Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LHCG - LHC Group Announces Third Quarter 2019 Financial Results


LHCG - LHC Group Announces Third Quarter 2019 Financial Results

Increases 2019 EPS Guidance
Growth Expected to Accelerate in 2020

LAFAYETTE, La., Nov. 06, 2019 (GLOBE NEWSWIRE) -- LHC Group, Inc. (NASDAQ: LHCG) announced its financial results for the quarter ended September 30, 2019. Unless otherwise noted, all results are compared with the third quarter ended September 30, 2018.

Third Quarter of 2019 Financial Results – LHC Group Legacy Home Health and Hospice and Fully Converted Almost Family Locations Generating Strong Growth

  • Net service revenue increased 4.2% to $528.5 million.
  • Net income attributable to LHC Group’s common stockholders increased 41.6% to $30.1 million. Earnings per diluted share attributable to LHC Group’s common stockholders increased 41.2% to $0.96, which includes the effect of costs and expenses described within the adjusted results below.
  • Adjusted net income attributable to LHC Group’s common stockholders increased 33.9% to $39.5 million. Adjusted earnings per diluted share attributable to LHC Group’s common stockholders increased 32.6% to $1.26.
  • Adjusted EBITDA increased 22.2% to $59.6 million.
  • Adjusted results for the third quarter of 2019 exclude transaction and other transition related costs and expenses as well as charges and expenses related to certain closures and relocations in the aggregate amount of $9.4 million after tax, or $0.30 per diluted share.
  • Organic growth in home health admissions was 11.1% for the quarter and 8.6% year-to-date excluding Almost Family locations.
  • Organic growth in home health revenue was 7.9% for the quarter and 7.2% year-to-date excluding Almost Family locations.
  • Organic growth in hospice admissions was 2.1% for the quarter and 5.9% year-to-date excluding Almost Family locations.
  • Organic growth in hospice revenue was 6.0% for the quarter and 7.2% year-to-date excluding Almost Family locations.
  • Organic growth in hospice average daily census was 9.2% for the quarter and 8.9% year-to-date excluding Almost Family locations

A reconciliation of all non-GAAP financial results in this release appears on page 13.

Operational and Strategic Highlights

  • LHC Group quality and patient satisfaction scores continue to exceed the national average and outpace industry peers with 97% of its same store locations having CMS Quality Star ratings of four stars or greater when excluding Almost Family locations and other recent acquisitions. We continue to experience quarter over quarter improvement in each of our quality and patient satisfaction scores through our Almost Family locations and other recently acquired locations.
  • The 130 Almost Family locations that were fully converted to LHC Group’s version of Homecare Homebase prior to the third quarter demonstrated sequential organic growth in home health admissions of 1.2% in the third quarter as compared to the second quarter. We expect to complete the conversion of the remaining Almost Family locations to Homecare Homebase by the end of 2019.
  • To date in 2019, LHC Group has acquired or agreed to acquire 17 home health, 8 hospice, and two home and community based services locations in 10 states and the District of Columbia, the majority of which are hospital joint ventures. These acquisitions represent approximately $86.7 million in annualized revenue.

Commenting on the results, Keith G. Myers, LHC Group’s Chairman and Chief Executive Officer, said, “We have been able to deliver excellent results in 2019 with strong organic growth, margin improvement and momentum in our M&A strategy. Our growth is highlighted by increasing market share from legacy LHC locations and improving the performance at post-conversion Almost Family locations. We are well positioned to extend our growth posture in 2020 and beyond.”

M&A Strategy - Strong Current Pipeline of Joint Ventures and Acquisitions and Market Consolidation Expected to Accelerate in 2020
On August 1, 2019, LHC Group and Capital Regional Medical Center finalized their joint venture to purchase from SSM Health the assets of three home health and hospice locations in Jefferson City and Mexico, Missouri. LHC Group expects annualized revenue from this joint venture of approximately $3.5 million.

On August 1, 2019, LHC Group and Atmore Community Hospital finalized a JV partnership agreement to purchase and share ownership of a home health provider in Atmore, Alabama. The provider will continue operating under the name Atmore Community Home Care, serving patients and families in the community and the region with in-home healthcare. LHC Group expects annualized revenue from this joint venture of approximately $2.0 million.

On August 1, 2019, LHC Group purchased two home and community based services (HCBS) locations in West Union and Waverly, Ohio from Comfort Home Care. The agreement includes 100 percent of each location’s assets, which will be consolidated under LHC Group’s existing HCBS provider, HomeCare by Blackstone, in Columbus. LHC Group expects annualized revenue from this acquisition of approximately $2.0 million.

On August 1, 2019, LHC Group completed the previously announced acquisition of a home health and HCBS provider located in Baltimore from VNA of Maryland and Elite Home Care Services. LHC Group expects annualized revenue from this acquisition of approximately $35.0 million.

On September 1, 2019, LHC Group finalized a joint venture agreement with Norton Healthcare in Louisville, Kentucky to share ownership of Caregivers Health Network, a home health provider. Under terms of the agreement, Norton Healthcare purchased a minority interest in the agency, which has been renamed Norton Home Health.

On November 5, 2019, LHC Group and LifePoint Health agreed to further expand their existing joint venture partnership with the purchase of one home health provider with a location in Wilmington, Ohio and two hospice providers with a location in Sierra Vista, Arizona and Lewiston, Idaho. The agreement, which is subject to customary closing conditions, is expected to close by December 1, 2019. LHC Group expects annualized revenue from the expansion of this joint venture of approximately $3.6 million.

On November 5, 2019, LHC Group agreed to purchase a single freestanding home health provider – Life Wellness Home Health – in Las Vegas, Nevada. The agreement, which is subject to customary closing conditions, is expected to close by December 1, 2019. LHC Group expects annualized revenue from this joint venture of approximately $2.1 million.

Myers noted, “The common thread throughout all of the recent regulatory rulings and changes is that they shift care into the home and encourage payment models built on delivering value. The new models are now more dependent than ever on providers who can deliver the highest levels of clinical quality across the broadest range of services and within a value-based environment. LHC Group wins in all of these scenarios, and it will increase the value proposition we provide to leading hospital and health systems across the country. With over 30% of existing home health agencies projected to close as a result of PDGM and the elimination of the RAP according to many industry sources, we expect market consolidation through acquisitions and market share gains to help fuel our organic growth as well.”

Full Year 2019 EPS Guidance Raised and Full Year Revenue and EBITDA Guidance Affirmed - 24% Year-over-Year Adjusted Earnings Growth at the Midpoint Continues to be Fueled by Strong Organic Growth and Acquisition Accretion
The Company increased its guidance for full year adjusted earnings per diluted share to a range of $4.35 to $4.45 from a range of $4.25 to $4.35. The Company affirmed its full year 2019 guidance issued on May 8, 2019 for net service revenue in a range of $2.09 billion to $2.14 billion and Adjusted EBITDA, less non-controlling interest, in a range of $214 million to $220 million.

The Company’s guidance ranges do not take into account the impact of future reimbursement changes, if any, future acquisitions, if made, de novo locations, if opened, location closures, if any, or future legal expenses, if necessary. The adjusted earnings guidance for 2019 is presented on a non-GAAP basis, as it does not include the impact of transaction related costs, integration related expenses or other expenses related to the acquisition of Almost Family or other acquisitions. Given the difficulty in predicting the future amount and timing of these expenses, the Company cannot reasonably provide a full reconciliation of its fiscal year 2019 adjusted earnings per share guidance to GAAP earnings per share.

Joshua L. Proffitt, LHC Group’s Chief Financial Officer, added, “LHC Group’s distinct advantages in quality and patient satisfaction scores, national scale, organic growth, accelerating M&A pipeline, available liquidity and compelling value proposition for our partners provide near-term and long-term growth avenues that we have only begun to fully deploy. The strong organic growth we have achieved this year and the strengthening of the Almost Family business in the third quarter position us well for continued growth in 2020. In addition, the favorable rulings by CMS for PDGM and other expected regulatory changes that further enhance our leadership position and differentiated business model position us at the forefront of what we anticipate is a historic consolidation opportunity that can materially drive our growth in 2020 and beyond.”

Patient Driven Groupings Model (PDGM) Commentary
“Last week’s final PDGM ruling by CMS of a 4.36% behavioral adjustment was a significant improvement for the home health industry compared with the proposed rule issued in July 2019 with an 8.01% behavioral adjustment,” Myers added. “Despite this positive change, we remain concerned with the lack of transparency in CMS’s use of assumptions to establish payment policy and adjustments. We support payment reform that is evidence-based rather than on assumptions. We will continue to work closely with CMS to urge them to be more transparent in the calculation of payments to providers under the Medicare Home Health benefit”.

“I would like to thank the many sponsors in Congress for their overwhelming support with the regulatory and legislative changes under PDGM and their understanding of the need for the change in the adjustment to preserve access to home health services, particularly in rural areas. This change would not have happened without their help. I would also like to thank Seema Verma, the CMS Administrator, and her staff at CMS and HHS for their multiple meetings with us and their willingness to work collaboratively and listen to the industry’s concerns.”

“I’m extremely proud of how the LHC Group team approached the challenge of PDGM from a clinical perspective and created clinical pathways that ensure our high standards of clinical care and quality outcomes while increasing efficiency that minimizes the financial impact,” noted Myers. “Our clinical leadership team began working on PDGM preparedness in January and initiated pilots in mid-July that proved out the efficacy of our care models. Based on the success of these pilots, we are beginning the rollout of the care model. The benefits of this clinical approach will become more evident in 2020 as we execute our patient care models under the new rulings and demonstrate what it truly means to deliver value in the most appropriate and cost-efficient setting.”

Conference Call
LHC Group will host a conference call on Thursday, November 7, 2019, at 9:00 a.m. Eastern time to discuss its third quarter 2019 results. The toll-free number to call for this interactive teleconference is (866) 393?1608 (international callers: (973) 890-8327). A telephonic replay of the conference call will be available through midnight on November 14, 2019, by dialing (855) 859?2056 (international callers: (404) 537-3406) and entering confirmation number 4293488.

The Company has posted supplemental financial information on the third quarter results that it will reference during the conference call. The supplemental information can be found under Quarterly Results on the Company’s Investor Relations page. A live webcast of LHC Group’s conference call will be available under the Investor Relations section of the Company’s website, www.LHCGroup.com. A one-year online replay will be available approximately one hour following the conclusion of the live broadcast.

About LHC Group, Inc.
LHC Group, Inc. is a national provider of in-home healthcare services and innovations, providing quality, value-based healthcare to patients primarily within the comfort and privacy of their home or place of residence. LHC Group’s services cover a wide range of healthcare needs for patients and families dealing with illness, injury, or chronic conditions. The company’s 32,000 employees deliver home health, hospice, home and community based services, and facility-based care in 35 states and the District of Columbia – reaching 60 percent of the U.S. population aged 65 and older. LHC Group is the preferred in-home healthcare partner for 350 leading hospitals around the country. In 2019, the company was named to the inaugural Forbes list of “America’s Best-in-State Employers.”

Forward-looking Statements
This press release contains “forward-looking statements” (as defined in the Securities Litigation Reform Act of 1995) regarding, among other things, future events or the future financial performance of the Company, or anticipated benefits of the transaction. Words such as “anticipate,” “expect,” “project,” “intend,” “believe,” “will,” “estimates,” “may,” “could,” “should” and words and terms of similar substance used in connection with any discussion of future plans, actions or events identify forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to: our 2019 revenue and earnings guidance, statements about the benefits of the acquisition, including anticipated earnings accretion, synergies and cost savings and the timing thereof; the Company’s plans, objectives, expectations, projections and intentions; and other statements relating to the transaction that are not historical facts. Forward-looking statements are based on information currently available to the Company and involve estimates, expectations and projections. Investors are cautioned that all such forward-looking statements are subject to risks and uncertainties, and important factors could cause actual events or results to differ materially from those indicated by such forward-looking statements. With respect to the acquisition, these risks, uncertainties and factors include, but are not limited to: the risk that the businesses will not be integrated successfully; the risk that the cost savings, synergies and growth from the transaction may not be fully realized or may take longer to realize than expected; the diversion of management time on integration-related issues; and the risk that costs associated with the integration of the businesses are higher than anticipated. With respect to the Company’s  businesses, these risks, uncertainties and factors include, but are not limited to: changes in, or failure to comply with, existing government regulations that impact the Company’s businesses; legislative proposals for healthcare reform; the impact of changes in future interpretations of fraud, anti-kickback, or other laws; changes in Medicare and Medicaid reimbursement levels; changes in laws and regulations with respect to Accountable Care Organizations; changes in the marketplace and regulatory environment for Health Risk Assessments; decrease in demand for the Company’s services; the potential impact of the transaction on relationships with customers, joint venture and other partners, competitors, management and other employees, including the loss of significant contracts or reduction in revenues associated with major payor sources; ability of customers to pay for services; risks related to any current or future litigation proceedings; potential audits and investigations by government and regulatory agencies, including the impact of any negative publicity or litigation; the ability to attract new customers and retain existing customers in the manner anticipated; the ability to hire and retain key personnel; increased competition from other entities offering similar services as offered by the  Company; reliance on and integration of information technology systems; ability to protect intellectual property rights; impact of security breaches, cyber-attacks or fraudulent activity on the Company’s reputation; the risks associated with assumptions the parties make in connection with the parties’ critical accounting estimates and legal proceedings; the risks associated with the Company’s expansion strategy, the successful integration of recent acquisitions, and if necessary, the ability to relocate or restructure current facilities; and the potential impact of an economic downturn or effects of tax assessments or tax positions taken, risks related to goodwill and other intangible asset impairment, tax adjustments, anticipated tax rates, benefit or retirement plan costs, or other regulatory compliance costs.

Many of these risks, uncertainties and assumptions are beyond the Company’s ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the information currently available to the Company on the date they are made, and the Company does not undertake any obligation to update publicly or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this press release. The Company does not give any assurance (1) that the Company will achieve its guidance or expectations, or (2) concerning any result or the timing thereof. All subsequent written and oral forward-looking statements concerning the transaction or other matters and attributable to the Company or any person acting on their behalf are expressly qualified in their entirety by the cautionary statements above.


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)

 
September 30,
 2019
 
December 31, 2018
ASSETS
 
 
 
Current assets:
 
 
 
Cash
$
29,302
 
 
$
49,363
 
Receivables:
 
 
 
Patient accounts receivable
288,114
 
 
252,592
 
Other receivables
11,205
 
 
6,658
 
Amounts due from governmental entities
963
 
 
830
 
Total receivables
300,282
 
 
260,080
 
Prepaid income taxes
1,316
 
 
11,788
 
Prepaid expenses
19,994
 
 
24,775
 
Other current assets
22,140
 
 
20,899
 
Total current assets
373,034
 
 
366,905
 
Property, building and equipment, net of accumulated depreciation of $66,219 and $55,253, respectively
84,288
 
 
79,563
 
Goodwill
1,216,227
 
 
1,161,717
 
Intangible assets, net of accumulated amortization of $16,127 and $15,176, respectively
304,517
 
 
297,379
 
Assets held for sale
2,500
 
 
2,850
 
Operating lease right of use asset
95,427
 
 
 
Other assets
21,871
 
 
20,301
 
Total assets
$
2,097,864
 
 
$
1,928,715
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Accounts payable and other accrued liabilities
$
76,458
 
 
$
77,135
 
Salaries, wages, and benefits payable
105,582
 
 
84,254
 
Self-insurance reserves
31,798
 
 
32,776
 
Current operating lease liabilities
29,362
 
 
 
Current portion of long-term debt
 
 
7,773
 
Amounts due to governmental entities
1,249
 
 
4,174
 
Total current liabilities
244,449
 
 
206,112
 
Deferred income taxes
50,200
 
 
43,306
 
Income taxes payable
3,582
 
 
4,297
 
Revolving credit facility
232,000
 
 
235,000
 
Long term notes payable
 
 
930
 
Operating lease payable
70,109
 
 
 
  Total liabilities
600,340
 
 
489,645
 
Noncontrolling interest — redeemable
15,594
 
 
14,596
 
Stockholders’ equity:
 
 
 
LHC Group, Inc. stockholders’ equity:
 
 
 
Preferred stock – $0.01 par value; 5,000,000 shares authorized; none issued or outstanding
 
 
 
Common stock — $0.01 par value; 60,000,000 shares authorized; 35,857,938 and 35,636,414 shares issued in 2019 and 2018, respectively
359
 
 
356
 
Treasury stock —  5,060,266 and 4,958,721 shares at cost, respectively
(58,796
)
 
(49,374
)
Additional paid-in capital
945,575
 
 
937,968
 
Retained earnings
501,898
 
 
427,975
 
Total LHC Group, Inc. stockholders’ equity
1,389,036
 
 
1,316,925
 
Noncontrolling interest — non-redeemable
92,894
 
 
107,549
 
Total equity
1,481,930
 
 
1,424,474
 
Total liabilities and equity
$
2,097,864
 
 
$
1,928,715
 


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)
(Unaudited)

 
Three Months Ended
September 30,
 
Nine Months Ended
 September 30,
 
2019
 
2018
 
2019
 
2018
Net service revenue
$
528,499
 
 
$
507,043
 
 
$
1,548,926
 
 
$
1,300,121
 
Cost of service revenue
334,768
 
 
322,196
 
 
981,620
 
 
831,818
 
Gross margin
193,731
 
 
184,847
 
 
567,306
 
 
468,303
 
General and administrative expenses
146,829
 
 
149,572
 
 
440,634
 
 
390,817
 
Other intangible impairment charge
197
 
 
345
 
 
7,534
 
 
1,123
 
Operating income
46,705
 
 
34,930
 
 
119,138
 
 
76,363
 
Interest expense
(2,596
)
 
(3,264
)
 
(8,533
)
 
(7,916
)
Income before income taxes and noncontrolling interest
44,109
 
 
31,666
 
 
110,605
 
 
68,447
 
Income tax expense
9,508
 
 
6,685
 
 
22,665
 
 
14,832
 
Net income
34,601
 
 
24,981
 
 
87,940
 
 
53,615
 
Less net income attributable to noncontrolling interests
4,534
 
 
3,751
 
 
14,017
 
 
10,593
 
Net income attributable to LHC Group, Inc.’s common stockholders
$
30,067
 
 
$
21,230
 
 
$
73,923
 
 
$
43,022
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
Basic
$
0.97
 
 
$
0.69
 
 
$
2.39
 
 
$
1.63
 
Diluted
$
0.96
 
 
$
0.68
 
 
$
2.37
 
 
$
1.61
 
Weighted average shares outstanding:
 
 
 
 
 
 
 
Basic
30,971
 
 
30,750
 
 
30,919
 
 
26,393
 
Diluted
31,247
 
 
31,084
 
 
31,203
 
 
26,641
 


LHC GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)

 
Nine Months Ended
 September 30,
 
2019
 
2018
Operating activities:
 
 
 
Net income
$
87,940
 
 
$
53,615
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Depreciation and amortization expense
12,812
 
 
11,986
 
Amortization of operating lease right of use asset
22,952
 
 
 
Stock-based compensation expense
6,382
 
 
7,336
 
Deferred income taxes
8,102
 
 
2,915
 
Loss (gain) on disposal of assets
337
 
 
4
 
  Impairment of intangibles and other
7,534
 
 
1,123
 
Changes in operating assets and liabilities, net of acquisitions:
 
 
 
Receivables
(42,928
)
 
(5,693
)
Prepaid expenses and other assets
2,018
 
 
(7,489
)
Prepaid income taxes
8,258
 
 
9,710
 
Accounts payable and accrued expenses
(4,668
)
 
13,862
 
Income taxes payable
(715
)
 
(313
)
Net amounts due to/from governmental entities
(3,234
)
 
(722
)
Net cash provided by operating activities
104,790
 
 
86,334
 
Investing activities:
 
 
 
Purchases of property, building and equipment
(15,401
)
 
(18,889
)
Cash paid for acquisitions, net of cash acquired
(54,120
)
 
9,070
 
Net cash used in investing activities
(69,521
)
 
(9,819
)
Financing activities:
 
 
 
Proceeds from line of credit
84,000
 
 
292,084
 
Payments on line of credit
(87,000
)
 
(300,884
)
Proceeds from employee stock purchase plan
1,540
 
 
1,015
 
Payments on debt
(7,650
)
 
(196
)
  Payments on deferred financing fees
 
 
(1,881
)
Noncontrolling interest distributions
(18,944
)
 
(8,720
)
Withholding taxes paid on stock-based compensation
(9,422
)
 
(6,719
)
Purchase of additional controlling interest
(18,763
)
 
(412
)
Exercise of options
153
 
 
 
Sale of noncontrolling interest
756
 
 
3,322
 
Net cash (used in) financing activities
(55,330
)
 
(22,391
)
Change in cash
(20,061
)
 
54,124
 
Cash at beginning of period
49,363
 
 
2,849
 
Cash at end of period
$
29,302
 
 
$
56,973
 
Supplemental disclosures of cash flow information:
 
 
 
Interest paid
$
8,549
 
 
$
6,127
 
Income taxes paid
$
8,015
 
 
$
2,929
 

Non-cash operating activity: The Company recorded $115.2 million in operating lease right of use assets in exchange for lease obligations.

Non-cash financing activity:  The Company accrued $1.5 million for capital expenditures primarily related to the home office expansion project during the nine months ended September 30, 2019.


LHC GROUP, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Amounts in thousands)
(Unaudited)

 
Three Months Ended September 30, 2019
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
375,599
 
 
$
62,028
 
 
$
53,411
 
 
$
28,715
 
 
$
8,746
 
 
$
528,499
 
Cost of service revenue
237,414
 
 
35,819
 
 
39,694
 
 
18,508
 
 
3,333
 
 
334,768
 
General and administrative expenses
108,318
 
 
15,218
 
 
10,809
 
 
9,498
 
 
2,986
 
 
146,829
 
Other intangible impairment charge
197
 
 
 
 
 
 
 
 
 
 
197
 
Operating income
29,670
 
 
10,991
 
 
2,908
 
 
709
 
 
2,427
 
 
46,705
 
Interest expense
(1,758
)
 
(310
)
 
(272
)
 
(174
)
 
(82
)
 
(2,596
)
Income before income taxes and noncontrolling interest
27,912
 
 
10,681
 
 
2,636
 
 
535
 
 
2,345
 
 
44,109
 
Income tax expense
5,900
 
 
1,689
 
 
1,299
 
 
144
 
 
476
 
 
9,508
 
Net income
22,012
 
 
8,992
 
 
1,337
 
 
391
 
 
1,869
 
 
34,601
 
Less net income (loss) attributable to
noncontrolling interests
3,577
 
 
1,213
 
 
(180
)
 
(67
)
 
(9
)
 
4,534
 
Net income attributable to LHC Group, Inc.'s common stockholder
$
18,435
 
 
$
7,779
 
 
$
1,517
 
 
$
458
 
 
$
1,878
 
 
$
30,067
 
Total assets
$
1,458,991
 
 
$
235,865
 
 
$
243,779
 
 
$
88,905
 
 
$
70,324
 
 
$
2,097,864
 


 
Three Months Ended September 30, 2018
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
360,000
 
 
$
52,962
 
 
$
52,773
 
 
$
27,891
 
 
$
13,417
 
 
$
507,043
 
Cost of service revenue
222,765
 
 
34,540
 
 
39,860
 
 
20,146
 
 
4,885
 
 
322,196
 
General and administrative expenses
105,112
 
 
14,685
 
 
12,922
 
 
9,823
 
 
7,030
 
 
149,572
 
Other intangible impairment charge
345
 
 
 
 
 
 
 
 
 
 
345
 
Operating income (loss)
31,778
 
 
3,737
 
 
(9
)
 
(2,078
)
 
1,502
 
 
34,930
 
Interest expense
(2,284
)
 
(491
)
 
(163
)
 
(163
)
 
(163
)
 
(3,264
)
Income (loss) before income taxes and noncontrolling interest
29,494
 
 
3,246
 
 
(172
)
 
(2,241
)
 
1,339
 
 
31,666
 
Income tax expense (benefit)
6,209
 
 
774
 
 
(74
)
 
(541
)
 
317
 
 
6,685
 
Net income (loss)
23,285
 
 
2,472
 
 
(98
)
 
(1,700
)
 
1,022
 
 
24,981
 
Less net income (loss) attributable to noncontrolling interests
3,425
 
 
386
 
 
(87
)
 
27
 
 
 
 
3,751
 
Net income (loss) attributable to LHC Group, Inc.'s common stockholders
$
19,860
 
 
$
2,086
 
 
$
(11
)
 
$
(1,727
)
 
$
1,022
 
 
$
21,230
 
Total assets
$
1,316,792
 
 
$
203,921
 
 
$
246,963
 
 
$
61,089
 
 
$
81,999
 
 
$
1,910,764
 

LHC GROUP, INC. AND SUBSIDIARIES
SEGMENT INFORMATION
(Amounts in thousands)
(Unaudited)

 
Nine Months Ended September 30, 2019
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
1,113,887
 
 
$
168,821
 
 
$
157,610
 
 
$
84,391
 
 
$
24,217
 
 
$
1,548,926
 
Cost of service revenue
694,082
 
 
103,853
 
 
119,054
 
 
53,812
 
 
10,819
 
 
981,620
 
General and administrative expenses
322,115
 
 
45,167
 
 
33,004
 
 
28,010
 
 
12,338
 
 
440,634
 
Other intangible impairment charge
7,263
 
 
271
 
 
 
 
 
 
 
 
7,534
 
Operating income
90,427
 
 
19,530
 
 
5,552
 
 
2,569
 
 
1,060
 
 
119,138
 
Interest expense
(5,919
)
 
(976
)
 
(857
)
 
(524
)
 
(257
)
 
(8,533
)
Income before income taxes and noncontrolling interest
84,508
 
 
18,554
 
 
4,695
 
 
2,045
 
 
803
 
 
110,605
 
Income tax expense
17,178
 
 
3,716
 
 
1,279
 
 
297
 
 
195
 
 
22,665
 
Net income
67,330
 
 
14,838
 
 
3,416
 
 
1,748
 
 
608
 
 
87,940
 
Less net income (loss) attributable to
noncontrolling interests
11,305
 
 
2,712
 
 
(757
)
 
779
 
 
(22
)
 
14,017
 
Net income attributable to LHC Group, Inc.'s common stockholder
$
56,025
 
 
$
12,126
 
 
$
4,173
 
 
$
969
 
 
$
630
 
 
$
73,923
 


 
Nine Months Ended September 30, 2018
 
Home health services
 
Hospice services
 
Home and community-based services
 
Facility-based services
 
HCI
 
Total
Net service revenue
$
924,463
 
 
$
146,142
 
 
$
119,617
 
 
$
86,345
 
 
$
23,554
 
 
$
1,300,121
 
Cost of service revenue
576,416
 
 
95,557
 
 
90,331
 
 
59,102
 
 
10,412
 
 
831,818
 
General and administrative expenses
277,075
 
 
43,090
 
 
28,664
 
 
29,571
 
 
12,417
 
 
390,817
 
Other intangible impairment charge
636
 
 
 
 
 
 
487
 
 
 
 
1,123
 
Operating income
70,336
 
 
7,495
 
 
622
 
 
(2,815
)
 
725
 
 
76,363
 
Interest expense
(5,627
)
 
(1,181
)
 
(393
)
 
(395
)
 
(320
)
 
(7,916
)
Income (loss) before income taxes and noncontrolling interest
64,709
 
 
6,314
 
 
229
 
 
(3,210
)
 
405
 
 
68,447
 
Income tax expense (benefit)
14,022
 
 
1,368
 
 
50
 
 
(695
)
 
87
 
 
14,832
 
Net income (loss)
50,687
 
 
4,946
 
 
179
 
 
(2,515
)
 
318
 
 
53,615
 
Less net income (loss) attributable to noncontrolling interests
9,472
 
 
1,215
 
 
(157
)
 
129
 
 
(66
)
 
10,593
 
Net income (loss) attributable to LHC Group, Inc.'s common stockholders
$
41,215
 
 
$
3,731
 
 
$
336
 
 
$
(2,644
)
 
$
384
 
 
$
43,022
 


LHC GROUP, INC. AND SUBSIDIARIES
SELECT CONSOLIDATED KEY STATISTICAL AND FINANCIAL DATA
(Unaudited)

 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
Key Data:
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
Home Health Services:
 
 
 
 
 
 
 
 
Locations
 
555
 
 
565
 
 
555
 
 
565
 
Acquired
 
19
 
 
2
 
 
32
 
 
256
 
De novo
 
 
 
 
 
 
 
 
Divested/consolidated
 
(3
)
 
(5
)
 
(16
)
 
(10
)
Total new admissions
 
97,647
 
 
92,643
 
 
286,519
 
 
239,671
 
Medicare new admissions
 
57,496
 
 
57,118
 
 
172,343
 
 
149,158
 
Average daily census
 
76,905
 
 
75,479
 
 
76,573
 
 
76,080
 
Average Medicare daily census
 
49,016
 
 
49,948
 
 
49,418
 
 
50,768
 
Medicare completed and billed episodes
 
91,956
 
 
93,389
 
 
276,751
 
 
244,297
 
Average Medicare case mix for completed and billed Medicare episodes
 
1.09
 
 
1.10
 
 
1.10
 
 
1.09
 
Average reimbursement per completed and billed Medicare episodes
 
$
3,070
 
 
$
2,929
 
 
$
3,060
 
 
$
2,890
 
Total visits
 
2,619,073
 
 
2,471,979
 
 
7,702,229
 
 
6,472,307
 
Total Medicare visits
 
1,695,148
 
 
1,662,610
 
 
5,048,298
 
 
4,375,408
 
Average visits per completed and billed Medicare episodes
 
18.4
 
 
17.8
 
 
18.2
 
 
17.9
 
Organic growth excluding Almost Family (1)(2)
 
 
 
 
 
 
 
 
Net revenue
 
7.9
%
 
9.3
%
 
7.2
%
 
9.1
%
Net Medicare revenue
 
4.1
%
 
4.6
%
 
3.5
%
 
4.8
%
Total new admissions
 
11.1
%
 
9.7
%
 
8.6
%
 
8.1
%
Medicare new admissions
 
5.4
%
 
4.6
%
 
2.5
%
 
4.8
%
Average daily census
 
7.2
%
 
2.9
%
 
5.1
%
 
2.9
%
Average Medicare daily census
 
2.6
%
 
(0.9
)%
 
0.0 
%
 
(0.8
)%
Medicare completed and billed episodes
 
3.6
%
 
0.7
%
 
1.0
%
 
1.0
%
 
 
 
 
 
 
 
 
 
Hospice Services:
 
 
 
 
 
 
 
 
Locations
 
109
 
 
104
 
 
109
 
 
104
 
Acquired
 
5
 
 
1
 
 
10
 
 
16
 
De novo
 
 
 
 
 
 
 
 
Divested/Consolidated
 
 
 
(3
)
 
(5
)
 
(3
)
Admissions
 
4,522
 
 
4,557
 
 
13,746
 
 
13,139
 
Average daily census
 
4,187
 
 
3,763
 
 
4,002
 
 
3,525
 
Patient days
 
385,164
 
 
346,153
 
 
1,093,039
 
 
962,839
 
Average revenue per patient day
 
$
152.47
 
 
$
155.40
 
 
$
153.74
 
 
$
154.03
 
Organic growth excluding Almost Family: (1)(2)
 
 
 
 
 
 
 
 
Total new admissions
 
2.1
%
 
5.1
%
 
5.9
%
 
4.2
%
 
 
 
 
 
 
 
 
 
Home and Community-Based Services:
 
 
 
 
 
 
 
 
Locations (3)
 
105
 
 
 
 
 
105
 
 
 
 
Average daily census
 
13,676
 
 
14,455
 
 
13,914
 
 
14,491
 
Billable hours
 
2,276,984
 
 
2,295,450
 
 
6,841,598
 
 
5,002,064
 
Revenue per billable hour
 
$
23.97
 
 
$
23.30
 
 
$
23.62
 
 
$
24.30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Facility-Based Services:
 
 
 
 
 
 
 
 
Long-term Acute Care
 
 
 
 
 
 
 
 
Locations
 
13
 
 
12
 
 
13
 
 
12
 
Acquired
 
1
 
 
 
 
1
 
 
 
Divested/Consolidated
 
 
 
 
 
 
 
(2
)
Patient days
 
18,918
 
 
21,617
 
 
58,524
 
 
65,480
 
Average revenue per patient day
 
$
1,377
 
 
$
1,183
 
 
$
1,310
 
 
$
1,244
 
Occupancy rate
 
66.3
%
 
75.8
%
 
69.2
%
 
73.5
%
  1. Organic growth is calculated as the sum of same store plus de novo for the period divided by total from the same period in the prior year.
  2. Almost Family locations remain counted as acquired locations due to continued system integrations, which are expected to be completed by the end of 2019.
     
  3. The number of locations for HCBS has been updated to not only include the physical standalone locations but also the locations that are part of a home health provider.


LHC GROUP, INC. AND SUBSIDIARIES
RECONCILIATION OF REVENUE AFTER ADOPTION OF ASU 2014-09
(Amounts in thousands)
(Unaudited)

 
 
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
 
 
2019
 
2018
 
2019
 
2018
Revenue
 
$
532,026
 
 
$
514,118
 
 
$
1,568,084
 
 
$
1,319,840
 
Less:  Implicit price concession (1)
 
3,527
 
 
7,075
 
 
19,158
 
 
19,719
 
Net service revenue
 
$
528,499
 
 
$
507,043
 
 
$
1,548,926
 
 
$
1,300,121
 

RECONCILIATION OF ADJUSTED NET INCOME ATTRIBUTABLE TO LHC GROUP, INC.
(Amounts in thousands)
(Unaudited)

 
 
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
30,067
 
 
$
21,230
 
 
$
73,923
 
 
$
43,022
 
Add (net of tax):
 
 
 
 
 
 
 
 
  AFAM and other acquisition expenses (2)
 
8,482
 
 
7,118
 
 
20,463
 
 
19,289
 
  Closures/relocations/consolidations (3)
 
941
 
 
2,335
 
 
4,722
 
 
4,799
 
  Excess tax benefit  (4)
 
 
 
(1,200
)
 
 
 
(1,200
)
  Income tax effect of adjustments to income
 
 
 
 
 
 
 
689
 
  Provider moratorium impairment (5)
 
 
 
 
 
4,332
 
 
 
Adjusted net income attributable to LHC Group, Inc.’s common stockholders
 
$
39,490
 
 
$
29,483
 
 
$
103,440
 
 
$
66,599
 

RECONCILIATION OF ADJUSTED NET INCOME
ATTRIBUTABLE TO LHC GROUP, INC. PER DILUTED SHARE
(Amounts in thousands)
(Unaudited)  

 
 
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
0.96
 
 
$
0.68
 
 
$
2.37
 
 
$
1.61
 
Add (net of tax):
 
 
 
 
 
 
 
 
  AFAM and other acquisition expenses (2)
 
0.27
 
 
0.23
 
 
0.66
 
 
0.72
 
  Closures/relocations/consolidations (3)
 
0.03
 
 
0.08
 
 
0.15
 
 
0.18
 
  Excess tax benefit  (4)
 
 
 
(0.04
)
 
 
 
(0.05
)
  Income tax effect of adjustments to income
 
 
 
 
 
 
 
0.03
 
  Provider moratorium impairment (5)
 
 
 
 
 
0.14
 
 
 
Adjusted net income attributable to LHC Group, Inc.’s common stockholders
 
$
1.26
 
 
$
0.95
 
 
$
3.32
 
 
$
2.49
 
  1. Provision for bad debts are classified as implicit price concessions in determining the transaction price of the Company's net service revenue.
  2. Transition, integration and Homecare Homebase conversion expenses and other costs associated with the acquisition of Almost Family and other recently announced or completed acquisitions ($11.7 million pre-tax in the three months ended Sept 30, 2019 and $28.3 million in the nine months ended Sept 30, 2019).
  3. Expenses and impairments associated with the closure or consolidation of 3 locations in the third quarter of 2019 along with residual costs and expenses in connection with closures in prior periods ($1.3 million pre-tax in the three months ended Sept 30, 2019 and $6.5 million in the nine months ended Sept 30, 2019).
  4. Tax benefit due to the exercise of stock options related to the Almost Family acquisition.
  5. During the nine months ended September 30, 2019, the Company recorded $6.0 million of moratoria impairment as a result of the Centers for Medicare and Medicaid Services (“CMS”) action to remove all federal moratoria with regard to Medicare provider enrollment.

RECONCILIATION OF ADJUSTED EBITDA
(Amounts in thousands)

(Unaudited)

 
 
Three Months Ended
 September 30,
Nine Months Ended
 September 30,
 
 
2019
 
2018
 
2019
 
2018
Net income attributable to LHC Group, Inc.’s common stockholders
 
$
30,067
 
 
$
21,230
 
 
$
73,923
 
 
$
43,022
 
Add:
 
 
 
 
 
 
 
 
  Income tax expense
 
9,508
 
 
6,685
 
 
22,665
 
 
14,832
 
  Interest expense, net
 
2,596
 
 
3,264
 
 
8,533
 
 
7,916
 
  Depreciation and amortization
 
4,412
 
 
4,438
 
 
12,812
 
 
11,986
 
  Adjustment items (6)
 
13,033
 
 
13,165
 
 
40,841
 
 
33,879
 
Adjusted EBITDA
 
$
59,616
 
 
$
48,782
 
 
$
158,774
 
 
$
111,635
 


(6) Adjustment items (pre-tax):
 
 
 
 
 
 
 
 
  Almost Family merger and other acquisition expenses
 
11,731
 
 
9,914
 
 
28,305
 
 
27,114
 
  Closures/relocation/consolidations
 
1,302
 
 
3,251
 
 
6,536
 
 
6,765
 
  Provider moratorium impairment
 
 
 
 
 
6,000
 
 
 
Total adjustments
 
$
13,033
 
 
$
13,165
 
 
$
40,841
 
 
$
33,879
 

Contact: 
Eric Elliott

Senior Vice President of Finance
(337) 233-1307
eric.elliott@lhcgroup.com



Stock Information

Company Name: LHC Group
Stock Symbol: LHCG
Market: NASDAQ
Website: lhcgroup.com

Menu

LHCG LHCG Quote LHCG Short LHCG News LHCG Articles LHCG Message Board
Get LHCG Alerts

News, Short Squeeze, Breakout and More Instantly...