LMAT - LeMaitre Q4 2022 Financial Results
BURLINGTON, Mass., Feb. 23, 2023 (GLOBE NEWSWIRE) -- LeMaitre (Nasdaq:LMAT), a provider of vascular devices, implants and services, today reported Q4 2022 results, announced a $0.14/share quarterly dividend (+12%) and provided guidance.
Q4 2022 Financial Results
- Sales $41.0mm, +4% (+8% organic) vs. Q4 2021
- Op. income $7.0mm, -16%
- Op. margin 17%
- Net income $5.6mm, -9%
- Earnings per diluted share $0.25, -9%
- Cash and investments +$3.0mm to $82.7mm
Bovine patches (+11%), carotid shunts (+24%) and bovine grafts (+11%) drove sales growth in Q4 2022. Organic sales increased 22% in APAC, 9% in EMEA and 6% in the Americas. APAC and EMEA each reported record sales.
The gross margin decreased to 63.6% in Q4 2022 (vs. 65.7% in Q4 2021), with the strong dollar accounting for 150 basis points of this decline. 219 direct labor employees were on staff at year-end, up 54%.
Operating income declined 16% to $7.0mm in Q4 2022. Operating expenses grew 8%, driven by a 27% increase in sales representatives to 131.
George LeMaitre, Chairman and CEO, said “In Q4 we grew sales 8% organically and our guidance for Q1 is 11% on a reported basis and 13% organically. Our two key 2022 initiatives - the Burlington factory expansion and the rep surge - should drive improved top- and bottom-line results in 2023.”
Business Outlook
| Q1 2023 Guidance |
| 2023 Full Year Guidance |
| Sales |
| $42.6mm - $45.0mm (Mid: $43.8mm, +11%, +13% Org.) |
| $174.3mm - $178.3mm (Mid: $176.3mm, +9%, +9% Org.) |
| Gross Margin |
| 64.8% |
| 65.4% |
| Op. Income |
| $6.0mm - $7.5mm (Mid: $6.7mm, -15%) |
| $30.6mm - $33.3mm (Mid: $31.9mm, +19%, +7% Ex. Special) |
| EPS |
| $0.22 - $0.27 (Mid: $0.25, -10%) |
| $1.11 - $1.20 (Mid: $1.16, +24%, +8% Ex. Special) |
Quarterly Dividend
On February 21, 2023, the Company's Board of Directors approved a quarterly dividend of $0.14/share of common stock. The dividend will be paid on March 23, 2023 to shareholders of record on March 9, 2023.
Share Repurchase Program
On February 21, 2023, the Company's Board of Directors authorized the repurchase of up to $25.0mm of the Company’s common stock. The repurchase program may be suspended or discontinued at any time and will conclude on February 21, 2024, unless extended by the Board.
Conference Call Reminder
Management will conduct a conference call at 5:00pm ET today. The conference call will be broadcast live over the Internet. Individuals interested in listening to the webcast can log on to the Company's website at www.lemaitre.com/investor . Access to the live call is available by registering online here . All registrants will receive dial-in information and a PIN allowing them to access the live call. The audio webcast can also be accessed live or via replay through a webcast at http://www.lemaitre.com/investor . For individuals unable to join the live conference call, a replay will be available on the Company's website.
A reconciliation of GAAP to non-GAAP results is included in the tables attached to this release.
About LeMaitre
LeMaitre is a provider of devices, implants and services for the treatment of peripheral vascular disease, a condition that affects more than 200 million people worldwide. The Company develops, manufactures and markets disposable and implantable vascular devices to address the needs of its core customer, the vascular surgeon.
LeMaitre is a registered trademark of LeMaitre Vascular, Inc. This press release may include other trademarks and trade names of the Company.
For more information about the Company, please visit http://www.lemaitre.com .
Use of Non-GAAP Financial Measures
LeMaitre management believes that in order to better understand the Company's short- and long-term financial trends, investors may wish to consider certain non-GAAP financial measures as a supplement to financial performance measures prepared in accordance with GAAP. Non-GAAP financial measures are not based on a comprehensive set of accounting rules or principles and do not have standardized meanings. These non-GAAP measures result from facts and circumstances that may vary in frequency and/or impact on continuing operations. Non-GAAP measures should be considered in addition to, and not as a substitute for, financial performance measures in accordance with GAAP. In addition to the description provided below, reconciliation of GAAP to non-GAAP results is provided in the financial statement tables included in this press release.
In this press release, the Company has reported non-GAAP sales growth percentages after adjusting for the impact of foreign currency exchange, business development transactions, and/or other events, and have provided guidance for operating income and EPS excluding the special charge relating to the closure of our St. Etienne factory. The Company refers to the calculation of non-GAAP sales growth percentages as "organic." The Company analyzes non-GAAP sales on a constant currency basis, net of acquisitions and other non-recurring events, and the aforementioned non-GAAP profitability measures to better measure the comparability of results between periods. Because changes in foreign currency exchange rates have a non-operating impact on net sales, and acquisitions, divestitures, product discontinuations, factory closures, and other strategic transactions are episodic in nature and are highly variable to the reported sales results, the Company believes that evaluating growth in sales on a constant currency basis net of such transactions provides an additional and meaningful assessment of sales to management. The Company believes that the presentation of guidance for operating income and EPS excluding special charge provides an alternative and meaningful view of the Company’s profitability excluding the impact of the closure of the Company’s St. Etienne, France factory, a non-recurring event.
Forward-Looking Statements
The Company's current financial results, as discussed in this release, are preliminary and unaudited, and subject to adjustment. This press release contains forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Statements in this press release regarding the Company's business that are not historical facts may be "forward-looking statements" that involve risks and uncertainties. Forward-looking statements are based on management's current, preliminary expectations and are subject to risks and uncertainties that could cause actual results to differ from the results expected, including, but not limited to, the status of our global regulatory approvals and compliance with regulatory requirements to market and sell our products both in the U.S. and outside of the U.S.; the duration and severity of the impact of COVID-19 on the global economy, our customers, our suppliers and our company; the risk of significant fluctuations in our quarterly and annual results due to numerous factors; the risk that assumptions about the market for the Company’s products and the productivity of the Company’s direct sales force and distributors may not be correct; the risk that we may not be able to maintain our recent levels of profitability; the risk that the Company may not realize the anticipated benefits of its strategic activities; risks related to the integration of acquisition targets; the acceleration or deceleration of product growth rates; risks related to product demand and market acceptance of the Company’s products and pricing; the risk that a recall of our products could result in significant costs or negative publicity; the risk that the Company is not successful in transitioning to a direct-selling model in new territories and other risks and uncertainties included under the heading "Risk Factors" in our most recent Annual Report on Form 10-K, as updated by our subsequent filings with the SEC, which are all available on the Company's investor relations website at http://www.lemaitre.com and on the SEC's website at http://www.sec.gov . Undue reliance should not be placed on forward-looking statements, which speak only as of the date they are made. The Company undertakes no obligation to update publicly any forward-looking statements to reflect new information, events, or circumstances after the date they were made, or to reflect the occurrence of unanticipated events.
CONTACT:
J.J. Pellegrino, CFO, LeMaitre
781-425-1691
jjpellegrino@lemaitre.com
| LEMAITRE VASCULAR, INC. (NASDAQ: LMAT) |
| CONDENSED CONSOLIDATED BALANCE SHEETS |
| (amounts in thousands) |
| December 31, 2022 |
| December 31, 2021 |
| (unaudited) |
| Assets |
| Current assets: |
| Cash and cash equivalents |
| $ |
| 19,134 |
| $ |
| 13,855 |
| Short-term marketable securities |
| 63,557 |
| 56,104 |
| Accounts receivable, net |
| 22,040 |
| 19,631 |
| Inventory and other deferred costs |
| 50,271 |
| 46,104 |
| Prepaid expenses and other current assets |
| 6,731 |
| 4,189 |
| Total current assets |
| 161,733 |
| 139,883 |
| Property and equipment, net |
| 17,901 |
| 17,059 |
| Right-of-use leased assets |
| 15,634 |
| 15,071 |
| Goodwill |
| 65,945 |
| 65,945 |
| Other intangibles, net |
| 46,527 |
| 52,710 |
| Deferred tax assets |
| 1,745 |
| 1,566 |
| Other assets |
| 991 |
| 568 |
| Total assets |
| $ |
| 310,476 |
| $ |
| 292,802 |
| Liabilities and stockholders' equity |
| Current liabilities: |
| Accounts payable |
| $ |
| 2,903 |
| $ |
| 2,340 |
| Accrued expenses |
| 19,967 |
| 16,332 |
| Acquisition-related obligations |
| 573 |
| 1,271 |
| Lease liabilities - short-term |
| 1,886 |
| 1,870 |
| Total current liabilities |
| 25,329 |
| 21,813 |
| Lease liabilities - long-term |
| 14,710 |
| 14,067 |
| Deferred tax liabilities |
| 69 |
| 70 |
| Other long-term liabilities |
| 2,167 |
| 2,701 |
| Total liabilities |
| 42,275 |
| 38,651 |
| Stockholders' equity |
| Common stock |
| 237 |
| 235 |
| Additional paid-in capital |
| 189,268 |
| 181,630 |
| Retained earnings |
| 97,773 |
| 88,125 |
| Accumulated other comprehensive loss |
| (6,031 |
| ) |
| (3,435 |
| ) |
| Treasury stock |
| (13,046 |
| ) |
| (12,404 |
| ) |
| Total stockholders' equity |
| 268,201 |
| 254,151 |
| Total liabilities and stockholders' equity |
| $ |
| 310,476 |
| $ |
| 292,802 |
| LEMAITRE VASCULAR, INC. (NASDAQ: LMAT) |
| CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS |
| (amounts in thousands, except per share amounts) |
| (unaudited) |
| For the three months ended |
| For the year ended |
| December 31, 2022 |
| December 31, 2021 |
| December 31, 2022 |
| December 31, 2021 |
| Net sales |
| $ |
| 40,954 |
| $ |
| 39,503 |
| $ |
| 161,651 |
| $ |
| 154,424 |
| Cost of sales |
| 14,900 |
| 13,547 |
| 56,755 |
| 53,042 |
| Gross profit |
| 26,054 |
| 25,956 |
| 104,896 |
| 101,382 |
| Operating expenses: |
| Sales and marketing |
| 8,600 |
| 7,445 |
| 32,921 |
| 27,655 |
| General and administrative |
| 6,933 |
| 6,753 |
| 28,745 |
| 25,501 |
| Research and development |
| 3,554 |
| 3,457 |
| 13,294 |
| 11,801 |
| Restructuring |
| - |
| - |
| 3,107 |
| - |
| Total operating expenses |
| 19,087 |
| 17,655 |
| 78,067 |
| 64,957 |
| Income from operations |
| 6,967 |
| 8,301 |
| 26,829 |
| 36,425 |
| Other income (expense), net |
| Interest income |
| 447 |
| 141 |
| 986 |
| 197 |
| Interest expense |
| - |
| (526 |
| ) |
| - |
| (2,219 |
| ) |
| Other income (loss), net |
| 384 |
| (11 |
| ) |
| (325 |
| ) |
| (116 |
| ) |
| Income before income taxes |
| 7,798 |
| 7,905 |
| 27,490 |
| 34,287 |
| Provision for income taxes |
| 2,171 |
| 1,730 |
| 6,854 |
| 7,380 |
| Net income |
| $ |
| 5,627 |
| $ |
| 6,175 |
| $ |
| 20,636 |
| $ |
| 26,907 |
| Earnings per share of common stock |
| Basic |
| $ |
| 0.26 |
| $ |
| 0.28 |
| $ |
| 0.94 |
| $ |
| 1.27 |
| Diluted |
| $ |
| 0.25 |
| $ |
| 0.28 |
| $ |
| 0.93 |
| $ |
| 1.25 |
| Weighted - average shares outstanding: |
| Basic |
| 22,023 |
| 21,860 |
| 21,975 |
| 21,157 |
| Diluted |
| 22,238 |
| 22,138 |
| 22,171 |
| 21,475 |
| Cash dividends declared per common share |
| $ |
| 0.125 |
| $ |
| 0.110 |
| $ |
| 0.500 |
| $ |
| 0.440 |
| LEMAITRE VASCULAR, INC. (NASDAQ: LMAT) |
| SELECTED NET SALES INFORMATION |
| (amounts in thousands) |
| (unaudited) |
| For the three months ended |
| For the year ended |
| December 31, 2022 |
| December 31, 2021 |
| December 31, 2022 |
| December 31, 2021 |
| $ |
| % |
| $ |
| % |
| $ |
| % |
| $ |
| % |
| Net Sales by Geography |
| Americas |
| $ |
| 27,415 |
| 67 |
| % |
| $ |
| 25,948 |
| 65 |
| % |
| $ |
| 109,439 |
| 68 |
| % |
| $ |
| 102,265 |
| 66 |
| % |
| Europe, Middle East and Africa |
| 10,689 |
| 26 |
| % |
| 10,932 |
| 28 |
| % |
| 41,854 |
| 26 |
| % |
| 42,132 |
| 27 |
| % |
| Asia Pacific |
| 2,850 |
| 7 |
| % |
| 2,623 |
| 7 |
| % |
| 10,358 |
| 6 |
| % |
| 10,027 |
| 7 |
| % |
| Total Net Sales |
| $ |
| 40,954 |
| 100 |
| % |
| $ |
| 39,503 |
| 100 |
| % |
| $ |
| 161,651 |
| 100 |
| % |
| $ |
| 154,424 |
| 100 |
| % |
| LEMAITRE VASCULAR, INC. (NASDAQ: LMAT) |
| NON-GAAP FINANCIAL MEASURES |
| (amounts in thousands) |
| (unaudited) |
| Reconciliation between GAAP and Non-GAAP sales growth: |
| For the three months ended December 31, 2022 |
| Net sales as reported |
| $ |
| 40,954 |
| Impact of currency exchange rate fluctuations |
| 1,737 |
| Adjusted net sales |
| $ |
| 42,691 |
| For the three months ended December 31, 2021 |
| Net sales as reported |
| $ |
| 39,503 |
| Adjusted net sales |
| $ |
| 39,503 |
| Adjusted net sales increase for the three months ended December 31, 2022 |
| $ |
| 3,188 |
| 8 |
| % |
| APAC sales growth reconciliation between GAAP and Non-GAAP: |
| For the three months ended December 31, 2022 |
| Net sales as reported |
| $ |
| 2,850 |
| Impact of currency exchange rate fluctuations |
| 350 |
| APAC adjusted net sales |
| $ |
| 3,200 |
| For the three months ended December 31, 2021 |
| Net sales as reported |
| $ |
| 2,623 |
| Adjusted net sales |
| $ |
| 2,623 |
| APAC adjusted net sales increase for the three months ended December 31, 2022 |
| $ |
| 577 |
| 22 |
| % |
| EMEA sales growth reconciliation between GAAP and Non-GAAP: |
| For the three months ended December 31, 2022 |
| Net sales as reported |
| $ |
| 10,689 |
| Impact of currency exchange rate fluctuations |
| 1,215 |
| EMEA adjusted net sales |
| $ |
| 11,904 |
| For the three months ended December 31, 2021 |
| Net sales as reported |
| $ |
| 10,932 |
| Adjusted net sales |
| $ |
| 10,932 |
| EMEA adjusted net sales increase for the three months ended December 31, 2022 |
| $ |
| 972 |
| 9 |
| % |
| Americas sales growth reconciliation between GAAP and Non-GAAP: |
| For the three months ended December 31, 2022 |
| Net sales as reported |
| $ |
| 27,415 |
| Impact of currency exchange rate fluctuations |
| 172 |
| Americas adjusted net sales |
| $ |
| 27,587 |
| For the three months ended December 31, 2021 |
| Net sales as reported |
| $ |
| 25,948 |
| Adjusted net sales |
| $ |
| 25,948 |
| Americas adjusted net sales increase for the three months ended December 31, 2022 |
| $ |
| 1,639 |
| 6 |
| % |
| Reconciliation between GAAP and Non-GAAP projected sales growth: |
| For the three months ending March 31, 2023 |
| Net sales per guidance (midpoint) |
| $ |
| 43,849 |
| Impact of currency exchange rate fluctuations |
| 1,049 |
| Adjusted projected net sales |
| $ |
| 44,898 |
| For the three months ended March 31, 2022 |
| Net sales as reported |
| $ |
| 39,561 |
| Adjusted net sales |
| $ |
| 39,561 |
| Adjusted projected net sales increase for the three months ending March 31, 2023 |
| $ |
| 5,337 |
| 13 |
| % |
| Reconciliation between GAAP and Non-GAAP projected sales growth: |
| For the year ending December 31, 2023 |
| Net sales per guidance (midpoint) |
| $ |
| 176,349 |
| Impact of currency exchange rate fluctuations |
| 320 |
| Adjusted projected net sales |
| $ |
| 176,669 |
| For the year ended December 31, 2022 |
| Net sales as reported |
| $ |
| 161,651 |
| Adjusted net sales |
| $ |
| 161,651 |
| Adjusted projected net sales increase for the year ending December 31, 2023 |
| $ |
| 15,018 |
| 9 |
| % |
| Reconciliation between GAAP and Non-GAAP projected operating income |
| For the year ending December 31, 2023 |
| Operating income per guidance (midpoint) |
| $ |
| 31,950 |
| Adjusted operating income |
| $ |
| 31,950 |
| For the year ended December 31, 2022 |
| Operating income as reported |
| $ |
| 26,829 |
| Impact of special charge |
| 3,107 |
| Adjusted operating income |
| $ |
| 29,936 |
| Adjusted projected operating income increase for the year ending December 31, 2023 |
| $ |
| 2,014 |
| 7 |
| % |
| Reconciliation between GAAP and Non-GAAP projected EPS |
| For the year ending December 31, 2023 |
| EPS per guidance (midpoint) |
| $ |
| 1.16 |
| Adjusted EPS |
| $ |
| 1.16 |
| For the year ended December 31, 2022 |
| EPS as reported |
| $ |
| 0.93 |
| Impact of special charge |
| 0.14 |
| Adjusted EPS |
| $ |
| 1.07 |
| Adjusted projected EPS increase for the year ending December 31, 2023 |
| $ |
| 0.09 |
| 8 |
| % |
| LEMAITRE VASCULAR, INC. (NASDAQ: LMAT) |
| NON-GAAP FINANCIAL MEASURES |
| (amounts in thousands) |
| (unaudited) |
| For the three months ended |
| For the year ended |
| December 31, 2022 |
| December 31, 2021 |
| December 31, 2022 |
| December 31, 2021 |
| Reconciliation between GAAP and Non-GAAP EBITDA |
| Net income as reported |
| $ |
| 5,627 |
| $ |
| 6,175 |
| $ |
| 20,636 |
| $ |
| 26,907 |
| Interest (income) expense, net |
| (447 |
| ) |
| 385 |
| (986 |
| ) |
| 2,022 |
| Amortization and depreciation expense |
| 2,288 |
| 2,359 |
| 9,433 |
| 9,475 |
| Provision for income taxes |
| 2,171 |
| 1,730 |
| 6,854 |
| 7,380 |
| EBITDA |
| $ |
| 9,639 |
| $ |
| 10,649 |
| $ |
| 35,937 |
| $ |
| 45,784 |
| EBITDA percentage increase (decrease) |
| -9 |
| % |
| -22 |
| % |