Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / LMST - Limestone Bancorp Reports Net Income of $5.8 million or $0.76 per Diluted Share for the 3rd Quarter of 2022 and $13.4 million or $1.76 per Diluted Share for the Nine Months Ended September 30 2022


LMST - Limestone Bancorp Reports Net Income of $5.8 million or $0.76 per Diluted Share for the 3rd Quarter of 2022 and $13.4 million or $1.76 per Diluted Share for the Nine Months Ended September 30 2022

Limestone Bancorp, Inc. (NASDAQ: LMST) (the “Company”), parent company of Limestone Bank, Inc. (the “Bank”), today reported unaudited results for the third quarter of 2022. Net income available to common shareholders for the third quarter of 2022 was $5.8 million, or $0.76 per basic and diluted common share, compared with $4.3 million, or $0.57 per basic and diluted common share, for the third quarter of 2021. Net income for the nine months ended September 30, 2022, was $13.4 million, or $1.76 per basic and diluted common share, compared with net income of $11.5 million, or $1.51 per basic and diluted common share, for the nine months ended September 30, 2021.

John T. Taylor, Chief Executive Officer, noted, “The Limestone team delivered strong performance results in the third quarter and for the first nine months of 2022. Deposit gathering efforts remain successful and loan growth was 5.0% in the third quarter and 12.6% for the first nine months of the year. Asset quality remains strong and net interest margin expanded 12 basis points quarter over quarter, which is directionally consistent with the Fed’s tightening actions and our approach to interest rate risk management.”

Total assets were $1.49 billion at September 30, 2022, up $72.6 million from the previous quarter. The loan portfolio increased $54.1 million, or 5.0%, during the quarter to $1.13 billion at September 30, 2022. Total deposits increased $51.0 million to $1.22 billion at September 30, 2022.

Net Interest Income and Average Earning Assets – Net interest income increased to $12.9 million for the third quarter of 2022, compared to $11.7 million for the second quarter of 2022, and $11.6 million for the third quarter of 2021. Net interest margin increased to 3.73% for the third quarter of 2022, compared with 3.51% for the second quarter of 2022, and 3.61% for the third quarter of 2021.

The yield on earning assets increased to 4.37% in the third quarter of 2022, compared to 3.95% in the second quarter of 2022, and 4.03% in the third quarter of 2021. Quarter over quarter, average loans increased $43.4 million to $1.10 billion. Compared to the prior year third quarter, average loans increased $143.9 million, average investment securities increased $7.4 million, and average lower yielding fed funds sold decreased $56.2 million. PPP loans averaged $157,000 for the third quarter of 2022, $172,000 for the second quarter of 2022, and $12.6 million for the third quarter of 2021.

The Federal Reserve increased the fed funds target by 25 basis points on March 16, 2022, 50 basis points on May 4, 2022, 75 basis points on June 15, 2022, 75 basis points on July 26, 2022, and 75 basis points on September 20, 2022. During the second and third quarters of 2022, the Bank’s fed funds sold, floating rate investment securities, loans with variable rate pricing features, and new loan originations benefitted from the upward movement in short-term rates and are expected to continue to benefit as rates continue to rise. The cost of interest-bearing liabilities has also been impacted to a lesser extent but is also expected to continue to increase as short-term interest rates continue to rise.

Loan fee income can meaningfully impact net interest income, loan yields, and net interest margin. The amount of loan fee income included in total interest income was $279,000, $173,000, and $1.5 million for the quarters ended September 30, 2022, June 30, 2022, and September 30, 2021, respectively. This represents eight basis points, six basis points, and 48 basis points of yield on earning assets and net interest margin for the quarters ended September 30, 2022, June 30, 2022, and September 30, 2021, respectively. Loan fee income for the third and second quarters of 2022 did not include any fees earned on PPP loans, compared to $1.4 million in the third quarter of 2021, which represents 43 basis points of earning asset yield and net interest margin for the third quarter of 2021.

The following table reconciles the as reported yield on earning assets to the yield on earning assets excluding PPP fees, a non-GAAP financial measure:

Three Months Ended

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

(in thousands)

Yield on Earning Assets, as reported

4.37

%

3.95

%

3.82

%

3.71

%

4.03

%

Less Impact of PPP Fees

0.02

0.08

0.43

Yield on Earning Asset excluding PPP Fees

4.37

%

3.95

%

3.80

%

3.63

%

3.60

%

The cost of interest-bearing liabilities was 0.85% for the third quarter of 2022, compared to 0.58% in the second quarter of 2022, and 0.56% in the third quarter of 2021. While deposit mix has continued to improve as compared to the prior year third quarter, the movement in short-term rates has impacted the cost of interest-bearing liabilities. Future short-term rate increases are expected to further impact the cost of interest-bearing liabilities.

Net interest income increased to $35.7 million for the first nine months of 2022, compared with $33.2 million in the first nine months of 2021. Net interest margin increased to 3.56% in the first nine months of 2022, compared with 3.53% for the first nine months of 2021.

The yield on earning assets increased to 4.05% for the first nine months of 2022, compared to 4.00% for the first nine months of 2021. During the first nine months of 2022 average loans increased $100.0 million to $1.06 billion and average investment securities increased $30.8 million, while average lower yielding fed funds sold decreased $45.4 million compared to the first nine months of 2021. Average PPP loans were $340,000 and $19.4 million for the first nine months of 2022 and 2021, respectively. The amount of loan fee income included in total interest income was $776,000 and $3.3 million for the nine months ended September 30, 2022 and 2021, respectively. This represents eight basis points and 35 basis points of yield on earning assets and net interest margin for the nine months ended September 30, 2022 and 2021, respectively. Loan fee income included PPP fees of $45,000 and $2.5 million for the nine months ended September 30, 2022 and 2021, respectively, which represented approximately one basis point and 27 basis points of earning asset yield and net interest margin for those nine-month periods, respectively.

The cost of interest-bearing liabilities was 0.66% for the first nine months of 2022, compared to 0.62% in the first nine months of 2021. While deposit mix has continued to improve as compared to the prior year, the cost of interest-bearing liabilities was impacted by the recent increases in short-term interest rates and is expected to continue to increase as short-term interest rates continue to rise.

Time deposits increased $17.6 million during the third quarter of 2022. Approximately $47.9 million of time deposits with an average rate of 0.58% matured and were redeemed or repriced during the third quarter of 2022. During the third quarter of 2022, newly originated or renewed time deposits had an average rate of 2.27% and an average term of approximately 13 months. As of September 30, 2022, time deposits comprised $273.8 million of the Company’s liabilities including $57.1 million with a current average rate of 0.79%, which reprice or mature in the fourth quarter of 2022. The following table denotes contractual time deposit maturities and average rates as of September 30, 2022:

Maturity

Quarter

As of

September 30,

2022

(in thousands)

Weighted
Average
Rate

Q4-2022

57,052

0.79

Q1-2023

66,691

0.89

Q2-2023

61,390

2.12

Q3-2023

24,036

0.61

Thereafter

64,611

0.86

Total time deposits

$

273,780

1.11

%

Provision and Allowance for Loan Losses – The allowance for loan losses to total loans was 1.16% at September 30, 2022, compared to 1.17% at June 30, 2022, and 1.34% at September 30, 2021.

Net loan recoveries were $1.7 million and $1.6 million, for the three and nine months ended September 30, 2022, compared to net loan recoveries of $36,000 and net loan charge-offs of $120,000, for the three and nine months ended September 30, 2021. During the third quarter of 2022, the Bank received a payoff of $2.0 million on a nonaccrual commercial real estate loan resulting in a recovery of $1.5 million. A negative provision for loan losses of $1,250,000 and $50,000, or $(0.12) and $(0.01) per common share after taxes, was recorded in the third quarter and the first nine months of 2022, respectively, compared to a provision for loan losses of $300,000 and $650,000, or $0.03 and $0.06 per common share after taxes, for the three and first nine months of 2021. The 2022 negative loan loss provisions were primarily attributable to the significant recovery recognized during the third quarter and its impact on the historical loss percentages, offset by the additional reserve required by the growth trends within the portfolio during the periods. The 2021 loan loss provisions were attributable to growth trends within the portfolio and net loan charge-offs impacting historical loss percentages during the periods.

Non-interest Income and Expense – Non-interest income for the third quarter of 2022 decreased $208,000 to $2.2 million, compared with $2.4 million for the third quarter of 2021. The third quarter of 2021 included a $465,000 gain on the call of a corporate bond from the Bank’s available for sale securities portfolio. Service charges on deposit accounts increased $165,000 due to an increase in transaction volumes. Non-interest expense increased $647,000, or 8.0%, to $8.7 million for the third quarter of 2022, compared with $8.1 million for the third quarter of 2021. Salaries and benefits expense increased $377,000 from the third quarter of 2021 as a result of the inflationary impact on talent acquisition and the administration of annual salary adjustments, increased health care utilization costs, and a modest increase in performance-based incentive compensation. Other non-interest expense increased $214,000 from the third quarter of 2021 primarily related to an increase in losses associated with demand deposit charge-offs and fraudulent check and debit card activity during the period.

Non-interest income for the first nine months of 2022 increased $267,000 to $6.7 million, compared with $6.5 million for the first nine months of 2021. The increase was primarily due to an increase in services charges on deposit accounts of $421,000 due to an increase in transaction volumes, as well as a $179,000 increase in bank owned life insurance income due to additional policies being purchased in March 2022. Non-interest income for the first nine months of 2022 also included a $163,000 gain on sale of premises held for sale from the first quarter of 2022, while the first nine months of 2021 included a $191,000 gain on sale of OREO from the second quarter of 2021, as well as, a $465,000 gain on the call of a corporate bond from the third quarter of 2021. Non-interest expense increased $907,000, or 3.8%, to $24.9 million for the first nine months of 2022, compared with $24.0 million for the first nine months of 2021. The increase was primarily due to an increase of $643,000 in salaries and benefits as discussed above, and a $328,000 increase in other non-interest expense primarily related to losses associated with demand deposit charge-offs and fraudulent check and debit card activity during the period.

About Limestone Bancorp, Inc.
Limestone Bancorp, Inc. (NASDAQ: LMST) is a Louisville, Kentucky-based bank holding company which operates banking centers in 14 counties through its wholly-owned subsidiary Limestone Bank. The Bank’s markets include metropolitan Louisville in Jefferson County and the surrounding counties of Bullitt and Henry and extend south along the Interstate 65 corridor. The Bank serves south central, southern, and western Kentucky from banking centers in Barren, Butler, Daviess, Edmonson, Green, Hardin, Hart, Ohio, and Warren counties. The Bank also has banking centers in Lexington, Kentucky, the second largest city in the state, and Frankfort, Kentucky, the state capital. Limestone Bank is a traditional community bank with a wide range of personal and business banking products and services.

Forward-Looking Statements
Statements in this press release relating to Limestone Bancorp’s plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe,” “may,” “should,” “anticipate,” “estimate,” “expect,” “intend,” “objective,” “possible,” “seek,” “plan,” “strive” or similar words, or negatives of these words, identify forward-looking statements that involve risks and uncertainties. Although the Company's management believes the assumptions underlying the forward-looking statements contained herein are reasonable, any of these assumptions could be inaccurate. Therefore, there can be no assurance the forward-looking statements included herein will prove to be accurate. Factors that could cause actual results to differ from those discussed in forward-looking statements include, but are not limited to: the impact and duration of the COVID-19 pandemic; economic conditions both generally and more specifically in the markets in which the Company and its subsidiaries operate; competition for the Company's customers from other providers of financial services; government legislation and regulation, which change from time to time and over which the Company has no control; changes in inflation and efforts to control it; changes in interest rates; material unforeseen changes in liquidity, results of operations, or financial condition of the Company's customers; and other risks detailed in the Company's filings with the Securities and Exchange Commission, all of which are difficult to predict and many of which are beyond the control of the Company. See Risk Factors outlined in the Company's Form 10-K for the year ended December 31, 2021.

Additional Information
Unaudited supplemental financial information for the third quarter ending September 30, 2022, follows.

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three

Three

Nine

Nine

Months

Months

Months

Months

Ended

Ended

Ended

Ended

9/30/22

9/30/21

9/30/22

9/30/21

Income Statement Data

Interest income

$

15,121

$

12,975

$

40,670

$

37,601

Interest expense

2,209

1,354

4,964

4,386

Net interest income

12,912

11,621

35,706

33,215

Provision (negative provision) for loan losses

(1,250

)

300

(50

)

650

Net interest income after provision

14,162

11,321

35,756

32,565

Service charges on deposit accounts

748

583

2,072

1,651

Bank card interchange fees

1,061

1,044

3,151

3,077

Bank owned life insurance income

148

112

599

420

Gain on sale of OREO

191

Gain (loss) on sales and calls of securities, net

465

(3

)

460

Gain on sale of premises held for sale

163

Other

271

232

740

656

Non-interest income

2,228

2,436

6,722

6,455

Salaries & employee benefits

4,959

4,582

14,174

13,531

Occupancy and equipment

1,134

1,024

3,218

3,063

Deposit account related expense

571

545

1,692

1,592

Data processing expense

402

378

1,191

1,133

Professional fees

206

219

663

701

Marketing expense

159

200

464

561

FDIC insurance

90

90

270

315

Deposit tax

99

90

297

270

Communications expense

108

153

293

520

Insurance expense

104

105

318

324

Postage and delivery

156

169

469

460

Other

709

495

1,846

1,518

Non-interest expense

8,697

8,050

24,895

23,988

Income before income taxes

7,693

5,707

17,583

15,032

Income tax expense

1,880

1,366

4,155

3,568

Net income

$

5,813

$

4,341

$

13,428

$

11,464

Weighted average shares – Basic

7,639,492

7,602,686

7,628,677

7,591,800

Weighted average shares – Diluted

7,639,492

7,602,686

7,628,677

7,591,800

Basic earnings per common share

$

0.76

$

0.57

$

1.76

$

1.51

Diluted earnings per common share

$

0.76

$

0.57

$

1.76

$

1.51

Cash dividends declared per common share

$

0.05

$

0.00

$

0.15

$

0.00

Performance Ratios

Return on average assets

1.59

%

1.26

%

1.26

%

1.14

%

Return on average equity

17.83

13.61

13.87

12.57

Yield on average earning assets (tax equivalent)

4.37

4.03

4.05

4.00

Cost of interest-bearing liabilities

0.85

0.56

0.66

0.62

Net interest margin (tax equivalent)

3.73

3.61

3.56

3.53

Efficiency ratio 1

57.44

59.23

58.67

61.18

Non-interest expense to average assets

2.38

2.33

2.34

2.38

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

Three

Three

Three

Three

Three

Months

Months

Months

Months

Months

Ended

Ended

Ended

Ended

Ended

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Income Statement Data

Interest income

$

15,121

$

13,122

$

12,427

$

12,314

$

12,975

Interest expense

2,209

1,442

1,313

1,307

1,354

Net interest income

12,912

11,680

11,114

11,007

11,621

Provision (negative provision) for loan losses

(1,250

)

450

750

500

300

Net interest income after provision

14,162

11,230

10,364

10,507

11,321

Service charges on deposit accounts

748

690

634

605

583

Bank card interchange fees

1,061

1,087

1,003

1,039

1,044

Bank owned life insurance income

148

249

202

106

112

Gain (loss) on sales and calls of securities, net

(3

)

465

Gain on sale of premises held for sale

163

Other

271

233

236

234

232

Non-interest income

2,228

2,256

2,238

1,984

2,436

Salaries & employee benefits

4,959

4,651

4,564

4,601

4,582

Occupancy and equipment

1,134

1,055

1,029

978

1,024

Deposit account related expense

571

574

547

566

545

Data processing expense

402

403

386

379

378

Professional fees

206

236

221

251

219

Marketing expense

159

172

133

166

200

FDIC insurance

90

90

90

90

90

Deposit tax

99

99

99

105

90

Communications expense

108

121

64

161

153

Insurance expense

104

109

105

91

105

Postage and delivery

156

150

163

145

169

Other

709

567

570

450

495

Non-interest expense

8,697

8,227

7,971

7,983

8,050

Income before income taxes

7,693

5,259

4,631

4,508

5,707

Income tax expense

1,880

1,223

1,052

1,063

1,366

Net income

$

5,813

$

4,036

$

3,579

$

3,445

$

4,341

Weighted average shares – Basic

7,639,492

7,631,883

7,614,382

7,597,256

7,602,686

Weighted average shares – Diluted

7,639,492

7,631,883

7,614,382

7,597,256

7,602,686

Basic earnings per common share

$

0.76

$

0.53

$

0.47

$

0.45

$

0.57

Diluted earnings per common share

$

0.76

$

0.53

$

0.47

$

0.45

$

0.57

Cash dividends declared per common share

$

0.05

$

0.05

$

0.05

$

0.00

$

0.00

Performance Ratios

Return on average assets

1.59

%

1.14

%

1.03

%

0.97

%

1.26

%

Return on average equity

17.83

12.66

11.07

10.51

13.61

Yield on average earning assets (tax equivalent)

4.37

3.95

3.82

3.71

4.03

Cost of interest-bearing liabilities

0.85

0.58

0.53

0.53

0.56

Net interest margin (tax equivalent)

3.73

3.51

3.42

3.32

3.61

Efficiency ratio 1

57.44

59.02

59.70

61.45

59.23

Non-interest expense to average assets

2.38

2.33

2.30

2.25

2.33

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Assets

Loans

$

1,127,945

$

1,073,815

$

1,047,285

$

1,001,840

$

968,088

Allowance for loan losses

(13,031

)

(12,550

)

(12,195

)

(11,531

)

(12,973

)

Net loans

1,114,914

1,061,265

1,035,090

990,309

955,115

Securities held to maturity 2

43,350

44,205

45,639

46,460

47,539

Securities available for sale 2

181,292

193,022

204,071

214,213

203,548

Federal funds sold & interest-bearing deposits

50,940

18,244

22,040

67,110

44,909

Cash and due from financial institutions

6,430

7,742

10,009

10,493

13,579

Premises and equipment

22,503

22,747

23,043

21,575

21,623

Premises held for sale

310

980

Bank owned life insurance

31,032

30,888

30,643

23,946

23,845

FHLB Stock

5,176

5,116

5,116

5,116

5,116

Deferred taxes, net

23,002

23,343

22,648

21,583

22,161

Goodwill

6,252

6,252

6,252

6,252

6,252

Intangible assets

1,797

1,861

1,925

1,989

2,053

Accrued interest receivable and other assets

7,007

6,383

6,230

6,336

6,128

Total Assets

$

1,493,695

$

1,421,068

$

1,412,706

$

1,415,692

$

1,352,848

Liabilities and Equity

Certificates of deposit

$

273,780

$

256,141

$

260,064

$

266,011

$

280,545

Interest checking

286,867

269,240

274,054

287,208

239,923

Money market

215,450

209,183

216,845

217,943

198,470

Savings

154,545

163,573

166,135

163,423

163,018

Total interest-bearing deposits

930,642

898,137

917,098

934,585

881,956

Demand deposits

287,938

269,425

281,533

274,083

266,035

Total deposits

1,218,580

1,167,562

1,198,631

1,208,668

1,147,991

FHLB advances

90,000

70,000

30,000

20,000

20,000

Junior subordinated debentures

21,000

21,000

21,000

21,000

21,000

Subordinated capital note

25,000

25,000

25,000

25,000

25,000

Accrued interest payable and other liabilities

10,744

10,888

9,855

10,065

10,193

Total liabilities

1,365,324

1,294,450

1,284,486

1,284,733

1,224,184

Total stockholders’ equity

128,371

126,618

128,220

130,959

128,664

Total Liabilities and Stockholders’ Equity

$

1,493,695

$

1,421,068

$

1,412,706

$

1,415,692

$

1,352,848

Ending shares outstanding

7,639,033

7,640,680

7,622,157

7,594,749

7,602,686

Book value per common share

$

16.80

$

16.57

$

16.82

$

17.24

$

16.92

Tangible book value per common share 3

15.75

15.51

15.75

16.16

15.83

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Average Balance Sheet Data

Assets

$

1,451,647

$

1,417,087

$

1,407,030

$

1,405,219

$

1,369,372

Loans

1,096,478

1,053,057

1,028,546

955,516

952,567

Earning assets

1,378,771

1,339,555

1,326,234

1,322,821

1,284,188

Deposits

1,203,098

1,184,426

1,199,174

1,199,334

1,166,785

Long-term debt and advances

108,229

93,968

67,667

66,000

66,000

Interest bearing liabilities

1,029,131

1,000,367

996,710

982,132

954,007

Stockholders’ equity

129,346

127,827

131,097

129,998

126,556

Asset Quality Data

Nonaccrual loans

$

1,054

$

3,007

$

3,447

$

3,124

$

1,627

Troubled debt restructurings on accrual

146

150

333

340

561

Loan 90 days or more past due still on accrual

Total non-performing loans

1,200

3,157

3,780

3,464

2,188

Real estate acquired through foreclosures

Other repossessed assets

Total non-performing assets

$

1,200

$

3,157

$

3,780

$

3,464

$

2,188

Non-performing loans to total loans

0.11

%

0.29

%

0.36

%

0.35

%

0.23

%

Non-performing assets to total assets

0.08

0.22

0.27

0.24

0.16

Allowance for loan losses to non-performing loans

1,085.92

397.53

322.62

332.88

592.92

Allowance for loan losses to total loans

1.16

%

1.17

%

1.16

%

1.15

%

1.34

%

Loan Charge-off Data

Loans charged off

$

(86

)

$

(367

)

$

(227

)

$

(2,246

)

$

(25

)

Recoveries

1,817

272

141

304

61

Net (charge-offs) recoveries

$

1,731

$

(95

)

$

(86

)

$

(1,942

)

$

36

Loans by Risk Category 4

Pass

$

1,116,009

$

1,052,624

$

1,023,039

$

977,962

$

945,396

Watch

3,177

6,426

8,567

7,856

3,407

Special Mention

Substandard

8,759

14,765

15,679

16,022

19,285

Doubtful

Total

$

1,127,945

$

1,073,815

$

1,047,285

$

1,001,840

$

968,088

Loans by Past Due Status

Past due loans:

30 – 59 days

$

300

$

600

$

1,108

$

556

$

630

60 – 89 days

57

209

89

210

142

90 days or more

Nonaccrual loans

1,054

3,007

3,447

3,124

1,627

Total past due and nonaccrual loans

$

1,411

$

3,816

$

4,644

$

3,890

$

2,399

LIMESTONE BANCORP, INC.

Unaudited Financial Information

(in thousands, except share and per share data)

As of

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Risk-based Capital Ratios - Company

Tier I leverage ratio

10.04

%

9.68

%

9.38

%

9.14

%

9.39

%

Common equity Tier I risk-based capital ratio

9.46

9.16

8.93

9.00

9.37

Tier I risk-based capital ratio

10.89

10.49

10.19

10.38

10.86

Total risk-based capital ratio

13.75

13.39

13.12

13.41

14.13

Risk-based Capital Ratios – Limestone Bank

Tier I leverage ratio

11.56

%

11.39

%

11.20

%

10.84

%

10.96

%

Common equity Tier I risk-based capital ratio

12.55

12.38

12.21

12.35

12.68

Tier I risk-based capital ratio

12.55

12.38

12.21

12.35

12.68

Total risk-based capital ratio

13.53

13.35

13.17

13.31

13.80

FTE employees, end of period

226

225

222

227

232

Footnotes:

(1) The efficiency ratio is a non-GAAP measure of expense control relative to revenue from net interest income and fee income. The efficiency ratio is calculated by dividing total non-interest expenses as determined under GAAP by net interest income and total non-interest income, but excluding from the calculation net gains on the sale of securities and expenses disclosed from time to time as non-recurring in nature. Management believes this provides a reasonable measure of primary banking expenses relative to primary banking revenue.

Three Months Ended

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Efficiency Ratio

(in thousands)

Net interest income

$

12,912

$

11,680

$

11,114

$

11,007

$

11,621

Non-interest income

2,228

2,256

2,238

1,984

2,436

Less: Net gain (loss) on securities

(3

)

465

Revenue used for efficiency ratio

15,140

13,939

13,352

12,991

13,592

Non-interest expense

8,697

8,227

7,971

7,983

8,050

Efficiency ratio

57.44

%

59.02

%

59.70

%

61.45

%

59.23

%

Nine Months Ended

9/30/22

9/30/21

(in thousands)

Efficiency Ratio

Net interest income

$

35,706

$

33,215

Non-interest income

6,722

6,455

Less: Net gain (loss) on securities

(3

)

460

Revenue used for efficiency ratio

42,431

39,210

Non-interest expense

24,895

23,988

Efficiency ratio

58.67

%

61.18

%

(2) Investment Securities – The following table sets forth the amortized cost and fair value of our securities portfolio at the dates indicated.


September 30, 2022

June 30, 2022

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Fair

Value

Amortized

Cost

Gross

Unrealized

Gains

Gross

Unrealized

Losses

Fair

Value

(dollars in thousands)

Securities available for sale

U.S. Government and

federal agencies

$

24,810

$

$

(2,864

)

$

21,946

$

26,438

$

$

(2,062

)

$

24,376

Agency mortgage-backed residential

82,193

16

(11,777

)

70,432

87,182

42

(8,864

)

78,360

Collateralized loan obligations

48,209

(2,221

)

45,988

48,216

(2,038

)

46,178

Corporate bonds

45,493

9

(2,576

)

42,926

45,473

16

(1,381

)

44,108

Total available for sale

$

200,705

$

25

$

(19,438

)

$

181,292

$

207,309

$

58

$

(14,345

)

$

193,022

Amortized

Cost

Gross

Unrecognized Gains

Gross

Unrecognized Losses

Fair

Value

Amortized

Cost

Gross

Unrecognized Gains

Gross

Unrecognized Losses

Fair

Value

(dollars in thousands)

Securities held to maturity

State and municipal

$

43,350

$

$

(9,582

)

$

33,768

$

44,205

$

3

$

(7,985

)

$

36,223

Total held to maturity

$

43,350

$

$

(9,582

)

$

33,768

$

44,205

$

3

$

(7,985

)

$

36,223

(3) Tangible book value per common share is a non-GAAP financial measure derived from GAAP based amounts. Tangible book value per common share is calculated by excluding the balance of goodwill and other intangible assets from common stockholders’ equity. Tangible book value per common share is calculated by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which is calculated by dividing common stockholders’ equity by common shares outstanding. Management believes this is consistent with bank regulatory agency treatment, which excludes goodwill and other intangible assets from the calculation of risk-based capital.

As of

9/30/22

6/30/22

3/31/22

12/31/21

9/30/21

Tangible Book Value Per Share

(in thousands, except share and per share data)

Common stockholders’ equity

$

128,371

$

126,618

$

128,220

$

130,959

$

128,664

Less: Goodwill

6,252

6,252

6,252

6,252

6,252

Less: Intangible assets

1,797

1,861

1,925

1,989

2,053

Tangible common equity

120,322

118,505

120,043

122,718

120,359

Shares outstanding

7,639,033

7,640,680

7,622,157

7,594,749

7,602,686

Tangible book value per common share

$

15.75

$

15.51

$

15.75

$

16.16

$

15.83

Book value per common share

16.80

16.57

16.82

17.24

16.92

(4) Loans by Risk Category reflect management’s risk ratings based on categories aligned with the bank regulatory definitions.

View source version on businesswire.com: https://www.businesswire.com/news/home/20221019005228/en/

John T. Taylor
Chief Executive Officer
(502) 499-4800

Stock Information

Company Name: Limestone Bancorp Inc.
Stock Symbol: LMST
Market: NASDAQ
Website: limestonebank.com

Menu

LMST LMST Quote LMST Short LMST News LMST Articles LMST Message Board
Get LMST Alerts

News, Short Squeeze, Breakout and More Instantly...