DoD to stopwork under the Agreement Funding pending resolution of unspecifiedenvironmental regulatory concerns. Jervois is complying and isengaging with the DoD to seek clarification.
4 Information on the basis of preparation for the financialinformation included in this Quarterly Activities Report is set out onpage 11.
5 See ASX announcement “Jervois to begin work funded byU.S. Department of Defense to advance U.S. cobalt supply chainsecurity”, 16 June 2023. After the quarterend, on Friday 26 April 2024, Jervois received a request from the DoDto stop work under the Agreement Funding pending resolution ofunspecified environmental regulatory concerns. Jervois is complyingand is engaging with the DoD to seek clarification.
6 See ASX announcementtitled “Jervois completes maiden JORC Resource for Sunshine(updated)” dated 11 April 2024. In accordance with ASX listing rule5.23.2, Jervois confirms it is not aware of any new information ordata that materially affects the information included in the relevantmarket announcements referred to above and that the assumptionscontained therein continue to apply and have not materiallychanged.
7 See ASX announcement “Updated RAM resource offersopportunity to extend ICO mine life” dated 19 April 2023(Australia).
8 Excludes Jervois Finlandstaff costs which are included in 1.2(b) production.
9 Relates to the refinerystudy currently being undertaken in the United States.
Copyright (c) 2024 TheNewswire - All rights reserved.