Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MFNC - Mackinac Financial Corporation Reports 2019 Second Quarter Results


MFNC - Mackinac Financial Corporation Reports 2019 Second Quarter Results

MANISTIQUE, Mich., Aug. 01, 2019 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced 2019 second quarter net income of $3.67 million, or $.34 per share, compared to 2018 second quarter net income of $396 thousand, or $.05 per share.  The 2018 second quarter results included expenses related to the acquisition of First Federal of Northern Michigan (“FFNM”), which had an after-tax impact of $1.56 million on earnings.  Adjusted net income (net of transaction related expenses) for the second quarter of 2018 was $1.96 million or $.25 per share.  Second quarter 2019 net income compared to 2018 adjusted net income increased by $1.71 million, or 87%.

Income for the first two quarters of 2019 was $6.84 million, or $.64 per share, compared to $1.93 million, or $.27 per share for the same period of 2018.  When giving effect to transaction related expenses, adjusted six-month net income for 2018 was $3.64 million or $.50 per share.  

Weighted average shares outstanding for the second quarter 2019 were 10,740,712, compared to 7,769,720 for the same period of 2018.  The Corporation issued 2,146,378 new shares for the FFNM purchase in May 2018 and issued an additional 2,225,807 shares related to the common stock offering completed in June 2018. 

Total assets of the Corporation at June 2019 were $1.33 billion, compared to $1.27 billion at June 30, 2018.  Shareholders’ equity at June 30, 2019 totaled $157.84 million, compared to $148.87 million at June 30, 2018.  Book value per share equated to $14.70 at the end of the second quarter 2019, compared to $13.90 per share a year ago.  Tangible book value at quarter-end was $133.24 million, or $12.40 per share, compared to $123.97 million, or $11.57 per share at the end of the second quarter 2018. 

Additional notes:

  • mBank, the Corporation’s primary asset, recorded year-to-date net income of $7.37 million for the first six months of 2019, compared to $3.25 million for the same period of 2018. The 2018 six-month results included expenses related to the acquisition of FFNM, which had an after-tax impact of $1.23 million on earnings.  Adjusted bank net income (net of transaction related expenses) for the first half of 2018 was $4.48 million, equating to a year-over-year increase of $2.89 million, or 65%.  The increase in net income equated to an improvement in Return on Average Assets at the bank from .63% (.86% as adjusted) for the first six months of 2018 to 1.13% for the same period of 2019.
     
  • The Corporation achieved loan growth of $21.84 million through June 30, 2019.  As expected, the majority of this growth occurred in the second quarter.  The growth was driven by new loan production of $184.5 million in the first half of 2019 comprised of $81.4 million in the first quarter and $103.1 million in the second quarter.   New loan production was $59.0 million for the second quarter of 2018 and $103.9 million in the first six months of 2018.
     
  • Total core bank deposits have increased $42.08 million in the first six months of 2019 through more proactive sales activity in the treasury management line of business and increased marketing efforts in key retail markets.
     
  • Reliance on higher-cost brokered deposits continues to decrease significantly from $151.68 million, or 14.94% of total deposits at the end of the second quarter 2018 to $136.76 million, or 12.46% of total deposits at year-end 2018, to a second quarter 2019 balance of $114.10 million, or 10.23% of total deposits.
     
  • Second quarter 2019 net interest margin remained strong at 4.76%.  Core operating margin for the second quarter, which is net of accretion from acquired loans that were subject to purchase accounting adjustments and a small amount of interest income recognized from the resolution of some non-accrual loans, was 4.43%.  
     
  • The Corporation was added to the Russell 2000 Index in June 2019 when the index finalized its annual reconstitution. 

Revenue

Total revenue of the Corporation for second quarter 2019 was $17.87 million, compared to $13.80 million for the second quarter of 2018.  Total interest income for the quarter ended June 30, 2019 was $16.76 million, compared to $12.94 million for the same period in 2018. The 2019 second quarter interest income included accretive yield of $740 thousand from credit mark accretion associated with acquisitions and $273 thousand from non-accrual resolution.  Credit mark accretion was $284 thousand for the same period of 2018.  The year-over-year change in accretive yield was mainly associated with the increase from acquired loan portfolios from the FFNM and Lincoln Community Bank acquisitions.

Loan Production and Portfolio Mix

Total balance sheet loans at June 30, 2019 were $1.06 billion, compared to June 30, 2018 balances of $1.00 billion.  Total loans under management reside at $1.38 billion, which includes $320.03 million of service retained loans.  Loan production for the second quarter of 2019 was $103.1 million, compared to $59.0 million for the second quarter of 2018.  Overall loan production for the first six months of 2019 was $184.5 million, compared to $103.9 million in 2018, an increase of $80.6 million, or 77%.  Increased production was evident in all lines of business and across the entire market footprint and has driven year-to-date 2019 balance sheet loan growth of $21.84 million. 

Overall Quarterly Loan Production: https://www.globenewswire.com/NewsRoom/AttachmentNg/833c3aa5-cb0e-4fc4-877a-9be5362b34a5

2019 New Loan Production: https://www.globenewswire.com/NewsRoom/AttachmentNg/50c70a9f-9a53-4716-9187-e591e26fb2bc

Payoff activity, outside of normal amortization, has been a continual headwind to portfolio growth and was elevated once again in the second quarter of 2019 with $21 million of total commercial credits being paid off ahead of scheduled maturities. Aggregate commercial credits being paid off ahead of maturity totaled $45 million during the first two quarters of 2019.

As noted in the charts below, the loan portfolio remains well balanced and diversified in terms of geography and loan type.   This prudent diversification should help mitigate both interest rate risk and concentration risk should the current elongated good credit cycle deteriorate as the result of any potential adverse national economic conditions.

Total Loans by Region June 30, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/948207e5-c76c-4233-9667-86667430e0f5

MFNC Composition of Loans June 30, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/71416a4d-5f94-443e-968c-2c1b91fee222

Commenting on new loan production and overall lending activities, President of the Corporation and President and CEO of mBank, Kelly W. George, stated, “We are very pleased with our first-half 2019 lending activities.  Overall new loan production increased again in the second quarter and outpaced last year’s total by $44 million.  This production supported our anticipated loan growth for the quarter even with the aforementioned payoff activity.  The growing contribution from the new lending teams from the acquisitions last year provided positive impact to these totals and the continued performance from the legacy lending team has been excellent as we continue to adjudicate high quality credits.  Secondary market mortgage activity has been significantly augmented by our larger bank platform and 2019 has seen a positive shift in refinance trends for the first time in several years with our refinance volume increasing through the second quarter by 79% over 2018.  This trend drove increased year-over-year gain on sale income where premiums remain strong and slightly increased on average from 2018.”

“We continue to monitor payoff activity on the commercial side given the continued competitive pressure for loans from all types of lending organizations.  We will stay true to our underwriting and pricing discipline and not stretch to keep credits on the books that could negatively impact our balance sheet in the long-term from either a macro composition or micro individual credit level perspective pending changes in overall economic conditions in our regions.”  

Credit Quality

Nonperforming loans totaled $4.70 million, or .44% of total loans at June 30, 2019, compared to $5.0 million, or .50% of total loans at June 30, 2018. Total loan delinquencies greater than 30 days resided at a nominal 1.05 %, compared to .89% in 2018.  The nonperforming assets to total assets ratio resided at .51% for second quarter of 2019, compared to .59% for the second quarter of 2018.

The Financial Accounting Standards Board (FASB) recently voted to recommend delaying implementation of the Current Expected Credit Losses methodology (“CECL”) for small public banks, credit unions, and privately held institutions to 2023.  MFNC meets the criteria of a small public bank, i.e. a small reporting company described in the FASB vote. If this recommendation holds through the requisite 30-day comment period, the Corporation would not need to implement CECL until 2023. 

Commenting on overall credit risk, Mr. George stated, “As expected, we have normalized the slight increase in our non-performing and problem loan credit ratios that occurred in 2018 following the FFNM and Lincoln Community Bank acquisitions.  We have seen no signs of any adverse systemic issues in terms of increased payment period times for legacy clients or material deterioration in commercial client financial statements in any of our core industries in which we lend. We also carry a very low level of Other Real Estate Owned, limiting time and expense in resolution of those properties. Purchase accounting marks from the previously acquired banks have continued to prove accurate, attaining expected accretion levels which should continue into future periods.”

Margin Analysis and Funding

Net interest income for the second quarter 2019 was $13.99 million, resulting in a Net Interest Margin (NIM) of 4.76%, compared to $10.81 million in the second quarter 2018 and a NIM of 4.26%.  Core operating margin, which is net of accretion from acquired loans that were subject to purchase accounting adjustments and the aforementioned small amount of non-accrual resolution, was 4.43% for the second quarter 2019.  Comparatively, net interest income for the first quarter of 2019 resided at $13.24 million, a NIM of 4.55%, and core NIM of 4.37%.  As illustrated in the chart below, core NIM remains consistent given the recent flat rate environment and consistent pricing fundamentals of the Corporation. 

Margin Analysis Per Quarter: https://www.globenewswire.com/NewsRoom/AttachmentNg/96133c4f-873b-499a-b437-a583e5204f61

Total bank deposits (excluding brokered deposits) have increased by $136.93 million year-over-year from $863.82 million at June 30, 2018 to $1.00 billion at second quarter-end 2019.  Total brokered deposits have decreased significantly and were $114.10 million at June 30, 2019, compared to $151.68 million at June 30, 2018, a decrease of 25%.  FHLB (Federal Home Loan Bank) borrowings were also reduced from $91.19 million at the end of the second quarter 2018 to $45.75 million at the end of the second quarter 2019. 

Funding Sources June 30, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/77cdd581-565c-4cd3-a3f4-368d590069f8

Funding Sources June 30, 2018: https://www.globenewswire.com/NewsRoom/AttachmentNg/a86b7fe0-09f0-41f4-97a7-7902c01898e5

Mr. George stated, “The Corporation’s margin remains consistently strong with continued focus on pricing of both the loan and deposit portfolio.  We have also analyzed the potential margin impact if Fed rate cuts continue.  Given our well-matched balance sheet, we expect nominal core margin compression as we continue to proactively review traditional bank product offerings and functions to maintain a competitive position with peers, as well as regional and national banks.  Our bank deposits are up roughly $40 million since year-end 2018 and have allowed for a continued reduction in higher cost brokered deposits over the course of the first half of 2019. With continued focus and progress, we have significantly lessened our reliance on wholesale funding while maintaining a strong liquidity position to fund loans and our overall operations. Our focus on new core deposit procurement remains a key initiative for 2019 as we look to continue to wind down our wholesale funding sources through aggressive marketing and business development initiatives in our higher volume markets and with our Treasury Management line of business.”

Noninterest Income / Expense

Second quarter 2019 noninterest income was $1.11 million, compared to $863 thousand for the same period of 2018.  The year-over-year improvement is a combination of the scale provided by the two 2018 acquisitions as well as continued focus on drivers of noninterest income, including secondary market mortgage and SBA sales. Noninterest expense for the second quarter of 2019 was $10.26 million, compared to $11.08 million for the same period of 2018.  The expense variance from 2018 was heavily impacted by the transaction related expenses from FFNM, which equated to $1.98 million on a pre-tax basis.  For comparison purposes, noninterest expense remains consistent quarter-over-quarter with the first quarter of 2019 equating to $10.24 million.

Assets and Capital

Total assets of the Corporation at June 30, 2019 were $1.33 billion, compared to $1.27 billion at June 30, 2018.  Shareholders’ equity at June 30, 2019 totaled $157.84 million, compared to $148.87 million at June 30, 2018.  Book value per share outstanding equated to $14.70 at the end of the second quarter 2019, compared to $13.90 per share outstanding a year ago.  Tangible book value at quarter-end was $133.24 million, or $12.40 per share, compared to $123.97 million, or $11.57 per share, at the end of the second quarter 2018.  Both the common stock offering and the acquisitions had positive impacts on the Corporation’s overall capitalization and regulatory capital ratios. Each of the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 12.72% and 12.74% and tier 1 capital to total tier 1 average assets at the Corporation of 9.74% and at the bank of 9.76%.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank concluded, “We believe that the first half of 2019 reflects the positive impact of our 2018 acquisitions and organic growth efforts. We continue to improve efficiency and our core funding with our larger operating platform as we evaluate opportunities for continued growth.  We will continue to be receptive to acquisitions with sound economics as we focus on organic growth, credit trends and further operating efficiencies in 2019.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.3 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Corporation’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Corporation with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
As of and For the
 
As of and For the
 
As of and For the
 
 
Period Ending
 
Year Ending
 
Period Ending
 
 
 
 
 
 
 
June 30,
 
December 31,
 
June 30, 
 
(Dollars in thousands, except per share data)
 
 
 2019
 
 2018
 
 2018
 
 
 
 
 
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Selected Financial Condition Data (at end of period):
 
 
 
 
 
 
 
Assets
 
 
 
 
 
$
   1,330,723
 
$
  1,318,040
 
$
  1,274,095
 
Loans
 
 
 
 
 
 
  1,060,703
 
 
  1,038,864
 
 
  1,003,377
 
Investment securities
 
 
 
 
 
  110,348
 
 
  116,748
 
 
  114,682
 
Deposits
 
 
 
 
 
 
  1,114,853
 
 
  1,097,537
 
 
  1,015,501
 
Borrowings
 
 
 
 
 
  46,232
 
 
  60,441
 
 
  91,747
 
Shareholders' equity
 
 
 
 
 
  157,840
 
 
  152,069
 
 
  148,866
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Statements of Income Data (six months and year ended)
 
 
 
 
 
 
Net interest income
 
 
 
 
$
   27,233
 
$
  47,130
 
$
  20,122
 
Income before taxes
 
 
 
 
 
  8,653
 
 
  10,593
 
 
  2,444
 
Net income
 
 
 
 
 
  6,836
 
 
  8,367
 
 
  1,933
 
Income per common share - Basic
 
 
 
  .64
 
  .94
 
  .27
 
Income per common share - Diluted
 
 
  .64
 
  .94
 
  .27
 
Weighted average shares outstanding - Basic
 
 
 
  10,730,477
 
 
  8,891,967
 
 
  7,041,010
 
Weighted average shares outstanding- Diluted
 
 
 
  10,739,471
 
 
  8,921,658
 
 
  7,073,764
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended:
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
 
 
$
   13,997
 
$
  13,495
 
$
  10,813
 
Income before taxes
 
 
 
 
 
  4,644
 
 
  4,260
 
 
  499
 
Net income
 
 
 
 
 
  3,669
 
 
  3,365
 
 
  396
 
Income per common share - Basic
 
 
 
  .34
 
  .31
 
  .05
 
Income per common share - Diluted
 
 
  .34
 
  .31
 
  .05
 
Weighted average shares outstanding - Basic
 
 
 
  10,740,712
 
 
  10,712,745
 
 
  7,769,720
 
Weighted average shares outstanding- Diluted
 
 
 
  10,752,070
 
 
  10,712,745
 
 
  7,809,018
 
 
 
 
 
 
 
 
 
 
 
 
 
Selected Financial Ratios and Other Data:
 
 
 
 
 
 
 
 
Performance Ratios: 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
  4.65
%
 
  4.44
%
 
  4.23
%
Efficiency ratio
 
 
 
 
 
  68.94
 
 
  77.70
 
 
  87.27
 
Return on average assets
 
 
 
 
  1.04
 
  .71
 
  .37
 
Return on average equity
 
 
 
 
  8.89
 
 
  6.94
 
 
  4.27
 
 
 
 
 
 
 
 
 
 
 
 
 
Average total assets
 
 
 
 
$
   1,323,321
 
$
  1,177,455
 
$
  1,050,305
 
Average total shareholders' equity
 
 
 
 
  155,098
 
 
  120,478
 
 
  91,258
 
Average loans to average deposits ratio
 
 
 
  95.22
%
 
  97.75
%
 
  99.89
%
 
 
 
 
 
 
 
 
 
 
 
 
Common Share Data at end of period:
 
 
 
 
 
 
 
 
Market price per common share
 
 
 
$
   15.80
 
$
  13.65
 
$
  16.58
 
Book value per common share
 
 
 
 
  14.70
 
 
  14.20
 
 
  13.90
 
Tangible book value per share
 
 
 
 
  12.40
 
 
  11.61
 
 
  11.57
 
Dividends paid per share, annualized
 
 
  .480
 
  .480
 
  .480
 
Common shares outstanding
 
 
 
 
  10,740,712
 
 
  10,712,745
 
 
  10,712,745
 
 
 
 
 
 
 
 
 
 
 
 
 
Other Data at end of period:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 
 
$
   5,306
 
$
  5,183
 
$
  5,141
 
Non-performing assets
 
 
 
 
$
   6,798
 
$
  8,196
 
$
  7,486
 
Allowance for loan losses to total loans
 
 
.50
%
  .50
%
  .51
%
Non-performing assets to total assets
 
 
  .51
%
  .62
%
  .59
%
Texas ratio
 
 
 
 
 
 
  4.91
%
 
  6.33
%
 
  5.80
%
 
 
 
 
 
 
 
 
 
 
 
 
Number of:
 
 
 
 
 
 
 
 
 
 
 
  Branch locations
 
 
 
 
 
  29
 
 
  29
 
 
  29
 
  FTE Employees
 
 
 
 
 
  301
 
 
  288
 
 
  233
 


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
December 31,
 
June 30,
 
 
 
2019
 
2018 
 
2018
 
 
 
(Unaudited)
 
 
 
 
(Unaudited) 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
 
$
  60,680
 
 
$
  64,151
 
 
$
  64,874
 
 
Federal funds sold
 
 
  10
 
 
 
  6
 
 
 
  15
 
 
Cash and cash equivalents
 
 
  60,690
 
 
 
  64,157
 
 
 
  64,889
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in other financial institutions
 
 
  12,465
 
 
 
  13,452
 
 
 
  10,873
 
 
Securities available for sale
 
 
  110,348
 
 
 
  116,748
 
 
 
  114,682
 
 
Federal Home Loan Bank stock
 
 
  4,924
 
 
 
  4,924
 
 
 
  4,860
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
Commercial
 
 
  755,176
 
 
 
  717,032
 
 
 
  684,725
 
 
Mortgage
 
 
  284,864
 
 
 
  301,461
 
 
 
  299,450
 
 
Consumer
 
 
  20,663
 
 
 
  20,371
 
 
 
  19,202
 
 
Total Loans
 
 
1,060,703
 
 
 
1,038,864
 
 
 
1,003,377
 
 
Allowance for loan losses
 
 
  (5,306
)
 
 
  (5,183
)
 
 
  (5,141
)
 
Net loans
 
 
1,055,397
 
 
 
1,033,681
 
 
 
  998,236
 
 
 
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
 
  23,166
 
 
 
  22,783
 
 
 
  21,790
 
 
Other real estate held for sale
 
 
  2,125
 
 
 
  3,119
 
 
 
  2,461
 
 
Deferred tax asset
 
 
  6,259
 
 
 
  5,763
 
 
 
  8,000
 
 
Deposit based intangibles
 
 
  5,380
 
 
 
  5,720
 
 
 
  4,504
 
 
Goodwill
 
 
  19,224
 
 
 
  22,024
 
 
 
  20,389
 
 
Other assets
 
 
  30,745
 
 
 
  25,669
 
 
 
  23,411
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$
1,330,723
 
 
$
1,318,040
 
 
$
1,274,095
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
Noninterest bearing deposits
 
$
  276,776
 
 
$
  241,556
 
 
$
  220,176
 
 
NOW, money market, interest checking
 
 
  344,213
 
 
 
  368,890
 
 
 
  337,344
 
 
Savings
 
 
  111,438
 
 
 
  111,358
 
 
 
  106,022
 
 
CDs<$250,000
 
 
  256,689
 
 
 
  225,236
 
 
 
  181,352
 
 
CDs>$250,000
 
 
  11,640
 
 
 
  13,737
 
 
 
  18,930
 
 
Brokered
 
 
  114,097
 
 
 
  136,760
 
 
 
  151,677
 
 
Total deposits
 
 
  1,114,853
 
 
 
  1,097,537
 
 
 
  1,015,501
 
 
 
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
 
 
 
 
 
  2,905
 
 
 
  10,000
 
 
Borrowings
 
 
  46,232
 
 
 
  57,536
 
 
 
  91,747
 
 
Other liabilities
 
 
  11,798
 
 
 
  7,993
 
 
 
  7,980
 
 
Total liabilities
 
 
  1,172,883
 
 
 
  1,165,971
 
 
 
  1,125,228
 
 
 
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
 
 
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,740,712; 10,712,745 and 10,712,745 respectively
 
 
  129,262
 
 
 
  129,066
 
 
 
  128,880
 
 
Retained earnings
 
 
  27,734
 
 
 
  23,466
 
 
 
  19,602
 
 
Accumulated other comprehensive income (loss)
 
 
 
 
 
 
 
 
 
 
Unrealized (losses) gains on available for sale securities
 
 
  1,062
 
 
 
  (245
)
 
 
  606
 
 
Minimum pension liability
 
 
  (218
)
 
 
  (218
)
 
 
  (221
)
 
Total shareholders’ equity
 
 
  157,840
 
 
 
  152,069
 
 
 
  148,867
 
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
  1,330,723
 
 
$
  1,318,040
 
 
$
  1,274,095
 
 


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
 
June 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
(Unaudited)
INTEREST INCOME:
 
 
 
 
 
 
 
 
Interest and fees on loans:
 
 
 
 
 
 
 
 
Taxable
 
$
   15,586
 
$
  12,071
 
 
$
   30,181
 
$
  22,461
 
Tax-exempt
 
 
  42
 
 
  31
 
 
 
  89
 
 
  56
 
Interest on securities:
 
 
 
 
 
 
 
 
Taxable
 
 
  680
 
 
  560
 
 
 
  1,383
 
 
  932
 
Tax-exempt
 
 
  85
 
 
  79
 
 
 
  183
 
 
  148
 
Other interest income
 
 
  367
 
 
  197
 
 
 
  752
 
 
  396
 
Total interest income
 
 
  16,760
 
 
  12,938
 
 
 
  32,588
 
 
  23,993
 
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Deposits
 
 
  2,515
 
 
  1,602
 
 
 
  4,869
 
 
  2,838
 
Borrowings
 
 
  248
 
 
  523
 
 
 
  486
 
 
  1,033
 
Total interest expense
 
 
  2,763
 
 
  2,125
 
 
 
  5,355
 
 
  3,871
 
 
 
 
 
 
 
 
 
 
Net interest income
 
 
  13,997
 
 
  10,813
 
 
 
  27,233
 
 
  20,122
 
Provision for loan losses
 
 
  200
 
 
  100
 
 
 
  300
 
 
  150
 
Net interest income after provision for loan losses
 
 
  13,797
 
 
  10,713
 
 
 
  26,933
 
 
  19,972
 
 
 
 
 
 
 
 
 
 
OTHER INCOME:
 
 
 
 
 
 
 
 
Deposit service fees
 
 
  408
 
 
  323
 
 
 
  814
 
 
  592
 
Income from loans sold on the secondary market
 
 
  355
 
 
  277
 
 
 
  667
 
 
  454
 
SBA/USDA loan sale gains
 
 
  29
 
 
  83
 
 
 
  154
 
 
  134
 
Mortgage servicing amortization
 
 
  128
 
 
  (2
)
 
 
  248
 
 
  (10
)
Other
 
 
  190
 
 
  182
 
 
 
  344
 
 
  307
 
Total other income
 
 
  1,110
 
 
  863
 
 
 
  2,227
 
 
  1,477
 
 
 
 
 
 
 
 
 
 
OTHER EXPENSE:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
  5,511
 
 
  4,923
 
 
 
  10,946
 
 
  9,077
 
Occupancy
 
 
  1,004
 
 
  928
 
 
 
  2,085
 
 
  1,739
 
Furniture and equipment
 
 
  723
 
 
  644
 
 
 
  1,441
 
 
  1,175
 
Data processing
 
 
  708
 
 
  586
 
 
 
  1,417
 
 
  1,090
 
Advertising
 
 
  214
 
 
  192
 
 
 
  523
 
 
  387
 
Professional service fees
 
 
  547
 
 
  397
 
 
 
  981
 
 
  701
 
Loan origination expenses and deposit and card related fees
 
 
  184
 
 
  148
 
 
 
  363
 
 
  274
 
Writedowns and losses on other real estate held for sale
 
 
  73
 
 
  40
 
 
 
  101
 
 
  66
 
FDIC insurance assessment
 
 
  77
 
 
  187
 
 
 
  211
 
 
  343
 
Communications expense
 
 
  232
 
 
  152
 
 
 
  460
 
 
  307
 
Transaction related expenses
 
 
  - 
 
 
  1,976
 
 
 
  -
 
 
  2,165
 
Other
 
 
  990
 
 
  904
 
 
 
  1,979
 
 
  1,681
 
Total other expenses
 
 
  10,263
 
 
  11,077
 
 
 
  20,507
 
 
  19,005
 
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
 
  4,644
 
 
  499
 
 
 
  8,653
 
 
  2,444
 
Provision for income taxes
 
 
  975
 
 
  103
 
 
 
  1,817
 
 
  511
 
 
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
   3,669
 
$
  396
 
 
$
   6,836
 
$
  1,933
 
 
 
 
 
 
 
 
 
 
INCOME PER COMMON SHARE:
 
 
 
 
 
 
 
 
Basic
 
 $
.34
 
 $
.05
 
 
 $
.64
 
$
.27
 
Diluted
 
 $
.34
 
$
.05
 
 
$
.64
 
$
 .27
 
 
 
 
 
 
 
 
 
 


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Loan Portfolio Balances (at end of period):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 June 30, 
 
 December 31, 
 
 June 30, 
 
 
2019
 
2018
 
2018
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Commercial Loans:
 
 
 
 
 
 
Real estate - operators of nonresidential buildings
$
   143,897
 
$
  150,251
 
$
  117,285
 
Hospitality and tourism
 
  92,809
 
 
  77,598
 
 
  78,122
 
Lessors of residential buildings
 
  49,489
 
 
  50,204
 
 
  37,866
 
Gasoline stations and convenience stores
 
  26,974
 
 
  24,189
 
 
  22,207
 
Logging
 
  21,666
 
 
  20,860
 
 
  17,368
 
Commercial construction
 
  36,803
 
 
  29,765
 
 
  20,895
 
Other
 
  383,538
 
 
  364,165
 
 
  390,982
 
  Total Commercial Loans
 
  755,176
 
 
  717,032
 
 
  684,725
 
 
 
 
 
 
 
 
1-4 family residential real estate
 
  273,813
 
 
  286,908
 
 
  284,041
 
Consumer
 
  20,663
 
 
  20,371
 
 
  19,202
 
Consumer construction
 
  11,051
 
 
  14,553
 
 
  15,409
 
 
 
 
 
 
 
 
  Total Loans
$
   1,060,703
 
$
  1,038,864
 
$
  1,003,377
 
 
 
 
 
 
 
 


Credit Quality (at end of period):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
 
 December 31, 
 
June 30,
 
 
2019
 
2018
 
2018
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Nonperforming Assets :
 
 
 
 
 
 
Nonaccrual loans
$
   4,673
 
$
  5,054
 
$
  3,825
 
Loans past due 90 days or more
 
  -
 
 
  23
 
 
  -
 
Restructured loans
 
  -
 
 
  -
 
 
  1,200
 
  Total nonperforming loans
 
  4,673
 
 
  5,077
 
 
  5,025
 
Other real estate owned
 
  2,125
 
 
  3,119
 
 
  2,461
 
  Total nonperforming assets
$
   6,798
 
$
  8,196
 
$
  7,486
 
Nonperforming loans as a % of loans
  .44
%
  .49
%
  .50
%
Nonperforming assets as a % of assets
  .51
%
  .62
%
  .59
%
Reserve for Loan Losses:
 
 
 
 
 
 
At period end
$
   5,306
 
$
  5,183
 
$
  5,141
 
As a % of average loans
  .50
%
  .50
%
  .51
%
As a % of nonperforming loans
 
  113.55
%
 
  102.09
%
 
  102.31
%
As a % of nonaccrual loans
 
  113.55
%
 
  102.55
%
 
  134.41
%
Texas Ratio
 
  4.91
%
 
  6.33
%
 
  5.80
%
 
 
 
 
 
 
 
Charge-off Information (year to date):
 
 
 
 
 
 
  Average loans
$
   1,049,383
 
$
  941,221
 
$
  858,508
 
  Net charge-offs (recoveries)
$
   177
 
$
  396
 
$
  88
 
  Charge-offs as a % of average loans, annualized 
  .03
%
  .04
%
  .02
%


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS
 
 
 
 
 
 
 
 
 
 
 
 
 
QUARTER ENDED
 
 
 
(Unaudited)
 
 
 
June 30,
 
March 31,
 
December 31
 
September 30,
 
June 30
 
 
 
2019
 
2019
 
2018
 
2018
 
2018
 
 
BALANCE SHEET (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
   1,060,703
 
 
$
1,045,428
 
 
$
1,038,864
 
 
$
993,808
 
 
$
1,003,377
 
 
 
Allowance for loan losses
 
  (5,306
)
 
 
(5,154
)
 
 
(5,183
)
 
 
(5,186
)
 
 
(5,141
)
 
 
  Total loans, net
 
  1,055,397
 
 
 
1,040,274
 
 
 
1,033,681
 
 
 
988,622
 
 
 
998,236
 
 
 
Total assets
 
  1,330,723
 
 
 
1,316,996
 
 
 
1,318,040
 
 
 
1,254,335
 
 
 
1,274,095
 
 
 
Core deposits
 
  989,116
 
 
 
965,359
 
 
 
947,040
 
 
 
885,988
 
 
 
844,894
 
 
 
Noncore deposits 
 
  125,737
 
 
 
131,889
 
 
 
150,497
 
 
 
142,070
 
 
 
170,607
 
 
 
  Total deposits
 
  1,114,853
 
 
 
1,097,248
 
 
 
1,097,537
 
 
 
1,028,058
 
 
 
1,015,501
 
 
 
Total borrowings
 
  46,232
 
 
 
53,678
 
 
 
60,441
 
 
 
69,216
 
 
 
91,747
 
 
 
Total shareholders' equity
 
  157,840
 
 
 
154,746
 
 
 
152,069
 
 
 
149,367
 
 
 
148,867
 
 
 
Total tangible equity
 
  133,236
 
 
 
129,973
 
 
 
124,325
 
 
 
124,605
 
 
 
123,974
 
 
 
Total shares outstanding
 
  10,740,712
 
 
 
10,740,712
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
Weighted average shares outstanding
 
  10,752,070
 
 
 
10,720,127
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
7,769,720
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
$
   1,326,827
 
 
$
1,320,080
 
 
$
1,320,996
 
 
$
1,284,068
 
 
$
1,117,188
 
 
 
Loans
 
  1,051,998
 
 
 
1,046,740
 
 
 
1,043,409
 
 
 
1,001,763
 
 
 
905,802
 
 
 
Deposits
 
  1,103,413
 
 
 
1,099,644
 
 
 
1,087,174
 
 
 
1,042,004
 
 
 
913,220
 
 
 
Equity
 
  156,491
 
 
 
153,689
 
 
 
149,241
 
 
 
149,202
 
 
 
100,518
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
   13,997
 
 
$
13,236
 
 
$
13,795
 
 
$
13,214
 
 
$
10,813
 
 
 
Provision for loan losses
 
  200
 
 
 
100
 
 
 
300
 
 
 
50
 
 
 
100
 
 
 
  Net interest income after provision
 
  13,797
 
 
 
13,136
 
 
 
13,495
 
 
 
13,164
 
 
 
10,713
 
 
 
Total noninterest income
 
  1,110
 
 
 
1,117
 
 
 
1,443
 
 
 
1,343
 
 
 
863
 
 
 
Total noninterest expense
 
  10,263
 
 
 
10,244
 
 
 
10,678
 
 
 
10,618
 
 
 
11,077
 
 
 
Income before taxes
 
  4,644
 
 
 
4,009
 
 
 
4,260
 
 
 
3,889
 
 
 
499
 
 
 
Provision for income taxes
 
  975
 
 
 
842
 
 
 
895
 
 
 
820
 
 
 
103
 
 
 
Net income available to common shareholders
$
   3,669
 
 
$
3,167
 
 
$
3,365
 
 
$
3,069
 
 
$
396
 
 
 
Income pre-tax, pre-provision
$
   4,844
 
 
$
4,109
 
 
$
4,560
 
 
$
3,939
 
 
$
599
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
 $
.34
 
 
$
.30
 
 
$
.31
 
 
$
.29
 
 
$
.05
 
 
 
Book value  per common share
 
  14.70
 
 
 
14.41
 
 
 
14.20
 
 
 
13.94
 
 
 
13.90
 
 
 
Tangible book value per share
 
  12.40
 
 
 
12.10
 
 
 
11.61
 
 
 
11.63
 
 
 
11.57
 
 
 
Market value, closing price
 
  15.80
 
 
 
15.74
 
 
 
13.65
 
 
 
16.20
 
 
 
16.58
 
 
 
Dividends per share
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans/total loans
 
 .44
%
  
 
.53
%
 
 
.49
%
 
 
.46
%
 
 
.50
%
 
 
Nonperforming assets/total assets
 
.51
 
 
 
.57
 
 
 
.62
 
 
 
.53
 
 
 
.59
 
 
 
Allowance for loan losses/total loans
 
 .50
 
 
 
.49
 
 
 
.50
 
 
 
.52
 
 
 
.51
 
 
 
Allowance for loan losses/nonperforming loans
 
  113.55
 
 
 
92.23
 
 
 
102.09
 
 
 
114.58
 
 
 
102.31
 
 
 
Texas ratio 
 
  4.91
 
 
 
5.59
 
 
 
6.33
 
 
 
5.14
 
 
 
5.80
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
PROFITABILITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
  1.11
%
 
 
.97
%
 
 
1.01
%
 
 
.95
%
 
 
.14
%
 
 
Return on average equity
 
  9.40
 
 
 
8.36
 
 
 
8.95
 
 
 
8.16
 
 
 
1.58
 
 
 
Net interest margin
 
  4.76
 
 
 
4.55
 
 
 
4.64
 
 
 
4.60
 
 
 
4.26
 
 
 
Average loans/average deposits
 
  95.34
 
 
 
95.10
 
 
 
95.97
 
 
 
96.14
 
 
 
99.19
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL ADEQUACY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
  9.74
% 
 
 
9.54
%
 
 
9.24
%
 
 
9.51
%
 
 
9.39
%
 
 
Tier 1 capital to risk weighted assets
 
  12.20
 
 
 
12.28
 
 
 
11.95
 
 
 
12.62
 
 
 
11.87
 
 
 
Total capital to risk weighted assets
 
  12.72
 
 
 
12.79
 
 
 
12.47
 
 
 
13.17
 
 
 
12.39
 
 
 
Average equity/average assets (for the quarter)
 
  11.80
 
 
 
11.64
 
 
 
11.30
 
 
 
11.62
 
 
 
9.00
 
 
 
Tangible equity/tangible assets (at quarter end)
 
  10.20
 
 
 
10.06
 
 
 
9.64
 
 
 
10.13
 
 
 
9.92
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Contact: Jesse A. Deering, EVP & Chief Financial Officer (248) 290-5906 /jdeering@bankmbank.com
Website: www.bankmbank.com

Overall Quarterly Loan Production

Overall Quarterly Loan Production
2019 New Loan Production

2019 New Loan Production
Total Loans by Region June 30, 2019

Total Loans by Region June 30, 2019
MFNC Composition of Loans June 30, 2019

MFNC Composition of Loans June 30, 2019
Margin Analysis Per Quarter

Margin Analysis Per Quarter
Funding Sources June 30, 2019

Funding Sources June 30, 2019
Funding Sources June 30, 2018

Funding Sources June 30, 2018
Stock Information

Company Name: Mackinac Financial Corporation
Stock Symbol: MFNC
Market: NASDAQ
Website: bankmbank.com

Menu

MFNC MFNC Quote MFNC Short MFNC News MFNC Articles MFNC Message Board
Get MFNC Alerts

News, Short Squeeze, Breakout and More Instantly...