Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MCBC - Macatawa Bank Corporation Reports Fourth Quarter and Full Year 2018 Results


MCBC - Macatawa Bank Corporation Reports Fourth Quarter and Full Year 2018 Results

HOLLAND, Mich., Jan. 24, 2019 (GLOBE NEWSWIRE) -- Macatawa Bank Corporation (NASDAQ: MCBC) today announced its results for the fourth quarter and full year of 2018, reflecting continued strong financial performance.

  • Net income of $7.0 million in fourth quarter 2018 versus $2.2 million in the fourth quarter 2017
  • Full year 2018 net income of $26.4 million versus $16.3 million in 2017 — up 62%
  • 2018 earnings positively impacted by tax reform enacted at end of 2017
  • Pretax earnings increased by 32% and 20% for the fourth quarter and full year 2018 compared to the same periods in the prior year, reflecting healthy core earnings improvement
  • Continued trend of increased total revenue while holding expenses flat
    • Full year net interest income up $7.7 million, or 15%, over 2017
    • Full year non-interest expense up $641,000, or 1%, over 2017
  • Loan portfolio balances up by $85.3 million (6%), from a year ago
  • Core deposit balances up by $97.7 million (6%), from a year ago
  • Asset quality metrics remained strong

Macatawa reported net income of $7.0 million, or $0.21 per diluted share, in the fourth quarter 2018 compared to $2.2 million, or $0.06 per diluted share, in the fourth quarter 2017.  For the full year 2018, the Company reported net income of $26.4 million, or $0.78 per diluted share compared to $16.3 million, or $0.48 per diluted share, for the same period in 2017.  The fourth quarter and full year 2017 earnings were reduced by $2.5 million resulting from an increase in federal income tax expense necessary to revalue the Company’s net deferred tax assets at the end of the year as a result of tax reform enacted at the end of 2017.  Tax expense for 2018 was positively impacted by the reduction in the corporate tax rate from 35% to 21%.

“We are pleased to report strong operating performance for the fourth quarter and full year of 2018,” said Ronald L. Haan, President and CEO of the Company.  “Earnings improvement has been driven primarily by growth in net interest income.  This was the result of growth in balances of loans and improvement in net interest margin, supported by growth in core deposit funding.  Portfolio loans and core deposits each grew by 6% in 2018.  Net interest margin was up 21 basis points in the fourth quarter of 2018 compared to the fourth quarter of 2017.  At the same time, asset quality remained strong with low levels of past due loans and non-performing assets.  While we did have net loan charge-offs in 2018 after five consecutive years of net loan recoveries, net charge-offs remained at low levels.”

Mr. Haan concluded, “Our focus on profitable growth continues to deliver strong and consistent financial performance for our shareholders.  We remain committed to operating a well-disciplined company in order to produce these kinds of results again in the upcoming year and beyond.”

Operating Results
Net interest income for the fourth quarter 2018 totaled $15.6 million, an increase of $466,000 from the third quarter 2018 and an increase of $2.1 million from the fourth quarter 2017.  Net interest margin was 3.46 percent, up 9 basis points from the third quarter 2018, and up 21 basis points from the fourth quarter 2017.

Average interest earning assets for the fourth quarter 2018 increased $6.6 million from the third quarter 2018 and were up $124.9 million from the fourth quarter 2017 primarily due to growth in portfolio loans.    

Non-interest income decreased $94,000 in the fourth quarter 2018 compared to the third quarter 2018 and decreased $5,000 from the fourth quarter 2017.  In the fourth quarter 2018, the Bank determined it would sell a property it had held for several years as a potential branch location.  The Bank recorded a valuation writedown on this property in the fourth quarter 2018, accounting for most of the decrease in non-interest income from the third quarter 2018 and the fourth quarter 2017.  Gains on sales of mortgage loans continued its downward trend as overall mortgage volume has been down in recent quarters, due primarily to increased market rates as well as a shortage in housing inventory.  The Bank has also continued to experience a shift in more origination volume being held in portfolio as customers choose adjustable rate mortgage loans versus longer term fixed rate products.  The Bank holds adjustable rate mortgages in its portfolio and sells long-term fixed rate mortgages into the secondary market in order to appropriately manage the Bank’s interest rate risk.  Gains on sales of mortgage loans in the fourth quarter 2018 were up $21,000 compared to the third quarter 2018 and down $10,000 from the fourth quarter 2017.  Other categories of non-interest income in the fourth quarter 2018 were relatively flat compared to the third quarter 2018 and the fourth quarter 2017.

Non-interest expense was $10.4 million for the fourth quarter 2018, compared to $11.2 million for the third quarter 2018 and $11.3 million for the fourth quarter 2017.  The largest component of non-interest expense was salaries and benefit expenses.  Salaries and benefit expenses were down $95,000 compared to the third quarter 2018 and were down $175,000 compared to the fourth quarter 2017.  For the full year 2018, salaries and benefits were up $404,000 compared to 2017.  Total salaries and benefits expense has remained at a consistent level over the past several quarters and full years due to efforts to prudently manage overall cost levels.

The largest fluctuation between periods in non-interest expense was in nonperforming asset expenses.  Net nonperforming asset expenses decreased $690,000 compared to the third quarter 2018 and decreased $787,000 compared to the fourth quarter 2017.  During the fourth quarter 2018, the Bank sold a property it had obtained upon default of a loan for a gain of $675,000.  This accounts for most of the variance between quarterly periods. For the full year, net nonperforming asset expenses were just $69,000 in 2018, compared to $65,000 in 2017.  Other categories of non-interest expense in the fourth quarter 2018 were relatively flat compared to the third quarter 2018 and the fourth quarter 2017.

For the full year, total revenue, including both net interest income and non-interest income, grew by $7.8 million compared to 2017 while non-interest expenses increased by $641,000.

Federal income tax expense was $1.7 million for the fourth quarter 2018 compared to $1.6 million for the third quarter 2018 and $4.5 million for the fourth quarter 2017.  Federal income tax expense for the fourth quarter 2017 included a $2.5 million expense to revalue the Company’s net deferred tax assets in response to the tax reform law enacted in December 2017.

Asset Quality
Overall loan portfolio quality remained strong through 2018.  A provision for loan losses of $850,000 was recorded in the fourth quarter 2018, primarily as a result of net charge-offs of $776,000 for the quarter as well as loan portfolio growth.  The Bank had net loan recoveries in the third quarter 2018 of $108,000 and net loan recoveries of $166,000 in the fourth quarter 2017.  The Company has experienced net loan recoveries in fifteen of the past sixteen quarters and in the five consecutive full years through December 31, 2017.  While net recoveries changed to net charge-offs in 2018, the total for the whole year was $174,000, only 0.01 percent of total loans.  Total loans past due on payments by 30 days or more were negligible and amounted to $877,000 at December 31, 2018, down 12 percent from $995,000 at December 31, 2017.  Delinquency as a percentage of total loans was 0.06 percent at December 31, 2018, down from 0.08 percent at December 31, 2017.

The allowance for loan losses of $16.9 million was 1.20 percent of total loans at December 31, 2018, compared to 1.25 percent of total loans at September 30, 2018, and 1.26 percent at December 31, 2017.  The coverage ratio of allowance for loan losses to nonperforming loans continued to be strong and significantly exceeded 1-to-1 coverage at 13-to-1 as of December 31, 2018.

At December 31, 2018, the Company's nonperforming loans were $1.3 million, representing 0.09 percent of total loans.  This compares to $123,000 (0.01 percent of total loans) at September 30, 2018 and $395,000 (0.03 percent of total loans) at December 31, 2017.  Other real estate owned and repossessed assets were $3.4 million at December 31, 2018, compared to $3.5 million at September 30, 2018 and $5.8 million at December 31, 2017.  Total nonperforming assets, including other real estate owned and nonperforming loans, decreased by $1.5 million, or 24 percent, from December 31, 2017 to December 31, 2018.

A break-down of non-performing loans is shown in the table below.

 

Dollars in 000s
 
Dec 31,
2018
 
Sept 30,
2018
 
Jun 30,
2018
 
Mar 31,
2018
 
Dec 31,
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
$
318
 
$
121
 
$
121
 
$
121
 
$
385
 
Commercial and Industrial
 
 
873
 
 
  ---
 
 
  2
 
 
201
 
 
4
 
Total Commercial Loans
 
 
1,191
 
 
121
 
 
123
 
 
322
 
 
389
 
Residential Mortgage Loans
 
 
112
 
 
2
 
 
2
 
 
2
 
 
2
 
Consumer Loans
 
 
1
 
 
---
 
 
---
 
 
---
 
 
4
 
Total Non-Performing Loans
 
$
1,304
 
$
123
 
$
125
 
$
324
 
$
395
 

Total non-performing assets were $4.7 million, or 0.24 percent of total assets, at December 31, 2018.  A break-down of non-performing assets is shown in the table below.

 

Dollars in 000s
 
Dec 31,
2018
 
Sept 30,
2018
 
Jun 30,
2018
 
Mar 31,
2018
 
Dec 31,
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Performing Loans
 
$
1,304
 
$
123
 
$
125
 
$
324
 
$
395
 
Other Repossessed Assets
 
 
---
 
 
---
 
 
---
 
 
---
 
 
11
 
Other Real Estate Owned
 
 
3,380
 
 
3,465
 
 
3,872
 
 
5,223
 
 
5,767
 
Total Non-Performing Assets
 
$
4,684
 
$
3,588
 
$
3,997
 
$
5,547
 
$
6,173
 


Balance Sheet, Liquidity and Capital
Total assets were $1.98 billion at December 31, 2018, an increase of $55.9 million from $1.92 billion at September 30, 2018 and an increase of $84.9 million from $1.89 billion at December 31, 2017.  Total loans were $1.41 billion at December 31, 2018, an increase of $61.0 million from $1.34 billion at September 30, 2018 and an increase of $85.3 million from $1.32 billion at December 31, 2017.

Commercial loans increased by $74.9 million from December 31, 2017 to December 31, 2018, while residential mortgage loans increased by $13.7 million and consumer loans decreased by $3.3 million.  Commercial real estate loans increased by $26.8 million while commercial and industrial loans increased by $48.1 million during the same period. 

The composition of the commercial loan portfolio is shown in the table below:

 

Dollars in 000s
 
Dec 31,
2018
 
Sept 30,
2018
 
Jun 30,
2018
 
Mar 31,
2018
 
 
Dec 31,
2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and Development
 
$
99,867
 
$
93,794
 
$
85,193
 
$
81,948
 
$
92,241
 
Other Commercial Real Estate
 
 
468,840
 
 
459,146
 
 
461,808
 
 
447,922
 
 
449,694
 
Commercial Loans Secured
by Real Estate
 
 
 

568,707
 
 
 

552,940
 
 
 

547,001
 
 
 

529,870
 
 
 

541,935
 
Commercial and Industrial
 
 
513,347
 
 
467,703
 
 
458,468
 
 
477,088
 
 
465,208
 
Total Commercial Loans
 
$
1,082,054
 
$
1,020,643
 
$
1,005,469
 
$
1,006,958
 
$
1,007,143
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Total deposits were $1.68 billion at December 31, 2018, up $59.0 million from $1.62 billion at September 30, 2018 and were up $97.7 million, or 6 percent, from $1.58 billion at December 31, 2017.  The increase in total deposits from December 31, 2017 was across most deposit types.  The increase in interest-bearing checking of $47.4 million was partially offset by a decrease of $5.1 million in non-interest checking.  The other categories of deposits each increased including money market deposits (up $19.6 million), savings (up $1.1 million) and certificates of deposit (up $34.7 million).  The Bank continues to be successful at attracting and retaining core deposit customers.

The Bank's risk-based regulatory capital ratios at December 31, 2018 decreased slightly compared to September 30, 2018 and were up compared to December 31, 2017 due to asset growth and earnings growth.  All categories continue to be at levels comfortably above those required to be categorized as “well capitalized” under applicable regulatory capital guidelines.  As such, the Bank was categorized as "well capitalized" at December 31, 2018.

About Macatawa Bank
Headquartered in Holland, Mich., Macatawa Bank offers a full range of banking, retail and commercial lending, wealth management and ecommerce services to individuals, businesses and governmental entities from a network of 26 full-service branches located throughout communities in Kent, Ottawa and northern Allegan counties.  The bank is recognized for its local management team and decision making, along with providing customers excellent service, a rewarding experience and superior financial products. Macatawa Bank has been recognized for the past seven consecutive years as “West Michigan’s 101 Best and Brightest Companies to Work For”.  For more information, visit www.macatawabank.com.

CAUTIONARY STATEMENT:  This press release contains forward-looking statements that are based on management's current beliefs, expectations, assumptions, estimates, plans and intentions.  Forward-looking statements are identifiable by words or phrases such as "anticipates," "believe," "expect," "may," "should," "will," "intend," "continue," "improving," "additional," "focus," "forward," "future," "efforts," "strategy," "momentum," "positioned," and other similar words or phrases.  Such statements are based upon current beliefs and expectations and involve substantial risks and uncertainties which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.  These statements include, among others, statements related to future levels of earnings and profitability.  All statements with references to future time periods are forward-looking.  Management's determination of the provision and allowance for loan losses, the appropriate carrying value of intangible assets (including deferred tax assets) and other real estate owned and the fair value of investment securities (including whether any impairment on any investment security is temporary or other-than-temporary and the amount of any impairment) involves judgments that are inherently forward-looking. Our ability to sell other real estate owned at its carrying value or at all, reduce non-performing asset expenses, utilize our deferred tax asset, reduce future tax liabilities, successfully implement new programs and initiatives, increase efficiencies, maintain our current level of deposits and other sources of funding, maintain liquidity, respond to declines in collateral values and credit quality, improve profitability, and produce consistent core earnings is not entirely within our control and is not assured.  The future effect of changes in the real estate, financial and credit markets and the national and regional economy on the banking industry, generally, and Macatawa Bank Corporation, specifically, are also inherently uncertain.  These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed in or implied by such forward-looking statements. Macatawa Bank Corporation does not undertake to update forward-looking statements to reflect the impact of circumstances or events that may arise after the date of the forward-looking statements.

Risk factors include, but are not limited to, the risk factors described in "Item 1A - Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2017.  These and other factors are representative of the risk factors that may emerge and could cause a difference between an ultimate actual outcome and a preceding forward-looking statement.

MACATAWA BANK CORPORATION
CONSOLIDATED FINANCIAL SUMMARY
(Unaudited)
(Dollars in thousands except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly
 
Twelve Months Ended
 
 
 
 
 
 
4th Qtr
 
3rd Qtr
 
4th Qtr
 
December 31
EARNINGS SUMMARY
 
 
 
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
2018
 
 
 
2017
 
Total interest income
 
 
 
 
 
$
  18,496
 
 
$
  17,687
 
 
$
  15,159
 
 
$
  69,037
 
 
$
  57,676
 
Total interest expense
 
 
 
 
 
 
  2,868
 
 
 
  2,525
 
 
 
  1,642
 
 
 
  9,411
 
 
 
  5,732
 
  Net interest income
 
 
 
 
 
 
  15,628
 
 
 
  15,162
 
 
 
  13,517
 
 
 
  59,626
 
 
 
  51,944
 
Provision for loan losses
 
 
 
 
 
 
  850
 
 
 
  - 
 
 
 
  - 
 
 
 
  450
 
 
 
  (1,350
)
  Net interest income after provision for loan losses
 
 
 
 
 
 
  14,778
 
 
 
  15,162
 
 
 
  13,517
 
 
 
  59,176
 
 
 
  53,294
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST INCOME
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposit service charges
 
 
 
 
 
 
  1,135
 
 
 
  1,132
 
 
 
  1,125
 
 
 
  4,377
 
 
 
  4,466
 
Net gains on mortgage loans
 
 
 
 
 
 
  291
 
 
 
  270
 
 
 
  301
 
 
 
  924
 
 
 
  1,574
 
Trust fees
 
 
 
 
 
 
  884
 
 
 
  889
 
 
 
  866
 
 
 
  3,643
 
 
 
  3,277
 
Other 
 
 
 
 
 
 
  2,095
 
 
 
  2,208
 
 
 
  2,118
 
 
 
  8,559
 
 
 
  8,102
 
  Total non-interest income
 
 
 
 
 
 
  4,405
 
 
 
  4,499
 
 
 
  4,410
 
 
 
  17,503
 
 
 
  17,419
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NON-INTEREST EXPENSE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Salaries and benefits
 
 
 
 
 
 
  6,265
 
 
 
  6,360
 
 
 
  6,440
 
 
 
  25,207
 
 
 
  24,803
 
Occupancy
 
 
 
 
 
 
  948
 
 
 
  939
 
 
 
  926
 
 
 
  3,931
 
 
 
  3,864
 
Furniture and equipment
 
 
 
 
 
 
  787
 
 
 
  760
 
 
 
  772
 
 
 
  3,125
 
 
 
  3,050
 
FDIC assessment
 
 
 
 
 
 
  127
 
 
 
  127
 
 
 
  135
 
 
 
  518
 
 
 
  539
 
Problem asset costs, including losses and (gains)
 
 
 
 
 
 
  (582
)
 
 
  108
 
 
 
  205
 
 
 
  69
 
 
 
  65
 
Other
 
 
 
 
 
 
  2,852
 
 
 
  2,945
 
 
 
  2,775
 
 
 
  11,479
 
 
 
  11,367
 
  Total non-interest expense
 
 
 
 
 
 
  10,397
 
 
 
  11,239
 
 
 
  11,253
 
 
 
  44,329
 
 
 
  43,688
 
Income before income tax
 
 
 
 
 
 
  8,786
 
 
 
  8,422
 
 
 
  6,674
 
 
 
  32,350
 
 
 
  27,025
 
Income tax expense
 
 
 
 
 
 
  1,743
 
 
 
  1,570
 
 
 
  4,480
 
 
 
  5,971
 
 
 
  10,733
 
Net income
 
 
 
 
 
$
  7,043
 
 
$
  6,852
 
 
$
  2,194
 
 
$
  26,379
 
 
$
  16,292
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
 
 
 
 
$
  0.21
 
 
$
  0.20
 
 
$
  0.06
 
 
$
  0.78
 
 
$
  0.48
 
Diluted earnings per common share
 
 
 
 
 
$
  0.21
 
 
$
  0.20
 
 
$
  0.06
 
 
$
  0.78
 
 
$
  0.48
 
Return on average assets 
 
 
 
 
 
 
1.47
%
 
 
1.43
%
 
 
0.49
%
 
 
1.40
%
 
 
0.93
%
Return on average equity
 
 
 
 
 
 
15.12
%
 
 
15.12
%
 
 
5.03
%
 
 
14.69
%
 
 
9.60
%
Net interest margin (fully taxable equivalent)
 
 
 
 
 
 
3.46
%
 
 
3.37
%
 
 
3.25
%
 
 
3.38
%
 
 
3.24
%
Efficiency ratio
 
 
 
 
 
 
51.90
%
 
 
57.16
%
 
 
62.77
%
 
 
57.47
%
 
 
62.98
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE SHEET DATA 
 
 
 
 
 
 
 
 
 
December 31
 
September 30
 
December 31
Assets
 
 
 
 
 
 
 
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
Cash and due from banks
 
 
 
 
 
 
 
 
 
$
  40,526
 
 
$
  30,837
 
 
$
  34,945
 
Federal funds sold and other short-term investments
 
 
 
 
 
 
 
 
 
 
  130,758
 
 
 
  152,339
 
 
 
  126,522
 
Debt securities available for sale
 
 
 
 
 
 
 
 
 
 
  226,986
 
 
 
  218,615
 
 
 
  219,250
 
Debt securities held to maturity
 
 
 
 
 
 
 
 
 
 
  70,334
 
 
 
  71,688
 
 
 
  85,827
 
Federal Home Loan Bank Stock
 
 
 
 
 
 
 
 
 
 
  11,558
 
 
 
  11,558
 
 
 
  11,558
 
Loans held for sale
 
 
 
 
 
 
 
 
 
 
  415
 
 
 
  - 
 
 
 
  1,208
 
Total loans
 
 
 
 
 
 
 
 
 
 
  1,405,658
 
 
 
  1,344,683
 
 
 
  1,320,309
 
Less allowance for loan loss
 
 
 
 
 
 
 
 
 
 
  16,876
 
 
 
  16,803
 
 
 
  16,600
 
  Net loans
 
 
 
 
 
 
 
 
 
 
  1,388,782
 
 
 
  1,327,880
 
 
 
  1,303,709
 
Premises and equipment, net
 
 
 
 
 
 
 
 
 
 
  44,862
 
 
 
  45,631
 
 
 
  46,629
 
Bank-owned life insurance
 
 
 
 
 
 
 
 
 
 
  41,185
 
 
 
  40,996
 
 
 
  40,243
 
Other real estate owned
 
 
 
 
 
 
 
 
 
 
  3,380
 
 
 
  3,465
 
 
 
  5,767
 
Other assets
 
 
 
 
 
 
 
 
 
 
  16,338
 
 
 
  16,264
 
 
 
  14,574
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
 
 
 
 
 
 
 
 
 
$
  1,975,124
 
 
$
  1,919,273
 
 
$
  1,890,232
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing deposits
 
 
 
 
 
 
 
 
 
$
  485,530
 
 
$
  500,680
 
 
$
  490,583
 
Interest-bearing deposits
 
 
 
 
 
 
 
 
 
 
  1,191,209
 
 
 
  1,117,063
 
 
 
  1,088,427
 
  Total deposits
 
 
 
 
 
 
 
 
 
 
  1,676,739
 
 
 
  1,617,743
 
 
 
  1,579,010
 
Other borrowed funds
 
 
 
 
 
 
 
 
 
 
  60,000
 
 
 
  70,000
 
 
 
  92,118
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
  41,238
 
 
 
  41,238
 
 
 
  41,238
 
Other liabilities
 
 
 
 
 
 
 
 
 
 
  6,294
 
 
 
  6,316
 
 
 
  4,880
 
Total Liabilities
 
 
 
 
 
 
 
 
 
 
  1,784,271
 
 
 
  1,735,297
 
 
 
  1,717,246
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders' equity
 
 
 
 
 
 
 
 
 
 
  190,853
 
 
 
  183,976
 
 
 
  172,986
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Liabilities and Shareholders' Equity
 
 
 
 
 
 
 
 
 
$
  1,975,124
 
 
$
  1,919,273
 
 
$
  1,890,232
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MACATAWA BANK CORPORATION
SELECTED CONSOLIDATED FINANCIAL DATA
(Unaudited)
(Dollars in thousands except per share information)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quarterly
 
Year to Date
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
4th Qtr
 
3rd Qtr
 
2nd Qtr
 
1st Qtr
 
4th Qtr
 
 
 
 
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2017
 
 
 
2018
 
 
 
2017
 
EARNINGS SUMMARY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
 
$
  15,628
 
 
$
  15,162
 
 
$
  14,653
 
 
$
  14,182
 
 
$
  13,517
 
 
$
  59,626
 
 
$
  51,944
 
Provision for loan losses
 
 
  850
 
 
 
  - 
 
 
 
  (300
)
 
 
  (100
)
 
 
  - 
 
 
 
  450
 
 
 
  (1,350
)
Total non-interest income
 
 
  4,405
 
 
 
  4,499
 
 
 
  4,468
 
 
 
  4,132
 
 
 
  4,410
 
 
 
  17,503
 
 
 
  17,419
 
Total non-interest expense
 
 
  10,397
 
 
 
  11,239
 
 
 
  11,259
 
 
 
  11,434
 
 
 
  11,253
 
 
 
  44,329
 
 
 
  43,688
 
Federal income tax expense
 
 
  1,743
 
 
 
  1,570
 
 
 
  1,434
 
 
 
  1,225
 
 
 
  4,480
 
 
 
  5,971
 
 
 
  10,733
 
Net income
 
$
  7,043
 
 
$
  6,852
 
 
$
  6,728
 
 
$
  5,755
 
 
$
  2,194
 
 
$
  26,379
 
 
$
  16,292
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share
 
$
  0.21
 
 
$
  0.20
 
 
$
  0.20
 
 
$
  0.17
 
 
$
  0.06
 
 
$
  0.78
 
 
$
  0.48
 
Diluted earnings per common share
 
$
  0.21
 
 
$
  0.20
 
 
$
  0.20
 
 
$
  0.17
 
 
$
  0.06
 
 
$
  0.78
 
 
$
  0.48
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
MARKET DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Book value per common share
 
$
  5.61
 
 
$
  5.41
 
 
$
  5.28
 
 
$
  5.16
 
 
$
  5.10
 
 
$
  5.61
 
 
$
  5.10
 
Tangible book value per common share
 
$
  5.61
 
 
$
  5.41
 
 
$
  5.28
 
 
$
  5.16
 
 
$
  5.10
 
 
$
  5.61
 
 
$
  5.10
 
Market value per common share
 
$
  9.62
 
 
$
  11.71
 
 
$
  12.14
 
 
$
  10.27
 
 
$
  10.00
 
 
$
  9.62
 
 
$
  10.00
 
Average basic common shares
 
 
  34,031,454
 
 
 
  34,014,319
 
 
 
  34,016,679
 
 
 
  34,010,396
 
 
 
  33,958,992
 
 
 
  34,018,259
 
 
 
  33,946,520
 
Average diluted common shares
 
 
  34,031,454
 
 
 
  34,014,319
 
 
 
  34,016,679
 
 
 
  34,011,592
 
 
 
  33,965,344
 
 
 
  34,018,554
 
 
 
  33,952,872
 
Period end common shares
 
 
  34,045,411
 
 
 
  34,014,319
 
 
 
  34,014,319
 
 
 
  34,017,525
 
 
 
  33,972,977
 
 
 
  34,045,411
 
 
 
  33,972,977
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PERFORMANCE RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
 
1.47
%
 
 
1.43
%
 
 
1.44
%
 
 
1.25
%
 
 
0.49
%
 
 
1.40
%
 
 
0.93
%
Return on average equity
 
 
15.12
%
 
 
15.12
%
 
 
15.23
%
 
 
13.24
%
 
 
5.03
%
 
 
14.69
%
 
 
9.60
%
Net interest margin (fully taxable equivalent)
 
 
3.46
%
 
 
3.37
%
 
 
3.37
%
 
 
3.34
%
 
 
3.25
%
 
 
3.38
%
 
 
3.24
%
Efficiency ratio
 
 
51.90
%
 
 
57.16
%
 
 
58.88
%
 
 
62.43
%
 
 
62.77
%
 
 
57.47
%
 
 
62.98
%
Full-time equivalent employees (period end)
 
 
334
 
 
 
332
 
 
 
339
 
 
 
332
 
 
 
340
 
 
 
334
 
 
 
340
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross charge-offs
 
$
  1,179
 
 
$
  30
 
 
$
  30
 
 
$
  97
 
 
$
  45
 
 
$
  1,335
 
 
$
  266
 
Net charge-offs/(recoveries)
 
$
  776
 
 
$
  (108
)
 
$
  (320
)
 
$
  (175
)
 
$
  (166
)
 
$
  174
 
 
$
  (988
)
Net charge-offs to average loans (annualized)
 
 
0.23
%
 
 
-0.03
%
 
 
-0.10
%
 
 
-0.05
%
 
 
-0.05
%
 
 
0.01
%
 
 
-0.08
%
Nonperforming loans
 
$
  1,304
 
 
$
  123
 
 
$
  125
 
 
$
  324
 
 
$
  395
 
 
$
  1,304
 
 
$
  395
 
Other real estate and repossessed assets
 
$
  3,380
 
 
$
  3,465
 
 
$
  3,872
 
 
$
  5,223
 
 
$
  5,778
 
 
$
  3,380
 
 
$
  5,778
 
Nonperforming loans to total loans
 
 
0.09
%
 
 
0.01
%
 
 
0.01
%
 
 
0.02
%
 
 
0.03
%
 
 
0.09
%
 
 
0.03
%
Nonperforming assets to total assets
 
 
0.24
%
 
 
0.19
%
 
 
0.21
%
 
 
0.30
%
 
 
0.33
%
 
 
0.24
%
 
 
0.33
%
Allowance for loan losses
 
$
  16,876
 
 
$
  16,803
 
 
$
  16,695
 
 
$
  16,675
 
 
$
  16,600
 
 
$
  16,876
 
 
$
  16,600
 
Allowance for loan losses to total loans
 
 
1.20
%
 
 
1.25
%
 
 
1.26
%
 
 
1.26
%
 
 
1.26
%
 
 
1.20
%
 
 
1.26
%
Allowance for loan losses to nonperforming loans
 
 
1293.18
%
 
 
13660.98
%
 
 
13356.00
%
 
 
5146.60
%
 
 
4202.53
%
 
 
1293.18
%
 
 
4202.53
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average equity to average assets
 
 
9.71
%
 
 
9.47
%
 
 
9.44
%
 
 
9.42
%
 
 
9.68
%
 
 
9.51
%
 
 
9.68
%
Common equity tier 1 to risk weighted assets (Consolidated)
 
 
12.01
%
 
 
12.13
%
 
 
11.83
%
 
 
11.67
%
 
 
11.31
%
 
 
12.01
%
 
 
11.31
%
Tier 1 capital to average assets (Consolidated)
 
 
12.12
%
 
 
11.90
%
 
 
11.91
%
 
 
11.83
%
 
 
11.88
%
 
 
12.12
%
 
 
11.88
%
Total capital to risk-weighted assets (Consolidated)
 
 
15.54
%
 
 
15.79
%
 
 
15.49
%
 
 
15.36
%
 
 
14.99
%
 
 
15.54
%
 
 
14.99
%
Common equity tier 1 to risk weighted assets (Bank)
 
 
14.09
%
 
 
14.28
%
 
 
14.01
%
 
 
13.87
%
 
 
13.54
%
 
 
14.09
%
 
 
13.54
%
Tier 1 capital to average assets (Bank)
 
 
11.78
%
 
 
11.56
%
 
 
11.58
%
 
 
11.50
%
 
 
11.56
%
 
 
11.78
%
 
 
11.56
%
Total capital to risk-weighted assets (Bank)
 
 
15.13
%
 
 
15.36
%
 
 
15.09
%
 
 
14.96
%
 
 
14.62
%
 
 
15.13
%
 
 
14.62
%
Tangible common equity to assets
 
 
9.67
%
 
 
9.59
%
 
 
9.60
%
 
 
9.42
%
 
 
9.15
%
 
 
9.67
%
 
 
9.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
END OF PERIOD BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
  1,405,658
 
 
$
  1,344,683
 
 
$
  1,327,686
 
 
$
  1,325,545
 
 
$
  1,320,309
 
 
$
  1,405,658
 
 
$
  1,320,309
 
Earning assets
 
 
  1,849,630
 
 
 
  1,804,672
 
 
 
  1,751,167
 
 
 
  1,751,315
 
 
 
  1,767,752
 
 
 
  1,849,630
 
 
 
  1,767,752
 
Total assets
 
 
  1,975,124
 
 
 
  1,919,273
 
 
 
  1,872,541
 
 
 
  1,863,780
 
 
 
  1,890,232
 
 
 
  1,975,124
 
 
 
  1,890,232
 
Deposits
 
 
  1,676,739
 
 
 
  1,617,743
 
 
 
  1,580,461
 
 
 
  1,560,872
 
 
 
  1,579,010
 
 
 
  1,676,739
 
 
 
  1,579,010
 
Total shareholders' equity
 
 
  190,853
 
 
 
  183,976
 
 
 
  179,714
 
 
 
  175,376
 
 
 
  172,986
 
 
 
  190,853
 
 
 
  172,986
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total portfolio loans
 
$
  1,363,548
 
 
$
  1,325,268
 
 
$
  1,327,408
 
 
$
  1,314,838
 
 
$
  1,285,688
 
 
$
  1,332,878
 
 
$
  1,265,682
 
Earning assets
 
 
  1,806,229
 
 
 
  1,799,600
 
 
 
  1,756,909
 
 
 
  1,730,576
 
 
 
  1,681,297
 
 
 
  1,773,608
 
 
 
  1,627,330
 
Total assets
 
 
  1,918,543
 
 
 
  1,915,655
 
 
 
  1,872,559
 
 
 
  1,845,911
 
 
 
  1,802,386
 
 
 
  1,888,441
 
 
 
  1,752,303
 
Deposits
 
 
  1,618,861
 
 
 
  1,614,151
 
 
 
  1,575,408
 
 
 
  1,537,376
 
 
 
  1,497,213
 
 
 
  1,586,748
 
 
 
  1,449,393
 
Total shareholders' equity
 
 
  186,361
 
 
 
  181,329
 
 
 
  176,749
 
 
 
  173,913
 
 
 
  174,427
 
 
 
  179,627
 
 
 
  169,776
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Contact: Jon Swets, CFO 616-494-7645

Stock Information

Company Name: Macatawa Bank Corporation
Stock Symbol: MCBC
Market: NASDAQ
Website: macatawabank.com

Menu

MCBC MCBC Quote MCBC Short MCBC News MCBC Articles MCBC Message Board
Get MCBC Alerts

News, Short Squeeze, Breakout and More Instantly...