Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MFNC - Mackinac Financial Corporation reports 2019 First Quarter Results


MFNC - Mackinac Financial Corporation reports 2019 First Quarter Results

MANISTIQUE, Mich., May 01, 2019 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced 2019 first quarter net income of $3.17 million, or $.30 per share, compared to 2018 first quarter net income of $1.54 million, or $.24 per share.  The 2018 first quarter results included expenses related to the acquisition of First Federal of Northern Michigan (“FFNM”), which had an after-tax impact of $200 thousand on earnings.  Adjusted net income (net of transaction related and other one-time expenses) for the first quarter of 2018 was $1.74 million or $.28 per share.  First quarter 2019 net income compared to 2018 adjusted net income increased by $1.43 million, or 82%.

Weighted average shares outstanding for the first quarter 2019 were 10,720,127 compared to 6,304,203 for the same period of 2018.  The Corporation issued 2,146,378 new shares for the FFNM purchase in May 2018 and issued an additional 2,225,807 shares related to the common stock offering completed in June 2018. 

Total assets of the Corporation at March 31, 2019 were $1.32 billion, compared to $983.93 million at March 31, 2018.  Shareholders’ equity at March 31, 2019 totaled $154.75 million, compared to $81.86 million at March 31, 2018.  Book value per share outstanding equated to $14.41 at the end of the first quarter 2019 compared to $12.93 per share outstanding a year ago.  Tangible book value at quarter-end was $129.97 million or $12.10 per share outstanding compared to $74.30 million or $11.73 per share at the end of the first quarter 2018. 

Additional notes:

  • mBank, the Corporation’s primary asset, recorded net income of $3.46 million for the first quarter of 2019, compared to $2.05 million for the same period of 2018, equating to an increase of $1.41 million or 69%. The increase in net income equated to an improvement in Return on Average Assets at the bank from .85% in first quarter 2018 to 1.06% in the first quarter of 2019.
     
  • Reliance on higher-cost brokered deposits continues to decrease significantly from $191.46, million or 23.73% of total deposits at the end of the first quarter 2018, to $136.76 million, or 12.46% of total deposits at year-end 2018 to a first quarter 2019 balance of $119.18, million or 10.86% of total deposits.
     
  • Total core bank deposits increased $17.29 million in the first quarter of 2019 through more proactive sales activity in the treasury management line of business and increased marketing efforts in key retail markets.
     
  • New loan production of $81.4 million in the first quarter of 2019, compared to $44.9 million in 2018 first quarter.
     
  • First quarter 2019 net interest margin remains strong at 4.55%.  Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments, was 4.37%.  
     
  • mBank was awarded the 2018 Diversity Community Lender of the Year award from the U.S. Small Business Administration of Michigan for its continued work and commitment to using government sponsored loan programs to provide funding to local businesses and provide the capital they need to grow and strengthen communities. mBank was selected based on superior support provided to advance diverse participation among small businesses from historically underrepresented groups including minorities, women, and veterans.  Community activities were also considered in the selection process.

Revenue

Total revenue of the Corporation for first quarter 2019 was $16.95 million compared to $11.67 million for the first quarter of 2018.  Total interest income for the first three months of 2019 was $15.83 million compared to $11.06 million for the same period in 2018. The 2019 first quarter interest income included accretive yield of $526 thousand from combined credit mark accretion associated with acquisitions compared to $204 thousand in the same period of 2018. 

Loan Production and Portfolio Mix

Total balance sheet loans at March 31, 2019 were $1.05 billion compared to March 31, 2018 balances of $812.44 million.  Total loans under management reside at $1.38 billion, which includes $329.87 million of service retained loans.  Overall loan production for the first three months of 2019 was $81.4 million compared to $44.9 million in the first quarter 2018, an increase of $36.5 million, or 80.9%.  Increased production was evident in all lines of business and across the entire market footprint.  As illustrated in the chart below, first quarter production levels were similar to historical production levels in our busier seasonal months.

Overall Quarterly Loan Production: http://www.globenewswire.com/NewsRoom/AttachmentNg/f4235c3a-e5c1-4244-8009-48e68637b163

First Quarter 2019 New Loan Production: http://www.globenewswire.com/NewsRoom/AttachmentNg/6a3a71a6-1885-409e-94c1-ac84a68fa59c

Payoff activity, outside of normal amortization, continued to somewhat constrain portfolio growth and was elevated once again in the first quarter with $27.9 million of total commercial credits paid off ahead of scheduled maturity. Out of this $27.9 million, approximately $10 million resulted from collateral divestments by various borrowers, and another  $8.2 million in client relationships were refinanced into real estate investment trusts at pricing and structure terms that the Corporation does not offer within our traditional bank lending guidelines.

As noted in the charts below, the loan portfolio remains well balanced between fixed and variable rate loans and diversified in terms of geography.  This prudent diversification should help mitigate both interest rate risk and concentration risk should the current elongated good credit cycle outlook begin to turn bearish in light of any adverse national market economic conditions that may arise.

Loan Composition March 31, 2019: http://www.globenewswire.com/NewsRoom/AttachmentNg/e176bfdb-dccc-4eec-a563-febe48f669cd

Total Loans by Region March 31, 2019: http://www.globenewswire.com/NewsRoom/AttachmentNg/5291d05c-3951-47d1-b024-1f3d8fecd02e

Commenting on new loan production and overall lending activities, President of the Corporation and President and CEO of mBank, Kelly W. George, stated, “Overall loan production increased significantly throughout the first quarter and outpaced last year’s totals by $36 million during the seasonally slowest origination period of the year. Additional markets and the full integration of the new lending teams from the two acquisitions last year provided positive impact to these totals, as expected.   Further, secondary market mortgage activity has been significantly augmented by our larger bank platform and the market expansion in 2018 appears to be positively tempering some seasonality in that specific business line. The first quarter has also provided for a strong pipeline of commercial loan transactions that we expect will close and fund in the second quarter, which are some larger lines of credit and construction loans that will take a period of time to fully draw throughout the year.”

“We continue to monitor payoff activity on the commercial side given the continued competitive pressure for loans from all types of lending conduits.  We will stay true to our underwriting and pricing discipline and not stretch to keep credits on the books that could negatively impact our balance sheet long term. In addition, we are very proud of our continued focus on building our communities through providing capital to small businesses and supporting them through a variety of resources. This commitment remains a cornerstone of our culture and was rewarded by the Small Business Administration (SBA), which recognized the bank with the Diversity Community Lender of the Year Award for 2018. Our commercial lenders do a great job of looking for opportunities to use the various programs from the SBA and other governmental agencies, which are so important in communities such as ours to help augment lending terms for businesses and provide the capital necessary for job creation and economic growth throughout our local markets.”      

Credit Quality

Nonperforming loans totaled $5.59 million, or .53% of total loans at March 31, 2019 compared to $4.34 million, or .53% of total loans at March 31, 2018. Total loan delinquencies greater than 30 days resided at a nominal .95%, compared to .69% in 2018.  The Nonperforming assets to total assets ratio resided at .57% for first quarter of 2019 compared to .70% for the first quarter of 2018.

Commenting on overall credit risk, Mr. George stated, “As expected, we have normalized the slight increase in our non-performing and problem loan credit ratios that occurred in 2018 following the FFNM and Lincoln acquisitions. We have seen no signs of any adverse systemic issues in terms of increased payment period times for legacy clients or material deterioration in commercial client financial statements in any of our core industries in which we lend. We also carry a very low level of Other Real Estate Owned, limiting expenses and time and expense in resolution of those properties. Purchase accounting marks from the previously acquired banks have continued to prove accurate, attaining expected accretion levels which should continue into 2019.”

Margin Analysis and Funding

Net interest income for first quarter 2019 was $13.24 million, resulting in a Net Interest Margin (NIM) of 4.55% compared to $9.31 million in the first quarter 2018 and a NIM of 4.19%.  Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments, was 4.37% for the first quarter 2019.  Comparatively, net interest income for the fourth quarter of 2018 resided at $13.79 million, a NIM of 4.64%, and core NIM of 4.32%.  As illustrated in the chart below, while total Net Interest Margin decreased slightly quarter-over-quarter, the decrease resulted from $420 thousand less in purchase accounting interest income (accretion) from acquired loans.  This decrease consisted of a $155 thousand decrease in performing accretion, which is following its expected schedule and a $265 thousand decrease in non-performing accretion, which is less predictable as to when it will be recognized. 

Margin breakdown by quarter: http://www.globenewswire.com/NewsRoom/AttachmentNg/53d4eb6d-32fb-45f1-a8d7-23db0c00c233

Total bank deposits (excluding brokered deposits) have increased by $362.73 million year-over-year from $615.34 million at March 31, 2018 to $978.07 million at first quarter-end 2019.  Total brokered deposits have decreased significantly and were $119.18 million at March 31, 2019 compared to $191.46 million at March 31, 2018, a decrease of 38%.  FHLB (Federal Home Loan Bank) borrowings were also reduced from $60 million at the end of the first quarter 2018 to $47 million at the end of the first quarter 2019. 

Funding Sources March 31, 2019: http://www.globenewswire.com/NewsRoom/AttachmentNg/2d3d920d-0d58-49f8-a6bd-577931d7653b

Funding Sources March 31, 2018: http://www.globenewswire.com/NewsRoom/AttachmentNg/045c27cf-3a29-4f3d-bd10-c131a87a2834

Mr. George stated, “Core bank deposits have increased significantly year-over-year as a result of both our 2018 acquisition activity and strong deposit gathering efforts in our branches and by our treasury management team.  Our bank deposits are up $17 million since year end 2018 and have allowed for an additonal $17 million reduction in higher cost brokered deposits over the course of the first quarter. With continued focus and progress, we have significantly lessened our reliance on wholesale funding while maintaining a strong liquidity position.  Our focus on new core deposit procurement remains a key initiative for 2019 as we look to continue to wind down our wholesale funding sources through continued aggressive marketing and business development initiatives in our higher volume markets.”

Noninterest Income / Expense

First quarter 2019 Noninterest Income was $1.12 million compared to $614 thousand for the same period of 2018.  The significant year-over year improvement is a combination of the scale provided by the two 2018 acquisitions as well as continued focus on drivers of noninterest income, including secondary market mortgage and SBA sales. Noninterest Expense for the first quarter of 2019 was $10.24 million compared to $7.93 million for the same period of 2018.  The expense variance from 2018 was heavily impacted by the additional expense related to the larger bank platform following the FFNM and Lincoln transactions, including additional salary, benefits and occupancy costs as well as some transaction related expenses.  For comparison purposes, noninterest expense remains slightly improved quarter-over-quarter with the fourth quarter of 2018 equating to $10.68 million.

Assets and Capital

Total assets of the Corporation at March 31, 2019 were $1.32 billion, compared to $983.93 million at March 31, 2018.  Shareholders’ equity at March 31, 2019 totaled $154.75 million compared to $81.86 million at March 31, 2018.  Book value per share outstanding equated to $14.41 at the end of the first quarter 2019 compared to $12.93 per share outstanding a year ago.  Tangible book value at quarter-end was $129.97 million or $12.10 per share outstanding compared to $74.30 million, or $11.73 per share, at the end of the first quarter 2018.   Both the common stock offering and the acquisitions had positive impacts on the Corporation’s overall capitalization and regulatory capital ratios. Both the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 12.79% and 12.58% and tier 1 capital to total tier 1 average assets at the Corporation of 9.54% and at the bank of 9.44%.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank concluded, “We believe that the first quarter of 2019 reflects the positive impact of our 2018 acquisitions and organic growth efforts with an improved balance sheet and higher bottom line net income levels. We reviewed several external opportunities for acquisition later in 2018 and in the first quarter of this year, but pricing levels were too high.  We will continue to be receptive to acquisitions with sound economics as we focus on organic growth, credit trends and operating efficiencies in 2019.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.3 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Company’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Company with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.


 
 
 
 
 
 
 
 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
As of and For the
 
As of and For the
 
As of and For the
 
 
Quarter Ending
 
Year Ending
 
Quarter Ending
 
 
 
March 31,
 
December 31,
 
March 31,
 
(Dollars in thousands, except per share data)
 
2019
 
2018
 
2018
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Selected Financial Condition Data (at end of period):
 
 
 
 
 
 
 
Assets
 
$
   1,316,996
 
$
  1,318,040
 
$
  983,929
 
Loans
 
 
  1,045,428
 
 
  1,038,864
 
 
  812,441
 
Investment securities
 
 
  113,460
 
 
  116,748
 
 
  73,902
 
Deposits
 
 
  1,097,248
 
 
  1,097,537
 
 
  806,797
 
Borrowings
 
 
  53,658
 
 
  60,441
 
 
  90,002
 
Shareholders' equity
 
 
  154,746
 
 
  152,069
 
 
  81,857
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Statements of Income Data:
 
 
 
 
 
 
 
Net interest income
 
$
   13,236
 
$
  47,130
 
$
  9,309
 
Income before taxes
 
 
  4,009
 
 
  10,593
 
 
  1,945
 
Net income
 
 
  3,167
 
 
  8,367
 
 
  1,537
 
Income per common share - Basic
 
  .30
 
  .94
 
  .24
 
Income per common share - Diluted
 
  .30
 
  .94
 
  .24
 
Weighted average shares outstanding - Basic
 
 
  10,720,127
 
 
  8,891,967
 
 
  6,304,203
 
Weighted average shares outstanding- Diluted
 
 
  10,723,921
 
 
  8,921,658
 
 
  6,330,210
 
 
 
 
 
 
 
 
 
Selected Financial Ratios and Other Data:
 
 
 
 
 
 
 
Performance Ratios: 
 
 
 
 
 
 
 
Net interest margin
 
 
  4.55
%
 
  4.44
%
 
  4.19
%
Efficiency ratio
 
 
  70.81
 
 
  77.70
 
 
  79.25
 
Return on average assets
 
  .97
 
  .71
 
  .63
 
Return on average equity
 
 
  8.36
 
 
  6.94
 
 
  7.61
 
 
 
 
 
 
 
 
 
Average total assets
 
$
   1,320,080
 
$
  1,177,455
 
$
  982,679
 
Average total shareholders' equity
 
 
  153,689
 
 
  120,478
 
 
  81,894
 
Average loans to average deposits ratio
 
 
  95.10
%
 
  97.75
%
 
  100.70
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Share Data at end of period:
 
 
 
 
 
 
 
Market price per common share
 
$
   15.74
 
$
  13.65
 
$
  16.25
 
Book value per common share
 
 
  14.41
 
 
  14.20
 
 
  12.93
 
Tangible book value per share
 
 
  12.10
 
 
  11.61
 
 
  11.73
 
Dividends paid per share, annualized
 
  .480
 
  .480
 
  .480
 
Common shares outstanding
 
 
  10,740,712
 
 
  10,712,745
 
 
  6,332,560
 
 
 
 
 
 
 
 
 
Other Data at end of period:
 
 
 
 
 
 
 
Allowance for loan losses
 
$
   5,154
 
$
  5,183
 
$
  5,101
 
Non-performing assets
 
$
   7,549
 
$
  8,196
 
$
  6,868
 
Allowance for loan losses to total loans
 
  .49
%
  .50
%
  .63
%
Non-performing assets to total assets
 
  .57
%
  .62
%
  .70
%
Texas ratio
 
 
  5.59
%
 
  6.33
%
 
  6.87
%
 
 
 
 
 
 
 
 
Number of:
 
 
 
 
 
 
 
Branch locations
 
 
  29
 
 
  29
 
 
  23
 
FTE Employees
 
 
  305
 
 
  288
 
 
  227
 
 
 
 
 
 
 
 
 
 
 
 


 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
March 31, 
 
December 31, 
 
March 31
 
 
2019
 
2018
 
2018
 
 
(Unaudited)
 
 
 
 
(Unaudited)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
  55,923
 
 
$
  64,151
 
 
$
  40,411
 
Federal funds sold
 
 
  1,040
 
 
 
  6
 
 
 
  16
 
Cash and cash equivalents
 
 
  56,963
 
 
 
  64,157
 
 
 
  40,427
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in other financial institutions
 
 
  12,712
 
 
 
  13,452
 
 
 
  11,391
 
Securities available for sale
 
 
  113,460
 
 
 
  116,748
 
 
 
  73,902
 
Federal Home Loan Bank stock
 
 
  4,924
 
 
 
  4,924
 
 
 
  3,112
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
Commercial
 
 
  732,678
 
 
 
  717,032
 
 
 
  579,718
 
Mortgage
 
 
  293,126
 
 
 
  301,461
 
 
 
  215,804
 
Consumer
 
 
  19,624
 
 
 
  20,371
 
 
 
  16,919
 
Total Loans
 
 
1,045,428
 
 
 
1,038,864
 
 
 
  812,441
 
Allowance for loan losses
 
 
  (5,154
)
 
 
  (5,183
)
 
 
  (5,101
)
Net loans
 
 
  1,040,274
 
 
 
  1,033,681
 
 
 
  807,340
 
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
 
  23,479
 
 
 
  22,783
 
 
 
  16,329
 
Other real estate held for sale
 
 
  1,961
 
 
 
  3,119
 
 
 
  2,526
 
Deferred tax asset
 
 
  6,906
 
 
 
  5,763
 
 
 
  4,674
 
Deposit based intangibles
 
 
  5,549
 
 
 
  5,720
 
 
 
  1,860
 
Goodwill
 
 
  19,224
 
 
 
  22,024
 
 
 
  5,694
 
Other assets
 
 
  31,544
 
 
 
  25,669
 
 
 
  16,674
 
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$
  1,316,996
 
 
$
  1,318,040
 
 
$
  983,929
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Noninterest bearing deposits
 
$
  245,201
 
 
$
  241,556
 
 
$
  143,129
 
NOW, money market, interest checking
 
 
  363,753
 
 
 
  368,890
 
 
 
  260,051
 
Savings
 
 
  110,978
 
 
 
  111,358
 
 
 
  63,867
 
CDs<$250,000
 
 
  245,427
 
 
 
  225,236
 
 
 
  135,554
 
CDs>$250,000
 
 
  12,706
 
 
 
  13,737
 
 
 
  12,738
 
Brokered
 
 
  119,183
 
 
 
  136,760
 
 
 
  191,458
 
Total deposits
 
 
  1,097,248
 
 
 
  1,097,537
 
 
 
  806,797
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
 
  6,780
 
 
 
  2,905
 
 
 
  10,000
 
Borrowings
 
 
  46,878
 
 
 
  57,536
 
 
 
  80,002
 
Other liabilities
 
 
  11,344
 
 
 
  7,993
 
 
 
  5,273
 
Total liabilities
 
 
  1,162,250
 
 
 
  1,165,971
 
 
 
  902,072
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,740,712; 10,712,745 and 6,332,560 respectively
 
 
  129,204
 
 
 
  129,066
 
 
 
  62,080
 
Retained earnings
 
 
  25,347
 
 
 
  23,466
 
 
 
  20,493
 
Accumulated other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on available for sale securities
 
 
  413
 
 
 
  (245
)
 
 
  (495
)
Minimum pension liability
 
 
  (218
)
 
 
  (218
)
 
 
  (221
)
Total shareholders’ equity
 
 
  154,746
 
 
 
  152,069
 
 
 
  81,857
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
  1,316,996
 
 
$
  1,318,040
 
 
$
  983,929
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
 
 
2019
 
 
 
2018
 
 
 
 
 
 
(Unaudited)
INTEREST INCOME:
 
 
 
 
Interest and fees on loans:
 
 
 
 
Taxable
 
$
   14,595
 
 
$
  10,390
 
Tax-exempt
 
 
  47
 
 
 
  25
 
Interest on securities:
 
 
 
 
Taxable
 
 
  703
 
 
 
  372
 
Tax-exempt
 
 
  98
 
 
 
  69
 
Other interest income
 
 
  385
 
 
 
  199
 
Total interest income
 
 
  15,828
 
 
 
  11,055
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
Deposits
 
 
  2,354
 
 
 
  1,236
 
Borrowings
 
 
  238
 
 
 
  510
 
Total interest expense
 
 
  2,592
 
 
 
  1,746
 
 
 
 
 
 
Net interest income
 
 
  13,236
 
 
 
  9,309
 
Provision for loan losses
 
 
  100
 
 
 
  50
 
Net interest income after provision for loan losses
 
 
  13,136
 
 
 
  9,259
 
 
 
 
 
 
OTHER INCOME:
 
 
 
 
Deposit service fees
 
 
  406
 
 
 
  269
 
Income from loans sold on the secondary market
 
 
  312
 
 
 
  177
 
SBA/USDA loan sale gains
 
 
  125
 
 
 
  51
 
Mortgage servicing amortization
 
 
  (8
)
 
 
  (8
)
Other
 
 
  282
 
 
 
  125
 
Total other income
 
 
  1,117
 
 
 
  614
 
 
 
 
 
 
OTHER EXPENSE:
 
 
 
 
Salaries and employee benefits
 
 
  5,435
 
 
 
  4,154
 
Occupancy
 
 
  1,081
 
 
 
  811
 
Furniture and equipment
 
 
  718
 
 
 
  531
 
Data processing
 
 
  709
 
 
 
  504
 
Advertising
 
 
  309
 
 
 
  195
 
Professional service fees
 
 
  434
 
 
 
  304
 
Loan origination expenses and deposit and card related fees
 
 
  179
 
 
 
  126
 
Writedowns and losses on other real estate held for sale
 
 
  28
 
 
 
  26
 
FDIC insurance assessment
 
 
  134
 
 
 
  156
 
Communications expense
 
 
  228
 
 
 
  155
 
Transaction related expenses
 
 
  -
 
 
 
  189
 
Other
 
 
  989
 
 
 
  777
 
Total other expenses
 
 
  10,244
 
 
 
  7,928
 
 
 
 
 
 
Income before provision for income taxes
 
 
  4,009
 
 
 
  1,945
 
Provision for income taxes
 
 
  842
 
 
 
  408
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
   3,167
 
 
$
  1,537
 
 
 
 
 
 
INCOME PER COMMON SHARE:
 
 
 
 
Basic
 
$
.30
 
 
$
.24
 
Diluted
 
$
.30
 
 
$
.24
 
 
 
 
 
 

 

 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY

(Dollars in thousands)

Loan Portfolio Balances (at end of period):

 
 March 31, 
 
 December 31, 
 
 March 31, 
 
 
2018
 
2018
 
2018
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Commercial Loans:
 
 
 
 
 
 
Real estate - operators of nonresidential buildings
$
   147,752
 
$
  150,251
 
$
  118,458
 
Hospitality and tourism
 
  85,604
 
 
  77,598
 
 
  75,046
 
Lessors of residential buildings
 
  46,702
 
 
  50,204
 
 
  33,127
 
Gasoline stations and convenience stores
 
  24,663
 
 
  24,189
 
 
  21,771
 
Logging
 
  21,073
 
 
  20,860
 
 
  16,628
 
Commercial construction
 
  33,118
 
 
  29,765
 
 
  8,004
 
Other
 
  373,766
 
 
  364,165
 
 
  306,684
 
Total Commercial Loans
 
  732,678
 
 
  717,032
 
 
  579,718
 
 
 
 
 
 
 
 
1-4 family residential real estate
 
  281,104
 
 
  286,908
 
 
  204,542
 
Consumer
 
  19,624
 
 
  20,371
 
 
  16,919
 
Consumer construction
 
  12,022
 
 
  14,553
 
 
  11,262
 
 
 
 
 
 
 
 
Total Loans
$
   1,045,428
 
$
  1,038,864
 
$
  812,441
 

Credit Quality (at end of period):

 
 
 
 
 
 
 
 
March 31,
 
 December 31, 
 
March 31,
 
 
2018
 
2018
 
2018
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Nonperforming Assets :
 
 
 
 
 
 
Nonaccrual loans
$
   5,588
 
$
  5,054
 
$
  4,165
 
Loans past due 90 days or more
 
  -
 
 
  23
 
 
  -
 
Restructured loans
 
  -
 
 
  -
 
 
  177
 
Total nonperforming loans
 
  5,588
 
 
  5,077
 
 
  4,342
 
Other real estate owned
 
  1,961
 
 
  3,119
 
 
  2,526
 
Total nonperforming assets
$
   7,549
 
$
  8,196
 
$
  6,868
 
Nonperforming loans as a % of loans
  .53
%
  .49
%
  .53
%
Nonperforming assets as a % of assets
  .57
%
  .62
%
  .70
%
Reserve for Loan Losses:
 
 
 
 
 
 
At period end
$
   5,154
 
$
  5,183
 
$
  5,101
 
As a % of average loans
  .49
%
  .50
%
  .63
%
As a % of nonperforming loans
 
  92.23
%
 
  102.09
%
 
  117.48
%
As a % of nonaccrual loans
 
  92.23
%
 
  102.55
%
 
  122.47
%
Texas Ratio
 
  5.59
%
 
  6.33
%
 
  6.87
%
 
 
 
 
 
 
 
Charge-off Information (year to date):
 
 
 
 
 
 
Average loans
$
   1,046,740
 
$
  941,221
 
$
  810,688
 
Net charge-offs (recoveries)
$
   129
 
$
  396
 
$
  28
 
Charge-offs as a % of average loans, annualized
  .05
%
  .04
%
  .01
%
 
 
 
 
 
 
 


 
 
 
 
 
 
 
 
 
 
 
MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES QUARTERLY FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
 
 
QUARTER ENDED
 
 
(Unaudited)
 
 
March 31,
 
December 31
 
September 30,
 
June 30
 
March 31
 
 
 
2019
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
 
2018
 
 
BALANCE SHEET (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
1,045,428
 
 
$
1,038,864
 
 
$
993,808
 
 
$
1,003,377
 
 
$
812,441
 
 
Allowance for loan losses
 
(5,154
)
 
 
(5,183
)
 
 
(5,186
)
 
 
(5,141
)
 
 
(5,101
)
 
  Total loans, net
 
1,040,274
 
 
 
1,033,681
 
 
 
988,622
 
 
 
998,236
 
 
 
807,340
 
 
Total assets
 
1,316,996
 
 
 
1,318,040
 
 
 
1,254,335
 
 
 
1,274,095
 
 
 
983,929
 
 
Core deposits
 
965,359
 
 
 
947,040
 
 
 
885,988
 
 
 
844,894
 
 
 
602,601
 
 
Noncore deposits 
 
131,889
 
 
 
150,497
 
 
 
142,070
 
 
 
170,607
 
 
 
204,196
 
 
  Total deposits
 
1,097,248
 
 
 
1,097,537
 
 
 
1,028,058
 
 
 
1,015,501
 
 
 
806,797
 
 
Total borrowings
 
53,678
 
 
 
60,441
 
 
 
69,216
 
 
 
91,747
 
 
 
90,002
 
 
Total shareholders' equity
 
154,746
 
 
 
152,069
 
 
 
149,367
 
 
 
148,867
 
 
 
81,857
 
 
Total tangible equity
 
129,973
 
 
 
124,325
 
 
 
124,605
 
 
 
123,974
 
 
 
74,303
 
 
Total shares outstanding
 
10,740,712
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
6,332,560
 
 
Weighted average shares outstanding
 
10,720,127
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
7,769,720
 
 
 
6,304,203
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
$
1,320,080
 
 
$
1,320,996
 
 
$
1,284,068
 
 
$
1,117,188
 
 
$
982,679
 
 
Loans
 
1,046,740
 
 
 
1,043,409
 
 
 
1,001,763
 
 
 
905,802
 
 
 
810,688
 
 
Deposits
 
1,099,644
 
 
 
1,087,174
 
 
 
1,042,004
 
 
 
913,220
 
 
 
805,092
 
 
Equity
 
153,689
 
 
 
149,241
 
 
 
149,202
 
 
 
100,518
 
 
 
81,894
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
13,236
 
 
$
13,795
 
 
$
13,214
 
 
$
10,813
 
 
$
9,309
 
 
Provision for loan losses
 
100
 
 
 
300
 
 
 
50
 
 
 
100
 
 
 
50
 
 
  Net interest income after provision
 
13,136
 
 
 
13,495
 
 
 
13,164
 
 
 
10,713
 
 
 
9,259
 
 
Total noninterest income
 
1,117
 
 
 
1,443
 
 
 
1,343
 
 
 
863
 
 
 
614
 
 
Total noninterest expense
 
10,244
 
 
 
10,678
 
 
 
10,618
 
 
 
11,077
 
 
 
7,928
 
 
Income before taxes
 
4,009
 
 
 
4,260
 
 
 
3,889
 
 
 
499
 
 
 
1,945
 
 
Provision for income taxes
 
842
 
 
 
895
 
 
 
820
 
 
 
103
 
 
 
408
 
 
Net income available to common shareholders
$
3,167
 
 
$
3,365
 
 
$
3,069
 
 
$
396
 
 
$
1,537
 
 
Income pre-tax, pre-provision
$
4,109
 
 
$
4,560
 
 
$
3,939
 
 
$
599
 
 
$
1,995
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
$
.30
 
 
$
.31
 
 
$
.29
 
 
$
.05
 
 
$
.24
 
 
Book value  per common share
 
14.41
 
 
 
14.20
 
 
 
13.94
 
 
 
13.90
 
 
 
12.93
 
 
Tangible book value per share
 
12.10
 
 
 
11.61
 
 
 
11.63
 
 
 
11.57
 
 
 
11.73
 
 
Market value, closing price
 
15.74
 
 
 
13.65
 
 
 
16.20
 
 
 
16.58
 
 
 
16.25
 
 
Dividends per share
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans/total loans
 
.53
 
%
 
.49
 
%
 
.46
 
%
 
.50
 
%
 
.53
 
%
Nonperforming assets/total assets
 
.57
 
 
 
.62
 
 
 
.53
 
 
 
.59
 
 
 
.70
 
 
Allowance for loan losses/total loans
 
.49
 
 
 
.50
 
 
 
.52
 
 
 
.51
 
 
 
.63
 
 
Allowance for loan losses/nonperforming loans
 
92.23
 
 
 
102.09
 
 
 
114.58
 
 
 
102.31
 
 
 
117.48
 
 
Texas ratio 
 
5.59
 
 
 
6.33
 
 
 
5.14
 
 
 
5.80
 
 
 
6.87
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROFITABILITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
.97
 
%
 
1.01
 
%
 
.95
 
%
 
.14
 
%
 
.63
 
 % 
Return on average equity
 
8.36
 
 
 
8.95
 
 
 
8.16
 
 
 
1.58
 
 
 
7.61
 
 
Net interest margin
 
4.55
 
 
 
4.64
 
 
 
4.60
 
 
 
4.26
 
 
 
4.19
 
 
Average loans/average deposits
 
95.10
 
 
 
95.97
 
 
 
96.14
 
 
 
99.19
 
 
 
100.70
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL ADEQUACY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
9.54
 
%
 
9.24
 
%
 
9.51
 
%
 
9.39
 
%
 
7.25
 
%
Tier 1 capital to risk weighted assets
 
12.28
 
 
 
11.95
 
 
 
12.62
 
 
 
11.87
 
 
 
8.79
 
 
Total capital to risk weighted assets
 
12.79
 
 
 
12.47
 
 
 
13.17
 
 
 
12.39
 
 
 
9.43
 
 
Average equity/average assets (for the quarter)
 
11.64
 
 
 
11.30
 
 
 
11.62
 
 
 
9.00
 
 
 
8.33
 
 
Tangible equity/tangible assets (at quarter end)
 
10.06
 
 
 
9.64
 
 
 
10.13
 
 
 
9.92
 
 
 
7.62
 
 
 
 
 
 
 
 
 
 
 
 
 


Contact:   Jesse A. Deering, EVP & Chief Financial Officer (248) 290-5906 /jdeering@bankmbank.com
Website:   www.bankmbank.com

Overall Quarterly Loan Production

Quarterly loan production
First Quarter 2019 New Loan Production

First quarter 2019 loan production by region
Loan Composition March 31, 2019

The Corporation's loan composition as of March 31, 2019
Total Loans by Region March 31, 2019

The Corporation's loans presented by region
Margin breakdown by quarter

The Corporation's net interest margin composition
Funding Sources March 31, 2019

Funding sources as of March 31, 2019
Funding Sources March 31, 2018

Funding sources as of March 31, 2018
Stock Information

Company Name: Mackinac Financial Corporation
Stock Symbol: MFNC
Market: NASDAQ
Website: bankmbank.com

Menu

MFNC MFNC Quote MFNC Short MFNC News MFNC Articles MFNC Message Board
Get MFNC Alerts

News, Short Squeeze, Breakout and More Instantly...