Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LEVL - Level One Bancorp Inc. reports first quarter 2019 net income of $3.5 million representing $0.44 of diluted earnings per common share


LEVL - Level One Bancorp Inc. reports first quarter 2019 net income of $3.5 million representing $0.44 of diluted earnings per common share

FARMINGTON HILLS, Mich., April 30, 2019 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported financial results for the first quarter of 2019, which included net income of $3.5 million, or $0.44 per diluted share. This compares to net income of $4.0 million, or $0.50 per diluted share, in the preceding quarter and $3.2 million, or $0.47 per diluted share, in the first quarter of 2018.

Patrick J. Fehring, President and Chief Executive Officer, commented “We are pleased to announce a solid first quarter with earnings of $3.5 million, representing an increase of 9.43% over the first quarter of 2018.  First quarter fully diluted earnings per share of $0.44 slightly declined from $0.47 in the first quarter of 2018 primarily as a result of our initial public offering of shares in April of 2018. We continue to focus on our strategic priorities to ensure a strong organization for our shareholders, team members, and clients."

He continued, "Earlier this year, we announced the approval of a share repurchase program and repurchased a total of $1.1 million in shares of our common stock during the first quarter. In addition, we announced an increase in our first quarter dividend to $0.04 per share, compared to $0.03 per share paid out during each quarter of 2018. The increase in our first quarter dividend, along with the commencement of the share repurchase program, demonstrate our commitment to return more capital to our shareholders."

First Quarter 2019 Financial Highlights

  • Net income was $3.5 million, or $0.44 per diluted share, for the first quarter of 2019
  • Net interest margin, on a fully taxable equivalent ("FTE") basis, was 3.76%, compared to 3.73% in the preceding quarter
  • Noninterest income increased 66.62% to $2.3 million in the first quarter of 2019, compared to $1.4 million in the first quarter of 2018 mainly due to higher mortgage banking activities income
  • Our quarterly dividend declared increased from $0.03 per common share in the first quarter of 2018 to $0.04 per common share in the first quarter of 2019
  • Total assets increased 11.99% to $1.46 billion at March 31, 2019, compared to $1.30 billion at March 31, 2018
  • Total loans increased 7.58% to $1.13 billion at March 31, 2019, compared to $1.05 billion at March 31, 2018
  • Total deposits increased 3.49% to $1.15 billion at March 31, 2019, compared to $1.11 billion at March 31, 2018
  • Book value per share increased 20.08% to $20.15 per share at March 31, 2019, compared to $16.78 per share at March 31, 2018
  • Tangible book value per share increased 23.64% to $18.88 per share at March 31, 2019, compared to $15.27 per share at March 31, 2018

Balance Sheet Review

Level One's total assets were $1.46 billion at March 31, 2019, an increase of $40.3 million, or 2.85%, from $1.42 billion at December 31, 2018, and up $155.9 million, or 11.99%, from $1.30 billion at March 31, 2018. The increase in total assets from December 31, 2018 was primarily due to an increase in originated loans, mortgage loans held for sale and securities available-for-sale.

The investment securities portfolio was $226.9 million at March 31, 2019, an increase of $22.6 million, or 11.07%, from $204.3 million at December 31, 2018, and up $66.6 million, or 41.49%, from $160.3 million at March 31, 2018.

Total loans were $1.13 billion at March 31, 2019, an increase of $4.5 million, or 0.40%, from $1.13 billion at December 31, 2018, and up $79.7 million, or 7.58%, from $1.05 billion at March 31, 2018. Loan originations during the first quarter of 2019 were strong. However, the originations were nearly offset by high loan payoffs during the quarter which have historically occurred during the first quarter of each year. The growth in total loans compared to March 31, 2018 was primarily due to growth in our commercial and industrial and residential real estate loan portfolios.

Total deposits were $1.15 billion at March 31, 2019, an increase of $16.8 million, or 1.48%, from $1.13 billion at December 31, 2018, and up $38.8 million, or 3.49%, from $1.11 billion at March 31, 2018. Total deposit composition at March 31, 2019 consisted of 30.11% of demand deposit accounts, 27.71% of savings and money market accounts and 42.18% of time deposits.

Operating Results

Level One's net interest income decreased $95 thousand, or 0.73%, to $12.7 million in the first quarter of 2019, compared to $12.8 million in the preceding quarter, primarily as a result of higher costs of funds, and increased $591 thousand, or 4.87%, compared to $12.1 million in the first quarter of 2018, primarily as a result of increased income on originated loans, partially offset by increased interest expense on deposits.

Level One’s net interest margin, on a FTE basis, was 3.76% in the first quarter of 2019, compared to 3.73% in the preceding quarter and 4.03% in the first quarter of 2018. This improvement in the net interest margin compared to the preceding quarter was primarily as a result of higher average loan yield from the fourth quarter of 2018 to the first quarter of 2019, partially offset by higher cost of funds as a result of customers gravitating towards interest-bearing accounts. The decrease in net interest margin year over year was primarily due to higher cost of funds.

Level One's noninterest income increased $914 thousand, or 66.62%, compared to $1.4 million in the first quarter of 2018, and remained consistent from the first quarter of 2019 compared to the preceding quarter. The increase in noninterest income year over year was primarily due to a $884 thousand increase in mortgage banking activities mainly as a result of higher gains on sales of loans.

Level One’s noninterest expenses remained stable in the first quarter of 2019 compared to the preceding quarter, and increased $1.2 million, or 13.50%, compared to $9.1 million in the first quarter of 2018. The increase in noninterest expenses year over year was primarily a result of increased salary and employee benefits due to the overall growth in team member headcount, including the doubling in size of the mortgage division during the third quarter of 2018. The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, for the first quarter of 2019 was 69.10%, compared to 68.68% for the preceding quarter and 67.67% in the first quarter of 2018.

Level One's income tax provision was $747 thousand, or 17.73% of pretax income, in the first quarter of 2019, as compared to $836 thousand, or 17.46% of pretax income, in the preceding quarter and $642 thousand, or 16.85% of pretax income, in the first quarter of 2018.

Asset Quality

Nonperforming loans were $16.6 million, or 1.47% of total loans, at March 31, 2019, a decrease of $1.8 million from nonperforming loans of $18.4 million, or 1.64% of total loans, at December 31, 2018, and an increase of $3.6 million from nonperforming loans of $13.0 million, or 1.23% of total loans, at March 31, 2018. The decrease in nonperforming loans from the fourth quarter 2018 is primarily due to the pay off of a large loan relationship on nonaccrual status during the first quarter 2019. The increase in nonperforming loans compared to first quarter 2018 was primarily due to two commercial loan relationships totaling $8.0 million moving to nonaccrual status, partially offset by commercial loan payoffs of $5.3 million.

Level One had $373 thousand of other real estate owned assets at March 31, 2019, compared to $0 other real estate owned assets at December 31, 2018 and March 31, 2018. Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 1.17% at March 31, 2019, compared to 1.30% at December 31, 2018, and 1.00% at March 31, 2018.

In addition, we had $453 thousand of loans 90 days or more past due and still accruing at March 31, 2019, compared to $243 thousand at December 31, 2018 and $263 thousand at March 31, 2018, all of which consisted of purchase credit impaired loans.

Performing troubled debt restructured loans that were not included in nonaccrual loans at March 31, 2019 were $925 thousand, compared to $931 thousand at December 31, 2018 and $2.4 million at March 31, 2018. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans.

Net chargeoffs in the first quarter of 2019 were $29 thousand, or 0.01% of average loans on an annualized basis, compared to $274 thousand of net chargeoffs, or 0.10% of average loans on an annualized basis, for the preceding quarter and $755 thousand of net chargeoffs, or 0.29% of average loans on an annualized basis, for the quarter ended March 31, 2018.

Level One's first quarter of 2019 provision for loan losses was a provision expense of $422 thousand, compared to a provision benefit of $51 thousand in the preceding quarter and a provision expense of $554 thousand in the first quarter of 2018.  The change in provision for loan losses compared to fourth quarter 2018 was primarily due to $229 thousand of new specific reserves on two commercial loan relationships as well as the organic growth in the loan portfolio quarter over quarter. The allowance for loan losses was $12.0 million, or 1.06% of total loans, at March 31, 2019, compared to $11.6 million, or 1.03% of total loans, at December 31, 2018, and $11.5 million, or 1.09% of total loans, at March 31, 2018. As of March 31, 2019, the allowance for loan losses as a percentage of nonperforming loans was 71.85%, compared to 62.70% at December 31, 2018, and 88.67% at March 31, 2018.

Capital

Total shareholders’ equity was $156.1 million at March 31, 2019, an increase of $4.3 million, or 2.87%, compared with $151.8 million at December 31, 2018, primarily as a result of increased retained earnings and accumulated other comprehensive income.  Total shareholders' equity increased $45.6 million, or 41.25%, from $110.5 million at March 31, 2018, primarily as a result of our initial public offering of 1,150,765 shares of common stock in April of 2018.

Recent Developments

First Quarter Dividend: On March 21, 2019, Level One’s Board of Directors declared a quarterly cash dividend of $0.04 per share. This dividend was paid out on April 15, 2019, to stockholders of record at the close of business on March 31, 2019.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $1.46 billion as of March 31, 2019. It operates twelve banking centers throughout southeast Michigan and west Michigan. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year" and "Export Finance Lender of the Year" and one of S&P Global's Top 10 "Best-Performing Community Banks" in the nation. Level One's commercial division provides a menu of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, export-import financing, and a full suite of treasury management and private banking services. The consumer division offers personal savings and checking accounts and a complete array of consumer loan products including residential mortgages, home equity, auto, and credit card services. Level One Bank offers a variety of online banking services and a robust mobile banking application for individuals and businesses.  Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com.

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Summary Consolidated Financial Information
(Unaudited)
As of or for the three months ended,
(Dollars in thousands, except per share data)
March 31, 2019
 
December 31, 2018
 
September 30, 2018
 
June 30, 2018
 
March 31, 2018
Earnings Summary
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income
$
17,442
 
 
$
17,041
 
 
$
16,629
 
 
$
15,380
 
 
$
14,774
 
Interest expense
4,724
 
 
4,228
 
 
3,560
 
 
2,965
 
 
2,647
 
Net interest income
12,718
 
 
12,813
 
 
13,069
 
 
12,415
 
 
12,127
 
Provision (benefit) for loan losses
422
 
 
(51
)
 
619
 
 
(710
)
 
554
 
Noninterest income
2,286
 
 
2,307
 
 
1,924
 
 
1,452
 
 
1,372
 
Noninterest expense
10,368
 
 
10,384
 
 
10,454
 
 
9,705
 
 
9,135
 
Income before income taxes
4,214
 
 
4,787
 
 
3,920
 
 
4,872
 
 
3,810
 
Income tax provision
747
 
 
836
 
 
665
 
 
860
 
 
642
 
Net income
$
3,467
 
 
$
3,951
 
 
$
3,255
 
 
$
4,012
 
 
$
3,168
 
Per Share Data
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.45
 
 
$
0.51
 
 
$
0.42
 
 
$
0.54
 
 
$
0.48
 
Diluted earnings per common share
0.44
 
 
0.50
 
 
0.41
 
 
0.53
 
 
0.47
 
Book value per common share
20.15
 
 
19.58
 
 
18.77
 
 
18.51
 
 
16.78
 
Tangible book value per share (1)
18.88
 
 
18.31
 
 
17.50
 
 
17.23
 
 
15.27
 
Shares outstanding (in thousands)
7,749
 
 
7,750
 
 
7,749
 
 
7,749
 
 
6,585
 
Average basic common shares (in thousands)
7,752
 
 
7,750
 
 
7,749
 
 
7,456
 
 
6,539
 
Average diluted common shares (in thousands)
7,869
 
 
7,893
 
 
7,901
 
 
7,613
 
 
6,699
 
Selected Period End Balances
 
 
 
 
 
 
 
 
 
Total assets
$
1,456,552
 
 
$
1,416,215
 
 
$
1,446,269
 
 
$
1,322,913
 
 
$
1,300,629
 
Securities available-for-sale
226,874
 
 
204,258
 
 
199,051
 
 
196,047
 
 
160,349
 
Total loans
1,131,097
 
 
1,126,565
 
 
1,114,999
 
 
1,045,789
 
 
1,051,354
 
Total deposits
1,151,463
 
 
1,134,635
 
 
1,130,311
 
 
1,065,216
 
 
1,112,644
 
Total liabilities
1,300,433
 
 
1,264,455
 
 
1,300,810
 
 
1,179,468
 
 
1,190,106
 
Total shareholders' equity
156,119
 
 
151,760
 
 
145,459
 
 
143,445
 
 
110,523
 
Tangible shareholders' equity (1)
146,337
 
 
141,926
 
 
135,570
 
 
133,501
 
 
100,524
 
Performance and Capital Ratios
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
0.96
%
 
1.11
%
 
0.95
%
 
1.23
%
 
1.00
%
Return on average equity (annualized)
8.99
 
 
10.69
 
 
8.95
 
 
11.97
 
 
11.64
 
Net interest margin (fully taxable equivalent)(2)
3.76
 
 
3.73
 
 
3.97
 
 
3.99
 
 
4.03
 
Efficiency ratio (noninterest expense/net interest income plus noninterest income)
69.10
 
 
68.68
 
 
69.73
 
 
69.99
 
 
67.67
 
Dividend payout ratio (3)
6.72
 
 
5.87
 
 
7.13
 
 
5.78
 
 
 
Total shareholders' equity to total assets
10.72
 
 
10.72
 
 
10.06
 
 
10.84
 
 
8.50
 
Tangible equity to tangible assets (1)
10.11
 
 
10.09
 
 
9.44
 
 
10.17
 
 
7.79
 
Common equity tier 1 to risk-weighted assets
11.78
 
 
11.82
 
 
11.75
 
 
12.11
 
 
9.47
 
Tier 1 capital to risk-weighted assets
11.78
 
 
11.82
 
 
11.75
 
 
12.11
 
 
9.47
 
Total capital to risk-weighted assets
13.95
 
 
14.00
 
 
13.99
 
 
14.44
 
 
11.87
 
Tier 1 capital to average assets (leverage ratio)
10.19
 
 
10.21
 
 
10.31
 
 
10.60
 
 
8.15
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans
0.01
%
 
0.10
%
 
0.07
%
 
(0.26
)%
 
0.29
%
Nonperforming assets as a percentage of total assets
1.17
 
 
1.30
 
 
0.89
 
 
0.85
 
 
1.00
 
Nonperforming loans as a percent of total loans
1.47
 
 
1.64
 
 
1.15
 
 
1.08
 
 
1.23
 
Allowance for loan losses as a percentage of period-end loans
1.06
 
 
1.03
 
 
1.07
 
 
1.10
 
 
1.09
 
Allowance for loan losses as a percentage of nonperforming loans
71.85
 
 
62.70
 
 
92.36
 
 
101.67
 
 
88.67
 
Allowance for loan losses as a percentage of nonperforming loans, excluding allowance allocated to loans accounted for under ASC 310-30
66.33
 
 
57.71
 
 
84.72
 
 
92.93
 
 
80.36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.
(2) Presented on a tax equivalent basis using a 21% tax rate.
(3) The dividend payout ratio of 0 for the three months ended March 31, 2018 was due to the timing difference between the declaration date and payout date of the dividend. The Company declared a $0.03 dividend on March 15, 2018 but it was not paid out until April 16, 2018.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include tangible shareholders' equity, tangible book value per share, and the ratio of tangible shareholders' equity to tangible assets. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. We calculate: (i) tangible shareholders' equity as total shareholders' equity less core deposit intangibles and goodwill; (ii) tangible book value per share as tangible shareholders' equity divided by shares of common stock outstanding; and (iii) tangible assets as total assets, less core deposit intangibles and goodwill.

The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

Reconciliation of Non-GAAP Financial Measures
As of
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Dollars in thousands, except per share data)
2019
2018
2018
2018
2018
 
(Unaudited)
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Total shareholders' equity
$
156,119
 
 
$
151,760
 
 
$
145,459
 
 
$
143,445
 
 
$
110,523
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
395
 
 
447
 
 
502
 
 
557
 
 
612
 
Tangible shareholders' equity
$
146,337
 
 
$
141,926
 
 
$
135,570
 
 
$
133,501
 
 
$
100,524
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding (in thousands)
7,749
 
 
7,750
 
 
7,749
 
 
7,749
 
 
6,585
 
Tangible book value per share
$
18.88
 
 
$
18.31
 
 
$
17.5
 
 
$
17.23
 
 
$
15.27
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,456,552
 
 
$
1,416,215
 
 
$
1,446,269
 
 
$
1,322,913
 
 
$
1,300,629
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
395
 
 
447
 
 
502
 
 
557
 
 
612
 
Tangible assets
$
1,446,770
 
 
$
1,406,381
 
 
$
1,436,380
 
 
$
1,312,969
 
 
$
1,290,630
 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
10.11
%
 
10.09
%
 
9.44
%
 
10.17
%
 
7.79
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Consolidated Balance Sheets
As of
 
March 31,
 
 
December 31,
 
 
March 31,
 
(Dollars in thousands)
2019
 
 
2018
 
 
2018
 
Assets
(Unaudited)
 
 
 
 
 
(Unaudited)
 
Cash and cash equivalents
$
35,982
 
 
$
33,296
 
 
$
39,882
 
Securities available-for-sale
226,874
 
 
204,258
 
 
160,349
 
Federal Home Loan Bank stock
8,325
 
 
8,325
 
 
8,303
 
Mortgage loans held for sale, at fair value
14,043
 
 
5,595
 
 
1,871
 
Loans:
 
 
 
 
 
 
 
 
Originated loans
1,051,169
 
 
1,041,898
 
 
946,179
 
Acquired loans
79,928
 
 
84,667
 
 
105,175
 
Total loans
1,131,097
 
 
1,126,565
 
 
1,051,354
 
Less: Allowance for loan losses
 
(11,960
)
 
 
(11,566
)
 
 
(11,506
)
Net loans
1,119,137
 
 
1,114,999
 
 
1,039,848
 
Premises and equipment, net
13,172
 
 
13,242
 
 
13,282
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
Other intangible assets, net
395
 
 
447
 
 
612
 
Bank-owned life insurance
11,945
 
 
11,866
 
 
11,622
 
Income tax benefit
1,589
 
 
2,467
 
 
3,026
 
Other assets
15,703
 
 
12,333
 
 
12,447
 
Total assets
$
1,456,552
 
 
$
1,416,215
 
 
$
1,300,629
 
Liabilities
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
293,217
 
 
$
309,384
 
 
$
298,917
 
Interest-bearing demand deposits
53,538
 
 
52,804
 
 
68,479
 
Money market and savings deposits
319,028
 
 
287,575
 
 
278,042
 
Time deposits
485,680
 
 
484,872
 
 
467,206
 
Total deposits
1,151,463
 
 
1,134,635
 
 
1,112,644
 
Borrowings
117,907
 
 
99,574
 
 
52,783
 
Subordinated notes
14,905
 
 
14,891
 
 
14,853
 
Other liabilities
16,158
 
 
15,355
 
 
9,826
 
Total liabilities
1,300,433
 
 
1,264,455
 
 
1,190,106
 
Shareholders' equity
 
 
 
 
 
 
 
 
Common stock, no par value per share:
 
 
 
 
 
 
 
 
Authorized - 20,000,000 shares
 
 
 
 
 
 
 
 
Issued and outstanding - 7,749,331 shares at 3/31/19, 7,750,216 shares at 12/31/18, and 6,584,676 shares at 3/31/2018
90,857
 
 
90,621
 
 
60,886
 
Treasury stock - 46,626 shares at 3/31/19 and 0 shares at 12/31/18 and 3/31/18
 
(1,104
)
 
 
 
 
Retained earnings
66,049
 
 
62,891
 
 
52,568
 
Accumulated other comprehensive income (loss), net of tax
317
 
 
 
(1,752
)
 
 
(2,931
)
Total shareholders' equity
156,119
 
 
151,760
 
 
110,523
 
Total liabilities and shareholders' equity
$
1,456,552
 
 
$
1,416,215
 
 
$
1,300,629
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Consolidated Statements of Income
 
 
 
 
 
(Unaudited)
Three months ended
 
March 31,
 
December 31,
 
March 31,
(In thousands, except per share data)
2019
 
2018
 
2018
Interest income
 
 
 
 
 
Originated loans, including fees
$
13,894
 
 
$
13,412
 
 
$
11,178
Acquired loans, including fees
1,757
 
 
2,013
 
 
2,426
Securities:
 
 
 
 
 
Taxable
936
 
 
882
 
 
574
Tax-exempt
545
 
 
476
 
 
351
Federal funds sold and other
310
 
 
258
 
 
245
Total interest income
17,442
 
 
17,041
 
 
14,774
Interest Expense
 
 
 
 
 
Deposits
4,121
 
 
3,588
 
 
2,178
Borrowed funds
353
 
 
384
 
 
219
Subordinated notes
250
 
 
256
 
 
250
Total interest expense
4,724
 
 
4,228
 
 
2,647
Net interest income
12,718
 
 
12,813
 
 
12,127
Provision expense (benefit) for loan losses
422
 
 
(51
)
 
554
Net interest income after provision for loan losses
12,296
 
 
12,864
 
 
11,573
Noninterest income
 
 
 
 
 
Service charges on deposits
625
 
 
641
 
 
642
Net loss on sales of securities
(7
)
 
(71
)
 
Mortgage banking activities
1,120
 
 
936
 
 
236
Other charges and fees
548
 
 
801
 
 
494
Total noninterest income
2,286
 
 
2,307
 
 
1,372
Noninterest expense
 
 
 
 
 
Salary and employee benefits
6,913
 
 
6,768
 
 
5,956
Occupancy and equipment expense
1,204
 
 
1,132
 
 
1,046
Professional service fees
362
 
 
441
 
 
266
Marketing expense
176
 
 
336
 
 
142
Printing and supplies expense
68
 
 
98
 
 
104
Data processing expense
595
 
 
634
 
 
436
Other expense
1,050
 
 
975
 
 
1,185
Total noninterest expense
10,368
 
 
10,384
 
 
9,135
Income before income taxes
4,214
 
 
4,787
 
 
3,810
Income tax provision
747
 
 
836
 
 
642
Net income
$
3,467
 
 
$
3,951
 
 
$
3,168
Earnings per common share:
 
 
 
 
 
Basic earnings per common share
$
0.45
 
 
$
0.51
 
 
$
0.48
Diluted earnings per common share
$
0.44
 
 
$
0.5
 
 
$
0.47
Cash dividends declared per common share
$
0.04
 
 
$
0.03
 
 
$
0.03
Weighted average common shares outstanding—basic
7,752
 
 
7,750
 
 
6,539
Weighted average common shares outstanding—diluted
7,869
 
 
7,893
 
 
6,699
 
 
 
 
 
 
 
 


Net Interest Income and Net Interest Margin
(Unaudited)
For the three months ended,
 
March 31, 2019
 
December 31, 2018
 
March 31, 2018
(Dollars in thousands)
Average Balance
Interest (1)
Average Rate (2)
 
Average Balance
Interest (1)
Average Rate (2)
 
Average Balance
Interest (1)
Average Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Gross loans (3)
$
1,125,213
 
$
15,651
 
5.64
%
 
$
1,131,705
 
$
15,425
 
5.41
%
 
$
1,037,045
 
$
13,604
 
5.32
%
Investment securities (4):
 
 
 
 
 
 
 
 
 
 
 
Taxable
141,282
 
936
 
2.69
 
 
133,817
 
882
 
2.61
 
 
102,135
 
574
 
2.28
 
Tax-exempt
80,760
 
545
 
3.17
 
 
71,025
 
476
 
3.13
 
 
54,996
 
351
 
3.16
 
Interest earning cash balances
28,076
 
176
 
2.54
 
 
27,107
 
164
 
2.39
 
 
27,090
 
106
 
1.59
 
Federal Home Loan Bank Stock
8,325
 
134
 
6.53
 
 
8,325
 
94
 
4.48
 
 
8,303
 
139
 
6.78
 
Total interest-earning assets
$
1,383,656
 
$
17,442
 
5.14
%
 
$
1,371,979
 
$
17,041
 
4.95
%
 
$
1,229,569
 
$
14,774
 
4.9
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
24,794
 
 
 
 
23,459
 
 
 
 
18,531
 
 
 
Premises and equipment
13,289
 
 
 
 
13,376
 
 
 
 
13,362
 
 
 
Goodwill
9,387
 
 
 
 
9,387
 
 
 
 
9,387
 
 
 
Other intangible assets, net
425
 
 
 
 
476
 
 
 
 
644
 
 
 
Bank-owned life insurance
11,893
 
 
 
 
11,813
 
 
 
 
11,570
 
 
 
Allowance for loan losses
(11,563
)
 
 
 
(11,880
)
 
 
 
(11,822
)
 
 
Other non-earning assets
11,841
 
 
 
 
8,665
 
 
 
 
12,195
 
 
 
Total assets
$
1,443,722
 
 
 
 
$
1,427,275
 
 
 
 
$
1,283,436
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Interest-bearing demand deposits
$
53,299
 
$
48
 
0.37
%
 
$
53,009
 
$
47
 
0.35
%
 
$
63,501
 
$
51
 
0.33
%
  Money market and savings deposits
306,496
 
1,094
 
1.45
 
 
259,160
 
759
 
1.16
 
 
273,699
 
548
 
0.81
 
  Time deposits
544,130
 
2,979
 
2.22
 
 
542,047
 
2,782
 
2.04
 
 
456,555
 
1,579
 
1.4
 
  Borrowings
55,814
 
353
 
2.57
 
 
66,491
 
384
 
2.29
 
 
56,819
 
219
 
1.56
 
  Subordinated notes
14,896
 
250
 
6.81
 
 
14,888
 
256
 
6.82
 
 
14,844
 
250
 
6.83
 
Total interest-bearing liabilities
$
974,635
 
$
4,724
 
1.97
%
 
$
935,595
 
$
4,228
 
1.79
%
 
$
865,418
 
$
2,647
 
1.24
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
  Noninterest bearing demand deposits
300,680
 
 
 
 
331,867
 
 
 
 
298,681
 
 
 
  Other liabilities
14,136
 
 
 
 
11,905
 
 
 
 
8,931
 
 
 
  Shareholders' equity
154,271
 
 
 
 
147,908
 
 
 
 
110,406
 
 
 
Total liabilities and shareholders' equity
$
1,443,722
 
 
 
 
$
1,427,275
 
 
 
 
$
1,283,436
 
 
 
Net interest income
 
$
12,718
 
 
 
 
$
12,813
 
 
 
 
$
12,127
 
 
Interest spread
 
 
3.17
%
 
 
 
3.16
%
 
 
 
3.66
%
Net interest margin (5)
 
 
3.73
 
 
 
 
3.71
 
 
 
 
4
 
Tax equivalent effect
 
 
0.03
 
 
 
 
0.02
 
 
 
 
0.03
 
Net interest margin on a fully tax equivalent basis
 
 
3.76
%
 
 
 
3.73
%
 
 
 
4.03
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $87 thousand, $83 thousand, and $78 thousand on tax-exempt securities for the three months ended March 31, 2019, December 31, 2018 and March 31, 2018, respectively, using a federal income tax rate of 21%.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

Loan Composition
As of
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Dollars in thousands)
2019
 
2018
 
2018
 
2018
 
2018
Commercial real estate
(Unaudited)
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Non-owner occupied
$
361,066
 
$
367,671
 
$
362,450
 
$
361,341
 
$
360,014
Owner-occupied
187,001
 
194,422
 
190,131
 
172,615
 
172,608
Total commercial real estate
548,067
 
562,093
 
552,581
 
533,956
 
532,622
Commercial and industrial
401,588
 
383,455
 
397,060
 
363,239
 
371,464
Residential real estate
180,386
 
180,018
 
164,356
 
147,763
 
146,436
Consumer
1,056
 
999
 
1,002
 
831
 
832
Total loans
$
1,131,097
 
$
1,126,565
 
$
1,114,999
 
$
1,045,789
 
$
1,051,354
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Impaired Assets
As of
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
(Dollars in thousands)
2019
 
2018
 
2018
 
2018
 
2018
Nonaccrual loans
(Unaudited)
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
Commercial real estate
$
2,694
 
 
$
5,927
 
 
$
4,559
 
 
$
2,557
 
 
$
1,946
 
Commercial and industrial
10,495
 
 
9,605
 
 
5,763
 
 
5,983
 
 
8,192
 
Residential real estate
3,456
 
 
2,915
 
 
2,546
 
 
2,737
 
 
2,838
 
Consumer
 
 
 
 
5
 
 
 
 
 
Total nonaccrual loans
16,645
 
 
18,447
 
 
12,873
 
 
11,277
 
 
12,976
 
Other real estate owned
373
 
 
 
 
 
 
 
 
 
Total nonperforming assets
17,018
 
 
18,447
 
 
12,873
 
 
11,277
 
 
12,976
 
Performing troubled debt restructurings
 
 
 
 
 
 
 
 
 
Commercial real estate
 
 
 
 
1,511
 
 
1,517
 
 
1,525
 
Commercial and industrial
562
 
 
568
 
 
574
 
 
578
 
 
582
 
Residential real estate
363
 
 
363
 
 
365
 
 
364
 
 
258
 
Total performing troubled debt restructurings
925
 
 
931
 
 
2,450
 
 
2,459
 
 
2,365
 
Total impaired assets
$
17,943
 
 
$
19,378
 
 
$
15,323
 
 
$
13,736
 
 
$
15,341
 
 
 
 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing
$
453
 
 
$
243
 
 
$
354
 
 
$
259
 
 
$
263
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Media Contact:Nicole Ransom(248) 538-2183Investor Relations Contact:Peter Root(248) 538-2186

Stock Information

Company Name: Level One Bancorp Inc.
Stock Symbol: LEVL
Market: NASDAQ
Website: levelonebank.com

Menu

LEVL LEVL Quote LEVL Short LEVL News LEVL Articles LEVL Message Board
Get LEVL Alerts

News, Short Squeeze, Breakout and More Instantly...