Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / KRNY - Kearny Financial Corp. Revises Second Quarter Fiscal 2024 Results


KRNY - Kearny Financial Corp. Revises Second Quarter Fiscal 2024 Results

FAIRFIELD, N.J., Jan. 31, 2024 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), revised the Company’s earnings release for the quarter ended December 31, 2023 (the “Revised Earnings Release”), which was issued on January 25, 2024 (the “Original Earnings Release”), to adjust the timing of income recognition associated with a $4.8 million non-recurring increase in cash surrender value (the “enhancement fee”) associated with restructuring of its Bank-Owned Life Insurance (“BOLI”) portfolio that was originally recognized as non-interest income during the quarter.

During the quarter ended December 31, 2023, the Company recorded a $4.8 million non-recurring increase in BOLI cash surrender value and recognized the enhancement fee within non-interest income. Subsequent to the issuance of the Original Earnings Release, the Company continued to evaluate the matter and determined it was necessary to revise its accounting for the enhancement fee and derecognize the enhancement fee and the increase in BOLI cash surrender value initially recorded in the financial statements as of and for the quarter ended December 31, 2023. As a result, the $4.8 million enhancement fee will be recognized prospectively as non-interest income in future periods.

The impact to the Company’s income statement, as a result of this revision, was to increase the Company’s net loss for the quarter ended December 31, 2023 by $4.8 million, resulting in a net loss of $13.8 million, or $0.22 per diluted share.

Other than the $4.8 million revision discussed above, all of the financial results of the BOLI portfolio restructuring transaction remain the same as reported on January 25, 2024.

The Company also announced that its Board of Directors has declared a quarterly cash dividend of $0.11 per share, payable on February 21, 2024, to stockholders of record as of February 7, 2024.

Craig L. Montanaro, President and Chief Executive Officer, commented, “This quarter we executed strategies, as described in further detail below, to enhance our balance sheet, liquidity position, risk profile and asset quality metrics. In addition, we have begun to see deposit pressures ease, while run-rate non-interest expense remains very well controlled. As we look ahead, we remain laser-focused on sustainable growth in core loan and deposit relationships, while continuing to further leverage our recently implemented, best-in-class, digital banking platform.”

Strategic Actions Taken During the Quarter Ended December 31, 2023

Investment Securities Repositioning

As previously announced, the Company executed the sale of $122.2 million of its available-for-sale (“AFS”) debt securities. The sale resulted in a pre-tax net loss of $18.1 million and had a nominal impact on tangible book value, as the loss was previously reflected in capital via accumulated other comprehensive loss. Proceeds from the sale were utilized to retire higher-cost wholesale funding and to reinvest in loans yielding approximately 7.0%.

Bank-Owned Life Insurance (“BOLI”) Restructuring

The Company initiated a restructuring of its BOLI portfolio in which $103.4 million of policies yielding 2.1% were exchanged or surrendered and replaced with policies yielding 5.1%. As a result of this restructure, the Company recognized tax expense of $5.7 million and exchange charges of $573 thousand.

Resolution of Non-performing Assets (“NPAs”)

At December 31, 2023, the Company was under contract to sell a $12.0 million Other Real Estate Owned (“OREO”) asset that was subsequently sold in January 2024. Proceeds from the sale were immediately redeployed into interest earning assets and will improve forward-looking earnings thru the reduction of net OREO expenses, which totaled approximately $469 thousand for the quarter ended December 31, 2023.

In addition, the Company reclassified three non-performing commercial real estate loans to loans held-for-sale as a result of its intent to sell these assets in the near term. These loans are attributable to one borrower relationship and had a fair value of $9.7 million at December 31, 2023.

Hedging Activities

As part of the ongoing strategy to manage interest rate risk and support earnings, the Company added $500.0 million of derivative notional, comprised of $200.0 million of cash flow swaps and $300.0 million of interest rate floor spreads, all of which mature in two years or less. Collectively, these derivatives hedge a portion of the Company’s wholesale funding position and mitigate the interest rate risk associated with a modest decrease in short-term interest rates.

Balance Sheet

  • Total assets were $7.90 billion at December 31, 2023, a decrease of $77.0 million, or 1.0%, from September 30, 2023.
  • Investment securities totaled $1.29 billion at December 31, 2023, a decrease of $73.2 million, or 5.4%, from September 30, 2023. The decrease for the quarter was largely driven by the sale of available-for-sale debt securities, as discussed above.
  • Loans receivable totaled $5.75 billion at December 31, 2023, an increase of $9.6 million, or 0.2%, from September 30, 2023.
  • BOLI totaled $256.1 million at December 31, 2023, a decrease of $38.4 million, or 13.0%, from September 30, 2023. The decrease for the quarter was largely attributable to the surrender of $43.2 million of BOLI policies, as discussed above, that did not settle until January 2024.
  • Deposits were $5.32 billion at December 31, 2023, a decrease of $114.5 million, or 2.1%, from September 30, 2023. Excluding a decrease of $154.5 million in brokered certificates of deposits, deposits increased $40.0 million, or 0.8%, from September 30, 2023.
  • The aggregate amount of uninsured deposits at the Bank was $1.81 billion at December 31, 2023. Excluding collateralized deposits of state and local governments and deposits of the Bank’s wholly-owned subsidiary and holding company, the aggregate amount of uninsured deposits was $694.5 million, or 13.1% of total deposits.
  • Borrowings were $1.67 billion at December 31, 2023, an increase of $40.1 million, or 2.5%, from September 30, 2023.
  • At December 31, 2023, the Company maintained available secured borrowing capacity of $1.78 billion, of which $1.38 billion was immediately accessible via in-place collateral and $400.8 million represented the market value of unpledged securities.

Earnings

Net Interest Income and Net Interest Margin

  • Net interest margin contracted 16 basis point to 1.94% for the quarter ended December 31, 2023. The decrease for the quarter was driven by an increase in the cost of interest-bearing liabilities and a decrease in the average balance of interest-earning assets, partially offset by a higher yield on interest-earning assets.
  • For the quarter ended December 31, 2023, net interest income decreased $3.3 million to $35.8 million from $39.2 million for the quarter ended September 30, 2023. Included in net interest income for the quarters ended December 31, 2023 and September 30, 2023, respectively, was purchase accounting accretion of $640,000 and $650,000, and loan prepayment penalty income of $185,000 and $267,000.

Non-Interest Income

  • For the quarter ended December 31, 2023, non-interest income decreased $20.0 million from the quarter ended September 30, 2023 to a loss of $16.0 million. The decrease was primarily attributable to a pre-tax loss of $18.1 million related to the investment securities portfolio repositioning, as discussed above.
  • Income from BOLI decreased $504,000 to $1.2 million for the quarter ended December 31, 2023 from $1.7 million for the quarter ended September 30, 2023, due to non-recurring exchange charges related to the BOLI restructure, as discussed above.
  • Included in other income for the quarter ended December 31, 2023 were non-recurring losses of $974,000 attributable to the write-down of one OREO property, as discussed above. No such losses were recorded during the quarter ended September 30, 2023. OREO income for the quarter ended December 31, 2023 was $182,000.

Non-Interest Expense

  • For the quarter ended December 31, 2023, non-interest expense remained flat at $29.8 million compared to the quarter ended September 30, 2023.
  • Included in other expenses for the quarter ended December 31, 2023 were OREO expenses totaling $651,000.

Income Taxes

  • Income tax expense totaled $1.8 million for the quarter ended December 31, 2023 compared to $3.3 million for the quarter ended September 30, 2023. The decrease in income tax expense was due to lower pre-tax income, primarily attributable to realized losses on the sale of securities, as discussed above, partially offset by $5.7 million of tax expense related to the surrender of BOLI policies, as discussed above.

Asset Quality

  • The balance of non-performing assets decreased $1.1 million to $49.8 million, or 0.63% of total assets, at December 31, 2023, from $50.9 million, or 0.64% of total assets, at September 30, 2023. Adjusting for the sale of the OREO asset completed in January 2024, the non-performing assets decrease to $37.8 million, or 0.48% of total assets.
  • Net charge-offs totaled $4.1 million, or 0.29% of average loans, on an annualized basis, for the quarter ended December 31, 2023, compared to $2.1 million, or 0.15% of average loans, on an annualized basis, for the quarter ended September 30, 2023. The charge-offs recorded during the quarter ended December 31, 2023 were primarily driven by the reclassification of three non-performing loans to held-for-sale status, reflecting the Company’s intent to sell these assets, as discussed above. Of the $4.1 million of net charge-offs recorded during the quarter ended December 31, 2023, $1.7 million had previously been individually reserved for within the allowance for credit losses.
  • For the quarter ended December 31, 2023, the Company recorded a provision for credit losses of $2.1 million, compared to $245,000 for the quarter ended September 30, 2023. The provision for credit loss expense for the quarter ended December 31, 2023 was primarily attributable to charge-offs on the three commercial real estate loans, as discussed above.
  • The allowance for credit losses (“ACL”) was $44.9 million, or 0.78% of total loans, at December 31, 2023, compared to $46.9 million, or 0.81% of total loans, at September 30, 2023. The decrease in the ACL was largely attributable to a reduction in reserves for individually evaluated loans, resulting from the charge-offs noted above.

Capital

  • During the quarter ended December 31, 2023, the Company repurchased 687,140 shares of common stock at a cost of $4.7 million, or $6.88 per share.
  • On November 7, 2023, the Company announced the completion of its ninth stock repurchase plan which authorized the repurchase of 4,000,000 shares. Such shares were repurchased at a cost of $34.9 million, or $8.74 per share.
  • For the quarter ended December 31, 2023, book value per share increased $0.12, or 0.9%, to $13.16 while tangible book value per share increased $0.08, or 0.8%, to $9.85. These increases were largely driven by a decrease in accumulated other comprehensive loss.
  • At December 31, 2023, total stockholders’ equity included after-tax net unrealized losses on securities available for sale of $88.6 million, partially offset by after-tax unrealized gains on derivatives of $24.6 million. After-tax net unrecognized losses on securities held to maturity of $10.0 million were not reflected in total stockholders’ equity.
  • At December 31, 2023, the Company’s tangible equity to tangible assets ratio equaled 8.26% and the regulatory capital ratios of both the Company and the Bank were in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines.

This earnings release should be read in conjunction with Kearny Financial Corp.’s Q2 2024 Investor Presentation, a copy of which is available through the Investor Relations link located at the bottom of the page of our website at www.kearnybank.com and via a Current Report on Form 8-K on the website of the Securities and Exchange Commission at www.sec.gov .

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time. The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company .

For further information contact:
Craig L. Montanaro, President and Chief Executive Officer, or
Keith Suchodolski, Senior Executive Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500

Category: Earnings

Linked-Quarter Comparative Financial Analysis

Kearny Financial Corp.
Consolidated Balance Sheets
(Unaudited)

(Dollars and Shares in Thousands,
Except Per Share Data)
December 31,
2023 (3)
September 30,
2023
Variance
or Change
Variance
or Change Pct.
Assets
Cash and cash equivalents
$
73,860
$
57,219
$
16,641
29.1
%
Securities available for sale
1,144,175
1,215,633
(71,458
)
-5.9
%
Securities held to maturity
141,959
143,730
(1,771
)
-1.2
%
Loans held-for-sale
14,030
3,934
10,096
256.6
%
Loans receivable
5,745,629
5,736,049
9,580
0.2
%
Less: allowance for credit losses on loans
(44,867
)
(46,872
)
(2,005
)
-4.3
%
Net loans receivable
5,700,762
5,689,177
11,585
0.2
%
Premises and equipment
45,928
46,868
(940
)
-2.0
%
Federal Home Loan Bank stock
83,372
81,509
1,863
2.3
%
Accrued interest receivable
30,258
29,766
492
1.7
%
Goodwill
210,895
210,895
%
Core deposit intangible
2,189
2,323
(134
)
-5.8
%
Bank owned life insurance
256,064
294,491
(38,427
)
-13.0
%
Deferred income taxes, net
46,116
56,500
(10,384
)
-18.4
%
Other real estate owned
11,982
12,956
(974
)
-7.5
%
Other assets
136,242
129,865
6,377
4.9
%
Total assets
$
7,897,832
$
7,974,866
$
(77,034
)
-1.0
%
Liabilities
Deposits:
Non-interest-bearing
$
584,130
$
595,141
$
(11,011
)
-1.9
%
Interest-bearing
4,735,500
4,839,027
(103,527
)
-2.1
%
Total deposits
5,319,630
5,434,168
(114,538
)
-2.1
%
Borrowings
1,667,055
1,626,933
40,122
2.5
%
Advance payments by borrowers for taxes
16,742
16,907
(165
)
-1.0
%
Other liabilities
46,427
47,324
(897
)
-1.9
%
Total liabilities
7,049,854
7,125,332
(75,478
)
-1.1
%
Stockholders' Equity
Common stock
645
652
(7
)
-1.1
%
Paid-in capital
493,297
497,269
(3,972
)
-0.8
%
Retained earnings
439,755
460,464
(20,709
)
-4.5
%
Unearned ESOP shares
(21,889
)
(22,375
)
486
2.2
%
Accumulated other comprehensive loss
(63,830
)
(86,476
)
22,646
26.2
%
Total stockholders' equity
847,978
849,534
(1,556
)
-0.2
%
Total liabilities and stockholders' equity
$
7,897,832
$
7,974,866
$
(77,034
)
-1.0
%
Consolidated capital ratios
Equity to assets
10.74
%
10.65
%
0.09
%
Tangible equity to tangible assets (1)
8.26
%
8.20
%
0.06
%
Share data
Outstanding shares
64,445
65,132
(687
)
-1.1
%
Book value per share
$
13.16
$
13.04
$
0.12
0.9
%
Tangible book value per share (2)
$
9.85
$
9.77
$
0.08
0.8
%

_________________________
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
(3) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Consolidated Statements of Income (Loss)
(Unaudited)

(Dollars and Shares in Thousands,
Except Per Share Data)

Three Months Ended
Variance
or Change
Variance
or Change Pct.
December 31,
2023 (1)
September 30,
2023
Interest income
Loans
$
63,384
$
62,769
$
615
1.0
%
Taxable investment securities
16,756
16,265
491
3.0
%
Tax-exempt investment securities
84
87
(3
)
-3.4
%
Other interest-earning assets
2,401
2,047
354
17.3
%
Total interest income
82,625
81,168
1,457
1.8
%
Interest expense
Deposits
30,340
27,567
2,773
10.1
%
Borrowings
16,446
14,441
2,005
13.9
%
Total interest expense
46,786
42,008
4,778
11.4
%
Net interest income
35,839
39,160
(3,321
)
-8.5
%
Provision for credit losses
2,105
245
1,860
759.2
%
Net interest income after provision for credit losses
33,734
38,915
(5,181
)
-13.3
%
Non-interest income
Fees and service charges
624
748
(124
)
-16.6
%
Loss on sale and call of securities
(18,135
)
(18,135
)
%
Gain on sale of loans
104
215
(111
)
-51.6
%
Loss on sale of other real estate owned
(974
)
(974
)
%
Income from bank owned life insurance
1,162
1,666
(504
)
-30.3
%
Electronic banking fees and charges
396
367
29
7.9
%
Other income
811
1,014
(203
)
-20.0
%
Total non-interest income
(16,012
)
4,010
(20,022
)
-499.3
%
Non-interest expense
Salaries and employee benefits
17,282
17,761
(479
)
-2.7
%
Net occupancy expense of premises
2,674
2,758
(84
)
-3.0
%
Equipment and systems
3,814
3,801
13
0.3
%
Advertising and marketing
301
228
73
32.0
%
Federal deposit insurance premium
1,495
1,524
(29
)
-1.9
%
Directors' compensation
393
393
%
Other expense
3,808
3,309
499
15.1
%
Total non-interest expense
29,767
29,774
(7
)
%
(Loss) income before income taxes
(12,045
)
13,151
(25,196
)
-191.6
%
Income taxes
1,782
3,309
(1,527
)
-46.1
%
Net (loss) income
$
(13,827
)
$
9,842
$
(23,669
)
-240.5
%
Net (loss) income per common share (EPS)
Basic
$
(0.22
)
$
0.16
$
(0.38
)
Diluted
$
(0.22
)
$
0.16
$
(0.38
)
Dividends declared
Cash dividends declared per common share
$
0.11
$
0.11
$
Cash dividends declared
$
6,882
$
6,989
$
(107
)
Dividend payout ratio
-49.8
%
71.0
%
-120.8
%
Weighted average number of common shares outstanding
Basic
62,299
63,014
(715
)
Diluted
62,367
63,061
(694
)

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)

(Dollars in Thousands)

Three Months Ended
Variance
or Change
Variance
or Change Pct.
December 31,
2023 (1)
September 30,
2023
Assets
Interest-earning assets:
Loans receivable, including loans held for sale
$
5,726,321
$
5,788,074
$
(61,753
)
-1.1
%
Taxable investment securities
1,509,165
1,516,393
(7,228
)
-0.5
%
Tax-exempt investment securities
15,025
15,483
(458
)
-3.0
%
Other interest-earning assets
139,740
130,829
8,911
6.8
%
Total interest-earning assets
7,390,251
7,450,779
(60,528
)
-0.8
%
Non-interest-earning assets
554,335
568,723
(14,388
)
-2.5
%
Total assets
$
7,944,586
$
8,019,502
$
(74,916
)
-0.9
%
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand
$
2,301,169
$
2,245,831
$
55,338
2.5
%
Savings
664,926
719,508
(54,582
)
-7.6
%
Certificates of deposit
1,824,316
1,968,512
(144,196
)
-7.3
%
Total interest-bearing deposits
4,790,411
4,933,851
(143,440
)
-2.9
%
Borrowings:
Federal Home Loan Bank advances
1,513,497
1,386,473
127,024
9.2
%
Other borrowings
142,283
158,098
(15,815
)
-10.0
%
Total borrowings
1,655,780
1,544,571
111,209
7.2
%
Total interest-bearing liabilities
6,446,191
6,478,422
(32,231
)
-0.5
%
Non-interest-bearing liabilities:
Non-interest-bearing deposits
597,294
612,251
(14,957
)
-2.4
%
Other non-interest-bearing liabilities
62,387
66,701
(4,314
)
-6.5
%
Total non-interest-bearing liabilities
659,681
678,952
(19,271
)
-2.8
%
Total liabilities
7,105,872
7,157,374
(51,502
)
-0.7
%
Stockholders' equity
838,714
862,128
(23,414
)
-2.7
%
Total liabilities and stockholders' equity
$
7,944,586
$
8,019,502
$
(74,916
)
-0.9
%
Average interest-earning assets to average interest-bearing liabilities
114.65
%
115.01
%
-0.36
%
-0.3
%

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Performance Ratio Highlights
(Unaudited)

Three Months Ended
Variance
or Change
December 31,
2023 (6)
September 30,
2023
Average yield on interest-earning assets:
Loans receivable, including loans held for sale
4.43
%
4.34
%
0.09
%
Taxable investment securities
4.44
%
4.29
%
0.15
%
Tax-exempt investment securities (1)
2.25
%
2.25
%
%
Other interest-earning assets
6.87
%
6.26
%
0.61
%
Total interest-earning assets
4.47
%
4.36
%
0.11
%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand
2.91
%
2.58
%
0.33
%
Savings
0.44
%
0.47
%
-0.03
%
Certificates of deposit
2.82
%
2.49
%
0.33
%
Total interest-bearing deposits
2.53
%
2.23
%
0.30
%
Borrowings:
Federal Home Loan Bank advances
3.82
%
3.54
%
0.28
%
Other borrowings
5.65
%
5.46
%
0.19
%
Total borrowings
3.97
%
3.74
%
0.23
%
Total interest-bearing liabilities
2.90
%
2.59
%
0.31
%
Interest rate spread (2)
1.57
%
1.77
%
-0.20
%
Net interest margin (3)
1.94
%
2.10
%
-0.16
%
Non-interest income to average assets (annualized)
-0.81
%
0.20
%
-1.01
%
Non-interest expense to average assets (annualized)
1.50
%
1.49
%
0.01
%
Efficiency ratio (4)
150.13
%
68.97
%
81.16
%
Return on average assets (annualized)
-0.70
%
0.49
%
-1.19
%
Return on average equity (annualized)
-6.59
%
4.57
%
-11.16
%
Return on average tangible equity (annualized) (5)
-8.84
%
6.07
%
-14.91
%

_________________________
(1) The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3) Net interest income divided by average interest-earning assets.
(4) Non-interest expense divided by the sum of net interest income and non-interest income.
(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(6) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Five-Quarter Financial Trend Analysis

Kearny Financial Corp.
Consolidated Balance Sheets

(Dollars and Shares in Thousands,
Except Per Share Data)
December 31,
2023 (3)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
(Unaudited)
(Unaudited)
(Audited)
(Unaudited)
(Unaudited)
Assets
Cash and cash equivalents
$
73,860
$
57,219
$
70,515
$
194,568
$
75,660
Securities available for sale
1,144,175
1,215,633
1,227,729
1,267,066
1,286,354
Securities held to maturity
141,959
143,730
146,465
149,764
153,786
Loans held-for-sale
14,030
3,934
9,591
5,401
12,940
Loans receivable
5,745,629
5,736,049
5,829,421
5,966,325
5,984,133
Less: allowance for credit losses on loans
(44,867
)
(46,872
)
(48,734
)
(49,122
)
(48,877
)
Net loans receivable
5,700,762
5,689,177
5,780,687
5,917,203
5,935,256
Premises and equipment
45,928
46,868
48,309
49,589
50,953
Federal Home Loan Bank stock
83,372
81,509
71,734
76,319
69,022
Accrued interest receivable
30,258
29,766
28,133
28,794
27,368
Goodwill
210,895
210,895
210,895
210,895
210,895
Core deposit intangible
2,189
2,323
2,457
2,590
2,732
Bank owned life insurance
256,064
294,491
292,825
291,220
289,673
Deferred income taxes, net
46,116
56,500
51,973
53,151
51,107
Other real estate owned
11,982
12,956
12,956
13,410
13,410
Other assets
136,242
129,865
110,546
89,366
110,162
Total assets
$
7,897,832
$
7,974,866
$
8,064,815
$
8,349,336
$
8,289,318
Liabilities
Deposits:
Non-interest-bearing
$
584,130
$
595,141
$
609,999
$
617,778
$
650,950
Interest-bearing
4,735,500
4,839,027
5,019,184
5,185,626
5,320,421
Total deposits
5,319,630
5,434,168
5,629,183
5,803,404
5,971,371
Borrowings
1,667,055
1,626,933
1,506,812
1,611,692
1,383,573
Advance payments by borrowers for taxes
16,742
16,907
18,338
18,706
17,307
Other liabilities
46,427
47,324
41,198
49,304
44,427
Total liabilities
7,049,854
7,125,332
7,195,531
7,483,106
7,416,678
Stockholders' Equity
Common stock
645
652
659
667
674
Paid-in capital
493,297
497,269
503,332
509,359
515,332
Retained earnings
439,755
460,464
457,611
452,605
449,489
Unearned ESOP shares
(21,889
)
(22,375
)
(22,862
)
(23,348
)
(23,834
)
Accumulated other comprehensive loss
(63,830
)
(86,476
)
(69,456
)
(73,053
)
(69,021
)
Total stockholders' equity
847,978
849,534
869,284
866,230
872,640
Total liabilities and stockholders' equity
$
7,897,832
$
7,974,866
$
8,064,815
$
8,349,336
$
8,289,318
Consolidated capital ratios
Equity to assets
10.74
%
10.65
%
10.78
%
10.37
%
10.53
%
Tangible equity to tangible assets (1)
8.26
%
8.20
%
8.35
%
8.02
%
8.16
%
Share data
Outstanding shares
64,445
65,132
65,864
66,680
67,388
Book value per share
$
13.16
$
13.04
$
13.20
$
12.99
$
12.95
Tangible book value per share (2)
$
9.85
$
9.77
$
9.96
$
9.79
$
9.78

_________________________
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets. Tangible assets equals total assets reduced by goodwill and core deposit intangible assets.
(2) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.
(3) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)

(Dollars in Thousands)
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Loan portfolio composition:
Commercial loans:
Multi-family mortgage
$
2,651,274
$
2,699,151
$
2,761,775
$
2,835,852
$
2,851,721
Nonresidential mortgage
947,287
946,801
968,574
1,002,643
1,017,341
Commercial business
144,134
149,229
146,861
162,038
177,530
Construction
221,933
230,703
226,609
215,524
186,663
Total commercial loans
3,964,628
4,025,884
4,103,819
4,216,057
4,233,255
One- to four-family residential mortgage
1,746,065
1,689,051
1,700,559
1,713,343
1,719,514
Consumer loans:
Home equity loans
43,517
42,896
43,549
44,376
45,690
Other consumer
2,728
2,644
2,549
2,592
2,648
Total consumer loans
46,245
45,540
46,098
46,968
48,338
Total loans, excluding yield adjustments
5,756,938
5,760,475
5,850,476
5,976,368
6,001,107
Unaccreted yield adjustments
(11,309
)
(24,426
)
(21,055
)
(10,043
)
(16,974
)
Loans receivable, net of yield adjustments
5,745,629
5,736,049
5,829,421
5,966,325
5,984,133
Less: allowance for credit losses on loans
(44,867
)
(46,872
)
(48,734
)
(49,122
)
(48,877
)
Net loans receivable
$
5,700,762
$
5,689,177
$
5,780,687
$
5,917,203
$
5,935,256
Asset quality:
Nonperforming assets:
Accruing loans - 90 days and over past due
$
$
$
$
$
Nonaccrual loans
28,089
37,912
42,627
44,026
40,549
Total nonperforming loans
28,089
37,912
42,627
44,026
40,549
Nonaccrual loans held-for-sale
9,700
8,650
Other real estate owned
11,982
12,956
12,956
13,410
13,410
Total nonperforming assets
$
49,771
$
50,868
$
55,583
$
57,436
$
62,609
Nonperforming loans (% total loans)
0.49
%
0.66
%
0.73
%
0.74
%
0.68
%
Nonperforming assets (% total assets)
0.63
%
0.64
%
0.69
%
0.69
%
0.76
%
Classified loans
$
94,676
$
98,616
$
93,526
$
103,461
$
86,069
Allowance for credit losses on loans (ACL):
ACL to total loans
0.78
%
0.81
%
0.83
%
0.82
%
0.81
%
ACL to nonperforming loans
159.73
%
123.63
%
114.33
%
111.57
%
120.54
%
Net charge-offs
$
4,110
$
2,107
$
82
$
206
$
407
Average net charge-off rate (annualized)
0.29
%
0.15
%
0.01
%
0.01
%
0.03
%

Kearny Financial Corp.
Supplemental Balance Sheet Highlights
(Unaudited)

(Dollars in Thousands)
December 31,
2023
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Funding composition:
Deposits:
Non-interest-bearing deposits
$
584,130
$
595,141
$
609,999
$
617,778
$
650,950
Interest-bearing demand
2,347,262
2,236,573
2,252,912
2,285,799
2,316,485
Savings
646,182
689,163
748,721
811,483
901,514
Certificates of deposit (retail)
1,283,676
1,300,382
1,377,028
1,327,343
1,354,907
Certificates of deposit (brokered and listing service)
458,380
612,909
640,523
761,001
747,515
Interest-bearing deposits
4,735,500
4,839,027
5,019,184
5,185,626
5,320,421
Total deposits
5,319,630
5,434,168
5,629,183
5,803,404
5,971,371
Borrowings:
Federal Home Loan Bank advances
1,432,055
1,456,933
1,281,812
1,156,692
1,256,573
Overnight borrowings
235,000
170,000
225,000
455,000
127,000
Total borrowings
1,667,055
1,626,933
1,506,812
1,611,692
1,383,573
Total funding
$
6,986,685
$
7,061,101
$
7,135,995
$
7,415,096
$
7,354,944
Loans as a % of deposits
107.4
%
104.8
%
102.9
%
102.1
%
99.6
%
Deposits as a % of total funding
76.1
%
77.0
%
78.9
%
78.3
%
81.2
%
Borrowings as a % of total funding
23.9
%
23.0
%
21.1
%
21.7
%
18.8
%
Uninsured deposits:
Uninsured deposits (reported) (1)
$
1,813,122
$
1,734,288
$
1,771,416
$
1,678,051
$
1,815,854
Uninsured deposits (adjusted) (2)
$
694,510
$
683,265
$
710,377
$
705,727
$
794,407

_________________________
(1) Uninsured deposits of Kearny Bank.
(2) Uninsured deposits of Kearny Bank adjusted to exclude deposits of its wholly-owned subsidiary and holding company and collateralized deposits of state and local governments.

Kearny Financial Corp.
Consolidated Statements of Income (Loss)
(Unaudited)

Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
December 31,
2023 (1)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Interest income
Loans
$
63,384
$
62,769
$
62,044
$
60,172
$
57,996
Taxable investment securities
16,756
16,265
15,736
15,459
13,221
Tax-exempt investment securities
84
87
91
99
219
Other interest-earning assets
2,401
2,047
1,821
1,441
1,005
Total interest income
82,625
81,168
79,692
77,171
72,441
Interest expense
Deposits
30,340
27,567
26,226
22,246
18,822
Borrowings
16,446
14,441
13,286
12,554
8,836
Total interest expense
46,786
42,008
39,512
34,800
27,658
Net interest income
35,839
39,160
40,180
42,371
44,783
Provision for (reversal of) credit losses
2,105
245
(306
)
451
1,671
Net interest income after provision for (reversal of) credit losses
33,734
38,915
40,486
41,920
43,112
Non-interest income
Fees and service charges
624
748
699
910
734
Loss on sale and call of securities
(18,135
)
(15,227
)
Gain (loss) on sale of loans
104
215
199
(2,373
)
134
Loss on sale of other real estate owned
(974
)
(139
)
Income from bank owned life insurance
1,162
1,666
1,605
1,581
1,761
Electronic banking fees and charges
396
367
399
457
397
Other income
811
1,014
903
1,071
3,723
Total non-interest income
(16,012
)
4,010
3,666
1,646
(8,478
)
Non-interest expense
Salaries and employee benefits
17,282
17,761
17,315
18,005
19,921
Net occupancy expense of premises
2,674
2,758
2,862
3,097
2,987
Equipment and systems
3,814
3,801
3,511
3,537
3,867
Advertising and marketing
301
228
231
413
731
Federal deposit insurance premium
1,495
1,524
1,455
1,546
1,226
Directors' compensation
393
393
345
340
339
Other expense
3,808
3,309
3,042
3,414
3,579
Total non-interest expense
29,767
29,774
28,761
30,352
32,650
(Loss) income before income taxes
(12,045
)
13,151
15,391
13,214
1,984
Income taxes
1,782
3,309
3,378
2,902
33
Net (loss) income
$
(13,827
)
$
9,842
$
12,013
$
10,312
$
1,951
Net (loss) income per common share (EPS)
Basic
$
(0.22
)
$
0.16
$
0.19
$
0.16
$
0.03
Diluted
$
(0.22
)
$
0.16
$
0.19
$
0.16
$
0.03
Dividends declared
Cash dividends declared per common share
$
0.11
$
0.11
$
0.11
$
0.11
$
0.11
Cash dividends declared
$
6,882
$
6,989
$
7,007
$
7,196
$
7,172
Dividend payout ratio
-49.8
%
71.0
%
58.3
%
69.8
%
367.6
%
Weighted average number of common shares outstanding
Basic
62,299
63,014
63,667
64,769
65,030
Diluted
62,367
63,061
63,667
64,783
65,038

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Average Balance Sheet Data
(Unaudited)

Three Months Ended
(Dollars in Thousands)
December 31,
2023 (1)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Assets
Interest-earning assets:
Loans receivable, including loans held-for-sale
$
5,726,321
$
5,788,074
$
5,932,541
$
5,986,669
$
5,839,903
Taxable investment securities
1,509,165
1,516,393
1,529,582
1,558,222
1,527,578
Tax-exempt investment securities
15,025
15,483
16,346
17,663
37,917
Other interest-earning assets
139,740
130,829
128,158
131,682
114,175
Total interest-earning assets
7,390,251
7,450,779
7,606,627
7,694,236
7,519,573
Non-interest-earning assets
554,335
568,723
556,962
575,009
550,519
Total assets
$
7,944,586
$
8,019,502
$
8,163,589
$
8,269,245
$
8,070,092
Liabilities and Stockholders' Equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand
$
2,301,169
$
2,245,831
$
2,321,120
$
2,363,762
$
2,359,977
Savings
664,926
719,508
774,854
858,673
931,584
Certificates of deposit
1,824,316
1,968,512
2,057,818
2,069,396
2,192,722
Total interest-bearing deposits
4,790,411
4,933,851
5,153,792
5,291,831
5,484,283
Borrowings:
Federal Home Loan Bank advances
1,513,497
1,386,473
1,374,316
1,402,269
997,148
Other borrowings
142,283
158,098
100,055
1,611
Total borrowings
1,655,780
1,544,571
1,474,371
1,403,880
997,148
Total interest-bearing liabilities
6,446,191
6,478,422
6,628,163
6,695,711
6,481,431
Non-interest-bearing liabilities:
Non-interest-bearing deposits
597,294
612,251
608,765
634,324
666,846
Other non-interest-bearing liabilities
62,387
66,701
64,970
60,327
56,721
Total non-interest-bearing liabilities
659,681
678,952
673,735
694,651
723,567
Total liabilities
7,105,872
7,157,374
7,301,898
7,390,362
7,204,998
Stockholders' equity
838,714
862,128
861,691
878,883
865,094
Total liabilities and stockholders' equity
$
7,944,586
$
8,019,502
$
8,163,589
$
8,269,245
$
8,070,092
Average interest-earning assets to average interest-bearing liabilities
114.65
%
115.01
%
114.76
%
114.91
%
116.02
%

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Performance Ratio Highlights

Three Months Ended
December 31,
2023 (6)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Average yield on interest-earning assets:
Loans receivable, including loans held-for-sale
4.43
%
4.34
%
4.18
%
4.02
%
3.97
%
Taxable investment securities
4.44
%
4.29
%
4.12
%
3.97
%
3.46
%
Tax-exempt investment securities (1)
2.25
%
2.25
%
2.23
%
2.23
%
2.32
%
Other interest-earning assets
6.87
%
6.26
%
5.68
%
4.38
%
3.52
%
Total interest-earning assets
4.47
%
4.36
%
4.19
%
4.01
%
3.85
%
Average cost of interest-bearing liabilities:
Deposits:
Interest-bearing demand
2.91
%
2.58
%
2.38
%
2.01
%
1.63
%
Savings
0.44
%
0.47
%
0.48
%
0.41
%
0.41
%
Certificates of deposit
2.82
%
2.49
%
2.24
%
1.84
%
1.50
%
Total interest-bearing deposits
2.53
%
2.23
%
2.04
%
1.68
%
1.37
%
Borrowings:
Federal Home Loan Bank advances
3.82
%
3.54
%
3.51
%
3.58
%
3.54
%
Other borrowings
5.65
%
5.46
%
4.89
%
5.15
%
%
Total borrowings
3.97
%
3.74
%
3.60
%
3.58
%
3.54
%
Total interest-bearing liabilities
2.90
%
2.59
%
2.38
%
2.08
%
1.71
%
Interest rate spread (2)
1.57
%
1.77
%
1.81
%
1.93
%
2.14
%
Net interest margin (3)
1.94
%
2.10
%
2.11
%
2.20
%
2.38
%
Non-interest income to average assets (annualized)
-0.81
%
0.20
%
0.18
%
0.08
%
-0.42
%
Non-interest expense to average assets (annualized)
1.50
%
1.49
%
1.41
%
1.47
%
1.62
%
Efficiency ratio (4)
150.13
%
68.97
%
65.60
%
68.96
%
89.93
%
Return on average assets (annualized)
-0.70
%
0.49
%
0.59
%
0.50
%
0.10
%
Return on average equity (annualized)
-6.59
%
4.57
%
5.58
%
4.69
%
0.90
%
Return on average tangible equity (annualized) (5)
-8.84
%
6.07
%
7.41
%
6.20
%
1.20
%

_________________________
(1) The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3) Net interest income divided by average interest-earning assets.
(4) Non-interest expense divided by the sum of net interest income and non-interest income.
(5) Average tangible equity equals total average stockholders’ equity reduced by average goodwill and average core deposit intangible assets.
(6) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.


The following tables provide a reconciliation of certain financial measures calculated in accordance with Generally Accepted Accounting Principles (“GAAP”) (as reported) and non-GAAP measures. These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company’s GAAP financial information. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Kearny Financial Corp.
Reconciliation of GAAP to Non-GAAP
(Unaudited)

Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
December 31,
2023 (1)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Adjusted net income:
Net (loss) income (GAAP)
$
(13,827
)
$
9,842
$
12,013
$
10,312
$
1,951
Non-recurring transactions - net of tax:
Branch consolidation expenses
568
Net effect of sale and call of securities
12,876
10,811
Net effect of sale of other assets
(2,081
)
Severance expense from workforce realignment
538
Net effect of bank-owned life insurance restructure
6,286
Adjusted net income
$
5,335
$
9,842
$
12,013
$
10,880
$
11,219
Calculation of pre-tax, pre-provision net revenue:
Net (loss) income (GAAP)
$
(13,827
)
$
9,842
$
12,013
$
10,312
$
1,951
Adjustments to net income (GAAP):
Provision for income taxes
1,782
3,309
3,378
2,902
33
Provision for (reversal of) credit losses
2,105
245
(306
)
451
1,671
Pre-tax, pre-provision net revenue (non-GAAP)
$
(9,940
)
$
13,396
$
15,085
$
13,665
$
3,655
Adjusted earnings per share:
Weighted average common shares - basic
62,299
63,014
63,667
64,769
65,030
Weighted average common shares - diluted
62,367
63,061
63,667
64,783
65,038
Earnings per share - basic (GAAP)
$
(0.22
)
$
0.16
$
0.19
$
0.16
$
0.03
Earnings per share - diluted (GAAP)
$
(0.22
)
$
0.16
$
0.19
$
0.16
$
0.03
Adjusted earnings per share - basic (non-GAAP)
$
0.09
$
0.16
$
0.19
$
0.17
$
0.17
Adjusted earnings per share - diluted (non-GAAP)
$
0.09
$
0.16
$
0.19
$
0.17
$
0.17
Pre-tax, pre-provision net revenue per share:
Pre-tax, pre-provision net revenue per share - basic
(non-GAAP)
$
(0.16
)
$
0.21
$
0.24
$
0.21
$
0.06
Pre-tax, pre-provision net revenue per share - diluted
(non-GAAP)
$
(0.16
)
$
0.21
$
0.24
$
0.21
$
0.06
Adjusted return on average assets:
Total average assets
$
7,944,586
$
8,019,502
$
8,163,589
$
8,269,245
$
8,070,092
Return on average assets (GAAP)
-0.70
%
0.49
%
0.59
%
0.50
%
0.10
%
Adjusted return on average assets (non-GAAP)
0.27
%
0.49
%
0.59
%
0.53
%
0.56
%
Adjusted return on average equity:
Total average equity
$
838,714
$
862,128
$
861,691
$
878,883
$
865,094
Return on average equity (GAAP)
-6.59
%
4.57
%
5.58
%
4.69
%
0.90
%
Adjusted return on average equity (non-GAAP)
2.54
%
4.57
%
5.58
%
4.95
%
5.19
%

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.

Kearny Financial Corp.
Reconciliation of GAAP to Non-GAAP
(Unaudited)

Three Months Ended
(Dollars and Shares in Thousands,
Except Per Share Data)
December 31,
2023 (1)
September 30,
2023
June 30,
2023
March 31,
2023
December 31,
2022
Adjusted return on average tangible equity:
Total average equity
$
838,714
$
862,128
$
861,691
$
878,883
$
865,094
Less: average goodwill
(210,895
)
(210,895
)
(210,895
)
(210,895
)
(210,895
)
Less: average other intangible assets
(2,277
)
(2,411
)
(2,544
)
(2,683
)
(2,826
)
Total average tangible equity
$
625,542
$
648,822
$
648,252
$
665,305
$
651,373
Return on average tangible equity (non-GAAP)
-8.84
%
6.07
%
7.41
%
6.20
%
1.20
%
Adjusted return on average tangible equity (non-GAAP)
3.41
%
6.07
%
7.41
%
6.54
%
6.89
%
Adjusted non-interest expense ratio:
Non-interest expense (GAAP)
$
29,767
$
29,774
$
28,761
$
30,352
$
32,650
Non-recurring transactions:
Branch consolidation expenses
(800
)
Severance expense from workforce realignment
(757
)
Non-interest expense (non-GAAP)
$
29,767
$
29,774
$
28,761
$
29,552
$
31,893
Non-interest expense ratio (GAAP)
1.50
%
1.49
%
1.41
%
1.47
%
1.62
%
Adjusted non-interest expense ratio (non-GAAP)
1.50
%
1.49
%
1.41
%
1.43
%
1.58
%
Adjusted efficiency ratio:
Non-interest expense (non-GAAP)
$
29,767
$
29,774
$
28,761
$
29,552
$
31,893
Net interest income (GAAP)
$
35,839
$
39,160
$
40,180
$
42,371
$
44,783
Total non-interest income (GAAP)
(16,012
)
4,010
3,666
1,646
(8,478
)
Non-recurring transactions:
Net effect of sale and call of securities
18,135
15,227
Net effect of sale of other assets
(2,931
)
Net effect of bank-owned life insurance restructure
573
Total revenue (non-GAAP)
$
38,535
$
43,170
$
43,846
$
44,017
$
48,601
Efficiency ratio (GAAP)
150.13
%
68.97
%
65.60
%
68.96
%
89.93
%
Adjusted efficiency ratio (non-GAAP)
77.25
%
68.97
%
65.60
%
67.14
%
65.62
%

_________________________
(1) December 31, 2023 amounts include the impact of the revision previously mentioned in this earnings release.


Stock Information

Company Name: Kearny Financial
Stock Symbol: KRNY
Market: NASDAQ
Website: kearnybank.com

Menu

KRNY KRNY Quote KRNY Short KRNY News KRNY Articles KRNY Message Board
Get KRNY Alerts

News, Short Squeeze, Breakout and More Instantly...