Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MFNC - Mackinac Financial Corporation Reports 2019 Fourth Quarter and Annual Results


MFNC - Mackinac Financial Corporation Reports 2019 Fourth Quarter and Annual Results

MANISTIQUE, Mich., Jan. 29, 2020 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced 2019 net income of $13.85 million, or $1.29 per share, compared to 2018 net income of $8.37 million, or $.94 per share. 

The 2019 results include the effects of a $140 thousand one-time non-cash amortization related to an acquired tax credit impacting tax expense (and tax rate).  The 2018 results included expenses related to the acquisitions of First Federal of Northern Michigan (“FFNM”), and Lincoln Community Bank (“Lincoln”), which had a collective after-tax impact of $2.46 million on earnings.  Adjusted core income (net of the one-time non-cash expense) for 2019 was $13.99 million, or $1.30 per share compared to 2018 adjusted core income (net of the transaction related expense) of $10.83 million, or $1.22 per share.

Weighted average shares outstanding for 2019 were 10,737,653 compared to 8,891,967 for 2018. Weighted average shares outstanding for the fourth quarter 2019 were 10,748,712 compared to 10,712,745 for the same period of 2018.  The Corporation issued 2,146,378 new shares for the FFNM purchase in May, 2018 and issued an additional 2,225,807 shares in the common stock offering completed in June, 2018. 

The Corporation had fourth quarter 2019 net income of $3.30 million, or $.31 per share, compared to 2018 fourth quarter net income of $3.36 million, or $.31 per share.  The 2019 fourth quarter results include the effects of the $140 thousand one-time non-cash amortization of an acquired tax credit.  The 2018 fourth quarter results were impacted by acquisition related expenses of $386 thousand on an after-tax basis. Adjusted core income (net of the one-time expenses) for the fourth quarter 2019 was $3.44 million, or $.32 per share, while 2018 fourth quarter income, excluding tax-affected transaction related expenses, was $3.75 million, or $.35 per share.   

Total assets of the Corporation at December 31, 2019 were $1.32 billion, compared to $1.32 billion at December 31, 2018.  Shareholders’ equity at December 31, 2019 totaled $161.92 million, compared to $152.07 million at December 31, 2018.  Book value per share outstanding equated to $15.06 at year-end 2019, compared to $14.20 per share outstanding a year ago.  Tangible book value at year-end 2019 was $137.30 million, or $12.77 per share outstanding compared to $124.33 million, or $11.61 per share, at year-end 2018. 

Additional notes:

  • mBank, the Corporation’s primary asset, recorded net income of $15.07 million in 2019, which resulted in an ROAA of 1.13%, compared to $9.04 million in 2018.  Bank-level income was also impacted by the one-time $140 thousand tax credit amortization.  In December, 2018, mBank had an internal tax allocation expense between it and the Corporation (MFNC) of $1.34 million.  Adjusted core net income for 2019 was $15.21 million, compared to 2018 adjusted core net income (including total adjustments for the tax reallocation and transaction related expenses of $3.16 million on an after-tax basis) of $12.20 million. Adjusted bank core net income grew approximately 25% resulting in adjusted ROAA of 1.16% for 2019.
     
  • Strong bank deposit activity drove increases of $56.28 million (or 5.9%) in 2019 through more proactive sales activity in the Treasury Management line of business and increased marketing efforts in key retail markets.
     
  • Reliance on higher-cost brokered deposits continues to decrease significantly from $136.76 million, or 12.46% of total deposits at year-end 2018, to $58.62 million, or 5.44% of total deposits at year-end 2019.
     
  • Overall new loan production for 2019 was $385.55 million, compared to $286.88 million for 2018, an increase of $98.67 million, or 34%.
     
  • Fourth quarter 2019 net interest margin remained solid at 4.39%.  Core operating margin for the fourth quarter, which is net of accretive yield from purchase accounting treatment on acquired loans (“accretion”), was 4.23%.

Revenue

Total revenue of the Corporation for 2019 was $70.34 million, compared to $59.64 million in 2018.  Total revenue for the three months ended December 31, 2019 equated to $17.61 million, compared to $17.54 million for the same period of 2018. 

  • Total interest income for 2019 was $64.38 million, compared to $55.38 million for the same period in 2018.   Fourth quarter 2019 interest income equated to $15.77 million, compared to $16.09 million in the fourth quarter of 2018. 
     
  • 2019 Noninterest Income was $5.95 million compared to $4.26 million for 2018.  Fourth quarter 2019 noninterest income was $1.85 million, compared to $1.44 million for the same period of 2018. 

The year-over-year improvement is a combination of the operating scale provided by the two 2018 acquisitions, as well as continued focus on drivers of noninterest income, including secondary market mortgage and SBA loan guarantee sales. The 2019 fourth quarter interest income included accretive yield of $488 thousand from combined credit mark accretion associated with acquisitions, compared to $946 thousand in the same period of 2018. 

Loan Production and Portfolio Mix

Total balance sheet loans at December 31, 2019 were $1.06 billion, compared to December 31, 2018 balances of $1.04 billion.  Total loans under management reside at $1.36 billion, which includes $297.41 million of service retained loans.  Loan production for the fourth quarter of 2019 was $96.40 million, compared to $82.91 million for the fourth quarter of 2018.  Increased production was evident in all lines of business and across the entire market footprint, but driven primarily through commercial lending activities, which were up $65 million year-over-year.  The Corporation also saw an increase in secondary market mortgage production in light of the drop in market rates that most other banks also experienced. New production efforts have resulted in 2019 organic balance sheet loan growth of $20 million, or annualized growth of approximately 2%. 

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/a0ceb772-8f8f-48e9-9ece-651a7533a9f8

A table accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/9b19d542-b697-4622-8713-ce626a950595

Payoff activity, outside of normal amortization, continued to constrain portfolio growth with approximately $140 million of total principal reduction ahead of original terms during 2019.  Of this amount, $89 million came from the commercial portfolio, with $32 million of the total being related to borrowers divesting of the collateral and $28 million refinanced at pricing or terms that the Corporation was not able or willing to offer.  

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/beda9321-30c5-48cc-b5fe-80e3622c476f

Commenting on new loan production and overall lending activities, President of the Corporation and President and CEO of mBank, Kelly W. George, stated, “Our new loan production in 2019 ended in line with our yearly targets and we remain pleased with the origination activity in our lending business. We continue to see good loan opportunities in all of our markets, both on the commercial and retail side, with a solid pipeline moving into 2020.  However, payoff activity has remained consistently higher than normal through 2019, which impeded balance sheet growth. More normalized levels would have resulted in portfolio growth in the 5% to 7% range, which were our expectations. Sale of businesses or collateral and terms outside our lending parameters, both from a yield and structure standpoint from a variety of lending conduits, were the primary drivers of payoff activity within the commercial line of business.”  

Credit Quality

Nonperforming loans totaled $5.18 million, or .49% of total loans at December 31, 2019, compared to $5.08 million, or .49% of total loans at December 31, 2018. Total loan delinquencies greater than 30 days resided at a nominal 1.1%, compared to .96% at year end 2018.  The nonperforming assets to total assets ratio resided at .56% for the fourth quarter of 2019, compared to .62% for the fourth quarter of 2018. Commenting on overall credit risk, Mr. George stated, “Credit quality of the Corporation remains very solid.  We have seen no adverse systemic risk indicators within any of our lending lines of business. We believe that stable market conditions and forecasted lower rates should help continue this positive trend into 2020. Purchase accounting marks from the previously acquired banks have continued to prove accurate, attaining expected accretion levels, which should continue into future periods.”

Margin Analysis and Funding

Net interest income for 2019 was $53.91 million, equating to a Net Interest Margin (“NIM”) of 4.57%, compared to $47.13 million in 2018 and a NIM of 4.44%.  Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments, was 4.39% for 2019 and 4.21% for 2018.  Net interest income for the fourth quarter of 2019 was $13.35 million, with $488 thousand of accretion, resulting in a Net Interest Margin of 4.39%, compared to $13.795 million in the fourth quarter of 2018, with $946 thousand of accretion and a NIM of 4.64%.  Core operating margin, which is net of accretion from acquired loans, was 4.23% for the fourth quarter 2019 and 4.32% for the same period of 2018. 

As illustrated in the chart below, core NIM remains comparatively strong but was negatively impacted, as were the margins of most banks, by the Federal Reserve Bank (the “Fed”) rate moves in the third and fourth quarters.  The Fed activity primarily impacted the Corporation’s prime-based variable rate loan portfolio. 

A photo accompanying this announcement is available at https://www.globenewswire.com/NewsRoom/AttachmentNg/a5311e5f-3551-4bee-b498-6b20c2dabe1e

Total bank deposits have increased by $56.28 million year-over-year from $960.78 million at December, 2018 to $1.02 billion at year-end 2019 as a result of strong organic efforts.  Total brokered deposits have decreased significantly and were $58.62 million at December 31, 2019, compared to $136.76 million at December 31, 2018, a decrease of 56%.  FHLB (Federal Home Loan Bank) and other borrowings were slightly increased to $64.55 million at the end of the fourth quarter 2019 from $57.54 million at the end of the fourth quarter 2018.  This increase was due to the Corporation opportunistically extending the duration of roughly $25 million of liability funding to take advantage of the inverted yield curve in mid-2019. The overall duration of wholesale funding remains very manageable and short term in nature.

Mr. George stated, “The Corporation’s margin remains strong despite the three Fed rate cuts.  We have maintained discipline on pricing of both the loan and deposit portfolio, while being proactive to market competition in managing offered rates. With our bank deposits up roughly $56 million since year-end 2018, our strong liquidity position has allowed for continued reduction in higher cost brokered deposits over the course of 2019, which strengthens our balance sheet. Our focus on new core deposit procurement remains a key initiative for 2020, as we will look to continue to wind down our wholesale funding exposure through aggressive marketing and business development initiatives in our retail banking commerce hubs and within our Treasury Management line of business throughout our entire footprint.”

Operating Expenses

Total 2019 noninterest expense was $41.77 million, or roughly $10.45 million average per quarter, compared to $40.30 million for full year 2018, or $10.08 million average per quarter.  The increase is directly related to the larger operating platform following the multiple acquisitions in 2018 and the increase in overall employee base that was fully in place in 2019. Noninterest expense for the fourth quarter of 2019 was $10.81 million, compared to $10.68 million for the same period of 2018.  Fourth quarter 2019 noninterest expense was impacted by a $120 thousand pre-tax non-cash Director compensation item, and to a lesser degree, some seasonal occupancy and benefit related expenses.

Assets and Capital

Total assets of the Corporation at December 31, 2019 were $1.32 billion, compared to $1.32 billion at December 31, 2018.  Shareholders’ equity at December 31, 2019 totaled $161.92 million, compared to $152.07 million at December 31, 2018.  Book value per share outstanding equated to $15.06 at year-end 2019, compared to $14.20 per share outstanding a year ago.  Tangible book value at year-end 2019 was $137.30 million, or $12.77 per share, compared to $124.33 million, or $11.61 per share, at year-end 2018.  Both the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 13.22% and 13.06%, respectively, and tier 1 capital to total tier 1 average assets at the Corporation of 10.09% and at the Bank of 9.96%.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank concluded, “Overall we are pleased with the Corporation’s performance in 2019.  As did most financial institutions, we saw the effects of the interest rate environment shift on our second-half earnings.  However, our strong core bank fundamentals allowed us to record improved year-over-year earnings per share and increase shareholder value while increasing our dividend and at the same time maintaining our safe and sound risk profile.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.3 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Corporation’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Corporation with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
 
 
 
As of and For the
 
As of and For the
 
 
 
Period Ending
 
Year Ending
 
 
 
December 31,
 
December 31,
 
(Dollars in thousands, except per share data)
 
 2019
 
 2018
 
 
 
(Unaudited)
 
(Unaudited)
 
Selected Financial Condition Data (at end of period):
 
 
 
 
Assets
 
$
1,320,069
 
$
1,318,040
 
Loans
 
 
1,058,776
 
 
1,038,864
 
Investment securities
 
 
107,972
 
 
116,748
 
Deposits
 
 
1,075,677
 
 
1,097,537
 
Borrowings
 
 
64,551
 
 
60,441
 
Shareholders' equity
 
 
161,919
 
 
152,069
 
 
 
 
 
 
 
Selected Statements of Income Data:
 
 
 
 
 
Net interest income
 
$
53,907
 
$
47,130
 
Income before taxes
 
 
17,710
 
 
10,593
 
Net income
 
 
13,850
 
 
8,367
 
Income per common share - Basic
 
 
1.29
 
 
0.94
 
Income per common share - Diluted
 
 
1.29
 
 
0.94
 
Weighted average shares outstanding - Basic
 
 
10,737,653
 
 
8,891,967
 
Weighted average shares outstanding- Diluted
 
 
10,757,507
 
 
8,921,658
 
 
 
 
 
 
 
Selected Financial Ratios and Other Data:
 
 
 
 
 
Performance Ratios:
 
 
 
 
 
Net interest margin
 
 
4.57
%
 
4.44
%
Efficiency ratio
 
 
69.10
 
 
77.70
 
Return on average assets
 
 
1.04
 
 
0.71
 
Return on average equity
 
 
8.78
 
 
6.94
 
 
 
 
 
 
 
Average total assets
 
$
1,332,882
 
$
1,177,455
 
Average total shareholders' equity
 
 
157,831
 
 
120,478
 
Average loans to average deposits ratio
 
 
95.03
%
 
97.75
%
 
 
 
 
 
 
Common Share Data at end of period:
 
 
 
 
 
Market price per common share
 
$
17.56
 
$
13.65
 
Book value per common share
 
 
15.06
 
 
14.20
 
Tangible book value per share
 
 
12.77
 
 
11.61
 
Dividends paid per share, annualized
 
 
0.520
 
 
0.480
 
Common shares outstanding
 
 
10,748,712
 
 
10,712,745
 
 
 
 
 
 
 
Other Data at end of period:
 
 
 
 
 
Allowance for loan losses
 
$
5,308
 
$
5,183
 
Non-performing assets
 
 
7,377
 
 
8,196
 
Allowance for loan losses to total loans
 
 
0.49
%
 
0.50
%
Non-performing assets to total assets
 
 
0.56
%
 
0.62
%
Texas ratio
 
 
4.41
%
 
6.33
%
 
 
 
 
 
 
Number of:
 
 
 
 
 
  Branch locations
 
 
29
 
 
29
 
  FTE Employees
 
 
304
 
 
288
 

 

 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
 
December 31,
 
December 31,
 
 
2019
 
2018
 
 
 (Unaudited)
 
 (Audited)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
49,794
 
 
$
64,151
 
Federal funds sold
 
 
32
 
 
 
6
 
Cash and cash equivalents
 
 
49,826
 
 
 
64,157
 
 
 
 
 
 
 
 
Interest-bearing deposits in other financial institutions
 
 
10,295
 
 
 
13,452
 
Securities available for sale
 
 
107,972
 
 
 
116,748
 
Federal Home Loan Bank stock
 
 
4,924
 
 
 
4,924
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
Commercial
 
 
765,524
 
 
 
717,032
 
Mortgage
 
 
272,014
 
 
 
301,461
 
Consumer
 
 
21,238
 
 
 
20,371
 
Total Loans
 
 
1,058,776
 
 
 
1,038,864
 
Allowance for loan losses
 
 
(5,308
)
 
 
(5,183
)
Net loans
 
 
1,053,468
 
 
 
1,033,681
 
 
 
 
 
 
 
 
Premises and equipment
 
 
23,608
 
 
 
22,783
 
Other real estate held for sale
 
 
2,194
 
 
 
3,119
 
Deferred tax asset
 
 
3,732
 
 
 
5,763
 
Deposit based intangibles
 
 
5,043
 
 
 
5,720
 
Goodwill
 
 
19,574
 
 
 
22,024
 
Other assets
 
 
39,433
 
 
 
25,669
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$
1,320,069
 
 
$
1,318,040
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
Noninterest bearing deposits
 
$
287,611
 
 
$
241,556
 
NOW, money market, interest checking
 
 
373,165
 
 
 
368,890
 
Savings
 
 
109,548
 
 
 
111,358
 
CDs<$250,000
 
 
233,956
 
 
 
225,236
 
CDs>$250,000
 
 
12,775
 
 
 
13,737
 
Brokered
 
 
58,622
 
 
 
136,760
 
Total deposits
 
 
1,075,677
 
 
 
1,097,537
 
 
 
 
 
 
 
 
Federal funds purchased
 
 
6,225
 
 
 
2,905
 
Borrowings
 
 
64,551
 
 
 
57,536
 
Other liabilities
 
 
11,697
 
 
 
7,993
 
Total liabilities
 
 
1,158,150
 
 
 
1,165,971
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,748,712 and 10,712,745 respectively
 
 
129,564
 
 
 
129,066
 
Retained earnings
 
 
31,740
 
 
 
23,466
 
Accumulated other comprehensive income (loss)
 
 
 
 
 
 
Unrealized (losses) gains on available for sale securities
 
 
1,025
 
 
 
(245
)
Minimum pension liability
 
 
(410
)
 
 
(218
)
Total shareholders’ equity
 
 
161,919
 
 
 
152,069
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,320,069
 
 
$
1,318,040
 


 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
For the Years Ended
 
 
December 31,
 
 
 2019
 
 2018
 
 2017
 
 
 
(Unaudited)
 
(Audited)
 
(Audited)
INTEREST INCOME:
 
 
 
 
 
 
  Interest and fees on loans:
 
 
 
 
 
 
  Taxable
 
$
59,673
 
$
51,407
 
$
41,770
 
  Tax-exempt
 
 
187
 
 
123
 
 
95
 
  Interest on securities:
 
 
 
 
 
 
  Taxable
 
 
2,708
 
 
2,408
 
 
1,606
 
  Tax-exempt
 
 
343
 
 
338
 
 
298
 
  Other interest income
 
 
1,473
 
 
1,101
 
 
607
 
  Total interest income
 
 
64,384
 
 
55,377
 
 
44,376
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
  Deposits
 
 
9,436
 
 
6,492
 
 
4,361
 
  Borrowings
 
 
1,041
 
 
1,755
 
 
2,077
 
  Total interest expense
 
 
10,477
 
 
8,247
 
 
6,438
 
 
 
 
 
 
 
 
Net interest income
 
 
53,907
 
 
47,130
 
 
37,938
 
Provision for loan losses
 
 
385
 
 
500
 
 
625
 
Net interest income after provision for loan losses
 
 
53,522
 
 
46,630
 
 
37,313
 
 
 
 
 
 
 
 
OTHER INCOME:
 
 
 
 
 
 
  Deposit service fees
 
 
1,586
 
 
1,441
 
 
1,056
 
  Income from loans sold on the secondary market
 
 
1,889
 
 
1,289
 
 
1,373
 
  SBA/USDA loan sale gains
 
 
908
 
 
661
 
 
867
 
  Mortgage servicing amortization
 
 
693
 
 
197
 
 
(31
)
  Net security gains
 
 
208
 
 
-
 
 
231
 
  Other
 
 
669
 
 
675
 
 
545
 
  Total other income
 
 
5,953
 
 
4,263
 
 
4,041
 
 
 
 
 
 
 
 
OTHER EXPENSE:
 
 
 
 
 
 
  Salaries and employee benefits
 
 
22,743
 
 
20,064
 
 
15,490
 
  Occupancy
 
 
4,069
 
 
3,640
 
 
3,104
 
  Furniture and equipment
 
 
3,000
 
 
2,548
 
 
2,209
 
  Data processing
 
 
2,717
 
 
2,503
 
 
2,037
 
  Advertising
 
 
889
 
 
905
 
 
711
 
  Professional service fees
 
 
2,100
 
 
1,575
 
 
1,534
 
  Loan origination expenses and deposit and card related fees
 
 
1,546
 
 
1,166
 
 
1,335
 
  Writedowns and losses on other real estate held for sale
 
 
212
 
 
182
 
 
388
 
  FDIC insurance assessment
 
 
70
 
 
700
 
 
731
 
  Communications expense
 
 
885
 
 
726
 
 
604
 
  Transaction related expenses
 
 
-
 
 
2,951
 
 
50
 
  Other
 
 
3,534
 
 
3,340
 
 
2,143
 
  Total other expenses
 
 
41,765
 
 
40,300
 
 
30,336
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
 
17,710
 
 
10,593
 
 
11,018
 
Provision for income taxes
 
 
3,860
 
 
2,226
 
 
5,539
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
13,850
 
$
8,367
 
$
5,479
 
 
 
 
 
 
 
 
INCOME PER COMMON SHARE:
 
 
 
 
 
 
  Basic
 
$
1.29
 
$
0.94
 
$
0.87
 
  Diluted
 
$
1.29
 
$
0.94
 
$
0.87
 
 
 
 
 
 
 
 

 



MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
 
LOAN PORTFOLIO AND CREDIT QUALITY
 
 
 
(Dollars in thousands)
 
 
 
Loan Portfolio Balances (at end of period)
 
 
 
 
December 31,
 
December 31,
 
 
 2019
 
 2018
 
 
(Unaudited)
 
(Unaudited)
 
Commercial Loans:
 
 
 
 
Real estate - operators of nonresidential buildings
$
141,965
 
$
150,251
 
Hospitality and tourism
 
97,721
 
 
77,598
 
Lessors of residential buildings
 
51,085
 
 
50,204
 
Gasoline stations and convenience stores
 
27,176
 
 
24,189
 
Logging
 
22,136
 
 
20,860
 
Commercial construction
 
40,107
 
 
29,765
 
Other
 
385,334
 
 
364,165
 
  Total Commercial Loans
 
765,524
 
 
717,032
 
 
 
 
 
 
1-4 family residential real estate
 
253,918
 
 
286,908
 
Consumer
 
21,238
 
 
20,371
 
Consumer construction
 
18,096
 
 
14,553
 
 
 
 
 
 
  Total Loans
$
1,058,776
 
$
1,038,864
 
 
 
 
 
 


 
 
Credit Quality (at end of period):
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
 2019
 
 2018
 
 
(Unaudited)
 
(Unaudited)
 
Nonperforming Assets :
 
 
 
 
Nonaccrual loans
$
5,172
 
$
5,054
 
Loans past due 90 days or more
 
11
 
 
23
 
Restructured loans
 
-
 
 
-
 
  Total nonperforming loans
 
5,183
 
 
5,077
 
Other real estate owned
 
2,194
 
 
3,119
 
  Total nonperforming assets
$
7,377
 
$
8,196
 
Nonperforming loans as a % of loans
 
0.49
%
 
0.49
%
Nonperforming assets as a % of assets
 
0.56
%
 
0.62
%
Reserve for Loan Losses:
 
 
 
 
At period end
$
5,308
 
$
5,183
 
As a % of outstanding loans
 
0.50
%
 
0.50
%
As a % of nonperforming loans
 
102.41
%
 
102.09
%
As a % of nonaccrual loans
 
102.63
%
 
102.55
%
Texas Ratio
 
4.41
%
 
6.33
%
 
 
 
 
 
Charge-off Information (year to date):
 
 
 
  Average loans
$
1,047,439
 
$
941,221
 
  Net charge-offs (recoveries)
$
260
 
$
396
 
  Charge-offs as a % of average
 
 
 
 
  loans, annualized
 
0.02
%
 
0.04
%



 
 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
 
QUARTERLY FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
QUARTER ENDED
 
 
(Unaudited)
 
 
December 31,
 
September 30,
 
June 30,
 
March 31,
 
December 31
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2019
 
 
 
2018
 
 
BALANCE SHEET (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
1,058,776
 
 
$
1,059,942
 
 
$
1,060,703
 
 
$
1,045,428
 
 
$
1,038,864
 
 
Allowance for loan losses
 
(5,308
)
 
 
(5,308
)
 
 
(5,306
)
 
 
(5,154
)
 
 
(5,183
)
 
  Total loans, net
 
1,053,468
 
 
 
1,054,634
 
 
 
1,055,397
 
 
 
1,040,274
 
 
 
1,033,681
 
 
Total assets
 
1,320,069
 
 
 
1,355,383
 
 
 
1,330,723
 
 
 
1,316,996
 
 
 
1,318,040
 
 
Core deposits
 
1,004,280
 
 
 
1,022,115
 
 
 
989,116
 
 
 
965,359
 
 
 
947,040
 
 
Noncore deposits
 
71,397
 
 
 
91,464
 
 
 
125,737
 
 
 
131,889
 
 
 
150,497
 
 
  Total deposits
 
1,075,677
 
 
 
1,113,579
 
 
 
1,114,853
 
 
 
1,097,248
 
 
 
1,097,537
 
 
Total borrowings
 
64,551
 
 
 
70,079
 
 
 
46,232
 
 
 
53,678
 
 
 
60,441
 
 
Total shareholders' equity
 
161,919
 
 
 
160,165
 
 
 
157,840
 
 
 
154,746
 
 
 
152,069
 
 
Total tangible equity
 
137,302
 
 
 
135,379
 
 
 
133,236
 
 
 
129,973
 
 
 
124,325
 
 
Total shares outstanding
 
10,748,712
 
 
 
10,740,712
 
 
 
10,740,712
 
 
 
10,740,712
 
 
 
10,712,745
 
 
Weighted average shares outstanding
 
10,748,712
 
 
 
10,740,712
 
 
 
10,740,712
 
 
 
10,720,127
 
 
 
10,712,745
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
$
1,347,916
 
 
$
1,354,220
 
 
$
1,326,827
 
 
$
1,320,080
 
 
$
1,320,996
 
 
Earning assets
 
1,205,241
 
 
 
1,204,782
 
 
 
1,179,584
 
 
 
1,180,989
 
 
 
1,179,934
 
 
Loans
 
1,081,294
 
 
 
1,065,337
 
 
 
1,051,998
 
 
 
1,046,740
 
 
 
1,043,409
 
 
Noninterest bearing deposits
 
283,259
 
 
 
284,354
 
 
 
260,441
 
 
 
235,247
 
 
 
260,846
 
 
Deposits
 
1,080,359
 
 
 
1,124,433
 
 
 
1,103,413
 
 
 
1,099,644
 
 
 
1,087,174
 
 
Equity
 
161,588
 
 
 
159,453
 
 
 
156,491
 
 
 
153,689
 
 
 
149,241
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
13,350
 
 
$
13,324
 
 
$
13,997
 
 
$
13,236
 
 
$
13,795
 
 
Provision for loan losses
 
35
 
 
 
50
 
 
 
200
 
 
 
100
 
 
 
300
 
 
  Net interest income after provision
 
13,315
 
 
 
13,274
 
 
 
13,797
 
 
 
13,136
 
 
 
13,495
 
 
Total noninterest income
 
1,848
 
 
 
1,878
 
 
 
1,110
 
 
 
1,117
 
 
 
1,443
 
 
Total noninterest expense
 
10,813
 
 
 
10,444
 
 
 
10,263
 
 
 
10,244
 
 
 
10,678
 
 
Income before taxes
 
4,350
 
 
 
4,708
 
 
 
4,644
 
 
 
4,009
 
 
 
4,260
 
 
Provision for income taxes
 
1,054
 
 
 
989
 
 
 
975
 
 
 
842
 
 
 
895
 
 
Net income available to common shareholders
$
3,296
 
 
$
3,719
 
 
$
3,669
 
 
$
3,167
 
 
$
3,365
 
 
Income pre-tax, pre-provision
$
4,385
 
 
$
4,758
 
 
$
4,844
 
 
$
4,109
 
 
$
4,560
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
$
0.31
 
 
$
0.35
 
 
$
0.34
 
 
$
0.30
 
 
$
0.31
 
 
Book value per common share
 
15.06
 
 
 
14.91
 
 
 
14.70
 
 
 
14.41
 
 
 
14.20
 
 
Tangible book value per share
 
12.77
 
 
 
12.60
 
 
 
12.40
 
 
 
12.10
 
 
 
11.61
 
 
Market value, closing price
 
17.56
 
 
 
15.46
 
 
 
15.80
 
 
 
15.74
 
 
 
13.65
 
 
Dividends per share
 
0.140
 
 
 
0.140
 
 
 
0.120
 
 
 
0.120
 
 
 
0.120
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans/total loans
 
0.49
 
%
 
0.46
 
%
 
0.44
 
%
 
0.53
 
%
 
0.49
 
%
Nonperforming assets/total assets
 
0.56
 
 
 
0.55
 
 
 
0.51
 
 
 
0.57
 
 
 
0.62
 
 
Allowance for loan losses/total loans
 
0.50
 
 
 
0.50
 
 
 
0.50
 
 
 
0.49
 
 
 
0.50
 
 
Allowance for loan losses/nonperforming loans
 
102.41
 
 
 
109.33
 
 
 
113.55
 
 
 
92.23
 
 
 
102.09
 
 
Texas ratio
 
4.41
 
 
 
5.31
 
 
 
4.91
 
 
 
5.59
 
 
 
6.33
 
 
 
 
 
 
 
 
 
 
 
 
 
PROFITABILITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
0.97
 
%
 
1.09
 
%
 
1.11
 
%
 
0.97
 
%
 
1.01
 
%
Return on average equity
 
8.09
 
 
 
9.25
 
 
 
9.40
 
 
 
8.36
 
 
 
8.95
 
 
Net interest margin
 
4.39
 
 
 
4.39
 
 
 
4.76
 
 
 
4.55
 
 
 
4.64
 
 
Average loans/average deposits
 
100.09
 
 
 
94.74
 
 
 
95.34
 
 
 
95.10
 
 
 
95.97
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL ADEQUACY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
10.09
 
%
 
9.81
 
%
 
9.74
 
%
 
9.54
 
%
 
9.24
 
%
Tier 1 capital to risk weighted assets
 
12.71
 
 
 
12.39
 
 
 
12.20
 
 
 
12.28
 
 
 
11.95
 
 
Total capital to risk weighted assets
 
13.22
 
 
 
12.90
 
 
 
12.72
 
 
 
12.79
 
 
 
12.47
 
 
Average equity/average assets (for the quarter)
 
11.99
 
 
 
11.77
 
 
 
11.80
 
 
 
11.64
 
 
 
11.30
 
 
Tangible equity/tangible assets (at quarter end)
 
 
 
10.17
 
 
 
10.20
 
 
 
10.06
 
 
 
9.64
 
 
 
 
 
 
 
 
 
 
 
 
 

 

Contact: 
Jesse A. Deering, EVP & Chief Financial Officer (248) 290-5906 /jdeering@bankmbank.com
Website: 
www.bankmbank.com 

Overall Quarterly Loan Production

Overall Quarterly Loan Production
2019 New Loan Production

2019 New Loan Production
Total Loans by Region December 31, 2019

Total Loans by Region December 31, 2019
Margin Analysis Per Quarter

Margin Analysis Per Quarter
Stock Information

Company Name: Mackinac Financial Corporation
Stock Symbol: MFNC
Market: NASDAQ
Website: bankmbank.com

Menu

MFNC MFNC Quote MFNC Short MFNC News MFNC Articles MFNC Message Board
Get MFNC Alerts

News, Short Squeeze, Breakout and More Instantly...