Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / IHS - Jervois Global Limited Quarterly Activities Report to 30 September 2023


IHS - Jervois Global Limited Quarterly Activities Report to 30 September 2023

(TheNewswire)

Australia - TheNewswire- 26 October 2023 - Jervois Global Limited ( ASX/TSX-V:JRV ) ( OTC:JRVMF )


Click Image To View Full Size

Delivering on business priorities

Following the US$25.0 million Unsecured Convertible Notes (“ Notes ”) andaccompanying US$25.0 million fully underwritten1 for 3.34 accelerated non-renounceable entitlement offer (the“ Entitlement Offer ”) in July 2023, Jervois continued toimplement a refocused strategy to ensure the business can befinancially sustainable and self-funding at historically low cobalt prices caused by People’s Republic of China(“ PRC ”) oversupplyfrom the Democratic Republic of Congo and Indonesia.

Priorities and key milestones delivered in the quarterare as follows:

  • Maximise margin and cash flow at Jervois Finland, anddeliver operational improvements:

    • ?? US$8.2 million Q3 operating cash flow at JervoisFinland, building on US$33.2 million of operating cash flow deliveredin the first half (positive US$41.4 million 2023 YTD).

  • Execute U.S. Government (DoD) US$15.0 million fundedICO drilling programme and U.S. cobalt refinery BFS:

    • ?? Surface drilling commenced at the Sunshinedeposit; a historic resource adjacent to Jervois’ ICO processinginfrastructure.

    • ?? Finalised engagement terms and study managementexecution arrangements with AFRY USA LLC to undertake basicengineering and prepare an accompanying BFS for a greenfield U.S.cobalt refinery.

    • ?? BFS is key to support Jervois’ existingDepartment of Energy (“ DOE ”) Advanced Technology Vehicle Manufacturing(“ ATVM ”) loanapplication for a domestic American cobalt refinery (see ASXAnnouncement “Jervois submits an ATVM loan application to the U.S.DOE”, 24 April 2023).

    • ?? Refinery site selection is ongoing.

    • ?? Initial funds received from DoD for workcompleted (programmes are 100% reimbursable).

  • Advance debt and partner financing process atSMP

    • ?? Counterparty engagement and due diligence inBrazil advancing.

  • Review partnership opportunities across the portfolioto crystalise and demonstrate value:

    • ?? Additional initiatives advancing across all otherportfolio assets – significant third-party interest at each asset.

Jervois Finland

  • Quarterly revenue US$ 42.2 million        (Q2 2023:US$56.6 million)

  • Cash flow from operations        US$8.2 million               (Q2 2023: US$31.9 million)

  • Adjusted EBITDA 1 US$ 0.5 million               (Q2 2023: US$2.6 million)

  • Sales volume                        1,216metric tonnes        (Q2 2023: 1,602 metric tonnes)

  • Production volume:               1,285 metric tonnes (Q2 2023: 1,367 metric tonnes)

Jervois Finland provided positive Adjusted EBITDA andunlocked further operating cash flow in the period, including throughthe continued release of working capital. Jervois Finland has nowgenerated more than US$40 million in operating cash flow over the pastsix months.

Sales and marketing

Jervois Finland produced 1,285 metric tonnes and sold1,216 metric tonnes of cobalt in the quarter.

Figure 1: Jervois Finland sales volume by quarter(mt)


Click Image To View Full Size

The decrease in sales volumes relative to the priorquarter reflected cyclical softness in demand in end-use segments, andintra-year variability in shipment and customer order timing. Salesvolumes year-to-date to 30 September 2023 are 4,377 mt, 10% higherthan the corresponding period in 2022. Sales volume guidance for the2023 calendar year of 5,300 mt to 5,600 mt remains unchanged.Production volumes and product mix remains subject to continuousreview and adjustment based on an assessment of end-use demand andtaking into account target inventory levels.

The company’s sales performanceand outlook for key market segments under which Jervois Finlandoperates are summarised below.

Batteries:

  • Destocking continues in battery supply chains, andcustomer inventory levels today remain above normal levels. Recoveryfrom Jervois’ current customers is expected in 2024.

  • Interest continues from both European and U.S. based EVOEMs (automakers) for long-term cobalt supply but with volumesstarting in 2025 and beyond.

  • U.S. Inflation Reduction Act ( IRA ”) continues to drive interest inU.S. and other Western supply of battery raw materials.

Chemicals, Catalysts and Ceramics:

  • Catalysts: Oil and gas segment (processing/refining)continues to be solid, and outlook remains positive.

  • Chemicals: Demand continues to be above last year inthe main chemical applications (copper electrowinning, coatings, andrubber adhesion).

  • Ceramics: Short-term demand in pigments has increasedon the back of recent cobalt price increases. Prices remain underpressure though as PRC competition into Europe continues to berobust.

Powder Metallurgy:

  • Automotive production rates remain variable withlagging issues around semi-conductor supply continuing to affect plantutilisation. Jervois customers have expectations of improvement in2024.

  • General engineering, including construction, remainssoft.

  • In contrast to demand from the petroleum sector aspertains to catalysts (specific to refining), in powder metallurgy, asU.S. oil and gas production (drilling) has fallen, and rig counts areexpected to remain down for the balance of 2023, demand remainssubdued.

  • Aerospace continues to be one of the bright spots, asorder books remain full due to rising demand from both civilian andmilitary purchasers.

Financial performance

Jervois Finland achieved revenue of US$42.2 million inthe quarter, a decline of 25% relative to the second quarter. Thedecrease was principally due to lower sales volumes, and lowerrealised pricing. The cyclical weakness in cobalt prices thatpersisted in the quarter was in part due to market oversupplyconditions instigated by the PRC as outlined earlier.

Adjusted EBITDA

Jervois Finland achieved Adjusted EBITDA in the thirdquarter of US$0.5 million, continuing a turnaround that commenced inthe second quarter. The result is consistent with Jervois Finland’shistorical performance where the business model supports generation ofa positive margin in an environment of cyclically weak but stablecobalt prices, albeit high input prices associated with energy andconsumables in Europe, due to the Russian invasion of Ukraine,continue to linger. Moving forward, market pricing of key consumablesand chemicals such as caustic soda, oxalic acid, and soda ash arecontinuing to steadily reduce in line with expectations.

The decrease in Adjusted EBITDA relative to the priorquarter was principally due to lower sales volumes and a modestincrease in feed costs realised in the profit and loss account. Thesefactors more than offset the benefits of a reduction in productioncosts in the quarter.

Figure 2: Jervois Finland Adjusted EBITDA by quarter(US, unaudited)

The plant continued to perform well in the quarter,with internal targets for safety, production efficiency and productquality all met in the quarter. Near-term focus for Jervois Finlandremains on operational performance, cash generation and riskmanagement.

A reconciliation between Adjusted EBITDA, EBITDA, andNet Profit after Tax (“ NPAT ”) for Jervois and Jervois Finland is included on page 11.There were no material reconciliation differences between AdjustedEBITDA and EBITDA for Jervois Finland in the third quarter.

Cash flow performance

Cash flow from operations (before interest payments)was US$8.2 million in the quarter, bringing cumulative year to datecash flow from operations from Jervois Finland to US$41.1 million.Positive cash flow resulted from the continued stabilisation of theJervois Finland business and working capital reductions. Physicalcobalt inventories reduced by US$4.1 millionfrom US$48.6 million at 30 June to US$44.5 million at 30 September2023. This represented a reduction from ~100 days at 30 June 2023 to~81 days at 30 September 2023. Jervois is continuing to execute aninventory management strategy aligned to a near-term target range ofat or below 90 to 110 days, in a manner that balances liquidity andrisk management objectives.

Jervois made partial repayment of the Mercuria workingcapital facility in the period in line with the reduction of theunderlying collateral value, with US$8.6 million paid in July inaccordance with the terms of the facility agreement. A furthervoluntary repayment of US$4.8 million was completed in early October,to meet deleveraging objectives and to reduce financing costs. Thecurrent loan balance at the date of this report is US$44.1million.

Idaho Cobalt Operations (“ICO”), United States(“U.S.”)

Cash flow for ICO in the third quarter included US$4.6million associated with suspension costs.

A further US$8.6 million of cash was utilised forresidual vendor payments and one-off items for works completed beforethe construction project was suspended on 29 March 2023 and,thereafter, transitioned to suspension mode in the second quarter.Residual vendor payments at ICO are substantially in line with priorguidance that was included in the “Capital Raising Presentation”dated 28 June 2023, with the final capital cost falling slightly belowthe US$155 million estimate.

Jervois commenced a surface drilling campaign at theSunshine deposit adjacent to ICO in September 2023, following receiptof U.S. Forest Service approval. Sunshine is a historic depositadjacent to Jervois’ 100%-owned ICO, within a short truckingdistance of the recently constructed processing facilities.

Drilling occurred under the U.S. DoD US$15.0 millionfunding agreement (the “ AgreementFunding ”). The Agreement Funding is under theManufacturing Capability Expansion and Investment Prioritizationoffice of Industrial Base Policy using the U.S. Defense Production ActTitle III authorities and utilises funds from the Additional UkraineSupplemental Appropriations Act. The drilling campaign directexpenditure and associated Jervois programme supervision andadministration is fully refundable under this agreement.

Jervois expects to spend US$2.4 million to completeapproximately 2,000 metres of drilling from surface, designed tointersect the Sunshine deposit with the results expected to enable thedeposit to be upgraded to a modern mineral resource. Sunshine is aunique brownfield exploration opportunity, with a significanthistorical dataset which has underpinned design of this drillingprogramme.

Planning for an underground exploration programme atthe RAM deposit within ICO progressed during the quarter.

Jervois’ Board also approved the appointment of AFRYUSA LLC., a U.S.-based engineering and consulting company, to leadbasic engineering and the associated BFS for a new greenfield U.S.cobalt refinery. This facility is expected to be constructed under theframework of the IRA and associated U.S. legislative initiativesincluding Jervois’ existing DOE ATVM loan application (seeannouncement dated 24 April 2023). Again, execution of basicengineering and the BFS is fully refundable under the AgreementFunding.

Jervois commenced site selection via its 100%-heldsubsidiary, Formation Holdings US, Inc., as the first stage of theU.S. refinery BFS (see announcement dated 2 August 2023). Jervoisexpects to spend US$0.3 million to complete site selection, which isbeing executed by AFRY USA LLC. The site selection is fully refundableunder the Agreement Funding.

Site selection considers local, state, and federalincentives; permitting processes; security of supply chains;logistics; access to workforce capacity and capability; and othertechnical and operational requirements, all to underpin a globallycompetitive facility. The expected BFS completion schedule will beavailable upon a final location decision.

São Miguel Paulista (“SMP”) nickel and cobaltrefinery, Brazil

Counterparty engagement and due diligence continues toadvance at SMP. Jervois’ objective remains to conclude a partnerfinancing solution before the end of 2023. SMP’s economic potentialis strong, based on prevailing market conditions, with market pricingfor both nickel metal and mixed hydroxide precipitate intermediatefeed trending favourably compared to the BFS assumptions.

The SMP restart project is expected to resume promptlyonce the partnering process is concluded. Current activities at siteare focussed on supporting due diligence, and review of opportunitiesto optimise and de-risk the restart capital project.

Monthly costs are currently tracking favourably againstthe ~US$0.5 million expected run-rate previously communicated to themarket.

Nico Young nickel-cobalt project, New South Wales,Australia

Jervois is undertaking adivestment process to sell all or part of itsinterest in the company’s 100%-owned Nico Young nickel and cobaltproject which continued to progress during the quarter. Jervois hasinvested >A$20 million in Nico Young. It is a strategic futuresource of Western nickel and cobalt.

Corporate activities

Liquidity

Jervois completed a fully underwritten US$50.0 milliontotal capital raising in July 2023, comprising:

  • -- US$25.0 million Notes maturingin July/August 2028 which are convertible into Jervois ordinary shares( Convertible Notes Offer ”). The initial conversion price for the Notes is US$0.0605which represented a 40% premium to the Entitlement Offer TheoreticalEx Rights Price (“ TERP ”) 2 and the Notes carrya 6.5% p.a. coupon; and

  • -- US$25.0 million EntitlementOffer, undertaken in parallel with the Convertible NotesOffer.

On 31 August 2023, Jervois closed the second US$5.1million tranche of the US$25.0 million Notes following approval of theCompany's shareholders at a general meeting held in Melbourne,Australia on 28 August 2023.

Jervois ended the September 2023 quarter with US$54.9million in cash, US$44.5 million physical cobalt inventories inJervois Finland, and total drawn senior debt of US$148.9million 3 . A key strategicobjective for Jervois is to de-risk the path to establishing amulti-asset platform underpinned by a durable capital structure.Jervois intends to pursue initiatives across its asset portfolio tomeet this objective.

Environmental, social, governance

Jervois continues to chair the Cobalt Institute’sResponsible Sourcing and Sustainability Committee and actively engagein related working groups. In the quarter, this included participationof key Jervois personnel in environmental and human rights duediligence training and dialogue on industry ESG standards betweenmembers of the Cobalt Institute and OEMs (car makers), civil societyorganisations and standards setters.

Presentations and events

During the quarter, CEO Bryce Crocker presented at theDiggers and Dealers Mining Forum in Kalgoorlie, Western Australia andat the Canaccord LatAm Natural Resources Conference in São Paulo,Brazil.

Results of meeting

At a general meeting of Jervois shareholders on 28August 2023, both resolutions put to shareholders passed via a poll,being:

Resolution 1: Approval to issue ConvertibleNotes

Resolution 2: Ratification of prior issueof Convertible Notes.

Exploration and development expenditure

In relation to the DoD funded surface drilling campaignat ICO, US$0.8 million was incurred during the quarter. No othermaterial cash expenditure on exploration and development was incurredduring the quarter.

Insider compensation reporting

During the quarter, US$0.1 million was paid toNon-Executive Directors and US$0.1 million was paid to the CEO(Executive Director).

Non-core assets

The non-core assets are summarised on the Company’swebsite.

ASX waiver information

On 6 June 2019, the ASX granted a waiver to Jervois inrespect of extending the period to 8 November 2023 in which it mayissue new Jervois shares to the eCobalt option holders as part of theeCobalt transaction.

As at 30 September 2023 no Jervois shares were issuedin the quarter on exercise of eCobalt options and 1,980,000 eCobaltoptions remained. These 1,980,000 eCobalt options expired on 1 October2023 and there are no longer any eCobalt options outstanding.

By Order of the Board

Bryce Crocker

Chief Executive Officer

For further information, please contact:

Investors and analysts:

Alicia Brown

Group Manager External Affairs

Jervois G lobal Limited

alicia.brown@jervoisglobal.com

Media:

Nathan Ryan

NWR Communications

nathan.ryan@nwrcommunications.com.au

Mob: +61 420 582 887

Forward-Looking Statements

This news release may contain certain“Forward-Looking Statements” within the meaning of the UnitedStates Private Securities Litigation Reform Act of 1995 and applicableCanadian securities laws. When used in this news release, the words“anticipate”, “believe”, “estimate”, “expect”,“target, “plan”, “forecast”, “may”, “schedule” andother similar words or expressions identify forward-looking statementsor information. These forward-looking statements or information mayrelate to partnership for group operations, operations at JervoisFinland, drilling to be undertaken at ICO, refinery studies to beundertaken in the US, timing of restart of SMP refinery, third partyfeed to SMP, sales from SMP and the reliability of third-partyinformation, and certain other factors or information. Such statementsrepresent the Company’s current views with respect to future eventsand are necessarily based upon a number of assumptions and estimatesthat, while considered reasonable by the Company, are inherentlysubject to significant business, economic, competitive, political andsocial risks, contingencies and uncertainties. Many factors, bothknown and unknown, could cause results, performance, or achievementsto be materially different from the results, performance orachievements that are or may be expressed or implied by suchforward-looking statements. The Company does not intend, and does notassume any obligation, to update these forward-looking statements orinformation to reflect changes in assumptions or changes incircumstances or any other events affections such statements andinformation other than as required by applicable laws, rules, andregulations.

Neither TSX Venture Exchange nor its RegulationServices Provider (as that term is defined in policies of the TSXVenture Exchange) accepts responsibility for the adequacy or accuracyof this release.

Basis of preparation of financial information

Historical and forecast financial information

Financial information is prepared under Jervois GlobalGroup accounting policies, which conform with Australian AccountingStandards (“AASBs”) and International Financial ReportingStandards (“IFRS”). The Jervois Finland financial results for theperiod post-acquisition are consolidated into the Jervois Global Groupconsolidated financial statements. All information presented isunaudited.

EBITDA for historical periods is presented as netincome after adding back tax, interest, depreciation, andextraordinary items and is a non-IFRS/non-GAAP measure.

Reconciliation of NPAT to EBITDA and AdjustedEBITDA

EBITDA is a non-IFRS financial measure. EBITDA ispresented as net income after adding back interest, tax, depreciationand amortisation, and extraordinary items. Adjusted EBITDA representsEBITDA adjusted to exclude items which do not reflect the underlyingperformance of the company’s operations. Exclusions from adjustedEBITDA are items that require exclusion in order to maximise insightand consistency on the financial performance of the company’soperations.

Exclusions include gains/losses on disposals,impairment charges (or reversals), certain derivative items, NRVadjustments to inventories, and one-off costs related topost-acquisition integration.

Refer to the table below for a reconciliation of NPATto EBITDA and Adjusted EBITDA.


Click Image To View Full Size

Tenements

Australian Tenements

Description

Tenement number

Interest owned(%)

Ardnaree (NSW)

EL 5527

100.0

Thuddungra (NSW)

EL 5571

100.0

Nico Young (NSW)

EL 8698

100.0

West Arunta (WA)

E80 4820

17.9

West Arunta (WA)

E80 4986

17.9

West Arunta (WA)

E80 4987

17.9

Uganda Exploration Licences

Description

Exploration licencenumber

Interest owned(%)

Kilembe Area

EL0292

100.0

Kilembe Area

EL0012

100.0

Idaho Cobalt Operations– 100% Interest owned

Claim Name

County #

IMC #

SUN 1

222991

174156

SUN 2

222992

174157

SUN 3 Amended

245690

174158

SUN 4

222994

174159

SUN 5

222995

174160

SUN 6

222996

174161

SUN 7

224162

174628

SUN 8

224163

174629

SUN 9

224164

174630

SUN 16 Amended

245691

177247

SUN 18 Amended

245692

177249

Sun 19

277457

196394

SUN FRAC 1

228059

176755

SUN FRAC 2

228060

176756

TOGO 1

228049

176769

TOGO 2

228050

176770

TOGO 3

228051

176771

DEWEY FRAC Amended

248739

177253

Powder 1

269506

190491

Powder 2

269505

190492

LDC-1

224140

174579

LDC-2

224141

174580

LDC-3

224142

174581

LDC-5

224144

174583

LDC-6

224145

174584

LDC-7

224146

174585

LDC-8

224147

174586

LDC-9

224148

174587

LDC-10

224149

174588

LDC-11

224150

174589

LDC-12

224151

174590

LDC-13 Amended

248718

174591

LDC-14 Amended

248719

174592

LDC-16

224155

174594

LDC-18

224157

174596

LDC-20

224159

174598

LDC-22

224161

174600

LDC FRAC 1 Amended

248720

175880

LDC FRAC 2 Amended

248721

175881

LDC FRAC 3 Amended

248722

175882

LDC FRAC 4 Amended

248723

175883

LDC FRAC 5 Amended

248724

175884

RAM 1

228501

176757

RAM 2

228502

176758

RAM 3

228503

176759

RAM 4

228504

176760

RAM 5

228505

176761

RAM 6

228506

176762

RAM 7

228507

176763

RAM 8

228508

176764

RAM 9

228509

176765

RAM 10

228510

176766

RAM 11

228511

176767

RAM 12

228512

176768

RAM 13 Amended

245700

181276

RAM 14 Amended

245699

181277

RAM 15 Amended

245698

181278

RAM 16 Amended

245697

181279

Ram Frac 1 Amended

245696

178081

Ram Frac 2 Amended

245695

178082

Ram Frac 3 Amended

245694

178083

Ram Frac 4 Amended

245693

178084

HZ 1

224173

174639

HZ 2

224174

174640

HZ 3

224175

174641

HZ 4

224176

174642

HZ 5

224413

174643

HZ 6

224414

174644

HZ 7

224415

174645

HZ 8

224416

174646

HZ 9

224417

174647

HZ 10

224418

174648

HZ 11

224419

174649

HZ 12

224420

174650

HZ 13

224421

174651

HZ 14

224422

174652

HZ 15

231338

178085

HZ 16

231339

178086

HZ 18

231340

178087

HZ 19

224427

174657

Z 20

224428

174658

HZ 21

224193

174659

HZ 22

224194

174660

HZ 23

224195

174661

HZ 24

224196

174662

HZ 25

224197

174663

HZ 26

224198

174664

HZ 27

224199

174665

HZ 28

224200

174666

HZ 29

224201

174667

HZ 30

224202

174668

HZ 31

224203

174669

HZ 32

224204

174670

HZ FRAC

228967

177254

JC 1

224165

174631

JC 2

224166

174632

JC 3

224167

174633

JC 4

224168

174634

JC 5 Amended

245689

174635

JC 6

224170

174636

JC FR 7

224171

174637

JC FR 8

224172

174638

JC 9

228054

176750

JC 10

228055

176751

JC 11

228056

176752

JC-12

228057

176753

JC-13

228058

176754

JC 14

228971

177250

JC 15

228970

177251

JC 16

228969

177252

JC 17

259006

187091

JC 18

259007

187092

JC 19

259008

187093

JC 20

259009

187094

JC 21

259010

187095

JC 22

259011

187096

CHELAN NO. 1 Amended

248345

175861

GOOSE 2 Amended

259554

175863

GOOSE 3

227285

175864

GOOSE 4 Amended

259553

175865

GOOSE 6

227282

175867

GOOSE 7 Amended

259552

175868

GOOSE 8 Amended

259551

175869

GOOSE 10 Amended

259550

175871

GOOSE 11 Amended

259549

175872

GOOSE 12 Amended

259548

175873

GOOSE 13

228028

176729

GOOSE 14 Amended

259547

176730

GOOSE 15

228030

176731

GOOSE 16

228031

176732

GOOSE 17

228032

176733

GOOSE 18 Amended

259546

176734

GOOSE 19 Amended

259545

176735

GOOSE 20

228035

176736

GOOSE 21

228036

176737

GOOSE 22

228037

176738

GOOSE 23

228038

176739

GOOSE 24

228039

176740

GOOSE 25

228040

176741

SOUTH ID 1 Amended

248725

175874

SOUTH ID 2 Amended

248726

175875

SOUTH ID 3 Amended

248727

175876

SOUTH ID 4 Amended

248717

175877

SOUTH ID 5 Amended

248715

176743

SOUTH ID 6 Amended

248716

176744

South ID 7

306433

218216

South ID 8

306434

218217

South ID 9

306435

218218

South ID 10

306436

218219

South ID 11

306437

218220

South ID 12

306438

218221

South ID 13

306439

218222

South ID 14

306440

218223

OMS-1

307477

218904

Chip 1

248956

184883

Chip 2

248957

184884

Chip 3 Amended

277465

196402

Chip 4 Amended

277466

196403

Chip 5 Amended

277467

196404

Chip 6 Amended

277468

196405

Chip 7 Amended

277469

196406

Chip 8 Amended

277470

196407

Chip 9 Amended

277471

196408

Chip 10 Amended

277472

196409

Chip 11 Amended

277473

196410

Chip 12 Amended

277474

196411

Chip 13 Amended

277475

196412

Chip 14 Amended

277476

196413

Chip 15 Amended

277477

196414

Chip 16 Amended

277478

196415

Chip 17 Amended

277479

196416

Chip 18 Amended

277480

196417

Sun 20

306042

218133

Sun 21

306043

218134

Sun 22

306044

218135

Sun 23

306045

218136

Sun 24

306046

218137

Sun 25

306047

218138

Sun 26

306048

218139

Sun 27

306049

218140

Sun 28

306050

218141

Sun 29

306051

218142

Sun 30

306052

218143

Sun 31

306053

218144

Sun 32

306054

218145

Sun 33

306055

218146

Sun 34

306056

218147

Sun 35

306057

218148

Sun 36

306058

218149

Chip 21 Fraction

306059

218113

Chip 22 Fraction

306060

218114

Chip 23

306025

218115

Chip 24

306026

218116

Chip 25

306027

218117

Chip 26

306028

218118

Chip 27

306029

218119

Chip 28

306030

218120

Chip 29

306031

218121

Chip 30

306032

218122

Chip 31

306033

218123

Chip 32

306034

218124

Chip 33

306035

218125

Chip 34

306036

218126

Chip 35

306037

218127

Chip 36

306038

218128

Chip 37

306039

218129

Chip 38

306040

218130

Chip 39

306041

218131

Chip 40

307491

218895

DRC NW 1

307492

218847

DRC NW 2

307493

218848

DRC NW 3

307494

218849

DRC NW 4

307495

218850

DRC NW 5

307496

218851

DRC NW 6

307497

218852

DRC NW 7

307498

218853

DRC NW 8

307499

218854

DRC NW 9

307500

218855

DRC NW 10

307501

218856

DRC NW 11

307502

218857

DRC NW 12

307503

218858

DRC NW 13

307504

218859

DRC NW 14

307505

218860

DRC NW 15

307506

218861

DRC NW 16

307507

218862

DRC NW 17

307508

218863

DRC NW 18

307509

218864

DRC NW 19

307510

218865

DRC NW 20

307511

218866

DRC NW 21

307512

218867

DRC NW 22

307513

218868

DRC NW 23

307514

218869

DRC NW 24

307515

218870

DRC NW 25

307516

218871

DRC NW 26

307517

218872

DRC NW 27

307518

218873

DRC NW 28

307519

218874

DRC NW 29

307520

218875

DRC NW 30

307521

218876

DRC NW 31

307522

218877

DRC NW 32

307523

218878

DRC NW 33

307524

218879

DRC NW 34

307525

218880

DRC NW 35

307526

218881

DRC NW 36

307527

218882

DRC NW 37

307528

218883

DRC NW 38

307529

218884

DRC NW 39

307530

218885

DRC NW 40

307531

218886

DRC NW 41

307532

218887

DRC NW 42

307533

218888

DRC NW 43

307534

218889

DRC NW 44

307535

218890

DRC NW 45

307536

218891

DRC NW 46

307537

218892

DRC NW 47

307538

218893

DRC NW 48

307539

218894

EBatt 1

307483

218896

EBatt 2

307484

218897

EBatt 3

307485

218898

EBatt 4

307486

218899

EBatt 5

307487

218900

EBatt 6

307488

218901

EBatt 7

307489

218902

EBatt 8

307490

218903

OMM-1

307478

218905

OMM-2

307479

218906

OMN-2

307481

218908

OMN-3

307482

218909

BTG-1

307471

218910

BTG-2

307472

218911

BTG-3

307473

218912

BTG-4

307474

218913

BTG-5

307475

218914

BTG-6

307476

218915

NFX 17

307230

218685

NFX 18

307231

218686

NFX 19

307232

218687

NFX 20

307233

218688

NFX 21

307234

218689

NFX 22

307235

218690

NFX 23

307236

218691

NFX 24

307237

218692

NFX 25

307238

218693

NFX 30

307243

218698

NFX 31

307244

218699

NFX 32

307245

218700

NFX 33

307246

218701

NFX 34

307247

218702

NFX 35

307248

218703

NFX 36

307249

218704

NFX 37

307250

218705

NFX 38

307251

218706

NFX 42

307255

218710

NFX 43

307256

218711

NFX 44

307257

218712

NFX 45

307258

218713

NFX 46

307259

218714

NFX 47

307260

218715

NFX 48

307261

218716

NFX 49

307262

218717

NFX 50

307263

218718

NFX 56

307269

218724

NFX 57

307270

218725

NFX 58

307271

218726

NFX 59

307272

218727

NFX 60 Amended

307558

218728

NFX 61

307274

218729

NFX 62

307275

218730

NFX 63

307276

218731

NFX 64

307277

218732

OMN-1 revised

315879

228322

Appendix 5B

Mining explorationentity or oil and gas exploration entity
quarterly cash flow report

Name of entity

Jervois Global Limited

ABN

Quarter ended(“current quarter”)

52 007 626 575

30 September 2023

Consolidated statementof cash flows

Current quarter

Year to date

(9 months)

1.

Cash flows from operating activities

51,607

192,129

1.1

Receipts from customers

1.2

Payments for

-

-

  1. (a) exploration evaluation

  1. (b) site costs

(4,588)

(8,583)

  1. (c) production

(42,892)

(149,623)

  1. (d) staff costs

(2,777)

(11,554)

  1. (e) administration and corporatecosts

826

(2,832)

1.3

Dividends received (see note 3)

-

-

1.4

Interest received

263

1,074

1.5

Interest and other costs of finance paid

(7,593)

(18,776)

1.6

Income taxes refunded / (paid)

(454)

(1,082)

1.7

Other 1

(3,995)

-

1.9

Net cash (used in) from operating activities

(9,603)

753

1. During the quarter ended 30September 2023, a total amount of US$4.0 million was reclassified to“site costs” (section 1.2 (b)). This included US$2.7 million fromproperty, plant, and equipment (section 2.5) and US$1.3 million fromadministration and corporate costs (section 1.2 (e)).

2.

Cash flows from investing activities

-

-

2.1

Payments to acquire or for:

  1. (a) entities

  1. (b) tenements

-

-

  1. (c) property, plant, and equipment– incl. assets under construction

(8,746)

(78,375)

  1. (d) exploration evaluation

(260)

(625)

  1. (e) acquisition ofsubsidiaries

-

-

  1. (f) transfer tax onacquisition

-

-

  1. (g) other non-currentassets

-

-

2.2

Proceeds from the disposal of:

-

-

  1. (a) entities

  1. (b) tenements

-

-

  1. (c) property, plant, andequipment

675

1,069

  1. (d) investments

-

-

  1. (e) other non-currentassets

-

-

2.3

Cash flows from loans to other entities

-

-

2.4

Dividends received (see note 3)

-

-

2.5

Other 1

2,693

-

2.6

Net cash used in investing activities

(5,638)

(77,931)

3.

Cash flows from financing activities

24,985

24,985

3.1

Proceeds from issues of equity securities (excludingconvertible debt securities)

3.2

Proceeds from issue of convertible debtsecurities

25,000

25,000

3.3

Proceeds from exercise of options

-

-

3.4

Transaction costs related to issues of equitysecurities or convertible debt securities

(3,209)

(3,264)

3.5

Proceeds from borrowings

-

-

3.6

Repayment of borrowings

(8,638)

(66,138)

3.7

Transaction costs related to loans andborrowings

-

-

3.8

Dividends paid

-

-

3.9

Other – incl. lease liabilities

(525)

(1,405)

Other - Government grants and tax incentives

8

175

Other

-

-

3.10

Net cash from (used in) financing activities

37,621

(20,647)

4.

Net increase / (decrease) in cash and cash equivalentsfor the period

4.1

Cash and cash equivalents at beginning of period

32,181

152,647

4.2

Net cash from / (used in) operating activities(item 1.9 above)

(9,603)

753

4.3

Net cash from / (used in) investing activities(item 2.6 above)

(5,638)

(77,931)

4.4

Net cash from / (used in) financing activities(item 3.10 above)

37,621

(20,647)

4.5

Effect of movement in exchange rates on cashheld

290

29

4.6

Cash and cash equivalents at end of period

54,851

54,851

5.

Reconciliation of cashand cash equivalents
at the end of the quarter (as shown in theconsolidated statement of cash flows) to the related items in theaccounts

Current quarter

Previous quarter

5.1

Bank balances

54,851

32,181

5.2

Call deposits

-

-

5.3

Bank overdrafts

-

-

5.4

Other (provide details)

-

-

5.5

Cash and cash equivalents at end of quarter (shouldequal item 4.6 above)

54,851

32,181

6.

Payments to relatedparties of the entity and their associates

Current quarter

6.1

Aggregate amount of payments to related parties andtheir associates included in item 1

202

6.2

Aggregate amount of payments to related parties andtheir associates included in item 2

-

Note: if any amounts are shown in items 6.1 or 6.2,your quarterly activity report must include a description of, and anexplanation for, such payments.

7.

Financingfacilities
Note: the term “facility’ includes all formsof financing arrangements available to the entity.

Add notes as necessaryfor an understanding of the sources of finance available to theentity.

Total facility amount at quarter end

Amount drawn at quarter end

7.1

Bond Facility 1

100,000

100,000

7.2

Secured Revolving Credit Facility 2

150,000

48,862

7.3

Unsecured Convertible Notes 3

25,000

25,000

7.4

Total financing facilities

275,000

173,862

7.5

Unused financing facilities available at quarter end() 4

-

7.6

Include in the box below a description of each facilityabove, including the lender, interest rate, maturity date and whetherit is secured or unsecured. If any additional financing facilitieshave been entered into or are proposed to be entered into afterquarter end, include a note providing details of those facilities aswell.

  1. Bond Facility – US$100.0 million:

On 20 July 2021 the Company completed settlement of aUS$100.0 million senior secured bond facility. The bonds were issuedby the Company’s wholly owned subsidiary, Jervois Mining USALimited, and are administered by the bond trustee, Nordic Trustee AS.In February 2022, Jervois Mining USA Limited completed the firstUS$50.0 million drawdown on the bonds, and in July 2022 the second,and final, US$50.0 million drawdown was completed.

Key terms:

  • Issuer: Jervois Mining USA Limited (wholly ownedsubsidiary of the Company).

  • Maturity: 5-year tenor with a maturity date of 20 July2026.

  • Original issue discount of 2%.

  • Coupon rate: 12.5% per annum with interest payablebi-annually.

  • No amortisation – bullet payment onmaturity.

  • Non-callable for 3 years, after which callable at parplus 62.5% of coupon, declining rateably to par in year 5.

  • Transaction security: First priority security over allmaterial assets of the Issuer, pledge of all the shares of the Issuer,intercompany loans.

  1. Secured Revolving Credit Facility – US$150.0million:

On 28 October 2021 the Company’s wholly ownedsubsidiaries, Jervois Suomi Holding Oy and Jervois Finland Oy(together, “the Borrowers”), entered into a secured loan facilitywith Mercuria Energy Trading SA, a wholly owned subsidiary of MercuriaEnergy Group Limited, to borrow up to US$75 million. The Borrowersincreased the facility to US$150 million through the execution of theAccordion Increase (as contemplated in the facility agreement enteredinto on 28 October 2021 and as amended and restated on 4 August2022).

Key terms:

  • Borrowers: Jervois Suomi Holding Oy and Jervois FinlandOy (wholly owned subsidiaries of the Company).

  • Maturity: rolling facility to 31 December2024.

  • Interest rate: SOFR + 5.0% per annum.

  • Transaction security: First priority security over allmaterial assets of Jervois Finland, including inventory, receivables,collection account, and shares in Jervois Finland.

  1. Unsecured Convertible Notes

On 28 June 2023, the Company entered into aSubscription Agreement for the issuance of US$25.0 million ofUnsecured Convertible Notes (the “Notes”) maturing in July 2028(Tranche 1) and August 2028 (Tranche 2), respectively, and which areconvertible into Jervois ordinary shares. The initial conversion pricefor the Notes is US$0.0605 and the Notes carry a 6.5% per annumcoupon, payable in arrears through either settlement in cash orpayment in kind. The gross proceeds were received under two tranchesof US$19.9 million and US$5.1 million on 20 July 2023 and 31 August2023, respectively.

  1. Unused limit of Secured Revolving CreditFacility:

The Borrowers may draw to the lower of the maximumamount or 80% of the collateral value (referred to as the “MaximumAvailable Amount”), where collateral is defined as the value of theBorrower’s inventory and receivables, calculated monthly (reduced to70% for eligible inventory in Finland exceeding US$75.0 million) andsubject to eligibility requirements and associated terms of theagreement. Where the amounts drawn exceed 110% of the MaximumAvailable Amount (the “Shortfall”), the Borrowers are required toprepay or repay any amount of the facility to ensure that, followingsuch payment, the Shortfall no longer exists.

Subject to the Maximum Available Amount, the totalunused financing facility may increase in the future to the maximumfacility amount of US$150.0 million.

8.

Estimated cash availablefor future operating activities

8.1

Net cash from / (used in) operating activities(item 1.9)

(9,603)

8.2

(Payments for exploration &evaluation classified as investing activities) (item 2.1(d))

(260)

8.3

Total relevant outgoings (item 8.1 + item 8.2)

(9,863)

8.4

Cash and cash equivalents at quarter end(item 4.6)

54,851

8.5

Unused finance facilities available at quarter end(item 7.5 and see item 7.6 – footnote 3)

-

8.6

Total available funding (item 8.4 + item 8.5)

54,851

8.7

Estimated quarters of funding available (item 8.6divided by item 8.3)

5.6

Note: if the entity has reported positive relevantoutgoings (i.e., a net cash inflow) in item 8.3, answer item 8.7 as“N/A”. Otherwise, a figure for the estimated quarters of fundingavailable must be included in item 8.7.

8.8

If item 8.7 is less than 2 quarters, please provideanswers to the following questions:

8.8.1        Does the entity expect that it willcontinue to have the current level of net operating cash flows for thetime being and, if not, why not?

Answer: N/A

8.8.2        Has the entity taken any steps, ordoes it propose to take any steps, to raise further cash to fund itsoperations and, if so, what are those steps and how likely does itbelieve that they will be successful?

Answer: N/A

8.8.3        Does the entity expect to be able tocontinue its operations and to meet its business objectives and, ifso, on what basis?

Answer: N/A

Note: where item 8.7 is less than 2 quarters, all ofquestions 8.8.1, 8.8.2 and 8.8.3 above must be answered.

Compliancestatement

1        This statement has been prepared inaccordance with accounting standards and policies which comply withListing Rule 19.11A.

2        This statement gives a true and fair viewof the matters disclosed.

Date:        26 October 2023

Authorised by:        Disclosure Committee

(Name of body or officer authorising release)

1 Information on the basis of preparation for the financialinformation included in this Quarterly Activities Report is set out onpage 11.

2 TERP is the theoretical price at which Jervois’ ordinaryshares should trade at immediately after the ex-date for theEntitlement Offer based only on the last traded price and issuance ofJervois’ ordinary shares at the offer price under the EntitlementOffer.

3 Drawn senior debt represents theaggregate of amounts drawn under the company’s senior debtfacilities (excludes Unsecured Convertible Notes that mature inJul/Aug 2028). Amounts represent the nominal loan amounts; balancesrecorded in Jervois’ financial statements under InternationalFinancial Reporting Standards will differ.

Copyright (c) 2023 TheNewswire - All rights reserved.

Stock Information

Company Name: IHS Inc. Class A
Stock Symbol: IHS
Market: NYSE
Website: ihstowers.com

Menu

IHS IHS Quote IHS Short IHS News IHS Articles IHS Message Board
Get IHS Alerts

News, Short Squeeze, Breakout and More Instantly...