Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LEVL - Level One Bancorp Inc. Reports Double Digit Loan and Deposit Growth Year Over Year Coupled With a 21% Reduction in Nonaccrual Loans in 2019


LEVL - Level One Bancorp Inc. Reports Double Digit Loan and Deposit Growth Year Over Year Coupled With a 21% Reduction in Nonaccrual Loans in 2019

FARMINGTON HILLS, Mich., July 30, 2019 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported financial results for the second quarter of 2019, which included net income of $3.6 million, or $0.45 per diluted share. This compares to net income of $3.5 million, or $0.44 per diluted share, in the preceding quarter and $4.0 million, or $0.53 per diluted share, in the second quarter of 2018.

Patrick J. Fehring, President and Chief Executive Officer of Level One, commented "We are pleased to announce a solid second quarter with earnings of $3.6 million, or fully diluted earnings per share of $0.45.  Our earnings were driven by quarter over quarter increases of 3.9% in loans and 6.8% in deposits, and year over year increases of 11.5% in loans and 15.4% in deposits. In addition, our noninterest income increased by $2.0 million, or 139%, from the second quarter of 2018, primarily due to the doubling of our mortgage originators in the third quarter of 2018.  Finally, our asset quality improved as nonaccrual loans declined by $2.1 million during the quarter."

He added, "Offsetting these improvements, there was a $310 thousand increase in the provision for unfunded commitments (rolling up to other noninterest expense) due to a change in assumptions within the calculation. We continue to focus on our strategic priorities to ensure a strong organization for our shareholders, team members, and clients."

Second Quarter 2019 Financial Highlights

  • Net income was $3.6 million, or $0.45 per diluted share, for the second quarter of 2019
  • Net interest margin, on a fully taxable equivalent ("FTE") basis, was 3.50%, compared to 3.76% in the preceding quarter and 3.99% in the second quarter of 2018
  • Noninterest income increased 139.46% to $3.5 million in the second quarter of 2019, compared to $1.5 million in the second quarter of 2018, primarily due to higher mortgage banking activities income
  • Total assets increased 13.79% to $1.51 billion at June 30, 2019, compared to $1.32 billion at June 30, 2018
  • Total loans increased 11.54% to $1.17 billion at June 30, 2019, compared to $1.05 billion at June 30, 2018
  • Total deposits increased 15.42% to $1.23 billion at June 30, 2019, compared to $1.07 billion at June 30, 2018
  • Book value per share increased 13.83% to $21.07 per share at June 30, 2019, compared to $18.51 per share at June 30, 2018
  • Tangible book value per share increased 14.97% to $19.81 per share at June 30, 2019, compared to $17.23 per share at June 30, 2018

Balance Sheet Review

Level One's total assets were $1.51 billion at June 30, 2019, an increase of $89.2 million, or 6.30%, from $1.42 billion at December 31, 2018, and up $182.5 million, or 13.79%, from $1.32 billion at June 30, 2018. The increase in total assets from December 31, 2018 was primarily due to an increase in originated loans, mortgage loans held for sale, securities available for sale, and cash and cash equivalents.

The investment securities portfolio was $218.1 million at June 30, 2019, an increase of $13.8 million, or 6.80%, from $204.3 million at December 31, 2018, and up $22.1 million, or 11.27%, from $196.0 million at June 30, 2018. The increase in the investment securities portfolio year to date and during the twelve months ended June 30, 2019 reflects our plan to increase the investment securities portfolio in line with total assets.

Total loans were $1.17 billion at June 30, 2019, an increase of $39.9 million, or 3.54%, from $1.13 billion at December 31, 2018, and up $120.7 million, or 11.54%, from $1.05 billion at June 30, 2018. The growth in total loans compared to December 31, 2018 and June 30, 2018 was primarily due to growth in our commercial loan portfolio and residential real estate loan portfolio.

Total deposits were $1.23 billion at June 30, 2019, an increase of $94.8 million, or 8.36%, from $1.13 billion at December 31, 2018, and up $164.2 million, or 15.42%, from $1.07 billion at June 30, 2018.  The increase in deposits compared to December 31, 2018 and June 30, 2018 was primarily due to growth in our money market, savings and time deposits. Total deposit composition at June 30, 2019 consisted of 29.96% of demand deposit accounts, 25.66% of savings and money market accounts and 44.38% of time deposits.

Operating Results

Level One's net interest income decreased $277 thousand, or 2.18%, to $12.4 million in the second quarter of 2019, compared to $12.7 million in the preceding quarter, primarily as a result of higher costs of funds, partially offset by interest income on the higher balances of originated loans.  Net interest income remained relatively flat as compared to the second quarter of 2018.

Level One’s net interest margin, on a FTE basis, was 3.50% in the second quarter of 2019, compared to 3.76% in the preceding quarter and 3.99% in the second quarter of 2018. This decrease in the net interest margin compared to the preceding quarter was primarily as a result of higher cost of funds and lower average loan yield quarter over quarter. The decrease in net interest margin year over year was primarily due to higher cost of funds as the federal funds rate rose 50 basis points.

Level One's noninterest income increased $1.2 million, or 52.10%, to $3.5 million in the second quarter of 2019, compared to $2.3 million in the preceding quarter, and increased $2.0 million, or 139.46%, compared to $1.5 million in the second quarter of 2018. The increase in noninterest income compared to the preceding quarter was primarily due to an increase in mortgage banking activity income as a result of increased volume of mortgage loans sold as well as an increase in volume of loans held for sale. The increase in noninterest income year over year was attributable to the same factors mentioned in the quarter to quarter analysis above, as well as an increase in the volume of our mortgage banking derivatives which is included in mortgage banking activities income. The increase in the mortgage banking activities income year over year was predominantly as a result of the doubling of our mortgage team in third quarter 2018.

Level One's noninterest expense increased $799 thousand, or 7.71%, to $11.2 million in the second quarter of 2019, compared to $10.4 million in the preceding quarter, and increased $1.5 million, or 15.06%, compared to $9.7 million in the second quarter of 2018.  The increase in noninterest expenses quarter over quarter as well as year over year was primarily a result of increased salary and employee benefits due to the overall growth in team member headcount and a $310 thousand increase in the provision for unfunded commitment due to a change in the assumptions within the calculation, which resulted in a better representation of our line of credit utilization. The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, for the second quarter of 2019 was 70.15%, compared to 69.10% for the preceding quarter and 69.99% in the second quarter of 2018.

Level One's income tax provision was $767 thousand, or 17.75% of pretax income, in the second quarter of 2019, as compared to $747 thousand, or 17.73% of pretax income, in the preceding quarter and $860 thousand, or 17.65% of pretax income, in the second quarter of 2018.

Asset Quality

Nonaccrual loans were $14.5 million, or 1.25% of total loans, at June 30, 2019, a decrease of $3.9 million from nonaccrual loans of $18.4 million, or 1.64% of total loans, at December 31, 2018, and an increase of $3.2 million from nonaccrual loans of $11.3 million, or 1.08% of total loans, at June 30, 2018. The decrease in nonaccrual loans compared to December 31, 2018 is primarily due to the pay-off of a large loan relationship on nonaccrual status during the first quarter 2019. The increase in nonaccrual loans compared to second quarter 2018 was primarily due to four commercial loan relationships totaling $9.0 million moving to nonaccrual status, partially offset by pay-offs of three commercial loan relationships totaling $5.7 million.

Level One had $373 thousand of other real estate owned assets at June 30, 2019, compared to no other real estate owned assets at December 31, 2018 and June 30, 2018. Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 0.99% at June 30, 2019, compared to 1.30% at December 31, 2018, and 0.85% at June 30, 2018.

In addition, we had $331 thousand of loans 90 days or more past due and still accruing at June 30, 2019, compared to $243 thousand at December 31, 2018 and $259 thousand at June 30, 2018, all of which consisted of purchase credit impaired loans.

Performing troubled debt restructured loans that were not included in nonaccrual loans at June 30, 2019 were $921 thousand, compared to $931 thousand at December 31, 2018 and $2.5 million at June 30, 2018. The decrease in performing trouble debt restructurings year over year was due to one commercial loan relationship totaling $1.5 million moving to nonaccrual. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans.

Net chargeoffs in the second quarter of 2019 were $36 thousand, or 0.01% of average loans on an annualized basis, compared to $28 thousand of net chargeoffs, or 0.01% of average loans on an annualized basis, for the preceding quarter and $669 thousand of net recoveries, or 0.26% of average loans on an annualized basis, for the quarter ended June 30, 2018.

Level One's second quarter of 2019 provision for loan losses was a provision expense of $429 thousand, compared to a provision expense of $422 thousand in the preceding quarter and a provision benefit of $710 thousand in the second quarter of 2018. The increase in the provision expense year over year was primarily due to a $700 thousand recovery in the second quarter of 2018. The allowance for loan losses was $12.4 million, or 1.06% of total loans, at June 30, 2019, compared to $11.6 million, or 1.03% of total loans, at December 31, 2018, and $11.5 million, or 1.10% of total loans, at June 30, 2018. As of June 30, 2019, the allowance for loan losses as a percentage of nonaccrual loans was 84.94%, compared to 62.70% at December 31, 2018, and 101.67% at June 30, 2018.

Capital

Total shareholders’ equity was $162.9 million at June 30, 2019, an increase of $11.1 million, or 7.32%, compared with $151.8 million at December 31, 2018, primarily as a result of increased retained earnings and accumulated other comprehensive income.  Total shareholders' equity increased $19.4 million, or 13.54%, from $143.4 million at June 30, 2018 as a result of the same factors previously mentioned.

Recent Developments

Second Quarter Dividend: On June 20, 2019, Level One’s Board of Directors declared a quarterly cash dividend of $0.04 per share. This dividend was paid out on July 15, 2019, to stockholders of record at the close of business on June 30, 2019.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $1.51 billion as of June 30, 2019. It operates twelve banking centers throughout southeast Michigan and west Michigan. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year" and "Export Finance Lender of the Year" and one of S&P Global's Top 10 "Best-Performing Community Banks" in the nation. Level One's commercial division provides a menu of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, export-import financing, and a full suite of treasury management and private banking services. The consumer division offers personal savings and checking accounts and a complete array of consumer loan products including residential mortgages, home equity loans, auto loans, and credit card services. Level One Bank offers a variety of online banking services and a robust mobile banking application for individuals and businesses.  Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com.

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Summary Consolidated Financial Information
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
As of or for the three months ended
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(Dollars in thousands, except per share data)
2019
 
2019
 
2018
 
2018
 
2018
Earnings Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
17,657
 
 
$
17,442
 
 
$
17,041
 
 
$
16,629
 
 
$
15,380
 
Interest expense
5,216
 
 
4,724
 
 
4,228
 
 
3,560
 
 
2,965
 
Net interest income
12,441
 
 
12,718
 
 
12,813
 
 
13,069
 
 
12,415
 
Provision (benefit) for loan losses
429
 
 
422
 
 
(51
)
 
619
 
 
(710
)
Noninterest income
3,477
 
 
2,286
 
 
2,307
 
 
1,924
 
 
1,452
 
Noninterest expense
11,167
 
 
10,368
 
 
10,384
 
 
10,454
 
 
9,705
 
Income before income taxes
4,322
 
 
4,214
 
 
4,787
 
 
3,920
 
 
4,872
 
Income tax provision
767
 
 
747
 
 
836
 
 
665
 
 
860
 
Net income
$
3,555
 
 
$
3,467
 
 
$
3,951
 
 
$
3,255
 
 
$
4,012
 
Per Share Data
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.46
 
 
$
0.45
 
 
$
0.51
 
 
$
0.42
 
 
$
0.54
 
Diluted earnings per common share
0.45
 
 
0.44
 
 
0.50
 
 
0.41
 
 
0.53
 
Book value per common share
21.07
 
 
20.15
 
 
19.58
 
 
18.77
 
 
18.51
 
Tangible book value per share (1)
19.81
 
 
18.88
 
 
18.31
 
 
17.50
 
 
17.23
 
Shares outstanding (in thousands)
7,728
 
 
7,749
 
 
7,750
 
 
7,749
 
 
7,749
 
Average basic common shares (in thousands)
7,741
 
 
7,752
 
 
7,750
 
 
7,749
 
 
7,456
 
Average diluted common shares (in thousands)
7,856
 
 
7,869
 
 
7,893
 
 
7,901
 
 
7,613
 
Selected Period End Balances
 
 
 
 
 
 
 
 
 
Total assets
$
1,505,376
 
 
$
1,456,552
 
 
$
1,416,215
 
 
$
1,446,269
 
 
$
1,322,913
 
Securities available-for-sale
218,145
 
 
226,874
 
 
204,258
 
 
199,051
 
 
196,047
 
Total loans
1,166,501
 
 
1,131,097
 
 
1,126,565
 
 
1,114,999
 
 
1,045,789
 
Total deposits
1,229,445
 
 
1,151,463
 
 
1,134,635
 
 
1,130,311
 
 
1,065,216
 
Total liabilities
1,342,509
 
 
1,300,433
 
 
1,264,455
 
 
1,300,810
 
 
1,179,468
 
Total shareholders' equity
162,867
 
 
156,119
 
 
151,760
 
 
145,459
 
 
143,445
 
Tangible shareholders' equity (1)
153,121
 
 
146,337
 
 
141,926
 
 
135,570
 
 
133,501
 
Performance and Capital Ratios
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
0.95
%
 
0.96
%
 
1.11
%
 
0.95
%
 
1.23
%
Return on average equity (annualized)
8.92
 
 
8.99
 
 
10.69
 
 
8.95
 
 
11.97
 
Net interest margin (fully taxable equivalent)(2)
3.50
 
 
3.76
 
 
3.73
 
 
3.97
 
 
3.99
 
Efficiency ratio (noninterest expense/net interest income plus noninterest income)
70.15
 
 
69.10
 
 
68.68
 
 
69.73
 
 
69.99
 
Dividend payout ratio
8.69
 
 
6.72
 
 
5.87
 
 
7.13
 
 
5.78
 
Total shareholders' equity to total assets
10.82
 
 
10.72
 
 
10.72
 
 
10.06
 
 
10.84
 
Tangible equity to tangible assets (1)
10.24
 
 
10.11
 
 
10.09
 
 
9.44
 
 
10.17
 
Common equity tier 1 to risk-weighted assets
11.64
 
 
11.78
 
 
11.82
 
 
11.75
 
 
12.11
 
Tier 1 capital to risk-weighted assets
11.64
 
 
11.78
 
 
11.82
 
 
11.75
 
 
12.11
 
Total capital to risk-weighted assets
13.79
 
 
13.95
 
 
14.00
 
 
13.99
 
 
14.44
 
Tier 1 capital to average assets (leverage ratio)
10.01
 
 
10.19
 
 
10.21
 
 
10.31
 
 
10.60
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans
0.01
%
 
0.01
%
 
0.10
%
 
0.07
%
 
(0.26
)%
Nonperforming assets as a percentage of total assets
0.99
 
 
1.17
 
 
1.30
 
 
0.89
 
 
0.85
 
Nonaccrual loans as a percent of total loans
1.25
 
 
1.47
 
 
1.64
 
 
1.15
 
 
1.08
 
Allowance for loan losses as a percentage of period-end loans
1.06
 
 
1.06
 
 
1.03
 
 
1.07
 
 
1.10
 
Allowance for loan losses as a percentage of nonaccrual loans
84.94
 
 
71.85
 
 
62.70
 
 
92.36
 
 
101.67
 
Allowance for loan losses as a percentage of nonaccrual loans, excluding allowance allocated to loans accounted for under ASC 310-30
79.41
 
 
66.33
 
 
57.71
 
 
84.72
 
 
92.93
 
(1) See section entitled "GAAP Reconciliation of Non-GAAP Financial Measures" below.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Presented on a tax equivalent basis using a 21% tax rate.
 
 
 
 
 
 
 
 
 
 
 
 
 
 

GAAP Reconciliation of Non-GAAP Financial Measures

Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include tangible shareholders' equity, tangible book value per share, and the ratio of tangible shareholders' equity to tangible assets. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. We calculate: (i) tangible shareholders' equity as total shareholders' equity less core deposit intangibles and goodwill; (ii) tangible book value per share as tangible shareholders' equity divided by shares of common stock outstanding; and (iii) tangible assets as total assets, less core deposit intangibles and goodwill.

The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
As of
(Dollars in thousands, except per share data)

June 30,
2019

 
March 31,
2019
 
December 31,
2019
 
September 30,
2018
 
 
June 30,
2018
 
 
 
(Unaudited)
 
(Unaudited)
 
 
 
(Unaudited)
 
(Unaudited)
Total shareholders' equity
$
162,867
 
 
$
156,119
 
 
$
151,760
 
 
$
145,459
 
 
$
143,445
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
359
 
 
395
 
 
447
 
 
502
 
 
557
 
Tangible shareholders' equity
$
153,121
 
 
$
146,337
 
 
$
141,926
 
 
$
135,570
 
 
$
133,501
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding (in thousands)
7,728
 
 
7,749
 
 
7,750
 
 
7,749
 
 
7,749
 
Tangible book value per share
$
19.81
 
 
$
18.88
 
 
$
18.31
 
 
$
17.5
 
 
$
17.23
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,505,376
 
 
$
1,456,552
 
 
$
1,416,215
 
 
$
1,446,269
 
 
$
1,322,913
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
359
 
 
395
 
 
447
 
 
502
 
 
557
 
Tangible assets
$
1,495,630
 
 
$
1,446,770
 
 
$
1,406,381
 
 
$
1,436,380
 
 
$
1,312,969
 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
10.24
%
 
10.11
%
 
10.09
%
 
9.44
%
 
10.17
%


Consolidated Balance Sheets
 
 
 
 
 
 
 
As of
 
 
June 30,
 
December 31,
 
June 30,
 
(Dollars in thousands)
2019
 
2018
 
2018
 
Assets
(Unaudited)
 
 
 
(Unaudited)
Cash and cash equivalents
$
50,120
 
$
33,296
 
$
34,767
 
Securities available-for-sale
 
218,145
 
 
204,258
 
 
196,047
 
Federal Home Loan Bank stock
 
8,325
 
 
8,325
 
 
8,303
 
Mortgage loans held for sale, at fair value
 
22,822
 
 
5,595
 
 
3,991
 
Loans:
 
 
 
 
 
 
Originated loans
 
1,088,395
 
 
1,041,898
 
 
946,724
 
Acquired loans
 
78,106
 
 
84,667
 
 
99,065
 
Total loans
 
1,166,501
 
 
1,126,565
 
 
1,045,789
 
Less: Allowance for loan losses
 
(12,353
)
 
(11,566
 
(11,465
Net loans
 
1,154,148
 
 
1,114,999
 
 
1,034,324
 
Premises and equipment, net
 
13,188
 
 
13,242
 
 
13,144
 
Goodwill
 
9,387
 
 
9,387
 
 
9,387
 
Other intangible assets, net
 
359
 
 
447
 
 
557
 
Bank-owned life insurance
 
11,992
 
 
11,866
 
 
11,703
 
Income tax benefit
 
791
 
 
2,467
 
 
2,510
 
Other assets
 
16,099
 
 
12,333
 
 
8,180
 
Total assets
$
1,505,376
 
$
1,416,215
 
$
1,322,913
 
Liabilities
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
317,747
 
$
309,384
 
$
320,213
 
Interest-bearing demand deposits
 
50,605
 
 
52,804
 
 
57,060
 
Money market and savings deposits
 
315,477
 
 
287,575
 
 
247,542
 
Time deposits
 
545,616
 
 
484,872
 
 
440,401
 
Total deposits
 
1,229,445
 
 
1,134,635
 
 
1,065,216
 
Borrowings
 
76,934
 
 
99,574
 
 
86,594
 
Subordinated notes
 
14,920
 
 
14,891
 
 
14,867
 
Other liabilities
 
21,210
 
 
15,355
 
 
12,791
 
Total liabilities
 
1,342,509
 
 
1,264,455
 
 
1,179,468
 
Shareholders' equity
 
 
 
 
 
 
Common stock, no par value per share:
 
 
 
 
 
 
Authorized - 20,000,000 shares
 
 
 
 
 
 
Issued and outstanding - 7,728,280 shares at June 30, 2019, 7,750,216 shares at December 31, 2018, and 7,748,641 shares at June 30, 2018
 
89,442
 
 
90,621
 
 
90,201
 
Retained earnings
 
69,295
 
 
62,891
 
 
56,383
 
Accumulated other comprehensive income (loss), net of tax
 
4,130
 
 
(1,752
 
(3,139
Total shareholders' equity
 
162,867
 
 
151,760
 
 
143,445
 
Total liabilities and shareholders' equity
$
1,505,376
 
$
1,416,215
 
$
1,322,913
 


Consolidated Statements of Income
 
 
 
 
 
 
 
 
 
(Unaudited)
Three months ended
 
Six months ended
 
June 30,
 
March 31, 
 
June 30,
 
June 30, 
 
June 30,
(In thousands, except per share data)
2019
 
2019
 
2018
 
2019
 
2018
Interest income
 
 
 
 
 
 
 
 
 
Originated loans, including fees
$
14,125
 
 
$
13,894
 
 
$
11,833
 
$
28,019
 
$
23,011
 
Acquired loans, including fees
1,637
 
 
1,757
 
 
2,293
 
3,394
 
4,719
 
Securities:
 
 
 
 
 
 
 
 
 
Taxable
980
 
 
936
 
 
667
 
1,916
 
1,241
 
Tax-exempt
595
 
 
545
 
 
380
 
1,140
 
731
 
Federal funds sold and other
320
 
 
310
 
 
207
 
630
 
452
 
Total interest income
17,657
 
 
17,442
 
 
15,380
 
35,099
 
30,154
 
Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
4,617
 
 
4,121
 
 
2,487
 
8,738
 
4,665
 
Borrowed funds
346
 
 
353
 
 
225
 
699
 
444
 
Subordinated notes
253
 
 
250
 
 
253
 
503
 
503
 
Total interest expense
5,216
 
 
4,724
 
 
2,965
 
9,940
 
5,612
 
Net interest income
12,441
 
 
12,718
 
 
12,415
 
25,159
 
24,542
 
Provision expense (benefit) for loan losses
429
 
 
422
 
 
(710)
 
851
 
(156
)
Net interest income after provision for loan losses
12,012
 
 
12,296
 
 
13,125
 
24,308
 
24,698
 
Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposits
662
 
 
625
 
 
618
 
1,287
 
1,260
 
Net gain (loss) on sales of securities
7
 
 
(7
)
 
 
 
 
Mortgage banking activities
2,316
 
 
1,120
 
 
404
 
3,436
 
640
 
Net gain on sale of commercial loans
 
 
 
 
11
 
 
11
 
Other charges and fees
492
 
 
548
 
 
419
 
1,040
 
913
 
Total noninterest income
3,477
 
 
2,286
 
 
1,452
 
5,763
 
2,824
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Salary and employee benefits
7,193
 
 
6,913
 
 
6,169
 
14,106
 
12,125
 
Occupancy and equipment expense
1,168
 
 
1,204
 
 
1,074
 
2,372
 
2,120
 
Professional service fees
385
 
 
362
 
 
471
 
747
 
737
 
Marketing expense
288
 
 
176
 
 
291
 
464
 
433
 
Printing and supplies expense
104
 
 
68
 
 
112
 
172
 
216
 
Data processing expense
606
 
 
595
 
 
511
 
1201
 
947
 
Other expense
1,423
 
 
1,050
 
 
1,077
 
2,473
 
2,262
 
Total noninterest expense
11,167
 
 
10,368
 
 
9,705
 
21,535
 
18,840
 
Income before income taxes
4,322
 
 
4,214
 
 
4,872
 
8,536
 
8,682
 
Income tax provision
767
 
 
747
 
 
860
 
1,514
 
1,502
 
Net income
$
3,555
 
 
$
3,467
 
 
$
4,012
 
$
7,022 
 
$
7,180
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.46
 
 
$
0.45
 
 
$
0.54
 
$
0.91 
 
$
1.02
 
Diluted earnings per common share
$
0.45
 
 
$
0.44
 
 
$
0.53
 
$
0.89 
 
$
1.00
 
Cash dividends declared per common share
$
0.04
 
 
$
0.04
 
 
$
0.03
 
$
0.08
 
$
0.06
 
Weighted average common shares outstanding—basic
 
7,741
 
 
 
7,752
 
 
 
7,456
 
 
7,746
 
 
7,050
 
Weighted average common shares outstanding—diluted 
 
7,856
 
 
 
7,869
 
 
 
7,613
 
 
7,862
 
 
7,211
 

  

Net Interest Income and Net Interest Margin
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
For the three months ended 
 
June 30, 2019
 
March 31, 2019
 
June 30, 2018
(Dollars in thousands)
Average Balance
Interest (1)
Average
Rate (2)
 
Average Balance
Interest (1)
Average
Rate (2)
 
Average Balance
Interest (1)
Average
Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Gross loans (3)
$
1,164,871
 
$
15,762
 
5.43
%
 
$
1,125,213
 
$
15,651
 
5.64
%
 
$
1,045,715
 
$
14,126
 
5.42
%
Investment securities (4):
 
 
 
 
 
 
 
 
 
 
 
Taxable
143,841
 
980
 
2.73
 
 
141,282
 
936
 
2.69
 
 
114,957
 
667
 
2.33
 
Tax-exempt
87,287
 
595
 
3.26
 
 
80,760
 
545
 
3.17
 
 
58,976
 
380
 
3.10
 
Interest earning cash balances
32,606
 
206
 
2.53
 
 
28,076
 
176
 
2.54
 
 
25,828
 
119
 
1.85
 
Federal Home Loan Bank Stock
8,325
 
114
 
5.49
 
 
8,325
 
134
 
6.53
 
 
8,303
 
88
 
4.25
 
Total interest-earning assets
$
1,436,930
 
$
17,657
 
4.96
%
 
$
1,383,656
 
$
17,442
 
5.14
%
 
$
1,253,779
 
$
15,380
 
4.94
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
  Cash and due from banks
24,347
 
 
 
 
24,794
 
 
 
 
17,800
 
 
 
  Premises and equipment
13,239
 
 
 
 
13,289
 
 
 
 
12,621
 
 
 
  Goodwill
9,387
 
 
 
 
9,387
 
 
 
 
9,387
 
 
 
  Other intangible assets, net
376
 
 
 
 
425
 
 
 
 
589
 
 
 
  Bank-owned life insurance
11,948
 
 
 
 
11,893
 
 
 
 
11,650
 
 
 
  Allowance for loan losses
(12,039
)
 
 
 
(11,563
)
 
 
 
(11,473
)
 
 
  Other non-earning assets
16,804
 
 
 
 
11,841
 
 
 
 
7,839
 
 
 
   Total assets
$
1,500,992
 
 
 
 
$
1,443,722
 
 
 
 
$
1,302,192
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Interest-bearing demand deposits
$
56,434
 
$
69
 
0.49
%
 
$
53,299
 
$
48
 
0.37
%
 
$
64,394
 
$
48
 
0.30
%
  Money market and savings deposits
295,371
 
1,125
 
1.53
 
 
306,496
 
1,094
 
1.45
 
 
276,496
 
678
 
0.98
 
  Time deposits
582,874
 
3,423
 
2.36
 
 
544,130
 
2,979
 
2.22
 
 
445,894
 
1,761
 
1.58
 
  Borrowings
59,272
 
346
 
2.33
 
 
55,814
 
353
 
2.57
 
 
48,604
 
225
 
1.86
 
  Subordinated notes
14,910
 
253
 
6.78
 
 
14,896
 
250
 
6.81
 
 
14,859
 
253
 
6.83
 
  Total interest-bearing liabilities
$
1,008,861
 
$
5,216
 
2.07
%
 
$
974,635
 
$
4,724
 
1.97
%
 
$
850,247
 
$
2,965
 
1.40
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
  Noninterest bearing demand deposits
315,530
 
 
 
 
300,680
 
 
 
 
306,547
 
 
 
  Other liabilities
17,144
 
 
 
 
14,136
 
 
 
 
10,923
 
 
 
  Shareholders' equity
159,457
 
 
 
 
154,271
 
 
 
 
134,475
 
 
 
  Total liabilities and shareholders' equity
$
1,500,992
 
 
 
 
$
1,443,722
 
 
 
 
$
1,302,192
 
 
 
Net interest income
 
$
12,441
 
 
 
 
$
12,718
 
 
 
 
$
12,415
 
 
Interest spread
 
 
2.89
%
 
 
 
3.17
%
 
 
 
3.54
%
Net interest margin (5)
 
 
3.47
 
 
 
 
3.73
 
 
 
 
3.97
 
Tax equivalent effect
 
 
0.03
 
 
 
 
0.03
 
 
 
 
0.02
 
Net interest margin on a fully tax equivalent basis
 
 
3.50
%
 
 
 
3.76
%
 
 
 
3.99
%

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $115 thousand, $83 thousand, and $76 thousand on tax-exempt securities for the three months ended June 30, 2019, March 31, 2019, and June 30, 2018, respectively, using a federal income tax rate of 21%.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

 
For the six months ended
 
June 30, 2019
 
June 30, 2018
(Dollars in thousands)
 Average Balance
 
 
Interest (1)
 
Average Rate (2)
 
 
 Average Balance
 
 
Interest (1)
 
Average Rate (2)
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross loans (3)
$
1,145,151
 
$
31,413
 
5.53
%
 
$
1,041,404
 
$
27,730
 
5.37
%
Investment securities (4):
 
 
 
 
 
 
 
Taxable
142,569
 
1,916
 
2.71
 
 
108,581
 
1,241
 
2.31
 
Tax-exempt
84,041
 
1,140
 
3.28
 
 
56,997
 
731
 
3.12
 
Interest earning cash balances
30,353
 
382
 
2.54
 
 
26,455
 
225
 
1.71
 
Federal Home Loan Bank Stock
8,325
 
248
 
6.01
 
 
8,303
 
227
 
5.51
 
Total interest-earning assets
$
1,410,439
 
$
35,099
 
5.05
%
 
$
1,241,740
 
$
30,154
 
4.92
%
Non-earning assets:
 
 
 
 
 
 
 
  Cash and due from banks
24,570
 
 
 
 
18,163
 
 
 
  Premises and equipment
13,264
 
 
 
 
12,990
 
 
 
  Goodwill
9,387
 
 
 
 
9,387
 
 
 
  Other intangible assets, net
401
 
 
 
 
616
 
 
 
  Bank-owned life insurance
11,921
 
 
 
 
11,610
 
 
 
  Allowance for loan losses
(11,802
)
 
 
 
(11,646
)
 
 
  Other non-earning assets
14,335
 
 
 
 
10,006
 
 
 
   Total assets
$
1,472,515
 
 
 
 
$
1,292,866
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
  Interest-bearing demand deposits
$
54,875
 
$
117
 
0.43
%
 
$
63,950
 
$
99
 
0.31
%
  Money market and savings deposits
300,903
 
2,219
 
1.49
 
 
275,105
 
1,226
 
0.90
 
  Time deposits
563,609
 
6,402
 
2.29
 
 
451,195
 
3,340
 
1.49
 
  Borrowings
57,553
 
699
 
2.45
 
 
52,689
 
444
 
1.70
 
  Subordinated notes
14,903
 
503
 
6.79
 
 
14,852
 
503
 
6.83
 
  Total interest-bearing liabilities
$
991,843
 
$
9,940
 
2.02
%
 
$
857,791
 
$
5,612
 
1.32
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
  Noninterest bearing demand deposits
308,146
 
 
 
 
302,635
 
 
 
  Other liabilities
15,648
 
 
 
 
9,933
 
 
 
  Shareholders' equity
156,878
 
 
 
 
122,507
 
 
 
   Total liabilities and shareholders' equity
$
1,472,515
 
 
 
 
$
1,292,866
 
 
 
Net interest income
 
$
25,159
 
 
 
 
$
24,542
 
 
Interest spread
 
 
3.03
%
 
 
 
3.60
%
Net interest margin (5)
 
 
3.60
 
 
 
 
3.99
 
Tax equivalent effect
 
 
0.03
 
 
 
 
0.02
 
Net interest margin on a fully tax equivalent basis
 
 
3.63
%
 
 
 
4.01
%

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $226 thousand and $150
thousand on tax-exempt securities for the six months ended June 30, 2019 and June 30, 2018, respectively, using the statutory tax rate of 21%.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for
amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

Loan Composition
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
As of
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
(Dollars in thousands)
2019
 
2019
 
2018
 
2018
 
2018
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-owner occupied
$
364,504
 
$
361,066
 
$
367,671
 
$
362,450
 
$
361,341
 
Owner-occupied
 
193,500
 
 
187,001
 
 
194,422
 
 
190,131
 
 
172,615
 
Total commercial real estate
 
558,004
 
 
548,067
 
 
562,093
 
 
552,581
 
 
533,956
 
Commercial and industrial
 
420,812
 
 
401,588
 
 
383,455
 
 
397,060
 
 
363,239
 
Residential real estate
 
186,737
 
 
180,386
 
 
180,018
 
 
164,356
 
 
147,763
 
Consumer
 
948
 
 
1,056
 
 
999
 
 
1,002
 
 
831
 
Total loans
$
1,166,501
 
$
1,131,097
 
$
1,126,565
 
$
1,114,999
 
$
1,045,789
 

 

Impaired Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
As of
 
June 30,
 

March 31,
 

December 31,
 

September 30,
 

June 30,
(Dollars in thousands)
2019
 
2019
 
2018
 
2018
 
2018
Nonaccrual loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
$
2,979
 
$
2,694
 
$
5,927
 
$
4,559
 
$
2,557
Commercial and industrial
9,559
 
10,495
 
9,605
 
5,763
 
5,983
Residential real estate
2,006
 
3,456
 
2,915
 
2,546
 
2,737
Consumer
 
 
 
5
 
Total nonaccrual loans
14,544
 
16,645
 
18,447
 
12,873
 
11,277
Other real estate owned
373
 
373
 
 
 
Total nonperforming assets
14,917
 
17,018
 
18,447
 
12,873
 
11,277
Performing troubled debt restructurings
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
1,511
 
1,517
Commercial and industrial
558
 
562
 
568
 
574
 
578
Residential real estate
363
 
363
 
363
 
365
 
364
Total performing troubled debt restructurings
921
 
925
 
931
 
2,450
 
2,459
Total impaired assets
$
15,838
 
$
17,943
 
$
19,378
 
$
15,323
 
$
13,736
 
 
 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing
$
331
 
$
453
 
$
243
 
$
354
 
$
259

 

Media Contact:Nicole Ransom(248) 538-2183Investor Relations Contact:Peter Root(248) 538-2186

Stock Information

Company Name: Level One Bancorp Inc.
Stock Symbol: LEVL
Market: NASDAQ
Website: levelonebank.com

Menu

LEVL LEVL Quote LEVL Short LEVL News LEVL Articles LEVL Message Board
Get LEVL Alerts

News, Short Squeeze, Breakout and More Instantly...