Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LMST - Limestone Bancorp Reports Net Income of $4.9 million or $0.64 per Diluted Share for the 4th Quarter of 2022 and $18.3 million or $2.40 per Diluted Share for the Year Ended December 31 2022


LMST - Limestone Bancorp Reports Net Income of $4.9 million or $0.64 per Diluted Share for the 4th Quarter of 2022 and $18.3 million or $2.40 per Diluted Share for the Year Ended December 31 2022

Declares Quarterly Dividend of $0.05 per Common Share

Limestone Bancorp, Inc. (NASDAQ: LMST) (the “Company”), parent company of Limestone Bank, Inc. (the “Bank”), today reported unaudited results for the fourth quarter of 2022. Net income available to common shareholders for the fourth quarter of 2022 was $4.9 million, or $0.64 per basic and diluted common share, compared with $3.4 million, or $0.45 per basic and diluted common share, for the fourth quarter of 2021. Net income for the year ended December 31, 2022, was $18.3 million, or $2.40 per basic and diluted common share, compared with net income of $14.9 million, or $1.96 per basic and diluted common share, for the year ended December 31, 2021. The fourth quarter and year ended 2022 included $691,000 of merger expenses related to the Company’s pending merger transaction with Peoples Bancorp, Inc. and its subsidiary, Peoples Bank, or $0.07 per basic and diluted common share.

John T. Taylor, Chief Executive Officer, noted, “Over the past year, the Limestone team delivered solid results for shareholders and continued to execute for our customers while managing risk in an inflationary environment. The team achieved 11% loan growth, 17% pretax, pre-provision income 1 growth, and a 14% return on average equity. Asset quality remains strong and net interest margin expanded 14 basis points year over year, which is directionally consistent with the Federal Reserve’s tightening actions and our approach to interest rate risk management. Additionally, our team continues to work diligently with the Peoples Bank team to plan and prepare for the completion of our pending merger after required regulatory and shareholder approvals are received.”

Also today, the Board of Directors declared a quarterly cash dividend of $0.05 per common share. The dividend will be paid on February 21, 2023, to shareholders of record as of February 6, 2023.

Net Interest Income and Average Earning Assets – Net interest income increased to $13.4 million for the fourth quarter of 2022, compared to $12.9 million for the third quarter of 2022, and $11.0 million for the fourth quarter of 2021. Net interest margin increased to 3.82% for the fourth quarter of 2022, compared with 3.73% for the third quarter of 2022, and 3.32% for the fourth quarter of 2021.

The yield on earning assets increased to 4.89% in the fourth quarter of 2022, compared to 4.37% in the third quarter of 2022, and 3.71% in the fourth quarter of 2021. Quarter over quarter, average loans increased $13.6 million to $1.11 billion. Compared to the prior year fourth quarter, average loans increased $154.6 million, average investment securities decreased $11.1 million, and average lower yielding fed funds sold decreased $70.4 million.

The Federal Reserve increased the fed funds target by 425 basis points over its last seven meetings of 2022. Conversely, the Bank’s fed funds sold, floating rate investment securities, loans with variable rate pricing features, and new loan originations benefitted from the upward movement in short-term rates during 2022. The cost of interest-bearing liabilities were also impacted, although to a lesser extent.

Loan fee income can meaningfully impact net interest income, loan yields, and net interest margin. The amount of loan fee income included in total interest income was $245,000, $279,000, and $967,000 for the quarters ended December 31, 2022, September 30, 2022, and December 31, 2021, respectively. This represents seven basis points, eight basis points, and 29 basis points of yield on earning assets and net interest margin for the quarters ended December 31, 2022, September 30, 2022, and December 31, 2021, respectively. Loan fee income for the fourth and third quarters of 2022 did not include any fees earned on Paycheck Protection Program (PPP) loans, compared to $261,000 in the fourth quarter of 2021, which represented eight basis points of earning asset yield and net interest margin for the fourth quarter of 2021.

The following table reconciles the as reported yield on earning assets to the yield on earning assets excluding PPP fees, a non-GAAP financial measure:

Three Months Ended

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

(in thousands)

Yield on Earning Assets, as reported

4.89

%

4.37

%

3.95

%

3.82

%

3.71

%

Less Impact of PPP Fees

0.02

0.08

Yield on Earning Asset excluding PPP Fees

4.89

%

4.37

%

3.95

%

3.80

%

3.63

%

The cost of interest-bearing liabilities was 1.44% for the fourth quarter of 2022, compared to 0.85% in the third quarter of 2022, and 0.53% in the fourth quarter of 2021. The movement in short-term rates impacted the cost of interest-bearing liabilities.

Net interest income increased to $49.1 million for the year ended December 31, 2022, compared with $44.2 million for the year ended December 31, 2021. Net interest margin increased to 3.62% in the year ended December 31, 2022, compared with 3.48% for the year ended December 31, 2021.

The yield on earning assets increased to 4.27% for the year ended December 31, 2022, compared to 3.92% for the year ended December 31, 2021. During the year ended December 31, 2022, average loans increased $113.8 million to $1.07 billion and average investment securities increased $20.2 million, while average lower yielding fed funds sold decreased $51.7 million compared to the year ended December 31, 2021. Average PPP loans were $294,000 and $15.5 million for the year ended December 31, 2022 and 2021, respectively. The amount of loan fee income included in total interest income was $1.0 million and $4.3 million for the year ended December 31, 2022 and 2021, respectively. This represented eight basis points and 33 basis points of yield on earning assets and net interest margin for the year ended December 31, 2022 and 2021, respectively. Loan fee income included PPP fees of $45,000 and $2.8 million for the year ended December 31, 2022 and 2021, respectively, which represented approximately one basis point and 21 basis points of earning asset yield and net interest margin, respectively.

The cost of interest-bearing liabilities was 0.86% for 2022, compared to 0.59% for 2021. The cost of interest-bearing liabilities was negatively impacted by the increases in short-term interest rates.

Time deposits increased $16.4 million during the fourth quarter of 2022. Approximately $57.1 million of time deposits with an average rate of 0.79% matured and were redeemed or repriced during the fourth quarter of 2022. During the fourth quarter of 2022, newly originated or renewed time deposits had an average rate of 3.05% and an average term of approximately 9 months. As of December 31, 2022, time deposits comprised $290.2 million of the Company’s liabilities including $69.3 million with a current average rate of 0.98%, which reprice or mature in the first quarter of 2023. The following table denotes contractual time deposit maturities and average rates as of December 31, 2022:

Maturity
Quarter

As of
December 31,
2022
(in thousands)

Weighted
Average
Rate

Q1-2023

69,314

0.98

Q2-2023

108,956

2.89

Q3-2023

38,056

1.64

Q4-2023

16,690

1.20

Thereafter

57,145

0.72

Total time deposits

$

290,161

1.74

%

Provision and Allowance for Loan Losses – The allowance for loan losses to total loans was 1.17% at December 31, 2022, compared to 1.16% at September 30, 2022, and 1.15% at December 31, 2021.

Net loan recoveries were $1.4 million for 2022, compared to net loan charge-offs of $2.1 million for 2021. During the third quarter of 2022, the Bank received a payoff of $2.0 million on a nonaccrual commercial real estate loan resulting in a recovery of $1.5 million. A provision for loan losses of $130,000 and $80,000, or $0.01 and $0.01 per common share after taxes, was recorded in the fourth quarter and the year ended December 31, 2022, respectively, compared to a provision for loan losses of $500,000 and $1.2 million, or $0.05 and $0.11 per common share after taxes, in the fourth quarter and the year ended December 31, 2021. The loan loss provision for the fourth quarter of 2022 was primarily attributable to net charge-offs for the period. The loan loss provision for the year ended December 31, 2022, was primarily attributable to growth trends within the portfolio, offset by a significant recovery recognized during the third quarter and its impact on the historical loss percentages. The 2021 loan loss provisions were attributable to growth trends within the portfolio and net loan charge-offs impacting historical loss percentages during the period.

Non-interest Income and Expense – Non-interest income for the fourth quarter of 2022 increased $171,000 to $2.2 million, compared with $2.0 million for the fourth quarter of 2021. The increase was primarily related to an increase in service charges on deposit accounts of $98,000 and an increase in bank card interchange fees of $88,000, both of which were due to an increase in transaction volumes as compared to the prior period.

Non-interest expense increased $879,000, or 11.0%, to $8.9 million for the fourth quarter of 2022, compared with $8.0 million for the fourth quarter of 2021. The increase was primarily due to merger expenses of $691,000, or $0.07 per share, related to the pending merger with Peoples Bancorp, Inc. as announced on October 24, 2022. Salaries and benefits expense also increased $246,000 from the fourth quarter of 2021 as a result of the inflationary impact on salary administration, increased health care utilization costs, and increased performance-based incentive compensation.

Non-interest income for the year ended December 31, 2022, increased $438,000 to $8.9 million, compared with $8.4 million for the year ended December 31, 2021. The increase was primarily due to an increase in services charges on deposit accounts of $519,000 and an increase in bank card interchange fees of $162,000, both of which were due to an increase in transaction volumes. Bank owned life insurance income increased $180,000 for the year ended December 31, 2022, due to additional policies being purchased in March 2022. Non-interest income for the twelve months ended December 31, 2022, also included a $163,000 gain on sale of premises held for sale from the first quarter of 2022, while the year ended December 31, 2021, included a $191,000 gain on sale of OREO from the second quarter of 2021, as well as a $465,000 gain on the call of a corporate bond from the third quarter of 2021.

Non-interest expense increased $1.8 million, or 5.6%, to $33.8 million for the year ended December 31, 2022, compared with $32.0 million for the year ended December 31, 2021. The increase was primarily due to an increase of $889,000 in salaries and benefits as discussed above, merger expenses of $691,000 as discussed above, and a $396,000 increase in other non-interest expense primarily related to losses associated with demand deposit charge-offs and fraudulent check and debit card activity during the period. These increases from the prior year were offset by a decrease in communications expense of $262,000 for 2022 as a result of changes in information technology infrastructure during the period.

About Limestone Bancorp, Inc.

Limestone Bancorp, Inc. (NASDAQ: LMST) is a Louisville, Kentucky-based bank holding company which operates banking centers in 14 counties through its wholly-owned subsidiary Limestone Bank. The Bank’s markets include metropolitan Louisville in Jefferson County and the surrounding counties of Bullitt and Henry and extend south along the Interstate 65 corridor. The Bank serves south central, southern, and western Kentucky from banking centers in Barren, Butler, Daviess, Edmonson, Green, Hardin, Hart, Ohio, and Warren counties. The Bank also has banking centers in Lexington, Kentucky, the second largest city in the state, and Frankfort, Kentucky, the state capital. Limestone Bank is a traditional community bank with a wide range of personal and business banking products and services.

Forward-Looking Statements

Statements in this press release relating to Limestone Bancorp’s plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “may,” “should,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “possible,” “seek,” “plan,” “strive” or similar words, or negatives of these words, identify forward-looking statements that involve risks and uncertainties. Although the Company's management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: the Company’s pending merger transaction with Peoples Bancorp, Inc., merger-related expenses and requirements during the pendency of the merger transaction and conditions that must be satisfied for the merger transaction to be completed, including the receipt of required regulatory and shareholder approvals; the impact and duration of the COVID-19 pandemic; economic conditions both generally and more specifically in the markets in which the Company and its subsidiaries operate; competition for the Company's customers from other providers of financial services; government legislation and regulation, which change from time to time and over which the Company has no control; changes in inflation and efforts to control it; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company's customers; and other risks detailed in the Company's filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. See Risk Factors outlined in the Company's Form 10-K for the year ended December 31, 2021 and Form 10-Q for the nine months ended September 30, 2022.

Additional Information

Unaudited supplemental financial information for the fourth quarter ending December 31, 2022, follows.

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three

Three

Twelve

Twelve

Months

Months

Months

Months

Ended

Ended

Ended

Ended

12/31/22

12/31/21

12/31/22

12/31/21

Income Statement Data

Interest income

$

17,140

$

12,314

$

57,810

$

49,915

Interest expense

3,768

1,307

8,732

5,693

Net interest income

13,372

11,007

49,078

44,222

Provision for loan losses

130

500

80

1,150

Net interest income after provision

13,242

10,507

48,998

43,072

Service charges on deposit accounts

703

605

2,775

2,256

Bank card interchange fees

1,127

1,039

4,278

4,116

Bank owned life insurance income

107

106

706

526

Gain on sale of OREO

191

Gain (loss) on sales and calls of securities, net

(3

)

460

Gain on sale of premises held for sale

163

Other

218

234

958

890

Non-interest income

2,155

1,984

8,877

8,439

Salaries & employee benefits

4,847

4,601

19,021

18,132

Occupancy and equipment

983

978

4,201

4,041

Deposit account related expense

557

566

2,249

2,158

Data processing expense

400

379

1,591

1,512

Professional fees

155

251

818

952

Marketing expense

141

166

605

727

FDIC insurance

90

90

360

405

Deposit tax

99

105

396

375

Communications expense

126

161

419

681

Insurance expense

102

91

420

415

Postage and delivery

153

145

622

605

Merger expenses

691

691

Other

518

450

2,364

1,968

Non-interest expense

8,862

7,983

33,757

31,971

Income before income taxes

6,535

4,508

24,118

19,540

Income tax expense

1,621

1,063

5,776

4,631

Net income

$

4,914

$

3,445

$

18,342

$

14,909

Weighted average shares – Basic

7,638,855

7,597,256

7,631,243

7,593,176

Weighted average shares – Diluted

7,638,855

7,597,256

7,631,243

7,593,176

Basic earnings per common share

$

0.64

$

0.45

$

2.40

$

1.96

Diluted earnings per common share

$

0.64

$

0.45

$

2.40

$

1.96

Cash dividends declared per common share

$

0.05

$

0.00

$

0.20

$

0.00

Performance Ratios

Return on average assets

1.33

%

0.97

%

1.28

%

1.09

%

Return on average equity

15.05

10.51

14.17

12.03

Yield on average earning assets (tax equivalent)

4.89

3.71

4.27

3.92

Cost of interest-bearing liabilities

1.44

0.53

0.86

0.59

Net interest margin (tax equivalent)

3.82

3.32

3.62

3.48

Efficiency ratio 2

52.62

61.45

57.05

61.25

Non-interest expense to average assets

2.41

2.25

2.35

2.34

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three

Three

Three

Three

Three

Months

Months

Months

Months

Months

Ended

Ended

Ended

Ended

Ended

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Income Statement Data

Interest income

$

17,140

$

15,121

$

13,122

$

12,427

$

12,314

Interest expense

3,768

2,209

1,442

1,313

1,307

Net interest income

13,372

12,912

11,680

11,114

11,007

Provision (negative provision) for loan losses

130

(1,250

)

450

750

500

Net interest income after provision

13,242

14,162

11,230

10,364

10,507

Service charges on deposit accounts

703

748

690

634

605

Bank card interchange fees

1,127

1,061

1,087

1,003

1,039

Bank owned life insurance income

107

148

249

202

106

Gain (loss) on sales and calls of securities, net

(3

)

Gain on sale of premises held for sale

163

Other

218

271

233

236

234

Non-interest income

2,155

2,228

2,256

2,238

1,984

Salaries & employee benefits

4,847

4,959

4,651

4,564

4,601

Occupancy and equipment

983

1,134

1,055

1,029

978

Deposit account related expense

557

571

574

547

566

Data processing expense

400

402

403

386

379

Professional fees

155

206

236

221

251

Marketing expense

141

159

172

133

166

FDIC insurance

90

90

90

90

90

Deposit tax

99

99

99

99

105

Communications expense

126

108

121

64

161

Insurance expense

102

104

109

105

91

Postage and delivery

153

156

150

163

145

Merger expenses

691

Other

518

709

567

570

450

Non-interest expense

8,862

8,697

8,227

7,971

7,983

Income before income taxes

6,535

7,693

5,259

4,631

4,508

Income tax expense

1,621

1,880

1,223

1,052

1,063

Net income

$

4,914

$

5,813

$

4,036

$

3,579

$

3,445

Weighted average shares – Basic

7,638,855

7,639,492

7,631,883

7,614,382

7,597,256

Weighted average shares – Diluted

7,638,855

7,639,492

7,631,883

7,614,382

7,597,256

Basic earnings per common share

$

0.64

$

0.76

$

0.53

$

0.47

$

0.45

Diluted earnings per common share

$

0.64

$

0.76

$

0.53

$

0.47

$

0.45

Cash dividends declared per common share

$

0.05

$

0.05

$

0.05

$

0.05

$

0.00

Performance Ratios

Return on average assets

1.33

%

1.59

%

1.14

%

1.03

%

0.97

%

Return on average equity

15.05

17.83

12.66

11.07

10.51

Yield on average earning assets (tax equivalent)

4.89

4.37

3.95

3.82

3.71

Cost of interest-bearing liabilities

1.44

0.85

0.58

0.53

0.53

Net interest margin (tax equivalent)

3.82

3.73

3.51

3.42

3.32

Efficiency ratio 2

52.62

57.44

59.02

59.70

61.45

Non-interest expense to average assets

2.41

2.38

2.33

2.30

2.25

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Assets

Loans

$

1,111,854

$

1,127,945

$

1,073,815

$

1,047,285

$

1,001,840

Allowance for loan losses

(13,030

)

(13,031

)

(12,550

)

(12,195

)

(11,531

)

Net loans

1,098,824

1,114,914

1,061,265

1,035,090

990,309

Securities held to maturity 3

43,282

43,350

44,205

45,639

46,460

Securities available for sale 3

180,173

181,292

193,022

204,071

214,213

Federal funds sold & interest-bearing deposits

37,476

50,940

18,244

22,040

67,110

Cash and due from financial institutions

7,159

6,430

7,742

10,009

10,493

Premises and equipment

22,103

22,503

22,747

23,043

21,575

Premises held for sale

310

Bank owned life insurance

31,132

31,032

30,888

30,643

23,946

FHLB Stock

5,176

5,176

5,116

5,116

5,116

Deferred taxes, net

21,283

23,002

23,343

22,648

21,583

Goodwill

6,252

6,252

6,252

6,252

6,252

Intangible assets

1,733

1,797

1,861

1,925

1,989

Accrued interest receivable and other assets

7,862

7,007

6,383

6,230

6,336

Total Assets

$

1,462,455

$

1,493,695

$

1,421,068

$

1,412,706

$

1,415,692

Liabilities and Equity

Certificates of deposit

$

290,161

$

273,780

$

256,141

$

260,064

$

266,011

Interest checking

314,082

286,867

269,240

274,054

287,208

Money market

179,035

215,450

209,183

216,845

217,943

Savings

148,552

154,545

163,573

166,135

163,423

Total interest-bearing deposits

931,830

930,642

898,137

917,098

934,585

Demand deposits

268,954

287,938

269,425

281,533

274,083

Total deposits

1,200,784

1,218,580

1,167,562

1,198,631

1,208,668

FHLB advances

70,000

90,000

70,000

30,000

20,000

Junior subordinated debentures

21,000

21,000

21,000

21,000

21,000

Subordinated capital note

25,000

25,000

25,000

25,000

25,000

Accrued interest payable and other liabilities

11,813

10,744

10,888

9,855

10,065

Total liabilities

1,328,597

1,365,324

1,294,450

1,284,486

1,284,733

Total stockholders’ equity

133,858

128,371

126,618

128,220

130,959

Total Liabilities and Stockholders’ Equity

$

1,462,455

$

1,493,695

$

1,421,068

$

1,412,706

$

1,415,692

Ending shares outstanding

7,638,633

7,639,033

7,640,680

7,622,157

7,594,749

Book value per common share

$

17.52

$

16.80

$

16.57

$

16.82

$

17.24

Tangible book value per common share 4

16.48

15.75

15.51

15.75

16.16

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Average Balance Sheet Data

Assets

$

1,461,199

$

1,451,647

$

1,417,087

$

1,407,030

$

1,405,219

Loans

1,110,078

1,096,478

1,053,057

1,028,546

955,516

Earning assets

1,395,860

1,378,771

1,339,555

1,326,234

1,322,821

Deposits

1,204,804

1,203,098

1,184,426

1,199,174

1,199,334

Long-term debt and advances

114,586

108,229

93,968

67,667

66,000

Interest bearing liabilities

1,037,991

1,029,131

1,000,367

996,710

982,132

Stockholders’ equity

129,560

129,346

127,827

131,097

129,998

Asset Quality Data

Nonaccrual loans

$

856

$

1,054

$

3,007

$

3,447

$

3,124

Troubled debt restructurings on accrual

133

146

150

333

340

Loan 90 days or more past due still on accrual

Total non-performing loans

989

1,200

3,157

3,780

3,464

Real estate acquired through foreclosures

Other repossessed assets

Total non-performing assets

$

989

$

1,200

$

3,157

$

3,780

$

3,464

Non-performing loans to total loans

0.09

%

0.11

%

0.29

%

0.36

%

0.35

%

Non-performing assets to total assets

0.07

0.08

0.22

0.27

0.24

Allowance for loan losses to non-performing loans

1,317.49

1,085.92

397.53

322.62

332.88

Allowance for loan losses to total loans

1.17

%

1.16

%

1.17

%

1.16

%

1.15

%

Loan Charge-off Data

Loans charged off

$

(158

)

$

(86

)

$

(367

)

$

(227

)

$

(2,246

)

Recoveries

27

1,817

272

141

304

Net (charge-offs) recoveries

$

(131

)

$

1,731

$

(95

)

$

(86

)

$

(1,942

)

Loans by Risk Category 5

Pass

$

1,089,330

$

1,116,009

$

1,052,624

$

1,023,039

$

977,962

Watch

15,189

3,177

6,426

8,567

7,856

Special Mention

Substandard

7,335

8,759

14,765

15,679

16,022

Doubtful

Total

$

1,111,854

$

1,127,945

$

1,073,815

$

1,047,285

$

1,001,840

Loans by Past Due Status

Past due loans:

30 – 59 days

$

1,919

$

300

$

600

$

1,108

$

556

60 – 89 days

268

57

209

89

210

90 days or more

Nonaccrual loans

856

1,054

3,007

3,447

3,124

Total past due and nonaccrual loans

$

3,043

$

1,411

$

3,816

$

4,644

$

3,890

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Risk-based Capital Ratios - Company

Tier I leverage ratio

10.44

%

10.04

%

9.68

%

9.38

%

9.14

%

Common equity Tier I risk-based capital ratio

10.14

9.46

9.16

8.93

9.00

Tier I risk-based capital ratio

11.71

10.89

10.49

10.19

10.38

Total risk-based capital ratio

14.63

13.75

13.39

13.12

13.41

Risk-based Capital Ratios – Limestone Bank

Tier I leverage ratio

11.59

%

11.56

%

11.39

%

11.20

%

10.84

%

Common equity Tier I risk-based capital ratio

13.01

12.55

12.38

12.21

12.35

Tier I risk-based capital ratio

13.01

12.55

12.38

12.21

12.35

Total risk-based capital ratio

14.01

13.53

13.35

13.17

13.31

FTE employees, end of period

222

226

225

222

227

Footnotes:

(1) Pretax, pre-provision income (PTPI) is a non-GAAP financial measure calculated by adjusting pretax income or income before income taxes to add back provision for loan losses. Management believes that PTPI is a useful financial measure as it enables the assessment of the Company’s ability to generate earnings to cover credit losses through a credit cycle and provides an additional basis for comparing results of operations between periods by isolating the impact of provision for loan losses, which can vary significantly between periods.

Three Months Ended

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Pretax, Pre-Provision Income

(in thousands)

Income before income taxes

$

6,535

$

7,693

$

5,259

$

4,631

$

4,508

Provision for credit losses

130

(1,250

)

450

750

500

Pretax, pre-provision income

6,665

6,443

5,709

5,381

5,008

Twelve Months Ended

12/31/22

12/31/21

(in thousands)

Pretax, Pre-Provision Income

Income before income taxes

$

24,118

$

19,540

Provision for credit losses

80

1,150

Pretax, pre-provision income

24,198

20,690

(2) The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income. The efficiency ratio is calculated by dividing total non-interest expenses as determined under GAAP by net interest income and total non-interest income, but excluding from the calculation net gains on the sale of securities and expenses disclosed from time to time as non-recurring in nature. Management believes this provides a reasonable measure of primary banking expenses relative to primary banking revenue.

Three Months Ended

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Efficiency Ratio

(in thousands)

Net interest income

$

13,372

$

12,912

$

11,680

$

11,114

$

11,007

Non-interest income

2,155

2,228

2,256

2,238

1,984

Less: Net gain (loss) on securities

(3

)

Revenue used for efficiency ratio

15,527

15,140

13,939

13,352

12,991

Non-interest expense

8,862

8,697

8,227

7,971

7,983

Less: Merger expenses

691

Expenses used for efficiency ratio

8,171

8,697

8,227

7,971

7,983

Efficiency ratio

52.62

%

57.44

%

59.02

%

59.70

%

61.45

%

Twelve Months Ended

12/31/22

12/31/21

(in thousands)

Efficiency Ratio

Net interest income

$

49,078

$

44,222

Non-interest income

8,877

8,439

Less: Net gain (loss) on securities

(3

)

460

Revenue used for efficiency ratio

57,958

52,201

Non-interest expense

33,757

31,971

Less: Merger expenses

691

Expenses used for efficiency ratio

33,066

31,971

Efficiency ratio

57.05

%

61.25

%

(3) Investment Securities – The following table sets forth the amortized cost and fair value of our securities portfolio at the dates indicated.


December 31, 2022

September 30, 2022

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Fair
Value

(dollars in thousands)

Securities available for sale

U.S. Government and

federal agencies

$

24,541

$

$

(2,784

)

$

21,757

$

24,810

$

$

(2,864

)

$

21,946

Agency mortgage-backed residential

80,283

9

(10,387

)

69,905

82,193

16

(11,777

)

70,432

Collateralized loan obligations

48,202

(2,161

)

46,041

48,209

(2,221

)

45,988

Corporate bonds

45,512

(3,042

)

42,470

45,493

9

(2,576

)

42,926

Total available for sale

$

198,538

$

9

$

(18,374

)

$

180,173

$

200,705

$

25

$

(19,438

)

$

181,292

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

Amortized
Cost

Gross
Unrecognized
Gains

Gross
Unrecognized
Losses

Fair
Value

(dollars in thousands)

Securities held to maturity

State and municipal

$

43,282

$

$

(8,386

)

$

34,896

$

43,350

$

$

(9,582

)

$

33,768

Total held to maturity

$

43,282

$

$

(8,386

)

$

34,896

$

43,350

$

$

(9,582

)

$

33,768

(4) Tangible book value per common share is a non-GAAP financial measure derived from GAAP based amounts. Tangible book value per common share is calculated by excluding the balance of goodwill and other intangible assets from common stockholders’ equity. Tangible book value per common share is calculated by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which is calculated by dividing common stockholders’ equity by common shares outstanding. Management believes this is consistent with bank regulatory agency treatment, which excludes goodwill and other intangible assets from the calculation of risk-based capital.

As of

12/31/22

9/30/22

6/30/22

3/31/22

12/31/21

Tangible Book Value Per Share

(in thousands, except share and per share data)

Common stockholders’ equity

$

133,858

$

128,371

$

126,618

$

128,220

$

130,959

Less: Goodwill

6,252

6,252

6,252

6,252

6,252

Less: Intangible assets

1,733

1,797

1,861

1,925

1,989

Tangible common equity

125,873

120,322

118,505

120,043

122,718

Shares outstanding

7,638,633

7,639,033

7,640,680

7,622,157

7,594,749

Tangible book value per common share

$

16.48

$

15.75

$

15.51

$

15.75

$

16.16

Book value per common share

17.52

16.80

16.57

16.82

17.24

(5) Loans by Risk Category reflect management’s risk ratings based on categories aligned with the bank regulatory definitions.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230118005143/en/

John T. Taylor
Chief Executive Officer
(502) 499-4800

Stock Information

Company Name: Limestone Bancorp Inc.
Stock Symbol: LMST
Market: NASDAQ
Website: limestonebank.com

Menu

LMST LMST Quote LMST Short LMST News LMST Articles LMST Message Board
Get LMST Alerts

News, Short Squeeze, Breakout and More Instantly...