Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LHCG - LHC Group announces fourth quarter 2019 financial results


LHCG - LHC Group announces fourth quarter 2019 financial results

LAFAYETTE, La., Feb. 26, 2020 (GLOBE NEWSWIRE) -- LHC Group, Inc. (NASDAQ: LHCG) announced its financial results for the quarter and year ended December 31, 2019. Unless otherwise noted, all results are compared with the fourth quarter and year ended December 31, 2018.

Fourth Quarter of 2019 Financial Results – Strong Organic Growth by LHC Group Legacy Home Health and Hospice and Continued Sequential Improvement at Almost Family Locations

  • Net service revenue increased 4.2% to $531.3 million.
  • Net income attributable to LHC Group’s common stockholders increased 5.8% to $21.8 million. Earnings per diluted share attributable to LHC Group’s common stockholders increased 6.1% to $0.70, which includes the effect of costs and expenses described within the adjusted results below.
  • Adjusted net income attributable to LHC Group’s common stockholders increased 12.0% to $35.9 million. Adjusted earnings per diluted share attributable to LHC Group’s common stockholders increased 11.7% to $1.15.
  • Adjusted EBITDA increased 2.9% to $53.3 million.
  • Adjusted results for the fourth quarter of 2019 exclude transaction and other transition related costs and expenses as well as charges and expenses related to certain closures and relocations, PDGM preparedness, departure of our former President and Chief Operating Officer and certain dispute settlements in the aggregate amount of $14.1 million after tax, or $0.45 per diluted share.
  • Organic growth in home health admissions was 10.3%, excluding Almost Family locations.
  • Organic growth in home health revenue was 4.2%, excluding Almost Family locations.
  • Organic growth in hospice admissions was 4.6%, excluding Almost Family locations.
  • Organic growth in hospice revenue was 5.0%, excluding Almost Family locations.

Full Year 2019 Financial Results – Another solid year of organic growth, margin expansion and M&A growth setting the stage for a strong 2020

  • Net service revenue increased 14.9% to $2.08 billion.
  • Net income attributable to LHC Group’s common stockholders increased 50.5% to $95.7 million. Earnings per diluted share attributable to LHC Group’s common stockholders increased 34.1% to $3.07 per diluted share.
  • Adjusted net income attributable to LHC Group’s common stockholders increased 41.3% to $139.4 million. Adjusted net income attributable to LHC Group’s common stockholders per diluted share increased 25.9% to $4.47.
  • Adjusted EBITDA increased 30.9% to $212.1 million.
  • Organic growth in home health admissions was 9.1%, excluding Almost Family locations.
  • Organic growth in home health revenue was 6.5%, excluding Almost Family locations.
  • Organic growth in hospice admissions was 5.6%, excluding Almost Family locations.
  • Organic growth in hospice revenue was 6.5%, excluding Almost Family locations.

 A reconciliation of all non-GAAP financial results in this release appears on page 13.

Operational and Strategic Highlights

  • Across all of the operations of LHC Group, quality and patient satisfaction scores continue to exceed the national average and outpace industry peers.
  • 97% of LHC Group’s same store locations have CMS Quality Star ratings of four stars or greater when excluding Almost Family locations and other recent acquisitions.
  • The conversion of all Almost Family locations to LHC Group’s version of Homecare Homebase was completed as scheduled during the fourth quarter.
  • Combined LHC Group and Almost Family home health same store admission growth was 5.5% in the fourth quarter of 2019 as compared to the same period in 2018, and is on pace for combined home health same store admission growth nearly double that rate in the first quarter of 2020.
  • During 2019 and to date in 2020, LHC Group acquired 27 home health, 11 hospice, three home and community based services locations and one LTAC hospital in 13 states and the District of Columbia, the majority of which are hospital joint ventures. These acquisitions represent approximately $114.3 million in annualized revenue.

Commenting on the results, Keith G. Myers, LHC Group’s Chairman and Chief Executive Officer, said, “We maintained a high level of discipline and preparedness throughout 2019 as we readied LHC Group and our 32,000 employees to thrive under PDGM with extensive design, development, piloting, testing and training. With Almost Family, we executed a similar approach and a healthy dose of strategic patience to ensure those locations were operationally sound, quality scores were improved and overall on a solid footing in order to drive more aggressive growth in 2020. While these preparation head winds were heavier in the fourth quarter, we are confident that we are well positioned for success in 2020. We saw the early results from this strategy with over 5% combined organic growth in the fourth quarter and a combined organic growth rate nearly double that amount to date in the first quarter of 2020.”      

M&A Strategy – Historic Consolidation Opportunity Expected in 2020 and Beyond Will Expand Current Pipeline of Joint Ventures and Acquisitions
On December 1, 2019, LHC Group and LifePoint Health finalized the expansion of their existing joint venture partnership with the purchase of one home health provider with a location in Wilmington, Ohio and two hospice providers with a location in Sierra Vista, Arizona and Lewiston, Idaho. LHC Group expects annualized revenue from the expansion of this joint venture of approximately $3.6 million.

On December 1, 2019, LHC Group completed the acquisition of a single freestanding home health provider – Life Wellness Home Health – in Las Vegas, Nevada. LHC Group expects annualized revenue from this acquisition of approximately $2.1 million.

On January 1, 2020, LHC Group finalized joint venture purchase and expansion agreements with DFW Home Health (a separate legal entity jointly owned by LHC Group, Texas Health Resources and a subsidiary of Methodist Health System) in Arlington, Texas; with LifePoint Health in Bryant, Arkansas; and with Ochsner Health System in South Louisiana. LHC Group expects annualized revenue from these transactions of approximately $23.8 million.

Myers noted, “We are entering the most significant period of change and consolidation opportunity for the in-home healthcare industry in nearly two decades. Early disruptions from the implementation of PDGM and the elimination of the RAP payment are already evident among the smaller home health agencies, and we expect this highly fragmented market to consolidate among the top providers in 2020 and beyond. Having completed approximately $114 million in acquisitions and joint ventures during 2019 and to date in 2020, the size and quality of our current pipeline and the volume of inbound requests from potential partners indicates we have the potential to deliver on record M&A activity. At the same time, we expect to capture additional market share through organic growth and accelerate our plans for expanding our hospice and home and community-based services across our national footprint.”  

Full Year 2020 and First Quarter 2020 Guidance - Earnings Growth at the Midpoint Reflects Strong Organic Growth, Margin Improvement on Recent Acquisitions and the Timing of the New PDGM Care Model Rollout
Full year 2020 net service revenue is expected to be in a range of $2.13 billion to $2.18 billion, earnings per diluted share is expected to be in a range of $4.60 to $4.80, and EBITDA, less non-controlling interest, is expected to be in a range of $230 million to $240 million. This guidance assumes an estimated effective tax rate of approximately 27%, which includes the impact of an excess tax benefit in March 2020 related to the vesting of restricted stock awards.  

For the first quarter ending March 31, 2020, net service revenue is expected to be $500 million to $510 million, earnings per diluted share is expected to be in a range of $0.70 to $0.80, and EBITDA, less non-controlling interest, is expected to be in a range of $33 million to $40 million. This guidance assumes an estimated effective tax rate of approximately 21%, which reflects the impact of an excess tax benefit in March 2020 related to the vesting of restricted stock awards.

The Company’s guidance ranges do not take into account the impact of future reimbursement changes, if any, future acquisitions, if made, de novo locations, if opened, location closures, if any, or future legal expenses, if necessary.

Joshua L. Proffitt, LHC Group’s Chief Financial Officer, added, “LHC Group enters 2020 with a number of industry and company-specific tailwinds that complement our competitive differentiators and drive our organic and inorganic growth expectations. Our intense focus on a unique employee and patient-first culture as well as superior clinical quality was at the heart of our preparations for operating under a new model in PDGM, but also enabled us to better pursue the organic and M&A opportunities this new environment is already presenting. As our first quarter and full year guidance suggests, there will be a ramp up throughout the year associated with strong organic growth, margin improvements across the former Almost Family locations and other recent acquisitions and the timing of the new PDGM care model rollout. Our differentiated approach through our joint venture strategy, ACO management business, use of data analytics and payment and clinical innovation have likewise positioned us to deploy our unique assets to benefit from the continued transition to value-based care.”

Conference Call
LHC Group will host a conference call on Thursday, February 27, 2020, at 9:00 a.m. Eastern time to discuss its fourth quarter 2019 results. The toll-free number to call for this interactive teleconference is (866) 393?1608 (international callers: (973) 890-8327). A telephonic replay of the conference call will be available through midnight on March 5, 2020, by dialing (855) 859?2056 (international callers: (404) 537-3406) and entering confirmation number 6183077.

The Company has posted supplemental financial information on the fourth quarter results that it will reference during the conference call. The supplemental information can be found under Quarterly Results on the Company’s Investor Relations page. A live webcast of LHC Group’s conference call will be available under the Investor Relations section of the Company’s website, www.LHCGroup.com. A one-year online replay will be available approximately one hour following the conclusion of the live broadcast.

About LHC Group, Inc.
LHC Group, Inc. is a national provider of in-home healthcare services and innovations, providing high-quality and affordable healthcare services to patients in the privacy and comfort of the home or place of residence. LHC Group’s services cover a wide range of healthcare needs for patients and families dealing with illness, injury, or chronic conditions. The company’s 32,000 employees deliver home health, hospice, home and community based services, and facility-based care in 35 states and the District of Columbia – reaching 60 percent of the U.S. population aged 65 and older. LHC Group is the preferred in-home healthcare partner for 350 leading hospitals around the country. In 2019, the company was named to the inaugural Forbes list of “America’s Best-in-State Employers.”

Forward-looking Statements
This press release contains “forward-looking statements” (as defined in the Securities Litigation Reform Act of 1995) regarding, among other things, future events or the future financial performance of the Company, or anticipated benefits of the transaction. Words such as “anticipate,” “expect,” “project,” “intend,” “believe,” “will,” “estimates,” “may,” “could,” “should” and words and terms of similar substance used in connection with any discussion of future plans, actions or events identify forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to: our 2020 revenue and earnings guidance, statements about the benefits of the acquisition, including anticipated earnings accretion, synergies and cost savings and the timing thereof; the Company’s plans, objectives, expectations, projections and intentions; and other statements relating to the transaction that are not historical facts. Forward-looking statements are based on information currently available to the Company and involve estimates, expectations and projections. Investors are cautioned that all such forward-looking statements are subject to risks and uncertainties, and important factors could cause actual events or results to differ materially from those indicated by such forward-looking statements. With respect to the acquisition, these risks, uncertainties and factors include, but are not limited to: the risk that the businesses will not be integrated successfully; the risk that the cost savings, synergies and growth from the transaction may not be fully realized or may take longer to realize than expected; the diversion of management time on integration-related issues; and the risk that costs associated with the integration of the businesses are higher than anticipated. With respect to the Company’s  businesses, these risks, uncertainties and factors include, but are not limited to: changes in, or failure to comply with, existing government regulations that impact the Company’s businesses; legislative proposals for healthcare reform; the impact of changes in future interpretations of fraud, anti-kickback, or other laws; changes in Medicare and Medicaid reimbursement levels; changes in laws and regulations with respect to Accountable Care Organizations; changes in the marketplace and regulatory environment for Health Risk Assessments; decrease in demand for the Company’s services; the potential impact of the transaction on relationships with customers, joint venture and other partners, competitors, management and other employees, including the loss of significant contracts or reduction in revenues associated with major payor sources; ability of customers to pay for services; risks related to any current or future litigation proceedings; potential audits and investigations by government and regulatory agencies, including the impact of any negative publicity or litigation; the ability to attract new customers and retain existing customers in the manner anticipated; the ability to hire and retain key personnel; increased competition from other entities offering similar services as offered by the  Company; reliance on and integration of information technology systems; ability to protect intellectual property rights; impact of security breaches, cyber-attacks or fraudulent activity on the Company’s reputation; the risks associated with assumptions the parties make in connection with the parties’ critical accounting estimates and legal proceedings; the risks associated with the Company’s expansion strategy, the successful integration of recent acquisitions, and if necessary, the ability to relocate or restructure current facilities; and the potential impact of an economic downturn or effects of tax assessments or tax positions taken, risks related to goodwill and other intangible asset impairment, tax adjustments, anticipated tax rates, benefit or retirement plan costs, or other regulatory compliance costs.

Many of these risks, uncertainties and assumptions are beyond the Company’s ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the information currently available to the Company on the date they are made, and the Company does not undertake any obligation to update publicly or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this press release. The Company does not give any assurance (1) that the Company will achieve its guidance or expectations, or (2) concerning any result or the timing thereof. All subsequent written and oral forward-looking statements concerning the transaction or other matters and attributable to the Company or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above.

LHC GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)

 
 
As of December 31,
 
 
2019
 
2018
ASSETS
 
 
 
 
Current assets:
 
 
 
 
Cash
 
$
31,672
 
 
$
49,363
 
Receivables:
 
 
 
 
Patient accounts receivable
 
284,962
 
 
252,592
 
Other receivables
 
10,832
 
 
6,658
 
Amounts due from governmental entities
 
 
 
830
 
Total receivables, net
 
295,794
 
 
260,080
 
Prepaid income taxes
 
9,652
 
 
11,788
 
Prepaid expenses
 
21,304
 
 
24,775
 
Other current assets
 
21,852
 
 
20,899
 
Total current assets
 
380,274
 
 
366,905
 
Property, building and equipment, net of accumulated depreciation of $69,441 and $55,253, respectively
 
97,908
 
 
79,563
 
Goodwill
 
1,219,972
 
 
1,161,717
 
Intangible assets, net of accumulated amortization of $16,431 and $15,176, respectively
 
305,556
 
 
297,379
 
Assets held for sale
 
2,500
 
 
2,850
 
Operating lease right of use asset
 
95,452
 
 
 
Other assets
 
38,633
 
 
20,301
 
Total assets
 
$
2,140,295
 
 
$
1,928,715
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and other accrued liabilities
 
$
83,572
 
 
$
77,135
 
Salaries, wages and benefits payable
 
85,631
 
 
84,254
 
Self insurance reserves
 
31,188
 
 
32,776
 
Current operating lease liabilities
 
28,701
 
 
 
Current portion of long-term notes payable
 
 
 
7,773
 
Amounts due to governmental entities
 
1,880
 
 
4,174
 
Total current liabilities
 
230,972
 
 
206,112
 
Deferred income taxes
 
60,498
 
 
43,306
 
Income taxes payable
 
3,867
 
 
4,297
 
Revolving credit facility
 
253,000
 
 
235,000
 
Long-term notes payable
 
 
 
930
 
Operating lease payable
 
69,556
 
 
 
Total liabilities
 
617,893
 
 
489,645
 
Noncontrolling interest-redeemable
 
15,151
 
 
14,596
 
Commitments and contingencies
 
 
 
 
Stockholders’ equity:
 
 
 
 
LHC Group, Inc. stockholders’ equity:
 
 
 
 
Preferred stock – $0.01 par value: 5,000,000 shares authorized; none issued or outstanding
 
 
 
 
Common stock – $0.01 par value: 60,000,000 shares authorized; 36,129,280 and 35,835,348 shares issued, and 30,992,390 and 30,805,919 shares outstanding, respectively
 
361
 
 
358
 
Treasury stock – 5,136,890 and 5,029,429 shares at cost, respectively
 
(60,060
)
 
(49,373
)
Additional paid-in capital
 
949,321
 
 
937,965
 
Retained earnings
 
523,701
 
 
427,975
 
Total LHC Group, Inc. stockholders’ equity
 
1,413,323
 
 
1,316,925
 
Noncontrolling interest – non-redeemable
 
93,928
 
 
107,549
 
Total stockholders’ equity
 
1,507,251
 
 
1,424,474
 
Total liabilities and stockholders’ equity
 
$
2,140,295
 
 
$
1,928,715
 
 
 
 
 
 
 
 
 
 

LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands)

 
(Unaudited)
Three Months Ended
December 31, 
 
Twelve Months Ended
 December 31,
 
2019
 
2018
 
2019
 
2018
Net service revenue
$
531,315
 
 
$
509,841
 
 
$
2,080,241
 
 
$
1,809,963
 
Cost of service revenue
343,267
 
 
324,539
 
 
1,324,887
 
 
1,156,357
 
Gross margin
188,048
 
 
185,302
 
 
755,354
 
 
653,606
 
General and administrative expenses
155,372
 
 
145,609
 
 
596,006
 
 
537,916
 
Other intangible impairment charge
200
 
 
3,562
 
 
7,734
 
 
4,689
 
Operating income
32,476
 
 
36,131
 
 
151,614
 
 
111,001
 
Interest expense
(2,622
)
 
(3,255
)
 
(11,155
)
 
(9,679
)
Income before income taxes and noncontrolling interest
29,854
 
 
32,876
 
 
140,459
 
 
101,322
 
Income tax expense
3,942
 
 
7,568
 
 
26,607
 
 
22,399
 
Net income
25,912
 
 
25,308
 
 
113,852
 
 
78,923
 
Less net income attributable to noncontrolling interests
4,109
 
 
4,756
 
 
18,126
 
 
15,349
 
Net income attributable to LHC Group, Inc.’s common stockholders
$
21,803
 
 
$
20,552
 
 
$
95,726
 
 
$
63,574
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.70
 
 
$
0.67
 
 
$
3.09
 
 
$
2.31
 
Diluted
$
0.70
 
 
$
0.66
 
 
$
3.07
 
 
$
2.29
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
30,978
 
 
30,778
 
 
30,933
 
 
27,498
 
Diluted
31,270
 
 
31,142
 
 
31,210
 
 
27,773
 
 
 
 
 
 
 
 
 
 
 
 
 

LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)

 
 
For the Year Ended December 31,
 
 
2019
 
2018
Operating activities:
 
 
 
 
 
 
 
 
 
Net income
 
$
113,852
 
 
$
78,923
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation and amortization expense
 
18,254
 
 
16,362
 
Amortization and impairment of operating lease right of use asset
 
33,368
 
 
 
Stock-based compensation expense
 
9,646
 
 
9,358
 
Deferred income taxes
 
18,400
 
 
19,453
 
Loss on disposal of assets
 
802
 
 
319
 
Impairment of goodwill and other
 
7,734
 
 
4,370
 
Changes in operating assets and liabilities, net of acquisitions:
 
 
 
 
Receivables
 
(38,907
)
 
(362
)
Prepaid expenses and other assets
 
607
 
 
(10,257
)
Prepaid income taxes
 
(78
)
 
(2,519
)
Accounts payable and accrued expenses
 
(3,082
)
 
(6,577
)
Operating lease payable
 
(28,062
)
 
 
Income tax payable
 
(431
)
 
511
 
Net amounts due to/from governmental entities
 
(1,641
)
 
(996
)
Net cash provided by operating activities
 
130,462
 
 
108,585
 
Investing activities:
 
 
 
 
Cash paid for acquisitions, net of cash acquired
 
(74,293
)
 
7,702
 
Purchases of property, building and equipment
 
(33,609
)
 
(32,993
)
Net cash used in investing activities
 
(107,902
)
 
(25,291
)
Financing activities:
 
 
 
 
Proceeds from line of credit
 
267,000
 
 
303,943
 
Payments on line of credit
 
(249,000
)
 
(319,743
)
Proceeds from employee stock purchase plan
 
2,066
 
 
1,342
 
Payments on debt
 
(7,650
)
 
(4,975
)
Payments on deferred financing fees
 
 
 
(1,884
)
Noncontrolling interest distributions
 
(24,082
)
 
(12,134
)
Purchase of additional controlling interest
 
(19,663
)
 
(412
)
Sale of noncontrolling interest
 
756
 
 
4,208
 
Withholding taxes paid on stock-based compensation
 
(10,687
)
 
(7,125
)
Exercise of options
 
1,009
 
 
 
Net cash (used in) provided by financing activities
 
(40,251
)
 
(36,780
)
Change in cash
 
(17,691
)
 
46,514
 
Cash at beginning of period
 
49,363
 
 
2,849
 
Cash at end of period
 
$
31,672
 
 
$
49,363
 
Supplemental disclosures of cash flow information
 
 
 
 
Interest paid
 
$
11,015
 
 
$
9,067
 
Income taxes paid
 
$
10,109
 
 
$
5,703
 
Non-Cash Operating activity:
 
 
 
 
 
 
 
 
 
Operating right of use assets in exchange for lease obligations
 
 
$
129,290
 
 
 
 
Non-Cash Investing activity:
 
 
 
 
 
 
 
 
 
Accrued capital expenditures
 
 
 
2,729
 
 
 
3,449
 
Consideration transferred for a business combination
 
 
 
 
 
 
795,412
 
Non-Cash Financing activity:
 
 
 
 
 
 
 
 
 
Purchase of additional controlling interest
 
 
 
 
 
 
7,705
 


LHC GROUP, INC. AND SUBSIDIARIES

SEGMENT INFORMATION
(Amounts in thousands)
(Unaudited)

 
Three Months Ended December 31, 2019
 
Home health
 
Hospice
 
Home and
community-
based
 
Facility-
based
 
HCI
 
Total
Net service revenue
$
389,506
 
 
$
58,101
 
 
$
  50,845
 
 
$
27,418
 
 
$
5,445
 
 
$
531,315
 
Cost of service revenue
244,953
 
 
36,324
 
 
 
38,763
 
 
19,462
 
 
3,765
 
 
343,267
 
Gross margin
144,553
 
 
21,777
 
 
 
12,082
 
 
7,956
 
 
1,680
 
 
188,048
 
General and administrative expenses
115,161
 
 
16,023
 
 
 
11,021
 
 
10,348
 
 
2,819
 
 
155,372
 
Impairment of intangibles and other
180
 
 
20
 
 
 
 
 
 
 
 
 
200
 
Operating income (loss)
29,212
 
 
5,734
 
 
 
1,061
 
 
(2,392
)
 
(1,139
)
 
32,476
 
Interest expense
(1,843
)
 
(293
)
 
 
(255
)
 
(154
)
 
(77
)
 
(2,622
)
Income (loss) before income taxes and noncontrolling interest
27,369
 
 
5,441
 
 
 
806
 
 
(2,546
)
 
(1,216
)
 
29,854
 
Income tax expense (benefit)
3,969
 
 
637
 
 
 
115
 
 
(501
)
 
(278
)
 
3,942
 
Net income (loss)
23,400
 
 
4,804
 
 
 
691
 
 
(2,045
)
 
(938
)
 
25,912
 
Less net income (loss) attributable to noncontrolling interests
3,346
 
 
1,267
 
 
 
(149
)
 
(344
)
 
(11
)
 
4,109
 
Net income (loss) attributable to LHC Group, Inc.’s common stockholders
$
20,054
 
 
$
3,537
 
 
$
840
 
 
$
(1,701
)
 
$
(927
)
 
$
21,803
 
Total assets
$
1,486,012
 
 
$
244,105
 
 
$
249,524
 
 
$
91,337
 
 
$
69,317
 
 
$
2,140,295
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
Three Months Ended December 31, 2018
 
Home health
 
Hospice
 
Home and
community-
based
 
Facility-
based
 
HCI
 
Total
Net service revenue
$
367,107
 
 
$
52,976
 
 
$
  52,885
 
 
$
27,439
 
 
$
9,434
 
 
$
509,841
 
Cost of service revenue
225,999
 
 
35,435
 
 
 
40,329
 
 
17,797
 
 
4,979
 
 
324,539
 
Gross margin
141,108
 
 
17,541
 
 
 
12,556
 
 
9,642
 
 
4,455
 
 
185,302
 
General and administrative expenses
100,358
 
 
17,798
 
 
 
11,407
 
 
9,903
 
 
6,143
 
 
145,609
 
Impairment of intangibles and other
1,073
 
 
162
 
 
 
(10
)
 
200
 
 
2,137
 
 
3,562
 
Operating income (loss)
39,677
 
 
(419
)
 
 
1,159
 
 
(461
)
 
(3,825
)
 
36,131
 
Interest expense
(2,427
)
 
(415
)
 
 
(82
)
 
(181
)
 
(150
)
 
(3,255
)
Income (loss) before income taxes and noncontrolling interest
37,250
 
 
(834
)
 
 
1,077
 
 
(642
)
 
(3,975
)
 
32,876
 
Income tax expense (benefit)
8,688
 
 
(141
)
 
 
370
 
 
(439
)
 
(910
)
 
7,568
 
Net income (loss)
28,562
 
 
(693
)
 
 
707
 
 
(203
)
 
(3,065
)
 
25,308
 
Less net income (loss) attributable to noncontrolling interests
3,873
 
 
548
 
 
 
(119
)
 
461
 
 
(7
)
 
4,756
 
Net income (loss) attributable to LHC Group, Inc.’s common stockholders
$
24,689
 
 
$
(1,241
)
 
$
826
 
 
$
(664
)
 
$
(3,058
)
 
$
20,552
 
Total assets
$
1,336,537
 
 
$
209,680
 
 
$
236,523
 
 
$
70,261
 
 
$
75,714
 
 
$
1,928,715
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

LHC GROUP, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Amounts in thousands)

 
 
Year Ended December 31, 2019
 
 
Home health
 
Hospice
 
Home and
community-
based
 
Facility-
based
 
HCI
 
Total
Net service revenue
 
$
1,503,393
 
 
$
226,922
 
 
$
208,455
 
 
$
111,809
 
 
$
29,662
 
 
$
2,080,241
 
Cost of service revenue
 
939,035
 
 
140,177
 
 
157,817
 
 
73,274
 
 
14,584
 
 
1,324,887
 
Gross margin
 
564,358
 
 
86,745
 
 
50,638
 
 
38,535
 
 
15,078
 
 
755,354
 
General and administrative expenses
 
437,276
 
 
61,190
 
 
44,025
 
 
38,358
 
 
15,157
 
 
596,006
 
Impairment of intangibles and other
 
7,443
 
 
291
 
 
 
 
 
 
 
 
7,734
 
Operating income (loss)
 
119,639
 
 
25,264
 
 
6,613
 
 
177
 
 
(79
)
 
151,614
 
Interest expense
 
(7,762
)
 
(1,269
)
 
(1,112
)
 
(678
)
 
(334
)
 
(11,155
)
Income (loss) before income taxes and noncontrolling interests
 
111,877
 
 
23,995
 
 
5,501
 
 
(501
)
 
(413
)
 
140,459
 
Income tax expense (benefit)
 
21,147
 
 
4,353
 
 
1,394
 
 
(204
)
 
(83
)
 
26,607
 
Net income (loss)
 
90,730
 
 
19,642
 
 
4,107
 
 
(297
)
 
(330
)
 
113,852
 
Less net income (loss) attributable to noncontrolling interests
 
14,651
 
 
3,979
 
 
(906
)
 
435
 
 
(33
)
 
18,126
 
Net income (loss) attributable to LHC Group, Inc.’s common stockholders
 
$
76,079
 
 
$
15,663
 
 
$
5,013
 
 
$
(732
)
 
$
(297
)
 
$
95,726
 
Total assets
 
$
1,487,031
 
 
$
244,265
 
 
$
249,670
 
 
$
91,424
 
 
$
69,361
 
 
$
2,141,751
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


 
 
Year Ended December 31, 2018
 
 
Home health
 
Hospice
 
Home and
community-
based
 
Facility-
based
 
HCI
 
Total
Net service revenue
 
$
1,291,457
 
 
$
199,118
 
 
$
172,501
 
 
$
113,784
 
 
$
33,103
 
 
$
1,809,963
 
Cost of service revenue
 
802,006
 
 
130,991
 
 
130,660
 
 
76,899
 
 
15,801
 
 
1,156,357
 
Gross margin
 
489,451
 
 
68,127
 
 
41,841
 
 
36,885
 
 
17,302
 
 
653,606
 
General and administrative expenses
 
378,124
 
 
60,933
 
 
40,467
 
 
39,638
 
 
18,754
 
 
537,916
 
Impairment of intangibles and other
 
1,816
 
 
186
 
 
(6
)
 
554
 
 
2,139
 
 
4,689
 
Operating income (loss)
 
109,511
 
 
7,008
 
 
1,380
 
 
(3,307
)
 
(3,591
)
 
111,001
 
Interest expense
 
(7,060
)
 
(1,529
)
 
(76
)
 
(545
)
 
(469
)
 
(9,679
)
Income (loss) before income taxes and noncontrolling interests
 
102,451
 
 
5,479
 
 
1,304
 
 
(3,852
)
 
(4,060
)
 
101,322
 
Income tax expense (benefit)
 
22,711
 
 
1,227
 
 
420
 
 
(1,136
)
 
(823
)
 
22,399
 
Net income (loss)
 
79,740
 
 
4,252
 
 
884
 
 
(2,716
)
 
(3,237
)
 
78,923
 
Less net income (loss) attributable to noncontrolling interests
 
13,361
 
 
1,764
 
 
(275
)
 
589
 
 
(90
)
 
15,349
 
Net income (loss) attributable to LHC Group, Inc.’s common stockholders
 
$
66,379
 
 
$
2,488
 
 
$
1,159
 
 
$
(3,305
)
 
$
(3,147
)
 
$
63,574
 
Total assets
 
$
1,336,988
 
 
$
209,680
 
 
$
236,072
 
 
$
70,261
 
 
$
75,714
 
 
$
1,928,715
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


LHC GROUP, INC. AND SUBSIDIARIES
SELECT CONSOLIDATED KEY STATIISTICAL AND FINANCIAL DATA
(Unaudited)

 
 
Three Months Ended
December 31,
 
Twelve Months Ended
December 31,
Key Data:
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Home Health Services:
 
 
 
 
 
 
 
 
Locations
 
553
 
 
 
555
 
 
553
 
 
555
 
 
Acquired
 
2
 
 
 
4
 
 
16
 
 
278
 
 
De novo
 
 
 
 
 
 
4
 
 
 
 
Divested/consolidated
 
(4
)
 
 
(18
)
 
(22
)
 
(38
)
 
Total new admissions
 
102,940
 
 
 
92,168
 
 
389,459
 
 
331,839
 
 
Medicare new admissions
 
59,664
 
 
 
56,919
 
 
232,007
 
 
206,077
 
 
Average daily census
 
78,380
 
 
 
75,869
 
 
77,025
 
 
75,946
 
 
Average Medicare daily census
 
49,108
 
 
 
49,858
 
 
49,341
 
 
50,491
 
 
Medicare completed and billed episodes
 
96,065
 
 
 
93,950
 
 
372,816
 
 
338,247
 
 
Average Medicare case mix for completed and billed Medicare episodes
 
1.08
 
 
 
1.11
 
 
1.09
 
 
1.10
 
 
Average reimbursement per completed and billed Medicare episodes
 
$
3,058
 
 
 
$
2,991
 
 
$
3,046
 
 
$
2,934
 
 
Total visits
 
2,581,022
 
 
 
2,485,083
 
 
10,283,251
 
 
8,957,390
 
 
Total Medicare visits
 
1,640,023
 
 
 
1,659,256
 
 
6,688,321
 
 
6,034,664
 
 
Average visits per completed and billed Medicare episodes
 
17.1
 
 
 
17.7
 
 
17.9
 
 
17.8
 
 
Organic growth excluding Almost Family (1)(2)
 
 
 
 
 
 
 
 
Net revenue
 
4.2
 
%
 
6.6
%
 
6.5
%
 
8.5
 
%
Net Medicare revenue
 
3.2
 
%
 
1.4
%
 
3.4
%
 
4.0
 
%
Total new admissions
 
10.3
 
%
 
7.8
%
 
9.1
%
 
8.2
 
%
Medicare new admissions
 
4.2
 
%
 
3.5
%
 
2.9
%
 
4.8
 
%
Average daily census
 
5.2
 
%
 
2.9
%
 
5.1
%
 
2.9
 
%
Average Medicare daily census
 
0.1
 
%
 
(1.1
)%
 
0.0 
%
 
(0.9
)
%
Medicare completed and billed episodes
 
2.3
 
%
 
1.0
%
 
1.3
%
 
1.1
 
%
 
 
 
 
 
 
 
 
 
Hospice Services:
 
 
 
 
 
 
 
 
Locations
 
110
 
 
 
108
 
 
110
 
 
108
 
 
Acquired
 
3
 
 
 
2
 
 
8
 
 
22
 
 
De novo
 
 
 
 
 
 
 
 
1
 
 
Divested/Consolidated
 
(1
)
 
 
(3
)
 
(6
)
 
(6
)
 
Admissions
 
4,768
 
 
 
4,558
 
 
18,515
 
 
17,697
 
 
Average daily census
 
4,213
 
 
 
3,995
 
 
4,062
 
 
3,603
 
 
Patient days
 
389,926
 
 
 
351,742
 
 
1,483,146
 
 
1,314,581
 
 
Average revenue per patient day
 
$
151.82
 
 
 
$
152.56
 
 
$
152.87
 
 
$
153.64
 
 
Organic growth excluding Almost Family: (1)(2)
 
 
 
 
 
 
 
 
Total new admissions
 
4.6
 
%
 
9.2
%
 
5.6
%
 
7.2
 
%
 
 
 
 
 
 
 
 
 
Home and Community-Based Services:
 
 
 
 
 
 
 
 
Locations (3)
 
107
 
 
 
81
 
 
107
 
 
81
 
 
Acquired
 
2
 
 
 
1
 
 
2
 
 
65
 
 
De novo
 
 
 
 
 
 
24
 
 
4
 
 
Divested/Consolidated
 
 
 
 
 
 
 
 
 
 
Average daily census
 
13,896
 
 
 
14,642
 
 
13,910
 
 
14,392
 
 
Billable hours
 
2,111,816
 
 
 
2,257,127
 
 
8,907,461
 
 
7,259,191
 
 
Revenue per billable hour
 
$
24.96
 
 
 
$
23.87
 
 
$
24.06
 
 
$
24.17
 
 
 
 
 
 
 
 
 
 
 
Facility-Based Services:
 
 
 
 
 
 
 
 
Long-term Acute Care
 
 
 
 
 
 
 
 
Locations
 
13
 
 
 
12
 
 
13
 
 
12
 
 
Acquired
 
1
 
 
 
 
 
1
 
 
 
 
Divested/Consolidated
 
 
 
 
(1
)
 
 
 
(2
)
 
Patient days
 
20,313
 
 
 
18,409
 
 
78,837
 
 
83,889
 
 
Average revenue per patient day
 
$
1,287
 
 
 
$
1,359
 
 
$
1,304
 
 
$
1,269
 
 
Occupancy rate
 
64.7
 
%
 
64.5
%
 
67.0
%
 
74.1
 
%

(1) Organic growth is calculated as the sum of same store plus de novo for the period divided by total from the same period in the prior year.
(2) Almost Family locations remain counted as acquired locations due to continued system integrations, which were completed by the end of 2019.
(3) The number of locations for HCBS has been updated to not only include the physical standalone locations but also the locations that are part of a home health provider.


LHC GROUP, INC. AND SUBSIDIARIES
RECONCILIATION OF REVENUE AFTER ADOPTION OF ASU 2014-09
(Amounts in thousands)
(Unaudited)

 
 
Three Months Ended
 December 31,
Twelve Months Ended
 December 31,
 
 
2019
 
2018
 
2019
 
2018
Revenue
 
$
533,824
 
 
$
515,638
 
 
$
2,101,908
 
 
$
1,835,478
 
Less:  Implicit price concession (1)
 
2,509
 
 
5,796
 
 
21,667
 
 
25,515
 
Net service revenue
 
$
531,315
 
 
$
509,842
 
 
$
2,080,241
 
 
$
1,809,963
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

RECONCILIATION OF ADJUSTED NET INCOME ATTRIBUTABLE TO LHC GROUP, INC.
(Amounts in thousands)
(Unaudited)

 
 
Three Months Ended
 December 31,
Twelve Months Ended
 December 31,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
21,803
 
 
$
20,552
 
 
$
95,726
 
 
$
63,574
 
Add (net of tax):
 
 
 
 
 
 
 
 
AFAM and other acquisition expenses (2)
 
5,303
 
 
4,235
 
 
25,766
 
 
23,524
 
Closures/relocations/consolidations (3)
 
1,108
 
 
7,271
 
 
5,830
 
 
12,070
 
Operation realignment and PDGM implementation cost  (4)
 
5,032
 
 
 
 
5,302
 
 
 
Dispute settlements (5)
 
2,671
 
 
 
 
2,671
 
 
 
Provider moratorium impairment (6)
 
 
 
 
 
4,332
 
 
 
Net tax benefit related to Almost Family acquisition
 
 
 
 
 
 
 
(511
)
Adjusted net income attributable to LHC Group, Inc.’s common stockholders
 
$
35,917
 
 
$
32,058
 
 
$
139,357
 
 
$
98,657
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

RECONCILIATION OF ADJUSTED NET INCOME
ATTRIBUTABLE TO LHC GROUP, INC. PER DILUTED SHARE
(Amounts in thousands)
(Unaudited)  

 
 
Three Months Ended
December 31,
Twelve Months Ended
 December 31,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
0.70
 
 
$
0.66
 
 
$
3.07
 
 
$
2.29
 
Add (net of tax):
 
 
 
 
 
 
 
 
AFAM and other acquisition expenses (2)
 
0.17
 
 
0.14
 
 
0.83
 
 
0.85
 
Closures/relocations/consolidations (3)
 
0.04
 
 
0.23
 
 
0.19
 
 
0.43
 
Operation realignment and PDGM implementation cost  (4)
 
0.16
 
 
 
 
0.16
 
 
 
Dispute settlements (5)
 
0.08
 
 
 
 
0.08
 
 
 
Provider moratorium impairment (6)
 
 
 
 
 
0.14
 
 
 
Net tax benefit related to Almost Family acquisition
 
 
 
 
 
 
 
(0.02
)
Adjusted net income attributable to LHC Group, Inc.’s common stockholders
 
$
1.15
 
 
$
1.03
 
 
$
4.47
 
 
$
3.55
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  1. Provision for bad debts are classified as implicit price concessions in determining the transaction price of the Company's net service revenue.
  2. Transition, integration and Homecare Homebase conversion expenses and other costs associated with the acquisition of Almost Family and other recently announced or completed acquisitions ($7.3 million pre-tax in the three months ended December 31, 2019 and $35.6 million in the twelve months ended December 31, 2019).
  3. Expenses and impairments associated with the closure or consolidation of 5 locations in the fourth quarter of 2019 along with residual costs and expenses in connection with closures in prior periods ($1.5 million pre-tax in the three months ended December 31, 2019 and $8.1 million in the twelve months ended December 31, 2019).
  4. Expenses, severance payments and other benefits associated with the separation agreement from the resignation of our former Chief Operating Officer effective December 31, 2019, along with expenses and costs associated with a realignment of our home health divisions and PDGM preparedness, software implementation and training cost ($6.9 million pre-tax in the three months ended December 31, 2019 and in the twelve months ended December 31, 2019).
  5. In the fourth quarter of 2019, the Company settled disputed contractual payments ($3.7 million pre-tax in the three months ended December 31, 2019 and in the twelve months ended December 31, 2019).
  6. During the twelve months ended December 31, 2019, the Company recorded $6.0 million of moratoria impairment as a result of the Centers for Medicare and Medicaid Services (“CMS”) action to remove all federal moratoria with regard to Medicare provider enrollment.


RECONCILIATION OF ADJUSTED EBITDA
(Amounts in thousands)

(Unaudited)

 
 
Three Months Ended
December 31,
Twelve Months Ended
December 31,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
21,803
 
 
$
20,552
 
 
$
95,726
 
 
$
63,574
 
Add:
 
 
 
 
 
 
 
 
Income tax expense
 
3,942
 
 
7,568
 
 
26,607
 
 
22,399
 
Interest expense, net
 
2,622
 
 
3,255
 
 
11,156
 
 
9,679
 
Depreciation and amortization
 
5,442
 
 
4,376
 
 
18,254
 
 
16,362
 
Adjustment items (7)
 
19,522
 
 
16,092
 
 
60,363
 
 
49,972
 
Adjusted EBITDA
 
$
53,331
 
 
$
51,843
 
 
$
212,106
 
 
$
161,986
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


7. Adjustment items (pre-tax):
 
 
 
 
 
 
 
 
Almost Family merger and other acquisition expenses
 
7,335
 
 
5,922
 
 
35,640
 
 
33,037
 
Closures/relocation/consolidations
 
1,532
 
 
10,170
 
 
8,068
 
 
16,935
 
Operation realignment and PDGM implementation cost
 
6,960
 
 
 
 
6,960
 
 
 
Dispute settlements
 
3,695
 
 
 
 
3,695
 
 
 
Provider moratorium impairment
 
 
 
 
 
6,000
 
 
 
Total adjustments
 
$
19,522
 
 
$
16,092
 
 
$
60,363
 
 
$
49,972
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Contact:
Eric Elliott

Senior Vice President of Finance
(337) 233-1307
eric.elliott@lhcgroup.com 

Stock Information

Company Name: LHC Group
Stock Symbol: LHCG
Market: NASDAQ
Website: lhcgroup.com

Menu

LHCG LHCG Quote LHCG Short LHCG News LHCG Articles LHCG Message Board
Get LHCG Alerts

News, Short Squeeze, Breakout and More Instantly...