Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LEVL - Level One Bancorp Inc. reports third quarter 2018 net income of $3.3 million representing $0.41 of earnings per diluted share


LEVL - Level One Bancorp Inc. reports third quarter 2018 net income of $3.3 million representing $0.41 of earnings per diluted share

Loan growth of 13.69% in the last twelve months and the size of the mortgage team doubled

FARMINGTON HILLS, Mich., Oct. 30, 2018 (GLOBE NEWSWIRE) -- Level One Bancorp, Inc. (“Level One”) (Nasdaq: LEVL) today reported net income of $3.3 million, or $0.41 per diluted share, in the third quarter of 2018. This compares with net income of $4.0 million, or $0.53 per diluted share, in the preceding quarter and $2.8 million, or $0.43 per diluted share, in the third quarter of 2017.

Patrick J. Fehring, President and Chief Executive Officer, commented, "Our total loans increased 13.69% in the past twelve months. In addition, our noninterest income increased 32.51% over the second quarter as a result of the previously announced expansion of our mortgage banking activities. However, as a result of this expansion, our noninterest expense increased due to the increase in salaries and benefits expense from the expansion. We remain committed to providing shareholder returns with a strategy of quality growth."

Third Quarter 2018 Financial Highlights

  • Net income was $3.3 million, or $0.41 per diluted share, for the third quarter of 2018
  • Net interest margin, on a fully taxable equivalent ("FTE") basis, was 3.97%, compared to 3.99% in the preceding quarter and 4.07% in the third quarter of 2017
  • Annualized return on average assets was 0.95%, compared to 0.94% in the third quarter of 2017
  • Annualized return on average equity was 8.95%, compared to 10.58% in the third quarter of 2017
  • Total assets increased 14.16% to $1.45 billion at September 30, 2018, compared to $1.27 billion at September 30, 2017
  • Total loans increased 13.69% to $1.11 billion at September 30, 2018, compared to $980.7 million at September 30, 2017
  • Total deposits increased 5.65% to $1.13 billion at September 30, 2018, compared to $1.07 billion at September 30, 2017
  • Book value per share increased 12.13% to $18.77 per share compared to $16.74 per share at September 30, 2017
  • Tangible book value per share increased 15.44% to $17.50 per share compared to $15.16 per share at September 30, 2017

Balance Sheet Review

Level One's total assets were $1.45 billion at September 30, 2018, an increase of $123.4 million, or 9.32%, from $1.32 billion at June 30, 2018, and up $179.4 million, or 14.16%, from $1.27 billion at September 30, 2017.

The investment securities portfolio was $199.1 million at September 30, 2018, an increase of $3.1 million, or 1.53%, from $196.0 million at June 30, 2018, and up $57.4 million, or 40.47%, from $141.7 million at September 30, 2017.

Total loans were $1.11 billion at September 30, 2018, an increase of $69.2 million, or 6.62%, from $1.05 billion at June 30, 2018, and up $134.3 million, or 13.69%, from $980.7 million at September 30, 2017. The growth in total loans compared to September 30, 2017 was primarily due to growth in our commercial real estate and residential real estate loan portfolios.

Total deposits were $1.13 billion at September 30, 2018, an increase of $65.1 million, or 6.11%, from $1.07 billion at June 30, 2018, and up $60.4 million, or 5.65%, from $1.07 billion at September 30, 2017. Total deposit composition at September 30, 2018 consisted of 38.10% of demand deposit accounts, 21.09% of savings and money market accounts and 40.81% of time deposits.

Operating Results

Level One's net interest income increased $654 thousand, or 5.27%, to $13.1 million in the third quarter of 2018, compared to $12.4 million in the preceding quarter, and increased $1.4 million, or 11.91%, compared to $11.7 million in the third quarter of 2017, primarily as a result of increased income on originated loans, partially offset by increased expense on deposits.

Level One’s net interest margin, on a FTE basis, was 3.97% in the third quarter of 2018, compared to 3.99% in the preceding quarter and 4.07% in the third quarter of 2017, primarily as a result of higher cost of funds.

Level One's noninterest income increased $472 thousand, or 32.51%, to $1.9 million in the third quarter of 2018, compared to $1.5 million in the preceding quarter, and decreased $17 thousand, or 0.88%, compared to $1.9 million in the third quarter of 2017. The change in noninterest income compared to the preceding quarter was primarily due to an increase in mortgage banking activities as a result of the expansion of the mortgage team.

Level One’s noninterest expenses increased $749 thousand, or 7.72%, to $10.5 million in the third quarter of 2018, compared to $9.7 million in the preceding quarter, and increased $1.1 million, or 12.04%, compared to $9.3 million in the third quarter of 2017, predominantly as a result of increased salary and employee benefits. This increase is due to doubling the size of the mortgage division during the third quarter. The efficiency ratio, which is a measure of operating expenses as a percentage of net interest income and noninterest income, for the third quarter of 2018 was 69.73%, compared to 69.99% for the preceding quarter and 68.51% in the third quarter of 2017.

Level One's income tax provision was $665 thousand, or 16.96% of pretax income, in the third quarter of 2018, as compared to $860 thousand, or 17.65% of pretax income, in the preceding quarter and $1.3 million, or 30.75% of pretax income, in the third quarter of 2017. The decrease in tax expense during the three months ended September 30, 2018, as compared to the third quarter of 2017, is primarily a result of the change in federal corporate income tax rates from 35% to 21% due to the enactment of the Tax Cuts and Jobs Act in December 2017.

Asset Quality

Level One's asset quality remained solid during the third quarter of 2018. Total nonperforming loans were $12.9 million, or 1.15% of total loans, at September 30, 2018, an increase of $1.6 million from nonperforming loans of $11.3 million, or 1.08% of total loans, at June 30, 2018, and a decrease of $2.8 million from nonperforming loans of $15.6 million, or 1.59% of total loans, at September 30, 2017. Level One had no other real estate owned assets at September 30, 2018 or June 30, 2018, compared to $384 thousand at September 30, 2017. Nonperforming assets, consisting of nonaccrual loans and other real estate owned, as a percentage of total assets were 0.89% at September 30, 2018, compared to 0.85% at June 30, 2018, and 1.26% at September 30, 2017.

In addition, we had $354 thousand in loans 90 days or more past due and still accruing at September 30, 2018, compared to $259 thousand at June 30, 2018 and $486 thousand at September 30, 2017.

Performing troubled debt restructured loans that were not included in nonaccrual loans at September 30, 2018 were $2.5 million, compared to $2.5 million in the preceding quarter and $2.3 million at September 30, 2017. Borrowers who are in financial difficulty and who have been granted concessions that may include interest rate reductions, forbearance agreements, and principal deferral or reduction, are categorized as troubled debt restructured loans.

Net chargeoffs in the third quarter of 2018 were $194 thousand, or 0.07% of average loans on an annualized basis, compared to $669 thousand of net recoveries, or 0.26% of average loans on an annualized basis, for the preceding quarter and $32 thousand of net recoveries, or 0.01% of average loans on an annualized basis, for the quarter ended September 30, 2017.

Level One's third quarter provision for loan losses was a provision expense of $619 thousand, compared to a provision benefit of $710 thousand in the preceding quarter and a provision expense of $194 thousand in the third quarter of 2017. The change in provision for loan losses was primarily due to a large recovery in the second quarter of 2018. The allowance for loan losses was $11.9 million, or 1.07% of total loans, at September 30, 2018, compared to $11.5 million, or 1.10% of total loans, at June 30, 2018, and $11.6 million, or 1.19% of total loans, at September 30, 2017. As of September 30, 2018, the allowance for loan losses as a percentage of nonperforming loans was 92.36%, compared to 101.67% at June 30, 2018, and 74.38% at September 30, 2017.

Capital

Total shareholders’ equity was $145.5 million at September 30, 2018, an increase of $2.0 million, or 1.40%, compared with $143.4 million at June 30, 2018 and an increase of $38.5 million, or 35.96%, from $107.0 million at September 30, 2017, primarily as the result of our initial public offering of 1,150,765 shares of common stock in April 2018.

Recent Developments

Third Quarter Dividend: On September 20, 2018, Level One’s Board of Directors declared a quarterly cash dividend of $0.03 per share. This dividend was paid out on October 15, 2018, to stockholders of record at the close of business on September 30, 2018.

About Level One Bancorp, Inc.

Level One Bancorp, Inc. is the holding company for Level One Bank, a full-service commercial and consumer bank headquartered in Michigan with assets of approximately $1.45 billion as of September 30, 2018. It operates eleven banking centers throughout southeast Michigan and west Michigan. Level One Bank's success has been recognized both locally and nationally as the U.S. Small Business Administration's (SBA) "Community Lender of the Year" and "Export Finance Lender of the Year" and one of S&P Global's Top 10 "Best-Performing Community Banks" in the nation. Level One's commercial division provides a menu of products including lines of credit, term loans, leases, commercial mortgages, SBA loans, export-import financing, and a full suite of treasury management and private banking services. The consumer division offers personal savings and checking accounts and a complete array of consumer loan products including residential mortgages, home equity, auto, and credit card services. Level One Bank offers a variety of online banking services and a robust mobile banking application for individuals and businesses. Level One Bank offers the sophistication of a big bank, the heart of a community bank, and the spirit of an entrepreneur. For more information, visit www.levelonebank.com.

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect management’s current views of future events and operations. These forward-looking statements are based on the information currently available to the Company as of the date of this release. It is important to note that these forward-looking statements are not guarantees of future performance and involve risk and uncertainties, including, but not limited to, the ability of the Company to implement its strategy and expand its lending operations, changes in interest rates and other general economic, business and political conditions, including changes in the financial markets, as well as other risks described in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.


Summary Consolidated Financial Information
(Unaudited)
As of or for the quarter ended,
(Dollars in thousands, except per share data)
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
Earnings Summary
 
 
 
 
 
 
 
 
 
Interest income
$
16,629
 
 
$
15,380
 
 
$
14,774
 
 
$
14,378
 
 
$
13,752
 
Interest expense
3,560
 
 
2,965
 
 
2,647
 
 
2,374
 
 
2,074
 
Net interest income
13,069
 
 
12,415
 
 
12,127
 
 
12,004
 
 
11,678
 
Provision for loan losses
619
 
 
(710
)
 
554
 
 
956
 
 
194
 
Noninterest income
1,924
 
 
1,452
 
 
1,372
 
 
1,395
 
 
1,941
 
Noninterest expense
10,454
 
 
9,705
 
 
9,135
 
 
9,193
 
 
9,331
 
Income before income taxes
3,920
 
 
4,872
 
 
3,810
 
 
3,250
 
 
4,094
 
Income tax provision
665
 
 
860
 
 
642
 
 
2,317
 
 
1,259
 
Net income
3,255
 
 
$
4,012
 
 
$
3,168
 
 
$
933
 
 
$
2,835
 
Per Share Data
 
 
 
 
 
 
 
 
 
Basic earnings per common share
$
0.42
 
 
$
0.54
 
 
$
0.48
 
 
$
0.15
 
 
$
0.44
 
Diluted earnings per common share
0.41
 
 
0.53
 
 
0.47
 
 
0.14
 
 
0.43
 
Book value per common share
18.77
 
 
18.51
 
 
16.78
 
 
16.78
 
 
16.74
 
Tangible book value per share (1)
17.50
 
 
17.23
 
 
15.27
 
 
15.21
 
 
15.16
 
Shares outstanding (in thousands)
7,749
 
 
7,749
 
 
6,585
 
 
6,435
 
 
6,392
 
Average basic common shares (in thousands)
7,749
 
 
7,456
 
 
6,539
 
 
6,403
 
 
6,392
 
Average diluted common shares (in thousands)
7,901
 
 
7,613
 
 
6,699
 
 
6,630
 
 
6,610
 
Selected Period End Balances
 
 
 
 
 
 
 
 
 
Total assets
1,446,269
 
 
$
1,322,913
 
 
$
1,300,629
 
 
$
1,301,291
 
 
$
1,266,919
 
Securities available-for-sale
199,051
 
 
196,047
 
 
160,349
 
 
150,969
 
 
141,700
 
Total loans
1,114,999
 
 
1,045,789
 
 
1,051,354
 
 
1,034,923
 
 
980,721
 
Total deposits
1,130,311
 
 
1,065,216
 
 
1,112,644
 
 
1,120,382
 
 
1,069,874
 
Total liabilities
1,300,810
 
 
1,179,468
 
 
1,190,106
 
 
1,193,331
 
 
1,159,934
 
Total shareholders' equity
145,459
 
 
143,445
 
 
110,523
 
 
107,960
 
 
106,985
 
Tangible shareholders' equity (1)
135,570
 
 
133,501
 
 
100,524
 
 
97,906
 
 
96,872
 
Performance and Capital Ratios
 
 
 
 
 
 
 
 
 
Return on average assets (annualized)
0.95
%
 
1.23
%
 
1.00
%
 
0.29
%
 
0.94
%
Return on average equity (annualized)
8.95
 
 
11.97
 
 
11.64
 
 
3.40
 
 
10.58
 
Net interest margin (fully taxable equivalent) (2)
3.97
 
 
3.99
 
 
4.03
 
 
4.01
 
 
4.07
 
Efficiency ratio (noninterest expense/net interest income plus noninterest income)
69.73
 
 
69.99
 
 
67.67
 
 
68.61
 
 
68.51
 
Total shareholders' equity to total assets
10.06
 
 
10.84
 
 
8.50
 
 
8.30
 
 
8.44
 
Tangible equity to tangible assets (1)
9.44
 
 
10.17
 
 
7.79
 
 
7.58
 
 
7.71
 
Common equity tier 1 capital
11.75
 
 
12.11
 
 
9.47
 
 
9.10
 
 
9.33
 
Tier 1 leverage ratio
10.31
 
 
10.60
 
 
8.15
 
 
7.92
 
 
8.14
 
Tier 1 risk-based capital
11.75
 
 
12.11
 
 
9.47
 
 
9.10
 
 
9.33
 
Total risk-based capital
14.00
 
 
14.44
 
 
11.87
 
 
11.55
 
 
11.86
 
Asset Quality Ratios:
 
 
 
 
 
 
 
 
 
Net charge-offs (recoveries) to average loans
0.07
%
 
(0.26
)%
 
0.29
%
 
0.35
%
 
(0.01
)%
Nonperforming assets as a percentage of total assets
0.89
 
 
0.85
 
 
1.00
 
 
1.13
 
 
1.26
 
Nonperforming loans as a percent of total loans
1.15
 
 
1.08
 
 
1.23
 
 
1.36
 
 
1.59
 
Allowance for loan losses as a percentage of period-end loans
1.07
 
 
1.10
 
 
1.09
 
 
1.13
 
 
1.19
 
Allowance for loan losses as a percentage of nonperforming loans
92.36
 
 
101.67
 
 
88.67
 
 
83.38
 
 
74.38
 
Allowance for loan losses as a percentage of nonperforming loans, excluding allowance allocated to loans accounted for under ASC 310-30
84.72
 
 
92.93
 
 
80.36
 
 
75.68
 
 
66.62
 

(1) See section entitled "GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures" below.
(2) Presented on a tax equivalent basis using a 35% tax rate for 2017 time periods and 21% tax rate for 2018 time periods.


GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

Some of the financial measures included in this earnings release are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include tangible shareholders' equity, tangible book value per share, and the ratio of tangible shareholders' equity to tangible assets. Our management uses these non-GAAP financial measures in its analysis of our performance, and we believe financial analysts and others frequently use these measures, and other similar measures, to evaluate capital adequacy. We calculate: (i) tangible shareholders' equity as total shareholders' equity less core deposit intangibles and goodwill; (ii) tangible book value per share as tangible shareholders' equity divided by shares of common stock outstanding; and (iii) tangible assets as total assets, less core deposit intangibles and goodwill.

The following presents these non-GAAP financial measures along with their most directly comparable financial measure calculated in accordance with GAAP:

Reconciliation of Non-GAAP Financial Measures
(Unaudited)
As of
(Dollars in thousands, except per share data)
September 30,
2018
 
June 30,
2018
 
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
 
 
 
 
 
 
 
 
 
Total shareholders' equity
$
145,459
 
 
$
143,445
 
 
$
110,523
 
 
$
107,960
 
 
$
106,985
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
502
 
 
557
 
 
612
 
 
667
 
 
726
 
Tangible shareholders' equity
$
135,570
 
 
$
133,501
 
 
$
100,524
 
 
$
97,906
 
 
$
96,872
 
 
 
 
 
 
 
 
 
 
 
Shares outstanding (in thousands)
7,749
 
 
7,749
 
 
6,585
 
 
6,435
 
 
6,392
 
Tangible book value per share
$
17.50
 
 
$
17.23
 
 
$
15.27
 
 
$
15.21
 
 
$
15.16
 
 
 
 
 
 
 
 
 
 
 
Total assets
$
1,446,269
 
 
$
1,322,913
 
 
$
1,300,629
 
 
$
1,301,291
 
 
$
1,266,919
 
Less:
 
 
 
 
 
 
 
 
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Core deposit intangibles
502
 
 
557
 
 
612
 
 
667
 
 
726
 
Tangible assets
$
1,436,380
 
 
$
1,312,969
 
 
$
1,290,630
 
 
$
1,291,237
 
 
$
1,256,806
 
 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
9.44
%
 
10.17
%
 
7.79
%
 
7.58
%
 
7.71
%



Consolidated Balance Sheets
(Unaudited)
As of
 
September 30,
 
June 30,
 
December 31,
 
September 30,
(Dollars in thousands, except share data)
2018
 
 
2018
 
 
2017
 
 
2017
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
$
77,837
 
 
$
34,767
 
 
$
63,661
 
 
$
92,750
 
Securities available-for-sale
199,051
 
 
196,047
 
 
150,969
 
 
141,700
 
Federal Home Loan Bank stock
8,325
 
 
8,303
 
 
8,303
 
 
8,303
 
Mortgage loans held for sale, at fair value
9,392
 
 
3,991
 
 
4,548
 
 
4,459
 
Loans:
 
 
 
 
 
 
 
Originated loans
1,022,119
 
 
946,724
 
 
920,895
 
 
857,104
 
Acquired loans
92,880
 
 
99,065
 
 
114,028
 
 
123,617
 
Total loans
1,114,999
 
 
1,045,789
 
 
1,034,923
 
 
980,721
 
Less: Allowance for loan losses
(11,890
)
 
(11,465
)
 
(11,713
)
 
(11,630
)
Net loans
1,103,109
 
 
1,034,324
 
 
1,023,210
 
 
969,091
 
Premises and equipment, net
13,506
 
 
13,144
 
 
13,435
 
 
13,758
 
Goodwill
9,387
 
 
9,387
 
 
9,387
 
 
9,387
 
Other intangible assets, net
502
 
 
557
 
 
667
 
 
726
 
Bank-owned life insurance
11,785
 
 
11,703
 
 
11,542
 
 
11,460
 
Income tax benefit
3,201
 
 
2,510
 
 
3,102
 
 
3,780
 
Other assets
10,174
 
 
8,180
 
 
12,467
 
 
11,505
 
Total assets
$
1,446,269
 
 
$
1,322,913
 
 
$
1,301,291
 
 
$
1,266,919
 
Liabilities
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
$
380,369
 
 
$
320,213
 
 
$
324,923
 
 
$
318,610
 
Interest-bearing demand deposits
50,226
 
 
57,060
 
 
62,644
 
 
57,798
 
Money market and savings deposits
238,351
 
 
247,542
 
 
289,363
 
 
267,075
 
Time deposits
461,365
 
 
440,401
 
 
443,452
 
 
426,391
 
Total deposits
1,130,311
 
 
1,065,216
 
 
1,120,382
 
 
1,069,874
 
Borrowings
146,483
 
 
86,594
 
 
47,833
 
 
62,896
 
Subordinated notes
14,882
 
 
14,867
 
 
14,844
 
 
14,830
 
Other liabilities
9,134
 
 
12,791
 
 
10,272
 
 
12,334
 
Total liabilities
1,300,810
 
 
1,179,468
 
 
1,193,331
 
 
1,159,934
 
Shareholders' equity
 
 
 
 
 
 
 
Common stock:
 
 
 
 
 
 
 
Authorized - 20,000,000 shares
 
 
 
 
 
 
 
Issued and outstanding - 7,749,216 shares at 9/30/2018, 7,748,641 shares at 6/30/2018, 6,435,461 shares at 12/31/2017 and 6,392,041 shares at 9/30/2017
90,411
 
 
90,201
 
 
59,511
 
 
58,922
 
Retained earnings
59,173
 
 
56,383
 
 
49,232
 
 
48,299
 
Accumulated other comprehensive loss, net of tax
(4,125
)
 
(3,139
)
 
(783
)
 
(236
)
Total shareholders' equity
145,459
 
 
143,445
 
 
107,960
 
 
106,985
 
Total liabilities and shareholders' equity
$
1,446,269
 
 
$
1,322,913
 
 
$
1,301,291
 
 
$
1,266,919
 



Consolidated Statements of Income
(Unaudited)
 
Three months ended
 
Nine months ended
 
September 30,
 
June 30,
 
September 30,
 
September 30,
 
September 30,
(In thousands, except per share data)
2018
 
2018
 
2017
 
2018
 
2017
Interest income
 
 
 
 
 
 
 
 
 
Originated loans, including fees
$
12,653
 
 
$
11,833
 
$
10,172
 
 
$
35,664
 
 
$
29,265
 
Acquired loans, including fees
2,454
 
 
2,293
 
2,610
 
 
7,173
 
 
9,441
 
Securities:
 
 
 
 
 
 
 
 
 
Taxable
816
 
 
667
 
422
 
 
2,057
 
 
1,238
 
Tax-exempt
450
 
 
380
 
260
 
 
1,181
 
 
641
 
Federal funds sold and other
256
 
 
207
 
288
 
 
708
 
 
648
 
Total interest income
16,629
 
 
15,380
 
13,752
 
 
46,783
 
 
41,233
 
Interest Expense
 
 
 
 
 
 
 
 
 
Deposits
2,802
 
 
2,487
 
1,604
 
 
7,467
 
 
4,332
 
Borrowed funds
502
 
 
225
 
214
 
 
946
 
 
614
 
Subordinated notes
256
 
 
253
 
256
 
 
759
 
 
759
 
Total interest expense
3,560
 
 
2,965
 
2,074
 
 
9,172
 
 
5,705
 
Net interest income
13,069
 
 
12,415
 
11,678
 
 
37,611
 
 
35,528
 
Provision expense (benefit) for loan losses
619
 
 
(710
 
194
 
 
463
 
 
460
 
Net interest income after provision for loan losses
12,450
 
 
13,125
 
11,484
 
 
37,148
 
 
35,068
 
Noninterest income
 
 
 
 
 
 
 
 
 
Service charges on deposits
655
 
 
618
 
607
 
 
1,915
 
 
1,905
 
Net gain on sale of securities
 
 
 
118
 
 
 
 
176
 
Mortgage banking activities
754
 
 
404
 
548
 
 
1,394
 
 
1,260
 
Net gain on sale of commercial loans
 
 
11
 
 
 
11
 
 
146
 
Other charges and fees
515
 
 
419
 
668
 
 
1,428
 
 
1,618
 
Total noninterest income
1,924
 
 
1,452
 
1,941
 
 
4,748
 
 
5,105
 
Noninterest expense
 
 
 
 
 
 
 
 
 
Salary and employee benefits
6,888
 
 
6,169
 
5,413
 
 
19,013
 
 
16,003
 
Occupancy and equipment expense
1,173
 
 
1,074
 
1,106
 
 
3,293
 
 
3,130
 
Professional service fees
494
 
 
471
 
603
 
 
1,231
 
 
1,683
 
Marketing expense
264
 
 
291
 
289
 
 
697
 
 
768
 
Printing and supplies expense
127
 
 
112
 
137
 
 
343
 
 
371
 
Data processing expense
565
 
 
511
 
492
 
 
1,512
 
 
1,384
 
Other expense
943
 
 
1,077
 
1,291
 
 
3,205
 
 
3,520
 
Total noninterest expense
10,454
 
 
9,705
 
9,331
 
 
29,294
 
 
26,859
 
Income before income taxes
3,920
 
 
4,872
 
4,094
 
 
12,602
 
 
13,314
 
Income tax provision
665
 
 
860
 
1,259
 
 
2,167
 
 
4,406
 
Net income
$
3,255
 
 
$
4,012
 
$
2,835
 
 
$
10,435
 
 
$
8,908
 
Earnings per common share:
 
 
 
 
 
 
 
 
 
Basic
$
0.42
 
 
$
0.54
 
$
0.44
 
 
$
1.44
 
 
$
1.40
 
Diluted
$
0.41
 
 
$
0.53
 
$
0.43
 
 
$
1.41
 
 
$
1.35
 
Average common shares outstanding - basic
7,749
 
 
7,456
 
6,392
 
 
7,264
 
 
6,383
 
Average common shares outstanding - diluted
7,901
 
 
7,613
 
6,610
 
 
7,414
 
 
6,602
 



Net Interest Income and Net Interest Margin
(Unaudited)
For the three months ended,
 
September 30, 2018
 
June 30, 2018
 
September 30, 2017
(Dollars in thousands)
Average
Balance
Interest (1)
Average
Rate (2)
 
Average
Balance
Interest (1)
Average
Rate (2)
 
Average
Balance
Interest (1)
Average
Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Gross loans (3)
$
1,075,642
 
$
15,107
 
5.57
%
 
$
1,045,715
 
$
14,126
 
5.42
%
 
$
965,149
 
$
12,782
 
5.25
%
Investment securities (4):
 
 
 
 
 
 
 
 
 
 
 
Taxable
134,619
 
817
 
2.41
 
 
114,957
 
667
 
2.33
 
 
83,402
 
424
 
2.01
 
Tax-exempt
67,599
 
449
 
3.13
 
 
58,976
 
380
 
3.10
 
 
42,300
 
260
 
3.60
 
Interest earning cash balances
28,685
 
157
 
2.17
 
 
25,828
 
119
 
1.85
 
 
50,213
 
160
 
1.27
 
Federal Home Loan Bank Stock
8,303
 
99
 
4.73
 
 
8,303
 
88
 
4.25
 
 
8,303
 
126
 
6.02
 
Total interest-earning assets
$
1,314,848
 
$
16,629
 
5.04
%
 
$
1,253,779
 
$
15,380
 
4.94
%
 
$
1,149,367
 
$
13,752
 
4.79
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
22,358
 
 
 
 
17,800
 
 
 
 
18,905
 
 
 
Premises and equipment
13,465
 
 
 
 
12,621
 
 
 
 
13,846
 
 
 
Goodwill
9,387
 
 
 
 
9,387
 
 
 
 
9,387
 
 
 
Other intangible assets, net
533
 
 
 
 
589
 
 
 
 
761
 
 
 
Bank-owned life insurance
11,732
 
 
 
 
11,650
 
 
 
 
11,406
 
 
 
Allowance for loan losses
(11,591
)
 
 
 
(11,473
)
 
 
 
(11,594
)
 
 
Other non-earning assets
7,414
 
 
 
 
7,839
 
 
 
 
14,039
 
 
 
Total assets
$
1,368,146
 
 
 
 
$
1,302,192
 
 
 
 
$
1,206,117
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
60,022
 
$
52
 
0.34
%
 
$
64,394
 
$
48
 
0.30
%
 
$
59,684
 
$
41
 
0.27
%
Money market and savings deposits
249,595
 
625
 
0.99
 
 
276,496
 
678
 
0.98
 
 
241,819
 
405
 
0.66
 
Time deposits
463,373
 
2,125
 
1.82
 
 
445,894
 
1,761
 
1.58
 
 
375,839
 
1,158
 
1.22
 
Borrowings
95,371
 
502
 
2.09
 
 
48,604
 
225
 
1.86
 
 
74,892
 
214
 
1.13
 
Subordinated notes
14,874
 
256
 
6.83
 
 
14,859
 
253
 
6.83
 
 
14,821
 
256
 
6.85
 
Total interest-bearing liabilities
$
883,235
 
$
3,560
 
1.60
%
 
$
850,247
 
$
2,965
 
1.40
%
 
$
767,055
 
$
2,074
 
1.07
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
 
 
 
 
Noninterest bearing demand deposits
329,459
 
 
 
 
306,547
 
 
 
 
319,822
 
 
 
Other liabilities
9,956
 
 
 
 
10,923
 
 
 
 
12,939
 
 
 
Shareholders' equity
145,496
 
 
 
 
134,475
 
 
 
 
106,301
 
 
 
Total liabilities and shareholders' equity
$
1,368,146
 
 
 
 
$
1,302,192
 
 
 
 
$
1,206,117
 
 
 
Net interest income
 
$
13,069
 
 
 
 
$
12,415
 
 
 
 
$
11,678
 
 
Interest spread
 
 
3.44
%
 
 
 
3.54
%
 
 
 
3.72
%
Net interest margin (5)
 
 
3.94
 
 
 
 
3.97
 
 
 
 
4.03
 
Tax equivalent effect
 
 
0.03
 
 
 
 
0.02
 
 
 
 
0.04
 
Net interest margin on a fully tax equivalent basis
 
 
3.97
 
 
 
 
3.99
 
 
 
 
4.07
 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $84 thousand, $76 thousand and $124 thousand on tax-exempt securities for the three months ended September 30, 2018, June 30, 2018 and September 30, 2017, respectively, using a federal income tax rate of 21% for the 2018 periods and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.



 
For the nine months ended,
 
September 30, 2018
 
September 30, 2017
(Dollars in thousands)
Average
Balance
Interest (1)
Average
Rate (2)
 
Average
Balance
Interest (1)
Average
Rate (2)
Interest-earning assets:
 
 
 
 
 
 
 
Gross loans (3)
$
1,052,942
 
$
42,837
 
5.44
%
 
$
960,445
 
$
38,706
 
5.39
%
Investment securities (4):
 
 
 
 
 
 
 
Taxable
117,356
 
2,057
 
2.34
 
 
80,470
 
1,239
 
2.06
 
Tax-exempt
60,570
 
1,181
 
3.13
 
 
35,015
 
641
 
3.61
 
Interest earning cash balances
27,207
 
382
 
1.88
 
 
45,760
 
381
 
1.11
 
Federal Home Loan Bank Stock
8,303
 
326
 
5.25
 
 
8,116
 
266
 
4.38
 
Total interest-earning assets
$
1,266,378
 
$
46,783
 
4.96
%
 
$
1,129,806
 
$
41,233
 
4.92
%
Non-earning assets:
 
 
 
 
 
 
 
Cash and due from banks
19,577
 
 
 
 
18,828
 
 
 
Premises and equipment
13,150
 
 
 
 
14,897
 
 
 
Goodwill
9,387
 
 
 
 
9,387
 
 
 
Other intangible assets, net
588
 
 
 
 
819
 
 
 
Company-owned life insurance
11,651
 
 
 
 
11,324
 
 
 
Allowance for loan losses
(11,628
)
 
 
 
(11,429
)
 
 
Other non-earning assets
9,132
 
 
 
 
11,681
 
 
 
Total assets
$
1,318,235
 
 
 
 
$
1,185,313
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
Interest-bearing demand deposits
$
62,626
 
$
151
 
0.32
%
 
$
58,418
 
$
119
 
0.27
%
Money market and savings deposits
266,508
 
1,851
 
0.93
 
 
264,389
 
1,184
 
0.60
 
Time deposits
455,299
 
5,465
 
1.60
 
 
351,073
 
3,029
 
1.15
 
Borrowings
67,073
 
946
 
1.89
 
 
88,280
 
614
 
0.93
 
Subordinated notes
14,859
 
759
 
6.83
 
 
14,806
 
759
 
6.85
 
Total interest-bearing liabilities
$
866,365
 
$
9,172
 
1.42
%
 
$
776,966
 
$
5,705
 
0.98
%
Noninterest-bearing liabilities and shareholders' equity:
 
 
 
 
 
 
 
Noninterest bearing demand deposits
311,675
 
 
 
 
295,413
 
 
 
Other liabilities
9,941
 
 
 
 
10,396
 
 
 
Shareholders' equity
130,254
 
 
 
 
102,538
 
 
 
Total liabilities and shareholders' equity
$
1,318,235
 
 
 
 
$
1,185,313
 
 
 
Net interest income
 
$
37,611
 
 
 
 
$
35,528
 
 
Interest spread
 
 
3.54
%
 
 
 
3.94
%
Net interest margin (5)
 
 
3.97
 
 
 
 
4.20
 
Tax equivalent effect
 
 
0.02
 
 
 
 
0.04
 
Net interest margin on a fully tax equivalent basis
 
 
3.99
 
 
 
 
4.24
 

(1) Interest income is shown on actual basis and does not include taxable equivalent adjustments.
(2) Average rates and yields are presented on an annual basis and includes a taxable equivalent adjustment to interest income of $235 thousand and $306 thousand on tax-exempt securities for the nine months ended September 30, 2018 and September 30, 2017, respectively, using a federal income tax rate of 21% for the 2018 period and 35% for the 2017 period.
(3) Includes nonaccrual loans.
(4) For presentation in this table, average balances and the corresponding average rates for investment securities are based upon historical cost, adjusted for amortization of premiums and accretion of discounts.
(5) Net interest margin represents net interest income divided by average total interest-earning assets.



Loan Composition
(Unaudited)
As of
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(Dollars in thousands)
2018
 
2018
 
2018
 
2017
 
2017
Commercial real estate
 
 
 
 
 
 
 
 
 
Non-owner occupied
$
362,450
 
$
361,341
 
$
360,014
 
$
343,420
 
$
312,644
Owner-occupied
190,131
 
172,615
 
172,608
 
168,342
 
156,690
Total commercial real estate
552,581
 
533,956
 
532,622
 
511,762
 
469,334
Commercial and industrial
397,060
 
363,239
 
371,464
 
377,686
 
380,512
Residential real estate
164,356
 
147,763
 
146,436
 
144,439
 
130,117
Consumer
1,002
 
831
 
832
 
1,036
 
758
Total loans
$
1,114,999
 
$
1,045,789
 
$
1,051,354
 
$
1,034,923
 
$
980,721


Impaired Assets
(Unaudited)
As of
 
September 30,
 
June 30,
 
March 31,
 
December 31,
 
September 30,
(Dollars in thousands)
2018
 
2018
 
2018
 
2017
 
2017
Nonaccrual loans
 
 
 
 
 
 
 
 
 
Commercial real estate
$
4,559
 
 
$
2,557
 
 
$
1,946
 
 
$
2,257
 
 
$
1,998
 
Commercial and industrial
5,763
 
 
5,983
 
 
8,192
 
 
9,024
 
 
11,911
 
Residential real estate
2,546
 
 
2,737
 
 
2,838
 
 
2,767
 
 
1,727
 
Consumer
5
 
 
 
 
 
 
 
 
 
Total nonperforming loans
12,873
 
 
11,277
 
 
12,976
 
 
14,048
 
 
15,636
 
Other real estate owned
 
 
 
 
 
 
652
 
 
384
 
Total nonperforming assets
12,873
 
 
11,277
 
 
12,976
 
 
14,700
 
 
16,020
 
Performing troubled debt restructurings
 
 
 
 
 
 
 
 
 
Commercial real estate
1,511
 
 
1,517
 
 
1,525
 
 
 
 
287
 
Commercial and industrial
574
 
 
578
 
 
582
 
 
961
 
 
975
 
Residential real estate
365
 
 
364
 
 
258
 
 
261
 
 
1,049
 
Total performing troubled debt restructurings
2,450
 
 
2,459
 
 
2,365
 
 
1,222
 
 
2,311
 
Total impaired assets
$
15,323
 
 
$
13,736
 
 
$
15,341
 
 
$
15,922
 
 
$
18,331
 
 
 
 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing
$
354
 
 
$
259
 
 
$
263
 
 
$
440
 
 
$
486
 

 

Media Contact: Nicole Ransom (248) 538-2183 Investor Relations Contact: Peter Root (248) 538-2186

Stock Information

Company Name: Level One Bancorp Inc.
Stock Symbol: LEVL
Market: NASDAQ
Website: levelonebank.com

Menu

LEVL LEVL Quote LEVL Short LEVL News LEVL Articles LEVL Message Board
Get LEVL Alerts

News, Short Squeeze, Breakout and More Instantly...