Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / KFY - Korn Ferry Announces Fourth Quarter and Full Year FY'24 Results of Operations


KFY - Korn Ferry Announces Fourth Quarter and Full Year FY'24 Results of Operations

Fourth Quarter and Full Year Highlights

  • Korn Ferry reports Q4 FY'24 fee revenue of $690.8 million, a year-over-year decrease of 5% in both actual and constant currency and full year FY'24 fee revenue of $2,762.7 million, a year-over-year decrease of 3% in both actual and constant currency.
  • Our full year FY'24 Marquee and Regional Account fee revenue generated slightly more than 37% of our consolidated fee revenue and grew 3% year-over-year at actual, and 2% at constant currency.
  • Net income attributable to Korn Ferry for the fourth quarter and full year of FY'24 was $65.2 million and $169.2 million, respectively, while diluted and adjusted diluted earnings per share were $1.24 and $1.26 in Q4 FY'24, and $3.23 and $4.28 for the full year, respectively.
  • Operating income in the fourth quarter was $83.5 million with an operating margin of 12.1%, while full year operating income was $212.9 million with an operating margin of 7.7%.
  • Fourth quarter Adjusted EBITDA was $112.3 million with an Adjusted EBITDA margin of 16.3%, our fourth consecutive quarter of improved Adjusted EBITDA margin. Full year Adjusted EBITDA was $408.2 million with an Adjusted EBITDA margin of 14.8%.
  • Consulting and Digital both posted full year record high fee revenue at $695.0 million and $366.7 million, respectively.
    • Subscription and License full year fee revenue increased 9% to $131 million.
    • Consulting's full year average hourly bill rate increased 11% to $420, with an average bill rate of $437 in the fourth quarter.
  • The Company repurchased 365,000 shares of stock during the quarter for $22.9 million, bringing full year repurchases to 930,000 shares for $52.5 million.
  • On June 12, 2024, the Company increased its regular quarterly dividend to $0.37 per share, which is payable on July 31, 2024 to stockholders of record on July 3, 2024.

Korn Ferry (NYSE: KFY), a global organizational consulting firm, today announced fourth quarter and annual fee revenue of $690.8 million and $2,762.7 million, respectively. In addition, fourth quarter diluted earnings per share was $1.24 and adjusted diluted earnings per share was $1.26.

“I am pleased with our fourth quarter results, as we generated $691 million in fee revenue,” said Gary D. Burnison, CEO, Korn Ferry. “Earnings and profitability increased year-over-year and sequentially as we delivered $112 million of Adjusted EBITDA, at a 16.3% margin, which is our fourth consecutive quarter of profitability improvement.”

“In an economic environment in which companies are fighting for growth and relevancy, our portfolio is performing as designed and the strategy is clearly working. Cyclically sensitive talent acquisition offerings are being buoyed by continued stability from our diversified offerings – particularly Consulting, complemented by Digital, which have generated solid performance. As we look to a new fiscal year, I have never been more proud of our organization – from our colleagues, expertise, IP and insights to the incredibly innovative and relevant solutions we offer to clients in a rapidly changing world.”

Selected Financial Results

(dollars in millions, except per share amounts) (a)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

690.8

$

730.9

$

2,762.7

$

2,835.4

Total revenue

$

699.9

$

738.1

$

2,795.5

$

2,863.8

Operating income

$

83.5

$

72.6

$

212.9

$

316.3

Operating margin

12.1

%

9.9

%

7.7

%

11.2

%

Net income attributable to Korn Ferry

$

65.2

$

47.5

$

169.2

$

209.5

Basic earnings per share

$

1.26

$

0.91

$

3.25

$

3.98

Diluted earnings per share

$

1.24

$

0.91

$

3.23

$

3.95

Adjusted Results (b):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

112.3

$

97.9

$

408.2

$

457.3

Adjusted EBITDA margin

16.3

%

13.4

%

14.8

%

16.1

%

Adjusted net income attributable to Korn Ferry (c)

$

65.7

$

53.0

$

224.0

$

262.2

Adjusted basic earnings per share (c)

$

1.27

$

1.02

$

4.31

$

4.98

Adjusted diluted earnings per share (c)

$

1.26

$

1.01

$

4.28

$

4.94

________________

(a)

Numbers may not total due to rounding.

(b)

Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges, net when applicable. Adjusted results on a consolidated basis are non-GAAP financial measures that adjust for the following, as applicable (see attached reconciliations):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

1.6

$

4.4

Impairment of right of use assets

$

$

$

1.6

$

5.5

Integration/acquisition costs

$

1.8

$

5.5

$

14.9

$

14.9

Restructuring charges, net

$

$

1.4

$

68.6

$

42.6

(c)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in FY'24 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

Fiscal 2024 Fourth Quarter Results

The Company reported fee revenue in Q4 FY'24 of $690.8 million, a decrease of 5% in both actual and constant currency compared to Q4 FY'23. Moderation in fee revenue from our talent acquisition offerings was buoyed by year-over-year growth in our Consulting fee revenue and stability in our Digital fee revenue, in-line with our business diversification strategy. The moderation in fee revenue in our talent acquisition offerings was driven by the challenging global economic environment (the "economic environment").

Operating income was $83.5 million (at an operating margin of 12.1%) in Q4 FY'24, compared to $72.6 million (at an operating margin of 9.9%) in the year-ago quarter, an increase of 15% (and 220bps). Net income attributable to Korn Ferry was $65.2 million in Q4 FY'24, compared to $47.5 million in Q4 FY'23. Adjusted EBITDA was $112.3 million in Q4 FY'24 compared to $97.9 million in Q4 FY'23. Adjusted EBITDA margin was 16.3% in Q4 FY'24, an increase of 290bps.

Operating income and margin increased as a result of pro-active workforce capacity management ("workforce actions") taken during the year and the lower cost of services expense and integration/acquisition costs compared to the year-ago quarter. These increases were partially offset by the decrease in fee revenue discussed above. Net income attributable to Korn Ferry increased due to the same factors discussed above.

Adjusted EBITDA and margin increased due to the same factors discussed above, but excluded integration/acquisition costs.

Fiscal 2024 Full Year Results

The Company reported fee revenue in FY'24 of $2,762.7 million, a decrease of 3% in both actual and constant currency compared to FY'23. Fee revenue decreased primarily due to decreases in our permanent placement talent acquisition offerings, due to the economic environment. This decrease was partially offset by an increase in fee revenue from the Interim portion of Professional Search & Interim, resulting from the acquisitions of Infinity Consulting Solutions and Salo, which were acquired on August 1, 2022, and February 1, 2023, respectively, as well as year-over-year growth in Consulting and Digital fee revenue, again, in-line with our business diversification strategy.

Operating income was $212.9 million (margin of 7.7%) in FY'24, compared to $316.3 million (margin of 11.2%) in FY'23. Net income attributable to Korn Ferry was $169.2 million in FY'24 compared to $209.5 million in FY'23. Adjusted EBITDA was $408.2 million (adjusted EBITDA margin 14.8%) in FY'24 compared to $457.3 million (adjusted EBITDA margin 16.1%) in FY'23.

Operating income and margin decreased primarily due to a decrease in fee revenue from our permanent placement talent acquisition offerings, which have higher margins, an increase in Interim fee revenue (lower margins) and cost of services expense, and higher restructuring charges, net recorded during FY'24 compared to the year-ago period. These decreases were partially offset by decreases in compensation and benefits expense resulting from workforce actions taken during FY'24, and lower impairment charges of both fixed and right of use assets. Net income attributable to Korn Ferry declined due to the same factors discussed above partially offset by a lower effective tax rate in the current year.

Adjusted EBITDA and margin decreased due to the same factors as operating income discussed above excluding the restructuring charges.

Results by Line of Business

Selected Consulting Data

(dollars in millions) (a)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

182.2

$

175.3

$

695.0

$

677.0

Total revenue

$

185.1

$

178.0

$

706.8

$

687.0

Ending number of consultants and execution staff (b)

1,678

1,853

1,678

1,853

Hours worked in thousands (c)

417

450

1,656

1,790

Average bill rate (d)

$

437

$

390

$

420

$

378

Adjusted Results (e):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

32.3

$

24.6

$

114.3

$

108.5

Adjusted EBITDA margin

17.8

%

14.0

%

16.4

%

16.0

%

________________

(a)

Numbers may not total due to rounding.

(b)

Represents number of employees originating, delivering and executing consulting services.

(c)

The number of hours worked by consultant and execution staff during the period.

(d)

The amount of fee revenue divided by the number of hours worked by consultants and execution staff.

(e)

Adjusted results exclude the following:

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

$

2.8

Impairment of right of use assets

$

$

$

0.6

$

3.1

Restructuring charges, net

$

$

0.8

$

18.9

$

11.6

Fee revenue was $182.2 million in Q4 FY'24 compared to $175.3 million in Q4 FY'23, an increase of $6.9 million or 4% (up 5% on a constant currency basis). Growth was strongest in our assessment & succession solutions, leadership development, and organizational strategy offerings, with all product areas posting year-over-year increases in fee revenue. Fee revenue was also positively impacted by a year-over-year 12% increase in our average bill rate to $437 per hour.

Adjusted EBITDA increased 31% to $32.3 million compared to the fourth quarter of FY'23. Adjusted EBITDA margin in the quarter increased year-over-year by 380bps to 17.8% this year. These increases resulted primarily from higher fee revenue in the previously discussed solution areas, higher bill rates, and workforce actions taken during the year and were slightly offset by an increase in cost of services expense and higher general and administrative expenses.

Selected Digital Data

(dollars in millions) (a)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

91.3

$

91.5

$

366.7

$

354.7

Total revenue

$

91.4

$

91.5

$

366.9

$

355.0

Ending number of consultants

267

347

267

347

Subscription & License fee revenue

$

33.3

$

31.6

$

131.0

$

119.7

Adjusted Results (b):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

28.0

$

23.6

$

108.7

$

97.5

Adjusted EBITDA margin

30.7

%

25.8

%

29.6

%

27.5

%

________________

(a)

Numbers may not total due to rounding.

(b)

Adjusted results exclude the following:

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

1.5

$

1.5

Impairment of right of use assets

$

$

$

$

1.7

Restructuring charges, net

$

$

$

9.5

$

2.9

Fee revenue was $91.3 million in Q4 FY'24 compared to $91.5 million in Q4 FY'23, flat year-over-year and up 1% on a constant currency basis.

Adjusted EBITDA was $28.0 million in Q4 FY'24 compared to $23.6 million in the year-ago quarter. Adjusted EBITDA margin in the quarter increased year-over-year by 490bps to 30.7%. The increase in Adjusted EBITDA and Adjusted EBITDA margin was mainly due to workforce actions taken during FY'24.

Selected Executive Search Data (a)

(dollars in millions) (b)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

198.7

$

212.6

$

806.2

$

875.8

Total revenue

$

200.8

$

214.6

$

814.3

$

883.3

Ending number of consultants

542

602

542

602

Average number of consultants

552

609

572

594

Engagements billed

3,456

3,772

8,978

10,091

New engagements (c)

1,586

1,608

6,091

6,686

Adjusted Results (d):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

45.5

$

42.7

$

171.1

$

205.8

Adjusted EBITDA margin

22.9

%

20.1

%

21.2

%

23.5

%

________________

(a)

Executive Search is the sum of the individual Executive Search Reporting Segments described in our annual and quarterly reporting on Forms 10-K and 10-Q and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.

(b)

Numbers may not total due to rounding.

(c)

Represents new engagements opened in the respective period.

(d)

Executive Search Adjusted EBITDA and Adjusted EBITDA margin are non-GAAP financial measures that adjust for the following:

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

0.1

$

Impairment of right of use assets

$

$

$

0.9

$

Restructuring charges, net

$

$

0.6

$

28.2

$

20.1

Fee revenue was $198.7 million and $212.6 million in Q4 FY'24 and Q4 FY'23, respectively, a decrease of $13.9 million or 7% (down 6% on a constant currency basis). The decrease in fee revenue was primarily driven by a decline in the number of Executive Search engagements billed, as a result of the current economic environment.

Adjusted EBITDA was $45.5 million in Q4 FY'24 compared to $42.7 million in the year-ago quarter. Adjusted EBITDA margin increased by 280bps to 22.9% in Q4 FY'24. The increase in Adjusted EBITDA and Adjusted EBITDA margin was primarily due to workforce actions taken during the year and increased consultant productivity, partially offset by the decrease in fee revenue discussed above.

Selected Professional Search & Interim Data

(dollars in millions) (a)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

129.2

$

151.7

$

540.6

$

503.4

Total revenue

$

130.1

$

152.6

$

544.5

$

507.1

Permanent Placement:

Fee revenue

$

56.3

$

62.5

$

223.5

$

281.1

Engagements billed

1,939

2,304

5,619

7,435

New engagements (b)

1,086

1,364

4,500

6,486

Ending number of consultants

331

401

331

401

Interim:

Fee revenue

$

72.9

$

89.2

$

317.1

$

222.3

Average bill rate (c)

$

133

$

124

$

127

$

115

Average weekly billable consultants (d)

1,157

1,683

1,303

1,079

Adjusted Results (e):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

28.1

$

27.3

$

101.9

$

110.9

Adjusted EBITDA margin

21.8

%

18.0

%

18.8

%

22.0

%

________________

(a)

Numbers may not total due to rounding.

(b)

Represents new engagements opened in the respective period.

(c)

Fee revenue from interim divided by the number of hours worked by consultants.

(d)

The number of billable consultants based on a weekly average in the respective period.

(e)

Adjusted results exclude the following:

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of fixed assets

$

$

$

$

0.1

Impairment of right of use assets

$

$

$

$

0.6

Integration/acquisition costs

$

1.8

$

4.3

$

14.5

$

11.0

Restructuring charges, net

$

$

$

3.8

$

4.8

Fee revenue was $129.2 million in Q4 FY'24, a decrease of $22.5 million or 15% in both actual and constant currency. The decrease in fee revenue in both the Permanent Placement and Interim portions of the business resulted from the economic environment and, in the case of the Interim portion, the continued wind-down during Q4 FY’23 of a non-recurring engagement that ultimately concluded in Q1 FY’24.

Adjusted EBITDA was $28.1 million in Q4 FY'24 compared to $27.3 million in the year-ago quarter. Adjusted EBITDA margin increased year-over-year by 380bps to 21.8% in Q4 FY'24. The increase in Adjusted EBITDA and Adjusted EBITDA margin was primarily due to the lower cost of services expense, combined with decreases in compensation and benefit and general and administrative expense (both excluding integration/acquisition costs) as a result of workforce and other cost saving actions, partially offset by the decrease in fee revenue discussed above.

Selected Recruitment Process Outsourcing ("RPO") Data

(dollars in millions) (a)

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Fee revenue

$

89.5

$

99.8

$

354.1

$

424.6

Total revenue

$

92.5

$

101.4

$

363.0

$

431.5

Remaining revenue under contract (b)

$

657.1

$

776.7

$

657.1

$

776.7

RPO new business (c)

$

128.4

$

115.1

$

439.6

$

597.8

Adjusted Results (d):

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Adjusted EBITDA

$

11.8

$

9.0

$

40.4

$

52.6

Adjusted EBITDA margin

13.2

%

9.0

%

11.4

%

12.4

%

________________

(a)

Numbers may not total due to rounding.

(b)

Estimated fee revenue associated with signed contracts for which revenue has not yet been recognized.

(c)

Estimated total value of a contract at the point of execution of the contract.

(d)

Adjusted results exclude the following:

Fourth Quarter

Year to Date

FY’24

FY’23

FY’24

FY’23

Impairment of right of use assets

$

$

$

0.1

$

0.1

Restructuring charges, net

$

$

$

7.9

$

3.1

Fee revenue was $89.5 million in Q4 FY'24, a decrease of $10.3 million or 10% in both actual and constant currency. RPO fee revenue decreased due to moderation in the hiring volume in the existing base of clients due to the economic environment, a higher percentage of FY'24 new business coming from renewals and extensions versus new logos, as well as a continuation of clients' "labor hoarding" throughout the year.

Adjusted EBITDA was $11.8 million in Q4 FY'24 compared to $9.0 million in the year-ago quarter. Adjusted EBITDA margin increased 420bps to 13.2% in Q4 FY'24. The increase in Adjusted EBITDA and Adjusted EBITDA margin both resulted from the workforce actions taken during the year, partially offset by the decline in fee revenue discussed above.

Outlook

Assuming worldwide geopolitical conditions, economic conditions, financial markets and foreign exchange rates remain steady, on a consolidated basis:

  • Q1 FY’25 fee revenue is expected to be in the range of $655 million and $675 million; and
  • Q1 FY’25 diluted earnings per share is expected to range between $1.05 to $1.15.

On a consolidated adjusted basis:

  • Q1 FY’25 adjusted diluted earnings per share is expected to be in the range from $1.07 to $1.17.

Q1 FY’25

Earnings Per Share Outlook

Low

High

Consolidated diluted earnings per share

$

1.05

$

1.15

Integration/acquisition costs

0.03

0.03

Tax rate impact

(0.01

)

(0.01

)

Consolidated adjusted diluted earnings per share (1)

$

1.07

$

1.17
________________

(1)

Consolidated adjusted diluted earnings per share is a non-GAAP financial measure that excludes the items listed in the table.

Earnings Conference Call Webcast

The earnings conference call will be held today at 11:00 AM (EDT) and hosted by CEO Gary Burnison, CFO Robert Rozek, SVP Business Development & Analytics Gregg Kvochak and VP Investor Relations Tiffany Louder. The conference call will be webcast and available online at ir.kornferry.com . We will also post to the investor relations section of our website earnings slides, which will accompany our webcast, and other important information, and encourage you to review the information that we make available on our website.

About Korn Ferry

Korn Ferry is a global organizational consulting firm. We help clients synchronize strategy and talent to drive superior performance. We work with organizations to design their structures, roles, and responsibilities. We help them hire the right people to bring their strategy to life. And we advise them on how to reward, develop, and motivate their people. Visit kornferry.com for more information.

Forward-Looking Statements

Statements in this press release and our conference call that relate to our outlook, projections, goals, strategies, future plans and expectations, including statements relating to expected demand for and relevance of our products and services, expected results of our business diversification strategy, and other statements of future events or conditions are forward-looking statements that involve a number of risks and uncertainties. Words such as “believes”, “expects”, “anticipates”, “goals”, “estimates”, “guidance”, “may”, “should”, “could”, “will” or “likely”, and variations of such words and similar expressions are intended to identify such forward-looking statements. Readers are cautioned not to place undue reliance on such statements. Such statements are based on current expectations; actual results in future periods may differ materially from those currently expected or desired because of a number of risks and uncertainties that are beyond the control of Korn Ferry. The potential risks and uncertainties include those relating to global and local political and or economic developments in or affecting countries where we have operations, such as inflation, interest rates, global slowdowns, or recessions, competition, geopolitical tensions, shifts in global trade patterns, changes in demand for our services as a result of automation, dependence on and costs of attracting and retaining qualified and experienced consultants, impact of inflationary pressures on our profitability, our ability to maintain relationships with customers and suppliers and retaining key employees, maintaining our brand name and professional reputation, potential legal liability and regulatory developments, portability of client relationships, consolidation of or within the industries we serve, changes and developments in government laws and regulations, evolving investor and customer expectations with regard to environmental, social and governance matters, currency fluctuations in our international operations, risks related to growth, alignment of our cost structure, including as a result of recent workforce, real estate, and other restructuring initiatives, restrictions imposed by off-limits agreements, reliance on information processing systems, cyber security vulnerabilities or events, changes to data security, data privacy, and data protection laws, dependence on third parties for the execution of critical functions, limited protection of our intellectual property ("IP"), our ability to enhance, develop and respond to new technology, including artificial intelligence, our ability to successfully recover from a disaster or other business continuity problems, employment liability risk, an impairment in the carrying value of goodwill and other intangible assets, treaties, or regulations on our business and our Company, deferred tax assets that we may not be able to use, our ability to develop new products and services, changes in our accounting estimates and assumptions, the utilization and billing rates of our consultants, seasonality, the expansion of social media platforms, the ability to effect acquisitions and integrate acquired businesses, resulting organizational changes, our indebtedness, and those relating to the ultimate magnitude and duration of any pandemic or outbreaks. For a detailed description of risks and uncertainties that could cause differences from our expectations, please refer to Korn Ferry’s periodic filings with the Securities and Exchange Commission. Korn Ferry disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures

This press release contains financial information calculated other than in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”). In particular, it includes:

  • Adjusted net income attributable to Korn Ferry, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets, and restructuring charges, net of income tax effect and to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance;
  • Adjusted basic and diluted earnings per share, adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets, and restructuring charges, net of income tax effect, and to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance;
  • Constant currency (calculated using a quarterly average) percentages that represent the percentage change that would have resulted had exchange rates in the prior period been the same as those in effect in the current period; and
  • Consolidated and Executive Search Adjusted EBITDA, which is earnings before interest, taxes, depreciation and amortization, further adjusted to exclude integration/acquisition costs, impairment of fixed assets, impairment of right of use assets and restructuring charges, net when applicable, and Consolidated and Executive Search Adjusted EBITDA margin.

This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial information determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Management believes the presentation of non-GAAP financial measures in this press release provides meaningful supplemental information regarding Korn Ferry’s performance by excluding certain charges that may not be indicative of Korn Ferry’s ongoing operating results. These non-GAAP financial measures are performance measures and are not indicative of the liquidity of Korn Ferry. These charges, which are described in the footnotes in the attached reconciliations, represent 1) costs we incurred to acquire and integrate a portion of our Professional Search & Interim business, 2) impairment of fixed assets primarily due to a software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23, 3) impairment of right of use assets due to the decision to terminate and sublease some of our offices, 4) restructuring charges, net to align workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic and geopolitical uncertainty and 5) to exclude a $9.7 million non-recurring tax benefit from actions taken in connection with the worldwide minimum tax that resulted in the release of a valuation allowance. The use of non-GAAP financial measures facilitates comparisons to Korn Ferry’s historical performance. Korn Ferry includes non-GAAP financial measures because management believes they are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its evaluation of Korn Ferry’s ongoing operations and financial and operational decision-making. Adjusted net income attributable to Korn Ferry, adjusted basic and diluted earnings per share and Consolidated and Executive Search Adjusted EBITDA, exclude certain charges that management does not consider on-going in nature and allows management and investors to make more meaningful period-to-period comparisons of the Company’s operating results. Management further believes that Consolidated and Executive Search Adjusted EBITDA is useful to investors because it is frequently used by investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes and capitalized asset values, all of which can vary substantially from company to company. In the case of constant currency percentages, management believes the presentation of such information provides useful supplemental information regarding Korn Ferry's performance as excluding the impact of exchange rate changes on Korn Ferry's financial performance allows investors to make more meaningful period-to-period comparisons of the Company’s operating results, to better identify operating trends that may otherwise be masked or distorted by exchange rate changes and to perform related trend analysis, and provides a higher degree of transparency of information used by management in its evaluation of Korn Ferry's ongoing operations and financial and operational decision-making.

KORN FERRY AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

Three Months Ended
April 30,

Year Ended
April 30,

2024

2023

2024

2023

(unaudited)

Fee revenue

$

690,800

$

730,874

$

2,762,671

$

2,835,408

Reimbursed out-of-pocket engagement expenses

9,123

7,250

32,834

28,428

Total revenue

699,923

738,124

2,795,505

2,863,836

Compensation and benefits

454,208

491,429

1,844,164

1,901,203

General and administrative expenses

64,724

66,130

259,039

268,458

Reimbursed expenses

9,123

7,250

32,834

28,428

Cost of services

68,499

81,347

300,015

238,499

Depreciation and amortization

19,891

17,976

77,966

68,335

Restructuring charges, net

1,411

68,558

42,573

Total operating expenses

616,445

665,543

2,582,576

2,547,496

Operating income

83,478

72,581

212,929

316,340

Other income, net

7,122

437

30,681

5,261

Interest expense, net

(4,686

)

(5,776

)

(20,968

)

(25,864

)

Income before provision for income taxes

85,914

67,242

222,642

295,737

Income tax provision

20,302

19,108

50,081

82,683

Net income

65,612

48,134

172,561

213,054

Net income attributable to noncontrolling interest

(423

)

(640

)

(3,407

)

(3,525

)

Net income attributable to Korn Ferry

$

65,189

$

47,494

$

169,154

$

209,529

Earnings per common share attributable to Korn Ferry:

Basic

$

1.26

$

0.91

$

3.25

$

3.98

Diluted

$

1.24

$

0.91

$

3.23

$

3.95

Weighted-average common shares outstanding:

Basic

50,764

51,009

51,038

51,482

Diluted

51,487

51,234

51,432

51,883

Cash dividends declared per share:

$

0.33

$

0.15

$

1.02

$

0.60

KORN FERRY AND SUBSIDIARIES

FINANCIAL SUMMARY BY REPORTING SEGMENT

(dollars in thousands)

(unaudited)

Three Months Ended
April 30,

Year Ended
April 30,

2024

2023

% Change

2024

2023

% Change

Fee revenue:

Consulting

$

182,177

$

175,270

3.9

%

$

695,007

$

677,001

2.7

%

Digital

91,304

91,490

(0.2

%)

366,699

354,651

3.4

%

Executive Search:

North America

125,468

135,300

(7.3

%)

506,927

562,139

(9.8

%)

EMEA

45,643

46,353

(1.5

%)

184,516

187,014

(1.3

%)

Asia Pacific

20,696

23,188

(10.7

%)

85,863

95,598

(10.2

%)

Latin America

6,896

7,764

(11.2

%)

28,937

31,047

(6.8

%)

Total Executive Search (a)

198,703

212,605

(6.5

%)

806,243

875,798

(7.9

%)

Professional Search & Interim

129,162

151,725

(14.9

%)

540,615

503,395

7.4

%

RPO

89,454

99,784

(10.4

%)

354,107

424,563

(16.6

%)

Total fee revenue

690,800

730,874

(5.5

%)

2,762,671

2,835,408

(2.6

%)

Reimbursed out-of-pocket engagement expenses

9,123

7,250

25.8

%

32,834

28,428

15.5

%

Total revenue

$

699,923

$

738,124

(5.2

%)

$

2,795,505

$

2,863,836

(2.4

%)

(a)

Total Executive Search is the sum of the individual Executive Search Reporting Segments and is presented on a consolidated basis as it is consistent with the Company’s discussion of its Lines of Business, and financial metrics used by the Company’s investor base.

KORN FERRY AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except per share amounts)

April 30,
2024

April 30,
2023

ASSETS

Cash and cash equivalents

$

941,005

$

844,024

Marketable securities

42,742

44,837

Receivables due from clients, net of allowance for doubtful accounts of $44,192 and $44,377 at April 30, 2024 and 2023, respectively

541,014

569,601

Income taxes and other receivables

40,696

67,512

Unearned compensation

59,247

63,476

Prepaid expenses and other assets

49,456

49,219

Total current assets

1,674,160

1,638,669

Marketable securities, non-current

211,681

179,040

Property and equipment, net

161,849

161,876

Operating lease right-of-use assets, net

160,464

142,690

Cash surrender value of company-owned life insurance policies, net of loans

218,977

197,998

Deferred income taxes

133,564

102,057

Goodwill

908,376

909,491

Intangible assets, net

88,833

114,426

Unearned compensation, non-current

99,913

103,607

Investments and other assets

21,052

24,590

Total assets

$

3,678,869

$

3,574,444

LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable

$

50,112

$

53,386

Income taxes payable

24,076

19,969

Compensation and benefits payable

525,466

532,934

Operating lease liability, current

36,073

45,821

Other accrued liabilities

298,792

324,150

Total current liabilities

934,519

976,260

Deferred compensation and other retirement plans

440,396

396,534

Operating lease liability, non-current

143,507

119,220

Long-term debt

396,946

396,194

Deferred tax liabilities

4,540

5,352

Other liabilities

21,636

27,879

Total liabilities

1,941,544

1,921,439

Stockholders' equity

Common stock: $0.01 par value, 150,000 shares authorized, 77,460 and 76,693 shares issued and 51,983 and 52,269 shares outstanding at April 30, 2024 and 2023, respectively

414,885

429,754

Retained earnings

1,425,844

1,311,081

Accumulated other comprehensive loss, net

(107,671

)

(92,764

)

Total Korn Ferry stockholders' equity

1,733,058

1,648,071

Noncontrolling interest

4,267

4,934

Total stockholders' equity

1,737,325

1,653,005

Total liabilities and stockholders' equity

$

3,678,869

$

3,574,444

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(dollars in thousands)

(unaudited)

Three Months Ended
April 30,

Year Ended
April 30,

2024

2023

2024

2023

Net income attributable to Korn Ferry

$

65,189

$

47,494

$

169,154

$

209,529

Net income attributable to non-controlling interest

423

640

3,407

3,525

Net income

65,612

48,134

172,561

213,054

Income tax provision

20,302

19,108

50,081

82,683

Income before provision for income taxes

85,914

67,242

222,642

295,737

Other income, net

(7,122

)

(437

)

(30,681

)

(5,261

)

Interest expense, net

4,686

5,776

20,968

25,864

Operating income

83,478

72,581

212,929

316,340

Depreciation and amortization

19,891

17,976

77,966

68,335

Other income, net

7,122

437

30,681

5,261

Integration/acquisition costs (1)

1,809

5,450

14,866

14,922

Impairment of fixed assets (2)

1,575

4,375

Impairment of right of use assets (3)

1,629

5,471

Restructuring charges, net (4)

1,411

68,558

42,573

Adjusted EBITDA

$

112,300

$

97,855

$

408,204

$

457,277

Operating margin

12.1

%

9.9

%

7.7

%

11.2

%

Depreciation and amortization

2.9

%

2.5

%

2.8

%

2.4

%

Other income, net

1.0

%

0.1

%

1.1

%

0.2

%

Integration/acquisition costs (1)

0.3

%

0.7

%

0.5

%

0.5

%

Impairment of fixed assets (2)

%

%

0.1

%

0.1

%

Impairment of right of use assets (3)

%

%

0.1

%

0.2

%

Restructuring charges, net (4)

%

0.2

%

2.5

%

1.5

%

Adjusted EBITDA margin

16.3

%

13.4

%

14.8

%

16.1

%

Net income attributable to Korn Ferry

$

65,189

$

47,494

$

169,154

$

209,529

Integration/acquisition costs (1)

1,809

5,450

14,866

14,922

Impairment of fixed assets (2)

1,575

4,375

Impairment of right of use assets (3)

1,629

5,471

Restructuring charges, net (4)

1,411

68,558

42,573

Tax effect on the adjusted items (5)

(1,267

)

(1,309

)

(22,030

)

(14,719

)

Tax adjustment (6)

(9,714

)

Adjusted net income attributable to Korn Ferry

$

65,731

$

53,046

$

224,038

$

262,151

Explanation of Non-GAAP Adjustments

(1)

Costs associated with previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

(2)

Costs associated with impairment of fixed assets primarily due to software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23.

(3)

Costs associated with impairment of right-of-use assets due to terminating and deciding to sublease some of our office leases.

(4)

Restructuring charges incurred to align our workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic geopolitical uncertainty.

(5)

Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

(6)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in fiscal 2024 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - CONTINUED

(unaudited)

Three Months Ended
April 30,

Year Ended
April 30,

2024

2023

2024

2023

Basic earnings per common share

$

1.26

$

0.91

$

3.25

$

3.98

Integration/acquisition costs (1)

0.04

0.11

0.29

0.29

Impairment of fixed assets (2)

0.03

0.08

Impairment of right of use assets (3)

0.03

0.10

Restructuring charges, net (4)

0.03

1.33

0.82

Tax effect on the adjusted items (5)

(0.03

)

(0.03

)

(0.43

)

(0.29

)

Tax adjustment (6)

(0.19

)

Adjusted basic earnings per share

$

1.27

$

1.02

$

4.31

$

4.98

Diluted earnings per common share

$

1.24

$

0.91

$

3.23

$

3.95

Integration/acquisition costs (1)

0.04

0.10

0.29

0.28

Impairment of fixed assets (2)

0.03

0.08

Impairment of right of use assets (3)

0.03

0.10

Restructuring charges, net (4)

0.03

1.32

0.82

Tax effect on the adjusted items (5)

(0.02

)

(0.03

)

(0.43

)

(0.29

)

Tax adjustment (6)

(0.19

)

Adjusted diluted earnings per share

$

1.26

$

1.01

$

4.28

$

4.94

Explanation of Non-GAAP Adjustments

(1)

Costs associated with previous acquisitions, such as legal and professional fees, retention awards and the on-going integration expenses to combine the companies.

(2)

Costs associated with impairment of fixed assets primarily due to software impairment charge in our Digital segment in FY'24 and impairment on leasehold improvements due to terminating and deciding to sublease some of our office leases in FY'23.

(3)

Costs associated with impairment of right-of-use assets due to terminating and deciding to sublease some of our office leases.

(4)

Restructuring charges incurred to align our workforce to the challenging macroeconomic business environment arising from persistent inflationary pressures, rising interest rates and global economic geopolitical uncertainty.

(5)

Tax effect on integration/acquisition costs, impairment of fixed assets and right of use assets, and restructuring charges, net.

(6)

Due to actions taken in connection with the worldwide minimum tax, the Company recorded a $9.7 million non-recurring tax benefit in fiscal 2024 that resulted in the release of a valuation allowance, which is included in the Company's US GAAP results but excluded from the Adjusted results.

KORN FERRY AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES - CONTINUED

(unaudited)

Three Months Ended April 30,

2024

2023

Fee
revenue

Total
revenue

Adjusted
EBITDA

Adjusted
EBITDA
margin

Fee
revenue

Total
revenue

Adjusted
EBITDA

Adjusted
EBITDA
margin

(dollars in thousands)

Consulting

$

182,177

$

185,130

$

32,340

17.8

%

$

175,270

$

177,985

$

24,558

14.0

%

Digital

91,304

91,361

27,991

30.7

%

91,490

91,488

23,603

25.8

%

Executive Search:

North America

125,468

127,140

33,136

26.4

%

135,300

136,926

28,686

21.2

%

EMEA

45,643

45,931

6,846

15.0

%

46,353

46,671

6,803

14.7

%

Asia Pacific

20,696

20,819

4,233

20.5

%

23,188

23,287

5,499

23.7

%

Latin America

6,896

6,906

1,275

18.5

%

7,764

7,765

1,684

21.7

%

Total Executive Search

198,703

200,796

45,490

22.9

%

212,605

214,649

42,672

20.1

%

Professional Search & Interim

129,162

130,105

28,122

21.8

%

151,725

152,628

27,292

18.0

%

RPO

89,454

92,531

11,782

13.2

%

99,784

101,374

9,026

9.0

%

Corporate

(33,425

)

(29,296

)

Consolidated

$

690,800

$

699,923

$

112,300

16.3

%

$

730,874

$

738,124

$

97,855

13.4

%

Year Ended April 30,

2024

2023

Fee
revenue

Total
revenue

Adjusted
EBITDA

Adjusted
EBITDA
margin

Fee
revenue

Total
revenue

Adjusted
EBITDA

Adjusted
EBITDA
margin

(dollars in thousands)

Consulting

$

695,007

$

706,805

$

114,260

16.4

%

$

677,001

$

686,979

$

108,502

16.0

%

Digital

366,699

366,924

108,669

29.6

%

354,651

354,967

97,458

27.5

%

Executive Search:

North America

506,927

513,545

120,710

23.8

%

562,139

568,212

140,850

25.1

%

EMEA

184,516

185,552

25,902

14.0

%

187,014

188,114

31,380

16.8

%

Asia Pacific

85,863

86,273

18,923

22.0

%

95,598

95,956

24,222

25.3

%

Latin America

28,937

28,956

5,571

19.3

%

31,047

31,054

9,370

30.2

%

Total Executive Search

806,243

814,326

171,106

21.2

%

875,798

883,336

205,822

23.5

%

Professional Search & Interim

540,615

544,453

101,868

18.8

%

503,395

507,058

110,879

22.0

%

RPO

354,107

362,997

40,399

11.4

%

424,563

431,496

52,588

12.4

%

Corporate

(128,098

)

(117,972

)

Consolidated

$

2,762,671

$

2,795,505

$

408,204

14.8

%

$

2,835,408

$

2,863,836

$

457,277

16.1

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240606730247/en/

Investor Relations: Tiffany Louder, (214) 310-8407
Media: Dan Gugler, (310) 226-2645

Stock Information

Company Name: Korn Ferry
Stock Symbol: KFY
Market: NYSE
Website: kornferry.com

Menu

KFY KFY Quote KFY Short KFY News KFY Articles KFY Message Board
Get KFY Alerts

News, Short Squeeze, Breakout and More Instantly...