Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LEVL - Level One Bancorp Inc. reports second quarter 2018 net income of $4.0 million representing $0.53 of earnings per diluted average share


LEVL - Level One Bancorp Inc. reports second quarter 2018 net income of $4.0 million representing $0.53 of earnings per diluted average share

Successful completion of initial public offering in April 2018 resulted in net proceeds of $29.0 million, after deducting underwriting commissions and offering expenses

FARMINGTON HILLS, Mich., July 30, 2018 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported net income of $4.0 million, or $0.53 per diluted share, in the second quarter of 2018. This compares with net income of $3.2 million, or $0.47 per diluted share, in the preceding quarter and $3.3 million, or $0.50 per diluted share, in the second quarter of 2017.

Patrick J. Fehring, President and Chief Executive Officer, commented, "We are pleased to report a solid second quarter with earnings of $4.0 million, or $0.53 per diluted share. These earnings represent year over year loan growth of 11.70% and reflect our strong credit quality. We are committed to providing shareholder returns with a strategy of quality growth."

Second Quarter Financial Highlights

-         Net income was $4.0 million, or $0.53 per diluted share, for the second quarter of 2018
-         Net interest margin was 3.99%, compared to 4.03% in the preceding quarter and 4.32% in the second quarter of
           2017
-         Annualized return on average assets was 1.23%, compared to 1.12% in the second quarter of 2017
-         Annualized return on average equity was 11.93%, compared to 12.98% in the second quarter of 2017
-         Total assets increased 9.89% to $1.32 billion at June 30, 2018, compared to $1.20 billion at June 30, 2017
-         Total deposits increased 7.55% to $1.07 billion at June 30, 2018, compared to $990.5 million at June 30, 2017
-         Total loans increased 11.70% to $1.05 billion at June 30, 2018, compared to $936.2 million at June 30, 2017
-         Book value per share increased 13.56% to $18.51 per share compared to $16.30 per share at June 30, 2017
-         Tangible book value per share increased 17.13% to $17.23 per share compared to $14.71 per share at June 30, 2017

Balance Sheet Review

Level One's total assets were $1.32 billion at June 30, 2018, an increase of $22.3 million, or 1.71%, from March 31, 2018, and up $119.1 million, or 9.89%, from $1.20 billion at June 30, 2017.

The investment securities portfolio was $196.0 million at June 30, 2018, an increase of $35.7 million, or 22.26%, from $160.3 million at March 31, 2018, and up $80.5 million, or 69.6%, from $115.6 million at June 30, 2017.

Total loans were $1.05 billion at June 30, 2018, a decrease of $5.6 million, or 0.53%, from $1.05 billion at March 31, 2018, and up $109.6 million, or 11.70%, from $936.2 million at June 30, 2017. The growth in total loans compared to June 30, 2017 was primarily due to growth in our commercial and industrial and commercial real estate loan portfolios.

Total deposits were $1.07 billion at June 30, 2018, a decrease of $47.4 million, or 4.26%, from $1.11 billion at March 31, 2018, and up $74.7 million, or 7.55%, from $990.5 million at June 30, 2017. Total deposit composition at June 30, 2018 consisted of 35.42% of demand deposit accounts, 23.24% of savings and money market accounts and 41.34% of time deposits.

Operating Results

Level One's net interest income before the provision for loan losses increased $288 thousand, or 2.37%, to $12.4 million in the second quarter of 2018, compared to $12.1 million in the preceding quarter, and increased $309 thousand, or 2.55%, compared to $12.1 million in the second quarter of 2017, primarily as a result of increased income on originated loans.

Level One’s net interest margin was 3.99% in the second quarter of 2018, compared to 4.03% in the preceding quarter and 4.32% in the second quarter of 2017, primarily as a result of higher cost of funds.

Level One's second quarter 2018 noninterest income increased $80 thousand, or 5.83%, to $1.5 million in the second quarter of 2018, compared to $1.4 million in the preceding quarter, and decreased $332 thousand, or 18.61%, compared to $1.8 million in the second quarter of 2017. The change in noninterest income compared to the prior period was primarily due to an increase in net gain on sale of residential mortgage loans. The change in noninterest income compared to the second quarter of 2017 was impacted by decreases in other charges and fees and service charges on deposits as well as a decrease in net gain on sales of securities.

Level One’s second quarter 2018 noninterest expenses were $9.7 million, compared to $9.1 million in the preceding quarter and $8.9 million in the second quarter of 2017, primarily as a result of increased salary and employee benefits. The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, for the second quarter of 2018 was 69.99%, compared to 67.67% for the preceding quarter and 63.72% in the second quarter of 2017.

Level One's income tax provision was $860 thousand, or 17.65% of pretax income, in the second quarter of 2018, as compared to $642 thousand, or 16.85% of pretax income, in the preceding quarter and $1.7 million, or 33.19% of pretax income, in the second quarter of 2017. The decrease in tax expense during the three months ended June 30, 2018, as compared to the second quarter of 2017, is primarily a result of the change in tax rates from 35% to 21% due to the enactment of the Tax Cuts and Jobs Act.

Asset Quality

Level One's asset quality remained solid during the second quarter of 2018. Total nonperforming loans were $11.3 million, or 1.08% of total loans, at June 30, 2018, a decrease of $1.7 million from nonperforming loans of $13.0 million, or 1.23% of total loans, at March 31, 2018, and an increase of $1.6 million from nonperforming loans of $9.7 million, or 1.04% of total loans, at June 30, 2017. Level One had no other real estate owned assets at June 30, 2018 or March 31, 2018, compared to $268 thousand at June 30, 2017. Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 0.85% at June 30, 2018, compared to 1.00% at March 31, 2018, and 0.83% at June 30, 2017.

In addition, we had $259 thousand in loans 90 days or more past due and still accruing at June 30, 2018, compared to $263 thousand at March 31, 2018 and $662 thousand at June 30, 2017.

Performing troubled debt restructured loans that were not included in nonaccrual loans at June 30, 2018 were $2.5 million, compared to $2.4 million in the preceding quarter and $1.2 million at June 30, 2017. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans.

Net recoveries in the second quarter of 2018 were $669 thousand, or 0.26% of average loans on an annualized basis, compared to $755 thousand of net charge offs, or 0.29% of average loans on an annualized basis, for the preceding quarter and $96 thousand of net recoveries, or 0.04% of average loans on an annualized basis at June 30, 2017.

Level One's second quarter provision for loan losses was a provision benefit of  $710 thousand, compared to a provision expense of $554 thousand in the preceding quarter and a provision expense of $68 thousand in the second quarter of 2017. The allowance for loan losses was $11.5 million, or 1.10% of total loans, at June 30, 2018, compared to $11.5 million, or 1.09% of total loans, at March 31, 2018, and $11.4 million, or 1.22% of total loans, at June 30, 2017. As of June 30, 2018, the allowance for loan losses as a percentage of nonperforming loans was 101.67%, compared to 88.67% at March 31, 2018, and 117.36% at June 30, 2017.

Capital

Total shareholders’ equity was $143.4 million at June 30, 2018, an increase of $32.9 million, or 29.79%, compared with $110.5 million at March 31, 2018 and increased $39.2 million, or 37.66%, from $104.2 million at June 30, 2017, primarily as the result of our initial public offering.

Recent Developments

Initial Public Offering: On April 24, 2018, Level One completed its initial public offering.  In the offering, Level One sold 1,150,765 shares, including 180,000 shares of common stock pursuant to the exercise in full by the underwriters of their option to purchase additional shares, at an initial public offering price of $28.00 per share. The selling shareholders sold an additional 229,235 shares of common stock in the offering at the initial public offering price. Level One did not receive any proceeds from the sale of shares of common stock sold by the selling shareholders in the offering.  The shares began trading on the Nasdaq Global Select Market on Friday, April 20, 2018, under the symbol "LEVL".

Second Quarter Dividend: On June 21, 2018, Level One’s Board of Directors declared a quarterly cash dividend of $0.03 per share. This dividend was paid out on July 15, 2018, to stockholders of record at the close of business on June 30, 2018.

Expansion of Mortgage Division: On July 9, 2018, Level One announced it was doubling the size of its mortgage division with the addition of new mortgage loan officers and support staff.

“We are excited to welcome a team of 30 successful residential mortgage team members to Level One Bank.  This strategic action was a great opportunity for Level One to expand our mortgage business with a proven team.  We expect the addition of this team will increase our presence in the residential marketplace and add to our fee revenue in future quarters,” commented Level One Bank President and Chief Executive Officer, Patrick J. Fehring.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $1.32 billion as of June 30, 2018. It operates eleven banking centers throughout southeast Michigan and west Michigan. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year" and "Export Finance Lender of the Year" and one of S&P Global's Top 10 "Best-Performing Community Banks" in the nation. Level One's commercial division provides a menu of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, export-import financing, and a full suite of treasury management and private banking services. The consumer division offers personal savings and checking accounts and a complete array of consumer loan products including residential mortgages, home equity, auto, and credit card services. Level One Bank offers a variety of online banking services and a robust mobile banking application for individuals and businesses.  Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com.

Forward-Looking Statements

This release contains forward-looking statements that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Summary Consolidated Financial Information
(Unaudited)
As of or for the quarter ended,
(Dollars in thousands, except per share data)
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Earnings Summary
 
 
 
 
 
 
 
 
 
Interest income
$
15,380
 
 
$
14,774
 
 
$
14,378
 
 
$
13,752
 
 
$
14,034
 
Interest expense
2,965
 
 
2,647
 
 
2,374
 
 
2,075
 
 
1,928
 
Net interest income
12,415
 
 
12,127
 
 
12,004
 
 
11,677
 
 
12,106
 
Provision for loan losses
(710
)
 
554
 
 
956
 
 
194
 
 
68
 
Noninterest income
1,452
 
 
1,372
 
 
1,395
 
 
1,942
 
 
1,784
 
Noninterest expense
9,705
 
 
9,135
 
 
9,193
 
 
9,331
 
 
8,851
 
Income before income taxes
4,872
 
 
3,810
 
 
3,250
 
 
4,094
 
 
4,971
 
Income tax provision
860
 
 
642
 
 
2,317
 
 
1,259
 
 
1,650
 
Net income
$
4,012
 
 
$
3,168
 
 
$
933
 
 
$
2,835
 
 
$
3,321
 
Per Share Data
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.54
 
 
$
0.48
 
 
$
0.15
 
 
$
0.44
 
 
$
0.52
 
Diluted earnings per common share
0.53
 
 
0.47
 
 
0.14
 
 
0.43
 
 
0.50
 
Book value per common share
18.51
 
 
16.78
 
 
16.78
 
 
16.74
 
 
16.30
 
Tangible book value per share (1)
17.23
 
 
15.27
 
 
15.21
 
 
15.16
 
 
14.71
 
Shares outstanding (in thousands)
7,749
 
 
6,585
 
 
6,435
 
 
6,392
 
 
6,392
 
Average basic common shares (in thousands)
7,456
 
 
6,539
 
 
6,403
 
 
6,392
 
 
6,391
 
Average diluted common shares (in thousands)
7,613
 
 
6,699
 
 
6,630
 
 
6,610
 
 
6,606
 
Selected Period End Balances
 
 
 
 
 
 
 
 
 
Total assets
$
1,322,913
 
 
$
1,300,629
 
 
$
1,301,291
 
 
$
1,266,919
 
 
$
1,203,853
 
Securities available-for-sale
196,047
 
 
160,349
 
 
150,969
 
 
141,700
 
 
115,581
 
Total loans
1,045,789
 
 
1,051,354
 
 
1,034,923
 
 
980,721
 
 
936,218
 
Total deposits
1,065,216
 
 
1,112,644
 
 
1,120,382
 
 
1,069,874
 
 
990,470
 
Total liabilities
1,179,468
 
 
1,190,106
 
 
1,193,331
 
 
1,159,934
 
 
1,099,647
 
Total shareholders' equity
143,445
 
 
110,523
 
 
107,960
 
 
106,985
 
 
104,206
 
Tangible shareholders' equity (1)
133,501
 
 
100,524
 
 
97,906
 
 
96,872
 
 
94,035
 
Performance and Capital Ratios
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
1.23
%
 
1.00
%
 
0.29
%
 
0.94
%
 
1.12
%
Return on average equity (annualized)
11.97
 
 
11.64
 
 
3.40
 
 
10.58
 
 
13.02
 
Net interest margin (fully taxable equivalent) (2)
3.99
 
 
4.03
 
 
4.01
 
 
4.05
 
 
4.32
 
Total shareholders' equity to total assets
10.84
 
 
8.50
 
 
8.30
 
 
8.44
 
 
8.66
 
Tangible equity to tangible assets (1)
10.17
 
 
7.79
 
 
7.58
 
 
7.71
 
 
7.88
 
Common equity tier 1 capital (3)
12.36
 
 
9.47
 
 
9.10
 
 
9.33
 
 
9.50
 
Tier 1 leverage ratio (3)
10.83
 
 
8.15
 
 
7.92
 
 
8.14
 
 
7.98
 
Tier 1 risk-based capital (3)
12.36
 
 
9.47
 
 
9.10
 
 
9.33
 
 
9.50
 
Total risk-based capital (3)
13.38
 
 
11.87
 
 
11.55
 
 
11.86
 
 
12.15
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans
(0.26
)%
 
0.29
%
 
0.35
%
 
(0.01
)%
 
(0.04
)%
Nonperforming assets as a percentage of total assets
0.85
 
 
1.00
 
 
1.13
 
 
1.26
 
 
0.83
 
Nonperforming loans as a percent of total loans
1.08
 
 
1.23
 
 
1.36
 
 
1.59
 
 
1.04
 
Allowance for loan losses as a percentage of period-end  loans
1.10
 
 
1.09
 
 
1.13
 
 
1.19
 
 
1.22
 
Allowance for loan losses as a percentage of nonperforming loans
101.67
 
 
88.67
 
 
83.38
 
 
74.38
 
 
117.36
 
Allowance for loan losses as a percentage of nonperforming loans, excluding allowance allocated to loans accounted for under ASC 310-30
92.93
 
 
80.36
 
 
75.68
 
 
66.62
 
 
104.87
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

(1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.
(2) Presented on a tax equivalent basis using a 35% tax rate for 2017 time periods and 21% tax rate for 2018 time periods.
(3) Capital ratios for June 30, 2018 are Level One Bank capital ratios.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

                Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include tangible shareholders' equity, tangible book value per share and the ratio of tangible shareholders' equity to tangible assets. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. We calculate: (i) tangible shareholders' equity as total shareholders' equity less core deposit intangibles and goodwill; (ii) tangible book value per share as tangible shareholders' equity divided by shares of common stock outstanding; and (iii) tangible assets as total assets, less core deposit intangibles and goodwill.

                The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

Reconciliation of Non-GAAP Financial Measures
(Unaudited)
As of
(Dollars in thousands, except per share data)
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
143,445
 
 
$
110,523
 
 
$
107,960
 
 
$
106,985
 
 
$
104,206
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
557
 
 
612
 
 
667
 
 
726
 
 
784
 
Tangible shareholders' equity
$
133,501
 
 
$
100,524
 
 
$
97,906
 
 
$
96,872
 
 
$
94,035
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding (in thousands)
7,749
 
 
6,585
 
 
6,435
 
 
6,392
 
 
6,392
 
Tangible book value per share
$
17.23
 
 
$
15.27
 
 
$
15.21
 
 
$
15.16
 
 
$
14.71
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,322,913
 
 
$
1,300,629
 
 
$
1,301,291
 
 
$
1,266,919
 
 
$
1,203,853
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
557
 
 
612
 
 
667
 
 
726
 
 
784
 
Tangible assets
$
1,312,969
 
 
$
1,290,630
 
 
$
1,291,237
 
 
$
1,256,806
 
 
$
1,193,682
 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
10.17
%
 
7.79
%
 
7.58
%
 
7.71
%
 
7.88
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Balance Sheet
 
 
 
 
 
 
 
 
June 30,
 
March 31,
 
December 31,
 
June 30,
(Dollars in thousands, except share data)
2018
 
2018
 
2017
 
2017
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
 $  34,767
 
 $  39,882
 
 $  63,661
 
 $  103,444
Securities available-for-sale
196,047
 
160,349
 
150,969
 
115,581
Federal Home Loan Bank stock
8,303
 
8,303
 
8,303
 
8,303
Mortgage loans held for sale, at fair value
3,991
 
1,871
 
4,548
 
3,566
Loans:
 
 
 
 
 
 
 
Originated loans
946,724
 
946,179
 
920,895
 
803,573
Acquired loans
99,065
 
105,175
 
114,028
 
132,645
Total loans
1,045,789
 
1,051,354
 
1,034,923
 
936,218
Less: Allowance for loan losses
(11,465)
 
(11,506)
 
(11,713)
 
(11,404)
Net loans
1,034,324
 
1,039,848
 
1,023,210
 
924,814
Premises and equipment, net
13,144
 
13,282
 
13,435
 
13,752
Goodwill
9,387
 
9,387
 
9,387
 
9,387
Other intangible assets, net
557
 
612
 
667
 
784
Bank-owned life insurance
11,703
 
11,622
 
11,542
 
11,376
Income tax benefit
2,510
 
3,026
 
3,102
 
3,565
Other assets
8,180
 
12,447
 
12,467
 
9,281
Total assets
 $  1,322,913
 
 $  1,260,787
 
 $  1,237,694
 
 $  1,100,512
Liabilities
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 $  320,213
 
 $  298,917
 
 $  324,923
 
 $  326,472
Interest-bearing demand deposits
57,060
 
68,479
 
62,644
 
60,162
Money market and savings deposits
247,542
 
278,042
 
289,363
 
244,001
Time deposits
440,401
 
467,206
 
443,452
 
359,835
Total deposits
1,065,216
 
1,112,644
 
1,120,382
 
990,470
Borrowings
86,594
 
52,783
 
47,833
 
82,005
Subordinated notes
14,867
 
14,853
 
14,844
 
14,815
Other liabilities
12,791
 
9,826
 
10,272
 
12,357
Total liabilities
1,179,468
 
1,190,106
 
1,193,331
 
1,099,647
Shareholders' equity
 
 
 
 
 
 
 
Common stock:
 
 
 
 
 
 
 
Authorized - 20,000,000 shares at 6/30/18, 3/31/2018, 12/31/2017 and 6/30/2017
 
 
 
 
 
 
 
Issued and outstanding - 7,748,641 shares at 6/30/2018, 6,584,676 shares at 3/31/2018, 6,435,461 shares at 12/31/2017 and 6,392,041 shares at 6/30/2017
90,201
 
60,886
 
59,511
 
58,755
Retained earnings
56,383
 
52,568
 
49,232
 
45,464
Accumulated other comprehensive loss, net of tax
(3,139)
 
(2,931)
 
(783)
 
(13)
Total shareholders' equity
143,445
 
110,523
 
107,960
 
104,206
Total liabilities and shareholders' equity
 $  1,322,913
 
 $  1,300,629
 
 $  1,301,291
 
 $  1,203,853
 
 
 
 
 
 
 
 


 
Income Statement
Three months ended
 
Six months ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
June 30,
(In thousands, except per share data)
2018
 
2018
 
2017
 
2018
 
2017
Interest income
 
 
 
 
 
 
 
 
 
Originated loans, including fees
 $  11,833
 
 $  11,178 
 
 $  9,739 
 
 $  23,011
 
 $  19,093 
Acquired loans, including fees
2,293
 
2,426
 
3,438
 
4,719
 
 6,831 
Securities:
 
 
 
 
 
 
 
 
 
Taxable
667
 
574
 
402
 
1241
 
816
Tax-exempt
380
 
351
 
210
 
731
 
381
Federal funds sold and other
207
 
245
 
245
 
452
 
 360 
Total interest income
15,380
 
14,774
 
14,034
 
30,154
 
27,481
Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
2,487
 
2,178
 
1,451
 
4,665
 
 2,728 
Borrowed funds
225
 
219
 
224
 
444
 
 400 
Subordinated notes
253
 
250
 
253
503
 
 503 
Total interest expense
2,965
 
2,647
 
1,928
5,612
 
3,631
Net interest income
12,415
 
12,127
 
12,106
 
24,542
 
 23,850 
Provision for loan losses
 (710)
 
 554 
 
 68 
 
 (156)
 
 266 
Net interest income after provision for loan losses
13,125
 
11,573
 
12,038
 
24,698
 
 23,584 
Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposits
618
 
642
 
718
 
 1,260 
 
 1,298 
Net gain on sale of securities
 –
 
 –
 
 58
 
 –
 
 58 
Net gain on sale of residential mortgage loans
404
 
236
 
413
 
640
 
 712 
Net gain on sale of commercial loans
11
 
 –
 
 –
 
11
 
 146
Other charges and fees
419
 
494
 
595
 
913
 
 950 
Total noninterest income
1,452
 
1,372
 
1,784
 
2,824
 
3,164
Noninterest expense
 
 
 
 
 
 
 
 
 
Salary and employee benefits
6,169
 
5,956
 
5,319
 
12,125
 
 10,590 
Occupancy and equipment expense
1,074
 
1,046
 
1,012
 
2,120
 
 2,024 
Professional service fees
471
 
266
 
540
 
737
 
 1,080 
Marketing expense
291
 
142
 
232
 
433
 
 479 
Printing and supplies expense
112
 
104
 
121
 
216
 
 234 
Data processing expense
511
 
436
 
479
 
947
 
 892 
Other expense
1,077
 
1,185
 
1,148
 
2,262
 
 2,229 
Total noninterest expense
9,705
 
9,135
 
8,851
 
18,840
 
 17,528 
Income before income taxes
4,872
 
3,810
 
4,971
 
8,682
 
 9,220 
Income tax provision
860
 
642
 
 1,650 
 
 1,502 
 
 3,147 
Net income
 $  4,012
 
 $  3,168
 
 $  3,321
 
 $  7,180
 
 $  6,073
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
 $  0.54
 
 $  0.48
 
 $  0.52
 
 $  1.02
 
 $  0.95
Diluted
 $  0.53
 
 $  0.47
 
 $  0.50
 
 $  1.00
 
 $  0.92
Average common shares outstanding - basic
7,456
 
6,539
 
6,391
 
7,050
 
6,380
Average common shares outstanding - diluted
7,613
 
6,699
 
6,606
 
  7,211
 
6,597
 
 
 
 
 
 
 
 
 
 


Net Interest Income and Net Interest Margin
(Unaudited)
For the three months ended,
 
June 30, 2018
 
March 31, 2018
 
June 30, 2017
(Dollars in thousands)
Average Balance
Interest (1)
Average Rate (2)
 
Average Balance
Interest (1)
Average Rate (2)
 
Average Balance
Interest (1)
Average Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Gross loans (3)
$
1,045,715
 
$
14,126
 
5.42
%
 
$
1,037,045
 
$
13,604
 
5.32
%
 
$
954,665
 
$
13,177
 
5.54
%
Investment securities (4):
 
 
 
 
 
 
 
 
 
 
 
Taxable
114,957
 
667
 
2.33
 
 
102,135
 
574
 
2.28
 
 
79,488
 
402
 
2.03
 
Tax-exempt
58,976
 
380
 
3.10
 
 
54,996
 
351
 
3.16
 
 
33,892
 
210
 
3.66
 
Interest earning cash balances
25,828
 
119
 
1.85
 
 
27,090
 
106
 
1.59
 
 
59,377
 
161
 
1.09
 
Federal Home Loan Bank Stock
8,303
 
88
 
4.25
 
 
8,303
 
139
 
6.78
 
 
8,303
 
84
 
4.06
 
Total interest-earning assets
1,253,779
 
15,380
 
4.94
%
 
1,229,569
 
14,774
 
4.90
%
 
1,135,725
 
14,034
 
4.99
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
  Cash and due from banks
17,800
 
 
 
 
18,531
 
 
 
 
19,238
 
 
 
  Premises and equipment
12,621
 
 
 
 
13,362
 
 
 
 
15,235
 
 
 
  Goodwill
9,387
 
 
 
 
9,387
 
 
 
 
9,387
 
 
 
  Other intangible assets, net
589
 
 
 
 
644
 
 
 
 
820
 
 
 
  Bank-owned life insurance
11,650
 
 
 
 
11,570
 
 
 
 
11,323
 
 
 
  Allowance for loan losses
(11,473
)
 
 
 
(11,822
)
 
 
 
(11,520
)
 
 
  Other non-earning assets
7,839
 
 
 
 
12,195
 
 
 
 
10,614
 
 
 
  Total assets
$
1,302,192
 
 
 
 
$
1,283,436
 
 
 
 
$
1,190,822
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
  Interest-bearing demand deposits
$
64,394
 
$
48
 
0.30
%
 
$
63,501
 
$
51
 
0.33
%
 
$
58,081
 
$
39
 
0.27
%
  Money market and savings deposits
276,496
 
678
 
0.98
 
 
273,699
 
548
 
0.81
 
 
264,691
 
405
 
0.61
 
  Time deposits
445,894
 
1,761
 
1.58
 
 
456,555
 
1,579
 
1.40
 
 
359,052
 
1,007
 
1.12
 
  Borrowings
48,604
 
225
 
1.86
 
 
56,819
 
219
 
1.56
 
 
84,838
 
224
 
1.06
 
  Subordinated notes
14,859
 
253
 
6.83
 
 
14,844
 
250
 
6.83
 
 
14,806
 
253
 
6.85
 
  Total interest-bearing liabilities
850,247
 
2,965
 
1.40
%
 
865,418
 
2,647
 
1.24
%
 
781,468
 
1,928
 
0.99
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
  Noninterest bearing demand deposits
306,547
 
 
 
 
298,681
 
 
 
 
297,565
 
 
 
  Other liabilities
10,923
 
 
 
 
8,931
 
 
 
 
9,485
 
 
 
  Shareholders' equity
134,475
 
 
 
 
110,406
 
 
 
 
102,304
 
 
 
  Total liabilities and shareholders' equity
$
1,302,192
 
 
 
 
$
1,283,436
 
 
 
 
$
1,190,822
 
 
 
Net interest income
 
$
12,415
 
 
 
 
$
12,127
 
 
 
 
$
12,106
 
 
Interest spread
 
 
3.54
%
 
 
 
3.66
%
 
 
 
4.00
%
Net interest margin (5)
 
 
3.97
 
 
 
 
4.00
 
 
 
 
4.28
 
Tax equivalent effect
 
 
0.02
 
 
 
 
0.03
 
 
 
 
0.04
 
Net interest margin on a fully tax equivalent basis
 
 
3.99
 
 
 
 
4.03
 
 
 
 
4.32
 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $76 thousand, $78 thousand and $99 thousand on tax-exempt securities for the three months ended June 30, 2018, March 31, 2018 and June 30, 2017, respectively, using the statutory tax rate of 21% for the 2018 periods and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

 
For the six months ended,
 
June 30, 2018
 
June 30, 2017
(Dollars in thousands)
Average Balance
Interest (1)
Average Rate (2)
 
Average Balance
Interest (1)
Average Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
Gross loans (3)
$
1,041,404
 
$
27,730
 
5.37
%
 
$
958,054
 
$
25,924
 
5.46
%
Investment securities (4):
 
 
 
 
 
 
 
Taxable
108,581
 
1,241
 
2.31
 
 
78,979
 
816
 
2.08
 
Tax-exempt
56,997
 
731
 
3.12
 
 
31,313
 
381
 
3.62
 
Interest earning cash balances
26,455
 
225
 
1.71
 
 
43,496
 
220
 
1.02
 
Federal Home Loan Bank Stock
8,303
 
227
 
5.51
 
 
8,022
 
140
 
3.52
 
Total interest-earning assets
1,241,740
 
30,154
 
4.92
%
 
1,119,864
 
27,481
 
4.98
%
Non-earning assets:
 
 
 
 
 
 
 
  Cash and due from banks
18,163
 
 
 
 
18,789
 
 
 
  Premises and equipment
12,990
 
 
 
 
15,432
 
 
 
  Goodwill
9,387
 
 
 
 
9,387
 
 
 
  Other intangible assets, net
616
 
 
 
 
849
 
 
 
  Company-owned life insurance
11,610
 
 
 
 
11,282
 
 
 
  Allowance for loan losses
(11,646
)
 
 
 
(11,345
)
 
 
  Other non-earning assets
10,006
 
 
 
 
10,481
 
 
 
  Total assets
$
1,292,866
 
 
 
 
$
1,174,739
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
  Deposits:
 
 
 
 
 
 
 
  Interest-bearing demand deposits
$
63,950
 
$
99
 
0.31
%
 
$
57,774
 
$
78
 
0.27
%
  Money market and savings deposits
275,105
 
1,226
 
0.90
 
 
275,860
 
779
 
0.57
 
  Time deposits
451,195
 
3,340
 
1.49
 
 
338,485
 
1,871
 
1.11
 
  Borrowings
52,689
 
444
 
1.70
 
 
95,085
 
400
 
0.85
 
  Subordinated notes
14,852
 
503
 
6.83
 
 
14,799
 
503
 
6.85
 
  Total interest-bearing liabilities
857,791
 
5,612
 
1.32
%
 
782,003
 
3,631
 
0.94
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
  Noninterest bearing demand deposits
302,635
 
 
 
 
283,007
 
 
 
  Other liabilities
9,933
 
 
 
 
9,103
 
 
 
  Shareholders' equity
122,507
 
 
 
 
100,626
 
 
 
  Total liabilities and shareholders' equity
$
1,292,866
 
 
 
 
$
1,174,739
 
 
 
Net interest income
 
$
24,542
 
 
 
 
$
23,850
 
 
Interest spread
 
 
3.60
%
 
 
 
4.04
%
Net interest margin (5)
 
 
3.99
 
 
 
 
4.29
 
Tax equivalent effect
 
 
0.02
 
 
 
 
0.03
 
Net interest margin on a fully tax equivalent basis
 
 
4.01
 
 
 
 
4.32
 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $150 thousand and $181 thousand on tax-exempt securities for the six months ended June 30, 2018 and June 30, 2017, respectively, using the statutory tax rate of 21% for the 2018 period and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4)  For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.

Loan Composition
(Unaudited)
As of
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(Dollars in thousands)
2018
 
2018
 
2017
 
2017
 
2017
Commercial real estate
 
 
 
 
 
 
 
 
 
Non-owner occupied
$
361,341
 
$
360,014
 
$
343,420
 
$
312,644
 
$
322,361
Owner-occupied
172,615
 
172,608
 
168,342
 
156,690
 
159,932
Total commercial real estate
533,956
 
532,622
 
511,762
 
469,334
 
482,293
Commercial and industrial
363,239
 
371,464
 
377,686
 
380,512
 
330,114
Residential real estate
147,763
 
146,436
 
144,439
 
130,117
 
122,427
Consumer
831
 
832
 
1,036
 
758
 
1384
Total loans
$
1,045,789
 
$
1,051,354
 
$
1,034,923
 
$
980,721
 
$
936,218


Impaired Assets
(Unaudited)
As of
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(Dollars in thousands)
2018
 
2018
 
2017
 
2017
 
2017
Nonaccrual loans
 
 
 
 
 
 
 
 
 
Commercial real estate
$
2,557
 
 
$
1,946
 
 
$
2,257
 
 
$
1,998
 
 
$
106
 
Commercial and industrial
5,983
 
 
8,192
 
 
9,024
 
 
11,911
 
 
7,754
 
Residential real estate
2,737
 
 
2,838
 
 
2,767
 
 
1,727
 
 
1,857
 
Total nonaccrual loans
11,277
 
 
12,976
 
 
14,048
 
 
15,636
 
 
9,717
 
Other real estate owned
 
 
 
 
652
 
 
384
 
 
268
 
Total nonperforming assets
11,277
 
 
12,976
 
 
14,700
 
 
16,020
 
 
9,985
 
Performing troubled debt restructurings
 
 
 
 
 
 
 
 
 
Commercial real estate
1,517
 
 
1,525
 
 
 
 
287
 
 
 
Commercial and industrial
578
 
 
582
 
 
961
 
 
975
 
 
988
 
Residential real estate
364
 
 
258
 
 
261
 
 
1,049
 
 
247
 
Total performing troubled debt restructurings
2,459
 
 
2,365
 
 
1,222
 
 
2,311
 
 
1,235
 
Total impaired assets
$
13,736
 
 
$
15,341
 
 
$
15,922
 
 
$
18,331
 
 
$
11,220
 
 
 
 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing
$
259
 
 
$
263
 
 
$
440
 
 
$
486
 
 
$
662
 

Media Contact: Nicole Ransom (248) 538-2183 Investor Relations Contact: Peter Root (248) 538-2186

Stock Information

Company Name: Level One Bancorp Inc.
Stock Symbol: LEVL
Market: NASDAQ
Website: levelonebank.com

Menu

LEVL LEVL Quote LEVL Short LEVL News LEVL Articles LEVL Message Board
Get LEVL Alerts

News, Short Squeeze, Breakout and More Instantly...