Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LEVL - Level One Bancorp Inc. reports second quarter 2021 net income of $7.0 million representing $0.84 diluted earnings per common share


LEVL - Level One Bancorp Inc. reports second quarter 2021 net income of $7.0 million representing $0.84 diluted earnings per common share

FARMINGTON HILLS, Mich., July 30, 2021 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported its financial results for the second quarter of 2021, which included net income of $7.0 million, or $0.84 diluted earnings per common share. This compares to net income of $2.7 million, or $0.35 diluted earnings per common share, in the second quarter of 2020.

Patrick J. Fehring, Chief Executive Officer of Level One, commented, "We are excited about the opportunities before us as the economy recovers from the effects of the pandemic. Level One is well positioned in attractive markets with a stronger balance sheet, liquidity to support lending activities, and a growing team of talented bankers. During the second quarter of 2021, Level One Bank experienced loan growth (excluding a decrease of $146.5 million in Paycheck Protection Program ("PPP") loans) of $60.0 million, or 16.5% annualized. As the economy has fully reopened, Level One has been well positioned to meet the credit needs of the communities we serve as evidenced by the growth in business and retail loans. Additionally, during the quarter our credit quality metrics remained sound as we have worked closely with our clients as they navigate the economic recovery."

He continued, "I am pleased to report a solid second quarter for Level One with earnings of $7.0 million, or $0.84 diluted earnings per common share. This quarter’s results compare favorably to second quarter 2020 earnings of $2.7 million, or $0.35 diluted earnings per common share. Earnings for the first six months of 2021 were $15.9 million, or $1.94 diluted earnings per common share, compared with earnings of $6.8 million, or $0.88 diluted earnings per common share, for the first six months of 2020."

He concluded, "Finally, the Level One team worked diligently to implement the second round of PPP loans. Our participation in the second round of the PPP program provided over $234 million in loans to 1,531 small business in our communities. When combined with the first round of PPP in 2020, Level One Bank funded over $651 million in PPP loans. With these loans, the Level One Bank has provided both small businesses and their team members protection from the economic challenges of the COVID-19 pandemic."

Second Quarter 2021 Highlights

  • Total loans, excluding a decrease of $146.5 million of PPP loans, increased $60.0 million, or 16.5% annualized during the second quarter of 2021
  • Total loans decreased 4.64% to $1.78 billion at June 30, 2021, compared to $1.86 billion at March 31, 2021
  • Total assets decreased 2.57% to $2.51 billion at June 30, 2021, compared to $2.57 billion at March 31, 2021
  • Total deposits decreased 2.97% to $2.03 billion at June 30, 2021, compared to $2.09 billion at March 31, 2021
  • Total subordinated debt decreased 33.52% to $29.7 million at June 30, 2021, compared to $44.6 million at March 31, 2021
  • Book value per common share increased 4.25% to $26.48 per common share at June 30, 2021, compared to $25.40 per common share at March 31, 2021
  • Tangible book value per common share increased 5.36% to $20.84 per common share at June 30, 2021, compared to $19.78 per common share at March 31, 2021
  • Net income of $7.0 million decreased 22.10% from $9.0 million in the preceding quarter
  • Diluted earnings per common share of $0.84 decreased 23.64% compared to $1.10 in the preceding quarter
  • Net interest margin, on a fully taxable equivalent ("FTE") basis, was 3.30%, compared to 3.33% in the preceding quarter and 2.98% in the second quarter of 2020
  • Noninterest income decreased $3.0 million to $4.3 million in the second quarter of 2021, compared to $7.3 million in the preceding quarter
  • Noninterest expense decreased $551 thousand to $14.6 million in the second quarter of 2021, compared to $15.1 million in the preceding quarter
  • Provision for loan loss increased $275 thousand to $540 thousand in the second quarter of 2021, compared to $265 thousand in the preceding quarter

Net Interest Income and Net Interest Margin

Level One's net interest income increased $459 thousand, or 2.40%, to $19.6 million in the second quarter of 2021, compared to $19.2 million in the preceding quarter, and increased $3.4 million, or 20.84%, compared to $16.2 million in the second quarter of 2020. The increase in net interest income compared to the preceding quarter was primarily due to a decrease of $296 thousand in interest expense on deposits and an increase of $145 thousand of interest income on investment securities. The increase in net interest income compared to the second quarter of 2020 was primarily due to increases of $988 thousand of interest income on loans as a result of the accelerated recognition of fees on PPP loans that were forgiven and $354 thousand of interest income on investment securities due to the increased volumes of investment securities. In addition, between the second quarter of 2020 and the second quarter of 2021, interest expense on deposits decreased $1.8 million and interest expense on borrowed funds decreased $168 thousand. The decrease in interest expense on deposits was primarily due to lower interest rates paid as a result of revised internal deposit rates, mainly driven by a decrease in the target federal funds rate.

Level One’s net interest margin, on a FTE basis, was 3.30% in the second quarter of 2021, compared to 3.33% in the preceding quarter and 2.98% in the second quarter of 2020. The increase in the net interest margin year over year was primarily a result of a decrease in the cost of interest-bearing liabilities, which declined 54 basis points to 0.55% in the second quarter of 2021, compared to 1.09% in the second quarter of 2020 primarily due to lower interest rates paid as a result of revised internal deposit rates, mainly driven by the decreases in the target federal funds rate.

Noninterest Income

Level One's noninterest income decreased $3.0 million, or 40.56%, to $4.3 million in the second quarter of 2021, compared to $7.3 million in the preceding quarter, and decreased $3.5 million, or 44.94%, compared to $7.8 million in the second quarter of 2020. The decrease in noninterest income compared to the preceding quarter was primarily attributable to a decrease of $3.1 million in mortgage banking activities partially offset by an increase of $145 thousand in other charges and fees. The decrease in the mortgage banking activities income compared to the preceding quarter was primarily due to $78.2 million lower residential loan originations held for sale and $89.4 million lower residential loans sold primarily as a result of the increase in interest rates and secondary market pricing. The increase in other charges and fees was primarily due to increases in bank owned life insurance interest income and interest rate swap fees.

The decrease in noninterest income in the second quarter of 2021 compared to the same period in 2020 was primarily due to decreases of $3.0 million in mortgage banking activities and $899 thousand in net gains on sales of investment securities. This was partially offset by increases of $252 thousand in service charges on deposits and $157 thousand in other charges and fees. The decrease in mortgage banking activities compared to the second quarter of 2020 was primarily due to $55.5 million lower residential loan originations held for sale and $40.4 million lower residential loans sold primarily as a result of the increase in interest rates and secondary market pricing. The decrease in net gains on sales of investment securities was due to no securities sold in the second quarter of 2021. The increase in service charges on deposits was primarily due to higher transaction volumes and deposit balances. The increase in other charges and fees was primarily due to increases in Visa Rebate income, interest rate swap fees, and bank owned life insurance interest income. These were partially offset by a decrease in gains on sale of other real estate owned.

Noninterest Expense

Level One's noninterest expense decreased $551 thousand, or 3.64%, to $14.6 million in the second quarter of 2021, compared to $15.1 million in the preceding quarter, and decreased $495 thousand, or 3.28%, compared to $15.1 million in the second quarter of 2020. The decrease in noninterest expense compared to the preceding quarter was primarily attributable to decreases of $570 thousand in salary and employee benefits, $167 thousand in data processing expense, and $138 thousand in loan processing expense. These decreases were partially offset by increases of $286 thousand in other expense and $148 thousand in marketing expense. The decrease in salary and employee benefits compared to the first quarter of 2021 was primarily due to decreases of $591 thousand in mortgage commissions; $223 thousand in social security, Medicare and employment taxes related to the decrease in mortgage commissions; and $124 thousand in incentive compensation. This was partially offset by a $307 thousand increase in salary expense primarily due to an increase in full-time equivalent employees. The decrease in data processing expense was primarily due to a decrease in PPP loan volumes run through the loan processing system used for PPP loans. The decrease in loan processing expense was primarily due to a collection fee on a nonaccrual loan in the first quarter of 2020. The increase in other expense was primarily due to the provision on unfunded commitments. The increase in marketing expense was primarily due to an increase in advertising efforts.

The decrease in noninterest expense in the second quarter of 2021 compared to the same period in 2020 was mainly attributable to decreases of $246 thousand in salary and employee benefits, $176 thousand in acquisition and due diligence fees, and $167 thousand in professional service fees. These decreases were partially offset by an increase of $147 thousand in data processing expense. The decrease in salary and employee benefits between the periods was primarily due to decreases of $914 thousand in mortgage commissions expense partially offset by a $339 thousand increase in incentive compensation and a $206 thousand increase in salaries expense. The decrease in acquisition and due diligence fees was primarily due to certain post-merger integration costs incurred in the second quarter of 2020, following the acquisition of Ann Arbor State Bank. The decrease in professional service fees was primarily related to decreased residential mortgage volumes. The increase in data processing fees was primarily due to the new loan processing system used for PPP loans.

The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, was 60.93% for the second quarter of 2021, compared to 57.27% for the preceding quarter and 62.79% in the second quarter of 2020.

Income Tax Expense

Level One's income tax provision was $1.8 million, or 20.82% of pretax income, in the second quarter of 2021, as compared to $2.1 million, or 18.78% of pretax income, in the preceding quarter and $643 thousand, or 19.11% of pretax income, in the second quarter of 2020.

Loan Portfolio

Total loans were $1.78 billion at June 30, 2021, a decrease of $86.4 million, or 4.64%, from $1.86 billion at March 31, 2021, and down $40.1 million, or 2.21%, from $1.82 billion at June 30, 2020. The decrease in total loans compared to March 31, 2021 was primarily due to $160.3 million of PPP loans forgiven by the SBA during the second quarter partially offset by a net increase of $60.0 million, or 16.5% annualized growth, in the remainder of the loan portfolio and $17.5 million of PPP loan originations from the second round of PPP funding. The decrease in total loans compared to June 30, 2020, was primarily due to a $129.0 million net decrease in PPP loans (originated and forgiven) which was partially offset by a net increase of $88.9 million in the remainder of the loan portfolio.

Investment Securities

The investment securities portfolio grew $30.2 million, or 8.72%, to $376.5 million at June 30, 2021, from $346.3 million at March 31, 2021, and up $159.3 million, or 73.34%, from $217.2 million at June 30, 2020. The increase in the investment securities portfolio compared to March 31, 2021 was primarily due to the purchase of $36.6 million of investment securities, offset in part by $3.4 million of sales, calls, or maturity of investment securities. The increase in investment securities compared to June 30, 2020, was primarily due to the purchase of $197.0 million of securities between the two dates using the excess cash balances generated by the payoffs of PPP loans, partially offset by $37.7 million of sales, calls, or maturity of investment securities and principal pay downs.

Deposits

Total deposits were $2.03 billion at June 30, 2021, a decrease of $62.2 million, or 2.97%, from $2.09 billion at March 31, 2021, and up $210.5 million, or 11.55%, from $1.82 billion at June 30, 2020. The decrease in deposits compared to March 31, 2021 was primarily due to runoff related to deposit pricing opportunities. The growth in deposits compared to June 30, 2020 was primarily due to organic deposit growth as a result of customers increasing their liquidity due to PPP loan proceeds and government stimulus payments. Total deposit composition at June 30, 2021 consisted of 43.18% of demand deposit accounts, 30.98% of savings and money market accounts and 25.84% of time deposits.

Borrowings

Total debt outstanding was $212.3 million at June 30, 2021, a decrease of $18.8 million, or 8.14%, from $231.0 million at March 31, 2021, and down $287.3 million, or 57.50%, from $499.6 million at June 30, 2020. The decrease in debt outstanding compared to March 31, 2021 was primarily due to the redemption of $15.0 million of subordinated notes. The decrease in total borrowings compared to June 30, 2020 was primarily due to a decrease of $270.4 million in Federal Reserve Bank borrowings used for liquidity related to PPP loans as well as the redemption of the subordinated notes discussed above. The Company would have paid approximately $721 thousand per year in interest on the redeemed subordinated notes.

Asset Quality

Nonaccrual loans were $13.7 million, or 0.77% of total loans, at June 30, 2021, a decrease of $1.7 million from nonaccrual loans of $15.4 million, or 0.83% of total loans, at March 31, 2021, and an increase of $5.4 million from nonaccrual loans of $8.3 million, or 0.46% of total loans, at June 30, 2020. The decrease in nonaccrual loans compared to the prior quarter-end was primarily due to $2.1 million of paydowns on four commercial loan relationships partially offset by two commercial loan relationships moving to nonaccrual status totaling $726 thousand. The increase in nonaccrual loans compared to June 30, 2020 was primarily due to seven commercial loan relationships totaling $7.6 million being transferred to nonaccrual status, partially offset by a $2.9 million paydown of one commercial loan relationship.

Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 0.55% at June 30, 2021, compared to 0.60% at March 31, 2021, and 0.33% at June 30, 2020.

Performing troubled debt restructured loans, which are not reported as nonaccrual loans but rather as part of impaired loans, were $765 thousand at June 30, 2021 and March 31, 2021, and $1.1 million at June 30, 2020. Loans to borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans. In accordance with bank regulatory guidance, troubled debt restructurings do not include short-term modifications made on a good-faith basis in response to the COVID-19 pandemic to borrowers who were current prior to any relief. As of June 30, 2021, there were $7.5 million of loans that remained on a COVID-related deferral compared to $22.2 million as of March 31, 2021. As of June 30, 2021, $7.4 million of those loans had payments deferred greater than six months compared to $10.7 million as of March 31, 2021.

Net recoveries in the second quarter of 2021 were $26 thousand, or 0.01% of average loans on an annualized basis, compared to $17 thousand of net recoveries for the preceding quarter and $1.5 million of net charge-offs, or 0.34% of average loans on an annualized basis, in the second quarter of 2020. The change between the second quarter of 2021 and the second quarter of 2020 was primarily due to a $1.3 million charge-off on one commercial loan relationship in the second quarter of 2020.

Level One's provision for loan losses in the second quarter of 2021 was a provision expense of $540 thousand, compared to $265 thousand in the preceding quarter and $5.6 million in the second quarter of 2020. The increase in the provision expense quarter over quarter was primarily due to an increase of $533 thousand in general reserves as a result of an increase in loan volumes excluding PPP loans, partially offset by a decrease in specific reserves of $254 thousand. The decrease in the provision expense in the second quarter of 2021 compared to the same period in 2020 was primarily due to a decrease in general reserves of $3.2 million resulting from an adjustment of the economic qualitative factors in the second quarter of 2020, a decrease of $1.5 million in net charge-offs due to the charge-off mentioned above in the second quarter of 2020 as well as a $259 thousand decrease in specific reserves. The Company will continue to evaluate the fluid situation in regard to the COVID-19 pandemic and will take further action to appropriately record additional provision for loan losses or decrease the level of the provision for loan losses should there be any indications of significant changes in the credit quality of our portfolio as a result of the COVID-19 pandemic.

The allowance for loan losses was $23.1 million, or 1.30% of total loans, at June 30, 2021, compared to $22.6 million, or 1.21% of total loans, at March 31, 2021, and $17.1 million, or 0.94% of total loans, at June 30, 2020. Excluding PPP loans of $259.3 million, $405.8 million, and $388.3 million as of these dates respectively, the allowance for loan losses as a percentage of total loans was 1.53% as of June 30, 2021, compared to 1.55% as of March 31, 2021 and 1.20% as of June 30, 2020 (see section entitled "GAAP Reconciliation of Non-GAAP Financial Measures" for further details). The allowance for loan losses as a percentage of total loans increased compared to June 30, 2020, primarily due to the trends in delinquencies and nonaccrual loans as well as the stress on the commercial and industrial and commercial real estate owner occupied portfolios, primarily in the restaurant and transportation industries, as a result of the uncertainty surrounding the COVID-19 pandemic. As of June 30, 2021, the allowance for loan losses as a percentage of nonaccrual loans was 168.64%, compared to 146.95% at March 31, 2021, and 206.37% at June 30, 2020. The Company will continue to evaluate the appropriateness of the allowance for loan losses in future quarters as needed.

Capital

Total shareholders’ equity was $225.4 million at June 30, 2021, an increase of $8.2 million, or 3.79%, compared with $217.2 million at March 31, 2021 primarily as a result of increases in retained earnings and accumulated other comprehensive income. Total shareholders' equity increased $45.1 million, or 25.05%, from $180.3 million at June 30, 2020, attributable to an increase in retained earnings as well as the issuance of preferred stock in the third quarter of 2020.

Recent Developments

Second Quarter Common Stock Dividend : On June 16, 2021, Level One’s Board of Directors declared a quarterly cash dividend of $0.06 per share. This dividend was paid on July 15, 2021, to stockholders of record at the close of business on June 30, 2021.

Third Quarter Preferred Stock Dividend: On July 21, 2021, Level One’s Board of Directors declared a quarterly cash dividend of $46.88 per share on its 7.50% Non-Cumulative Perpetual Preferred Stock, Series B. Holders of depositary shares will receive $0.4688 per depositary share. The dividend is payable on August 15, 2021, to shareholders of record at the close of business on July 31, 2021.

Level One's Response to the COVID-19 Pandemic : Level One has taken comprehensive steps to help our customers, team members and communities during the current COVID-19 pandemic health crisis. For our customers, we have provided loan payment deferrals and offered fee waivers, among other actions. In addition, from January 18 through June 30, 2021, Level One has funded 1,531 PPP loans for $234.2 million of which 1,186 applications were for loans $150,000 or below.

We are continuing to enable the vast majority of our main office team members to work remotely each day. We have also taken significant actions to help ensure the safety of our team members whose roles require them to come into the office, which includes the development, implementation and communication of protocols necessary for those who return. As of March 31, 2021, we opened branches for walk in services. We will continue to evaluate this fluid situation and take additional actions as necessary.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $2.51 billion as of June 30, 2021. It operates sixteen banking centers throughout Metro Detroit, Ann Arbor, Grand Rapids, and Jackson and provides a variety of commercial, small business, and consumer banking services. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year," one of American Banker Magazine's "Top 200 Community Banks in the Nation," one of Metro Detroit's "Best & Brightest Companies to Work For" and more. Level One Bank’s business banking division provides a broad spectrum of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, MEDC loans, export-import financing, and a full suite of treasury management services. The consumer banking division offers a range of personal checking, savings and CD products and a complete array of consumer loan products including residential mortgages, new construction and renovation loans, home equity lines of credit, auto loans, and credit card services. Level One Bank offers a variety of digital banking services including online banking, robust mobile banking apps, online account opening and online loan applications for individuals and businesses. Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com .

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "will," "propose," "may," "plan," "seek," "expect," "intend," "estimate," "anticipate," "believe," "continue," "annualized" or similar technology. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the effects of the COVID-19 pandemic, including its effects on the economic environment, our customers and our operations, as well as any changes to federal, state or local government laws, regulations or orders in connection with the pandemic, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, changes in benchmark interest rates used to price loans and deposits including the expected elimination of LIBOR, and changes in tax laws, regulations and guidance, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Summary Consolidated Financial Information
(Unaudited)
As of or for the three months ended,
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2021
2021
2020
2020
2020
Earnings Summary
Interest income
$
21,737
$
21,551
$
22,181
$
20,245
$
20,396
Interest expense
2,121
2,394
3,075
3,648
4,163
Net interest income
19,616
19,157
19,106
16,597
16,233
Provision for loan losses
540
265
1,538
4,270
5,575
Noninterest income
4,326
7,278
8,110
9,125
7,789
Noninterest expense
14,588
15,139
15,461
15,126
15,083
Income before income taxes
8,814
11,031
10,217
6,326
3,364
Income tax provision
1,835
2,072
1,844
1,117
643
Net income
$
6,979
$
8,959
$
8,373
$
5,209
$
2,721
Preferred stock dividends
469
469
479
Net income available to common shareholders
6,510
8,490
7,894
5,209
2,721
Net income allocated to participating securities
92
111
65
40
19
Net income attributable to common shareholders
$
6,418
$
8,379
$
7,829
$
5,169
$
2,702
Per Share Data
Basic earnings per common share
$
0.85
$
1.11
$
1.02
$
0.68
$
0.35
Diluted earnings per common share
0.84
1.10
1.02
0.67
0.35
Diluted earnings per common share, excluding acquisition and
due diligence fees (1)
0.84
1.10
1.02
0.67
0.37
Book value per common share
26.48
25.40
25.14
24.06
23.31
Tangible book value per common share (1)
20.84
19.78
19.63
18.74
18.09
Preferred shares outstanding (in thousands)
10
10
10
10
Common shares outstanding (in thousands)
7,629
7,630
7,634
7,734
7,734
Average basic common shares (in thousands)
7,520
7,528
7,642
7,675
7,676
Average diluted common shares (in thousands)
7,633
7,612
7,695
7,712
7,721
Selected Period End Balances
Total assets
$
2,506,523
$
2,572,726
$
2,442,982
$
2,446,447
$
2,541,696
Securities available-for-sale
376,453
346,266
302,732
253,527
217,172
Total loans
1,775,243
1,861,691
1,723,537
1,843,888
1,815,353
Total deposits
2,031,808
2,093,965
1,963,312
1,943,435
1,821,351
Total liabilities
2,281,114
2,355,539
2,227,655
2,236,979
2,361,437
Total shareholders' equity
225,409
217,187
215,327
209,468
180,259
Total common shareholders' equity
202,037
193,815
191,955
186,098
180,259
Tangible common shareholders' equity (1)
159,022
150,887
149,844
144,963
139,913
Performance and Capital Ratios
Return on average assets (annualized)
1.09
%
1.44
%
1.35
%
0.83
%
0.46
%
Return on average equity (annualized)
12.52
16.31
15.61
10.48
6.02
Net interest margin (fully taxable equivalent) (2)
3.30
3.33
3.27
2.80
2.98
Efficiency ratio (noninterest expense/net interest income plus
noninterest income)
60.93
57.27
56.81
58.81
62.79
Dividend payout ratio
7.02
4.50
4.90
7.41
14.22
Total shareholders' equity to total assets
8.99
8.44
8.81
8.56
7.09
Tangible common equity to tangible assets (1)
6.46
5.96
6.24
6.03
5.59
Common equity tier 1 to risk-weighted assets
9.66
9.63
9.30
8.83
8.76
Tier 1 capital to risk-weighted assets
11.09
11.11
10.80
10.31
8.76
Total capital to risk-weighted assets
14.15
15.18
14.91
14.39
12.81
Tier 1 capital to average assets (leverage ratio)
7.24
7.15
6.93
7.17
6.21
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans
(0.01
)%
%
0.11
%
0.02
%
0.34
%
Nonperforming assets as a percentage of total assets
0.55
0.60
0.77
0.79
0.33
Nonaccrual loans as a percent of total loans
0.77
0.83
1.09
1.04
0.46
Allowance for loan losses as a percentage of total loans
1.30
1.21
1.29
1.15
0.94
Allowance for loan losses as a percentage of nonaccrual loans
168.64
146.95
118.50
110.32
206.37
Allowance for loan losses as a percentage of nonaccrual loans,
excluding allowance allocated to loans accounted for under ASC 310-30
163.76
142.62
114.95
105.46
195.04

(1) See section entitled "GAAP Reconciliation of Non-GAAP Financial Measures" below.
(2) Presented on a tax equivalent basis using a 21% tax rate.

Consolidated Balance Sheets
As of
June 30,
March 31,
June 30,
(Dollars in thousands)
2021
2021
2020
Assets
(Unaudited)
(Unaudited)
(Unaudited)
Cash and cash equivalents
$
218,366
$
224,683
$
364,112
Securities available-for-sale
376,453
346,266
217,172
Other investments
14,398
14,398
12,398
Mortgage loans held for sale, at fair value
9,305
19,550
24,557
Loans:
Originated loans
1,580,175
1,647,847
1,558,955
Acquired loans
195,068
213,844
256,398
Total loans
1,775,243
1,861,691
1,815,353
Less: Allowance for loan losses
(23,144
)
(22,578
)
(17,063
)
Net loans
1,752,099
1,839,113
1,798,290
Premises and equipment, net
15,524
15,523
15,882
Goodwill
35,554
35,554
35,554
Mortgage servicing rights, net
4,599
4,346
1,213
Other intangible assets, net
2,862
3,028
3,579
Other real estate owned
61
Bank-owned life insurance
29,576
18,314
17,965
Income tax benefit
5,491
5,823
3,293
Interest receivable and other assets
42,296
46,128
47,620
Total assets
$
2,506,523
$
2,572,726
$
2,541,696
Liabilities
Deposits:
Noninterest-bearing demand deposits
$
734,451
$
744,688
$
644,251
Interest-bearing demand deposits
142,862
140,629
119,570
Money market and savings deposits
629,378
652,091
472,599
Time deposits
525,117
556,557
584,931
Total deposits
2,031,808
2,093,965
1,821,351
Borrowings
182,639
186,440
455,159
Subordinated notes
29,651
44,600
44,457
Other liabilities
37,016
30,534
40,470
Total liabilities
2,281,114
2,355,539
2,361,437
Shareholders' equity
Preferred stock, no par value per share; authorized-50,000 shares;
issued and outstanding - 10,000 shares, with a liquidation preference
of $2,500 per share, at June 30, 2021 and March 31, 2021 and 0 at
June 30, 2020
23,372
23,372
Common stock, no par value per share; authorized - 20,000,000
shares; issued and outstanding - 7,628,944 shares at June 30, 2021,
7,630,342 shares at March 31, 2021 and 7,734,322 shares at June 30, 2020
86,723
86,529
89,175
Retained earnings
110,243
104,191
83,824
Accumulated other comprehensive income, net of tax
5,071
3,095
7,260
Total shareholders' equity
225,409
217,187
180,259
Total liabilities and shareholders' equity
$
2,506,523
$
2,572,726
$
2,541,696


Consolidated Statements of Income
(Unaudited)
Three months ended
Six months ended
June 30,
March 31,
June 30,
June 30,
June 30,
(In thousands, except per share data)
2021
2021
2020
2021
2020
Interest income
Originated loans, including fees
$
17,167
$
16,822
$
15,317
$
33,989
$
29,356
Acquired loans, including fees
2,780
3,101
3,642
5,881
7,731
Securities:
Taxable
991
850
594
1,841
1,278
Tax-exempt
627
623
670
1,250
1,281
Federal funds sold and other
172
155
173
327
567
Total interest income
21,737
21,551
20,396
43,288
40,213
Interest Expense
Deposits
1,091
1,387
2,884
2,478
6,716
Borrowed funds
475
466
643
941
1,173
Subordinated notes
555
541
636
1,096
1,271
Total interest expense
2,121
2,394
4,163
4,515
9,160
Net interest income
19,616
19,157
16,233
38,773
31,053
Provision expense for loan losses
540
265
5,575
805
6,064
Net interest income after provision for loan losses
19,076
18,892
10,658
37,968
24,989
Noninterest income
Service charges on deposits
800
777
548
1,577
1,182
Net gain on sales of securities
20
899
20
1,428
Mortgage banking activities
2,711
5,811
5,684
8,522
8,272
Other charges and fees
815
670
658
1,485
1,597
Total noninterest income
4,326
7,278
7,789
11,604
12,479
Noninterest expense
Salary and employee benefits
9,352
9,922
9,598
19,274
18,228
Occupancy and equipment expense
1,583
1,708
1,567
3,291
3,095
Professional service fees
774
643
941
1,417
1,333
Acquisition and due diligence fees
176
1,647
FDIC premium expense
210
324
224
534
435
Marketing expense
281
133
230
414
452
Loan processing expense
193
331
192
524
427
Data processing expense
1,057
1,224
910
2,281
1,757
Core deposit premium amortization
166
168
192
334
384
Other expense
972
686
1,053
1,658
1,887
Total noninterest expense
14,588
15,139
15,083
29,727
29,645
Income before income taxes
8,814
11,031
3,364
19,845
7,823
Income tax provision
1,835
2,072
643
3,907
992
Net income
6,979
8,959
2,721
15,938
6,831
Preferred stock dividends
469
469
938
Net income attributable to common shareholders
$
6,510
$
8,490
$
2,721
$
15,000
$
6,831
Earnings per common share:
Basic earnings per common share
$
0.85
$
1.11
$
0.35
$
1.96
$
0.88
Diluted earnings per common share
$
0.84
$
1.10
$
0.35
$
1.94
$
0.88
Cash dividends declared per common share
$
0.06
$
0.06
$
0.05
$
0.12
$
0.10
Weighted average common shares outstanding—basic
7,520
7,528
7,676
7,524
7,636
Weighted average common shares outstanding—diluted
7,633
7,612
7,721
7,623
7,713


Net Interest Income and Net Interest Margin
(Unaudited)
For the three months ended
For the six months ended
June 30,
March 31,
June 30,
June 30,
June 30,
(Dollars in thousands)
2021
2021
2020
2021
2020
Average Balance Sheets:
Gross loans (1)
$
1,853,438
$
1,856,030
$
1,756,234
$
1,854,726
$
1,607,565
Investment securities: (2)
Taxable
248,739
214,945
115,271
231,935
116,554
Tax-exempt
103,184
102,208
102,955
102,699
98,406
Interest earning cash balances
186,186
168,906
226,931
177,594
152,239
Other investments
14,398
14,398
12,398
14,398
12,392
Total interest-earning assets
$
2,405,945
$
2,356,487
$
2,213,789
$
2,381,352
$
1,987,156
Non-earning assets
147,607
139,100
140,116
143,377
130,640
Total assets
$
2,553,552
$
2,495,587
$
2,353,905
$
2,524,729
$
2,117,796
Interest-bearing demand deposits
143,290
132,816
115,176
138,082
110,706
Money market and savings deposits
640,471
604,491
457,576
622,580
430,644
Time deposits
550,751
584,085
570,052
567,326
558,945
Borrowings
184,391
185,688
352,554
185,036
269,070
Subordinated notes
41,809
44,598
44,456
43,196
44,460
Total interest-bearing liabilities
$
1,560,712
$
1,551,678
$
1,539,814
$
1,556,220
$
1,413,825
Noninterest bearing demand deposits
737,038
692,617
603,552
714,949
498,535
Other liabilities
32,852
31,608
29,750
32,235
27,622
Shareholders' equity
222,950
219,684
180,789
221,325
177,814
Total liabilities and shareholders' equity
$
2,553,552
$
2,495,587
$
2,353,905
$
2,524,729
$
2,117,796
Yields: (3)
Earning Assets
Gross loans
4.32
%
4.35
%
4.34
%
4.33
%
4.64
%
Investment securities:
Taxable
1.60
%
1.60
%
2.07
%
1.60
%
2.21
%
Tax-exempt
3.03
%
3.08
%
3.22
%
3.05
%
3.20
%
Interest earning cash balances
0.11
%
0.10
%
0.12
%
0.10
%
0.43
%
Other investments
3.40
%
3.18
%
3.44
%
3.29
%
3.94
%
Total interest earning assets
3.65
%
3.74
%
3.73
%
3.69
%
4.10
%
Interest-bearing liabilities
Interest-bearing demand deposits
0.15
%
0.16
%
0.25
%
0.15
%
0.36
%
Money market and savings deposits
0.18
%
0.25
%
0.49
%
0.22
%
0.78
%
Time deposits
0.54
%
0.66
%
1.59
%
0.60
%
1.75
%
Borrowings
1.03
%
1.02
%
0.73
%
1.03
%
0.88
%
Subordinated notes
5.32
%
4.92
%
5.75
%
5.12
%
5.75
%
Total interest-bearing liabilities
0.55
%
0.63
%
1.09
%
0.59
%
1.30
%
Interest Spread
3.10
%
3.11
%
2.64
%
3.10
%
2.80
%
Net interest margin (4)
3.27
%
3.30
%
2.95
%
3.28
%
3.14
%
Tax equivalent effect
0.03
%
0.03
%
0.03
%
0.03
%
0.03
%
Net interest margin on a fully tax equivalent basis
3.30
%
3.33
%
2.98
%
3.31
%
3.17
%

(1) Includes nonaccrual loans.
(2) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(3) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $153 thousand, $152 thousand, and $154 thousand on tax-exempt securities for the three months ended June 30, 2021, March 31, 2021, and June 30, 2020, respectively, and $304 thousand and $286 thousand for the six months ended June 30, 2020 and 2021, respectively, using a federal income tax rate of 21%.
(4) Net interest margin represents net interest income divided by average total interest-earning assets.

Loan Composition
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands)
2021
2021
2020
2020
2020
Commercial real estate:
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Non-owner occupied
$
477,715
$
449,690
$
445,810
$
460,708
$
451,906
Owner-occupied
301,615
300,175
275,022
269,481
273,577
Total commercial real estate
779,330
749,865
720,832
730,189
725,483
Commercial and industrial
642,606
794,096
685,504
807,923
790,353
Residential real estate
352,513
316,089
315,476
304,088
294,041
Consumer
794
1,641
1,725
1,688
5,476
Total loans
$
1,775,243
$
1,861,691
$
1,723,537
$
1,843,888
$
1,815,353


Impaired Assets
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands)
2021
2021
2020
2020
2020
Nonaccrual loans
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Commercial real estate
$
4,536
$
4,542
$
7,320
$
7,022
$
3,649
Commercial and industrial
5,247
6,822
7,490
8,078
2,377
Residential real estate
3,931
3,987
3,991
4,151
2,226
Consumer
10
13
15
15
16
Total nonaccrual loans
13,724
15,364
18,816
19,266
8,268
Other real estate owned
61
Total nonperforming assets
13,724
15,364
18,816
19,266
8,329
Performing troubled debt restructurings
Commercial and industrial
336
335
546
550
549
Residential real estate
429
430
432
599
600
Total performing troubled debt restructurings
765
765
978
1,149
1,149
Total impaired assets
$
14,489
$
16,129
$
19,794
$
20,415
$
9,478
Loans 90 days or more past due and still accruing
$
387
$
328
$
269
$
552
$
903

GAAP Reconciliation of Non-GAAP Financial Measures

Some of the financial measures included in this report are not measures of financial condition or performance recognized by GAAP. These non-GAAP financial measures include tangible common shareholders' equity, tangible book value per common share, the ratio of tangible common equity to tangible assets, net income and diluted earnings per common share excluding acquisition and due diligence fees, and allowance for loan loss as a percentage of total loans, excluding PPP loans. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe that providing this information to financial analysts and investors allows them to evaluate capital adequacy, as well as better understand and evaluate the Company’s core financial results for the periods in question.

The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

Tangible Common Shareholders' Equity, Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Common Share
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2021
2021
2020
2020
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Total shareholders' equity
$
225,409
$
217,187
$
215,327
$
209,468
$
180,259
Less:
Preferred stock
23,372
23,372
23,372
23,370
Total common shareholders' equity
202,037
193,815
191,955
186,098
180,259
Less:
Goodwill
35,554
35,554
35,554
35,554
35,554
Mortgage servicing rights, net
4,599
4,346
3,361
2,193
1,213
Other intangible assets, net
2,862
3,028
3,196
3,388
3,579
Tangible common shareholders' equity
$
159,022
$
150,887
$
149,844
$
144,963
$
139,913
Common shares outstanding (in thousands)
7,629
7,630
7,634
7,734
7,734
Tangible book value per common share
$
20.84
$
19.78
$
19.63
$
18.74
$
18.09
Total assets
$
2,506,523
$
2,572,726
$
2,442,982
$
2,446,447
$
2,541,696
Less:
Goodwill
35,554
35,554
35,554
35,554
35,554
Mortgage servicing rights, net
4,599
4,346
3,361
2,193
1,213
Other intangible assets, net
2,862
3,028
3,196
3,388
3,579
Tangible assets
$
2,463,508
$
2,529,798
$
2,400,871
$
2,405,312
$
2,501,350
Tangible common equity to tangible assets
6.46
%
5.96
%
6.24
%
6.03
%
5.59
%


Adjusted Income and Diluted Earnings Per Share
For the three months ended
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2021
2021
2020
2020
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Net income, as reported
$
6,979
$
8,959
$
8,373
$
5,209
$
2,721
Acquisition and due diligence fees
17
176
Income tax (benefit) expense (1)
2
(4
)
(34
)
Net income, excluding acquisition and due diligence fees
$
6,979
$
8,959
$
8,375
$
5,222
$
2,863
Diluted earnings per share, as reported
$
0.84
$
1.10
$
1.02
$
0.67
$
0.35
Effect of acquisition and due diligence fees, net of income tax benefit
0.02
Diluted earnings per common share, excluding
acquisition and due diligence fees
$
0.84
$
1.10
$
1.02
$
0.67
$
0.37
(1) Assumes income tax rate of 21% on deductible acquisition expenses.


Allowance for Loan Loss as a Percentage of Total Loans, Excluding PPP Loans
As of
June 30,
March 31,
December 31,
September 30,
June 30,
(Dollars in thousands, except per share data)
2021
2021
2020
2020
2020
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Total loans
$
1,775,243
$
1,861,691
$
1,723,537
$
1,843,888
$
1,815,353
Less:
PPP loans
259,303
405,770
290,135
392,521
388,264
Total loans, excluding PPP loans
$
1,515,940
$
1,455,921
$
1,433,402
$
1,451,367
$
1,427,089
Allowance for loan loss
$
23,144
$
22,578
$
22,297
$
21,254
$
17,063
Allowance for loan loss as a percentage of total loans
1.30
%
1.21
%
1.29
%
1.15
%
0.94
%
Allowance for loan loss as a percentage of total loans, excluding PPP loans
1.53
%
1.55
%
1.56
%
1.46
%
1.20
%



Media Contact:Nicole Ransom(248) 538-2183Investor Relations Contact:Peter Root(248) 538-2186

Stock Information

Company Name: Level One Bancorp Inc.
Stock Symbol: LEVL
Market: NASDAQ
Website: levelonebank.com

Menu

LEVL LEVL Quote LEVL Short LEVL News LEVL Articles LEVL Message Board
Get LEVL Alerts

News, Short Squeeze, Breakout and More Instantly...