Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MFNC - Mackinac Financial Corporation Reports 2019 Third Quarter Results


MFNC - Mackinac Financial Corporation Reports 2019 Third Quarter Results

MANISTIQUE, Mich., Oct. 31, 2019 (GLOBE NEWSWIRE) -- Mackinac Financial Corporation (Nasdaq: MFNC) (the “Corporation”), the bank holding company for mBank, today announced 2019 third quarter net income of $3.72 million, or $.35 per share, compared to 2018 third quarter net income of $3.07 million, or $.29 per share.  The 2018 third quarter results included expenses related to the acquisitions of First Federal of Northern Michigan (“FFNM”) and Lincoln Community Bank (“Lincoln”), which had an after-tax impact of $276 thousand on earnings.  Adjusted net income (net of transaction related expenses) for the third quarter of 2018 was $3.35 million or $.31 per share.  Third quarter 2019 net income, compared to 2018 third quarter adjusted net income, increased by $373 thousand, or 11%.

Net income for the first three quarters of 2019 was $10.56 million, or $.98 per share, compared to $5.00 million, or $.60 per share for the same period of 2018.  When giving effect to after-tax transaction related expenses of $2.08 million for the first three quarters, adjusted nine-month net income for 2018 was $7.08 million, or $.85 per share.  The year-over-year increase in net income for the first three quarters was $3.47 million, or 49% when giving effect to the transaction expenses in 2018.  

Total assets of the Corporation at September 30, 2019 were $1.36 billion, compared to $1.25 billion at September 30, 2018.  Weighted average shares outstanding for the third quarter of 2019 were 10,740,712, compared to 10,712,745 for the same period of 2018. Shareholders’ equity at September 30, 2019 totaled $160.17 million, compared to $149.37 million at September 30, 2018.  Book value per share equated to $14.91 at the end of the third quarter 2019, compared to $13.94 per share a year ago.  Tangible book value at quarter-end was $135.38 million, or $12.60 per share, compared to $124.61 million, or $11.63 per share, at the end of the third quarter 2018. 

Additional notes:

  • mBank, the Corporation’s primary asset, recorded year-to-date net income of $11.33 million for the first nine months of 2019, compared to $6.73 million for the same period of 2018. The 2018 nine-month results included expenses related to the acquisition of FFNM and Lincoln, which had an after-tax impact of $1.47 million on earnings.  Adjusted bank net income (net of transaction related expenses) for the first three quarters of 2018 was $8.20 million, equating to a year-over-year increase of $3.13 million, or 38%.  The increase in net income equated to an improvement in Return on Average Assets at the bank from .80% (.97% as adjusted) for the first nine months of 2018 to 1.14% for the same period of 2019.
     
  • On August 28, 2019, the Corporation announced a common stock repurchase program authorizing the buyback of up to 5% of outstanding MFNC shares.  There is no guarantee as to the exact number of shares, if any, that will be repurchased by the Corporation, and the Corporation may discontinue purchases at any time that management determines additional purchases are not warranted. The Board’s approval of this program reflects its confidence in the Corporation’s intrinsic value. Repurchasing stock is one means of underscoring the Corporation’s commitment to enhancing shareholder value and it is a tool for proactive capital management.
     
  • On September 17, 2019, the Corporation’s board of directors declared a cash dividend of $.14 per common share for the third quarter of 2019. The dividend was an increase of $.02 per share from the prior quarter’s dividend and represents a 17% increase in the annualized dividend from $.48 per share to $.56 per share.
     
  • Total core bank deposits have increased $74.30 million (or 7.7%) in the first nine months of 2019 through more proactive sales activity in the treasury management line of business and increased marketing efforts in key retail markets where the Corporation has achieved some success in obtaining high value clients.
     
  • Reliance on higher-cost brokered deposits continues to decrease significantly from $136.76 million, or 12.46% of total deposits at year-end 2018, to a second quarter 2019 balance of $114.10 million, or 10.23% of total deposits, to $78.50 million, or 6.57% of total deposits, as of the end of the third quarter of 2019.
     
  • Third quarter 2019 net interest margin remained solid at 4.39%.  Core operating margin for the third quarter, which is net of accretive yield from purchase accounting treatment on acquired loans (“accretion”), was 4.26%.  

Revenue

Total revenue of the Corporation for third quarter 2019 was $17.91 million, compared to $16.63 million for the third quarter of 2018.  Total interest income for the quarter ended September 30, 2019 was $16.03 million, compared to $15.29 million for the same period in 2018. The 2019 third quarter interest income included $404 thousand from accretion associated with acquisitions.  Accretion was $1.01 million for the same period of 2018.  The year-over-year change in accretive yield was mainly associated with the normal level-yield accounting treatment for acquired loan portfolios. 

Loan Production and Portfolio Mix

Total balance sheet loans at September 30, 2019 were $1.06 billion, compared to September 30, 2018 balances of $993.81 million.  Total loans under management reside at $1.36 billion, which includes $303.78 million of service retained loans.  Loan production for the third quarter of 2019 was $104.58 million, compared to $99.99 million for the third quarter of 2018.  Overall loan production for the first nine months of 2019 was $289.15 million, compared to $203.97 million for the same period of 2018, an increase of $85.18 million, or 42%.  Increased production was evident in all lines of business and across the entire market footprint, but driven primarily through commercial lending activities, which were up $74 million year-over-year. New production efforts have resulted in year-to-date 2019 organic balance sheet loan growth of $21.08 million, or annualized growth of approximately 3%. 

Overall Quarterly Loan Production:? https://www.globenewswire.com/NewsRoom/AttachmentNg/cfea46ae-1ce2-47a0-acec-b57ac41d0612

2019 New Loan Production: https://www.globenewswire.com/NewsRoom/AttachmentNg/25910576-ab7e-4c19-b204-f9549a60dfa6

Payoff activity, outside of normal amortization, continued to constrain portfolio growth with approximately $99 million of total principal reduction ahead of original terms through the third quarter of 2019. Of this amount, $65.7 million came from the commercial portfolio with $21.8 million of the total being related to borrowers divesting of the collateral and $23.3 million being refinanced out at pricing or terms that the Corporation was not able or willing to compete with.  As noted in the charts below, the loan portfolio remains well balanced and diversified in terms of geography and loan type.  

Total Loans by Region September, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/642e7d36-fbbe-4a66-8fa7-aec431de51ea

MFNC Composition of Loans September, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/9828c2fa-2428-460a-8ee5-5fda73903ec5

Commenting on new loan production and overall lending activities, President of the Corporation and President and CEO of mBank Kelly W. George stated, “We are pleased with our nine-month 2019 lending trends in the wake of some continued payoff activity and the rate cuts that occurred in the third quarter, which applied increased pricing pressure for fixed rate commercial loans, a trend we expect to continue going forward.  We continue to see good loan opportunities in all our markets, both on the commercial and retail side, with a solid pipeline moving through the end of the year and into 2020. Given the downward rate environment shift, management has pivoted to ensure that our margin is well maintained and that growth is in the form of ongoing profitable loans that will ensure the long-term integrity of the company’s well-matched balance sheet. We will continue to proactively monitor and try to reduce payoff activity on the commercial side, given the continued competitive pressure for good loans from all types of lending conduits.  However, we will not stretch to retain credits within the portfolio that could apply undue stress and negatively impact our balance sheet in the long-term from either a macro composition or a micro individual credit level perspective if adverse changes in overall economic conditions in our regions were to occur.”

Credit Quality

Nonperforming loans totaled $4.86 million, or .46% of total loans at September 30, 2019, compared to $4.53 million, or .46% of total loans at September 30, 2018. Total loan delinquencies greater than 30 days resided at a nominal .84%, compared to .97% at September 30, 2018.  The nonperforming assets to total assets ratio resided at .55% for third quarter of 2019, compared to .53% for the third quarter of 2018.

Commenting on overall credit risk, Mr. George stated, “We have seen no material signs of any credit issues on a systematic or individual credit basis within our loan book.  There has been no indication of softening credit quality through increased payment period times for legacy clients or material deterioration in commercial client financial statements in any of our core industries in which we lend.  Purchase accounting marks from the previously acquired banks have continued to prove accurate, attaining expected accretion levels, which should continue into future periods on the normal accretion schedule.”

Margin Analysis and Funding

Net interest income for the third quarter of 2019 was $13.32 million, with $404 thousand of accretion, resulting in a Net Interest Margin (“NIM”) of 4.39%, compared to $13.21 million in the third quarter of 2018, with $1.01 million of accretion and a NIM of 4.60%.  Core operating margin, which is net of accretion from acquired loans, was 4.26% for the third quarter 2019 and 4.24% for the same period of 2018.  Comparatively, net interest income for the second quarter of 2019 resided at $14.00 million ($741 thousand of accretion), a NIM of 4.76% and core NIM of 4.43%.  As illustrated in the chart below, core NIM remains comparatively strong but was impacted, as were the margins of most banks, by the Federal Reserve Bank (the “Fed”) rate moves in the third quarter and the effect of these moves on the Corporation’s variable based loan portfolio. 

Margin Analysis Per Quarter: https://www.globenewswire.com/NewsRoom/AttachmentNg/b495cd15-03ef-4d94-9c71-385836cc936f

Total bank deposits (excluding brokered deposits) have increased by $132.33 million year-over-year from $902.74 million at September 30, 2018 to $1.04 billion at third quarter-end 2019 as a result of the Lincoln acquisition (approximately $53.00 million) and organic efforts (approximately $79.33 million).  Total brokered deposits have decreased significantly and were $78.50 million at September 30, 2019, compared to $125.32 million at September 30, 2018, a decrease of 43%.  FHLB (Federal Home Loan Bank) and other borrowings were slightly increased from $70.08 million at the end of the third quarter 2019 from $58.22 million at the end of the third quarter 2018.  This slight increase was due to the Corporation opportunistically extending duration of roughly $25 million of liability funding taking advantage of the inverted yield curve, given the overall duration of wholesale funding remains very short.

Funding Sources September, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/18b6cc95-2117-4d93-afc4-a704337a3acd

Funding Sources September, 2019: https://www.globenewswire.com/NewsRoom/AttachmentNg/4934b6de-3e78-4095-8fc0-f2c9df007341

Mr. George stated, “The Corporation’s margin remains strong despite the two recent Fed rate cuts with continued focus on pricing of both the loan and deposit portfolio.  We expect some core margin compression from the Fed activity as we continue to proactively review traditional bank product offerings to maintain a competitive position with local peers, as well as regional and national banks.  We were able to adjust some liability pricing in concert with the rate moves and some term liabilities, i.e. brokered deposits, are being paid off or rolled over at lesser rates as they mature.   With our bank deposits up roughly $74 million since year-end 2018, our strong liquidity position has allowed for continued reduction in higher cost brokered deposits over the course of the first three quarters of 2019.  We have significantly lessened our reliance on wholesale funding while maintaining a shorter duration to allow for continued repricing of most brokered CD’s in a timely manner given the rate forecast. Our focus on new core deposit procurement remains a key initiative for 2019 and into 2020, which has provided some nice procurement of new high value clients.  We will look to continue to wind down our wholesale funding exposure through aggressive marketing and business development initiatives in our commerce hubs and within our Treasury Management line of business throughout our entire footprint.”

Noninterest Income / Expense

Third quarter 2019 noninterest income was $1.88 million, compared to $1.34 million for the same period of 2018.  The year-over-year improvement is a combination of the scale provided by the two 2018 acquisitions, as well as continued focus on drivers of noninterest income, including secondary market mortgage and SBA sales. Noninterest expense for the third quarter of 2019 was $10.44 million, compared to $10.62 million for the same period of 2018.  The expense variance from 2018 was impacted by the transaction related expenses from FFNM, which equated to $350 thousand on a pre-tax basis.  For comparison purposes, noninterest expense remains consistent quarter-over-quarter with the second quarter of 2019 equating to $10.26 million.

Assets and Capital

Total assets of the Corporation at September 30, 2019 were $1.36 billion, compared to $1.25 billion at September 30, 2018.  Shareholders’ equity at September 30, 2019 totaled $160.17 million, compared to $149.37 million at September 30, 2018.  Book value per share equated to $14.91 at the end of the third quarter 2019, compared to $13.94 per share a year ago.  Tangible book value at quarter-end was $135.38 million, or $12.60 per share, compared to $124.61 million, or $11.63 per share at the end of the third quarter of 2018.  Both the 2018 common stock offering and the 2018 acquisitions had positive impacts on the Corporation’s overall capitalization and regulatory capital ratios. Both the Corporation and the Bank are “well-capitalized” with total risk-based capital to risk-weighted assets of 12.90% and 12.81%, and tier 1 capital to total tier 1 average assets at the Corporation of 9.81% and at the bank of 9.74%.

Paul D. Tobias, Chairman and Chief Executive Officer of the Corporation and Chairman of mBank, concluded, “We believe that the first three quarters of 2019 reflect the positive trends in operating metrics and earnings quality as we fully absorbed the two 2018 acquisitions. We continue to improve efficiency and our core funding with our larger operating platform while we work to protect our margin in this changing rate environment.  We will continue to be receptive to acquisitions with sound economics as we focus on operating efficiencies, credit trends and growth within the constructs of our credit and pricing philosophies.”

Mackinac Financial Corporation is a registered bank holding company formed under the Bank Holding Company Act of 1956 with assets in excess of $1.3 billion and whose common stock is traded on the NASDAQ stock market as “MFNC.”   The principal subsidiary of the Corporation is mBank.  Headquartered in Manistique, Michigan, mBank has 29 branch locations; eleven in the Upper Peninsula, ten in the Northern Lower Peninsula, one in Oakland County, Michigan, and seven in Northern Wisconsin.  The Corporation’s banking services include commercial lending and treasury management products and services geared toward small to mid-sized businesses, as well as a full array of personal and business deposit products and consumer loans.

Forward-Looking Statements

This release contains certain forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “should,” “will,” and variations of such words and similar expressions are intended to identify forward-looking statements: as defined by the Private Securities Litigation Reform Act of 1995.  These statements reflect management’s current beliefs as to expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions that are difficult to predict with regard to timing, extent, likelihood, and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed or forecasted in such forward-looking statements.  Factors that could cause a difference include among others: changes in the national and local economies or market conditions; changes in interest rates and banking regulations; the impact of competition from traditional or new sources; and the possibility that anticipated cost savings and revenue enhancements from mergers and acquisitions, bank consolidations, and other sources may not be fully realized at all or within specified time frames as well as other risks and uncertainties including but not limited to those detailed from time to time in filings of the Corporation with the Securities and Exchange Commission.  These and other factors may cause decisions and actual results to differ materially from current expectations.  Mackinac Financial Corporation undertakes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED FINANCIAL HIGHLIGHTS

 
As of and For the
 
As of and For the
 
As of and For the
 
 
Period Ending
 
Year Ending
 
Period Ending
 
 
September 30,
 
December 31,
 
September 30,
 
(Dollars in thousands, except per share data)
2019
 
2018
 
2018
 
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
Selected Financial Condition Data (at end of period):
 
 
 
 
 
 
Assets
$
  1,355,383
 
$
1,318,040
 
$
1,254,335
 
Loans
 
  1,059,942
 
 
1,038,864
 
 
993,808
 
Investment securities
 
  107,091
 
 
116,748
 
 
112,265
 
Deposits
 
  1,113,579
 
 
1,097,537
 
 
1,028,058
 
Borrowings
 
  70,079
 
 
60,441
 
 
58,216
 
Shareholders' equity
 
  160,165
 
 
152,069
 
 
149,367
 
 
 
 
 
 
 
 
Selected Statements of Income Data (nine months and year ended)
 
 
 
 
 
 
Net interest income
$
  40,557
 
$
47,130
 
$
33,336
 
Income before taxes
 
  13,361
 
 
10,593
 
 
6,333
 
Net income
 
  10,555
 
 
8,367
 
 
5,002
 
Income per common share - Basic
  .98
 
.94
 
.60
 
Income per common share - Diluted
  .98
 
.94
 
.60
 
Weighted average shares outstanding - Basic
 
  10,733,926
 
 
8,891,967
 
 
8,278,371
 
Weighted average shares outstanding- Diluted
 
  10,744,119
 
 
8,921,658
 
 
8,304,689
 
 
 
 
 
 
 
 
Three Months Ended:
 
 
 
 
 
 
Net interest income
$
  13,324
 
$
13,495
 
$
13,214
 
Income before taxes
 
  4,708
 
 
4,260
 
 
3,889
 
Net income
 
  3,719
 
 
3,365
 
 
3,069
 
Income per common share - Basic
  .35
 
.31
 
.29
 
Income per common share - Diluted
  .35
 
.31
 
.29
 
Weighted average shares outstanding - Basic
 
  10,740,712
 
 
10,712,745
 
 
10,712,745
 
Weighted average shares outstanding- Diluted
 
  10,752,178
 
 
10,712,745
 
 
10,734,465
 
 
 
 
 
 
 
 
Selected Financial Ratios and Other Data:
 
 
 
 
 
 
Performance Ratios:
 
 
 
 
 
 
Net interest margin
 
  4.61
%
 
4.44
%
 
4.37
%
Efficiency ratio
 
  68.81
 
 
77.70
 
 
81.29
 
Return on average assets
 
  1.06
 
 
.71
 
 
.59
 
Return on average equity
 
  9.01
 
 
6.94
 
 
6.04
 
 
 
 
 
 
 
 
Average total assets
$
  1,333,734
 
$
1,177,455
 
$
1,129,082
 
Average total shareholders' equity
 
  156,565
 
 
120,478
 
 
110,785
 
Average loans to average deposits ratio
 
  93.91
%
 
97.75
%
 
98.46
%
 
 
 
 
 
 
 
Common Share Data at end of period:
 
 
 
 
 
 
Market price per common share
$
  15.46
 
$
13.65
 
$
16.20
 
Book value per common share
 
  14.91
 
 
14.20
 
 
13.94
 
Tangible book value per share
 
  12.60
 
 
11.61
 
 
11.63
 
Dividends paid per share, annualized
  .520
 
.480
 
.480
 
Common shares outstanding
 
  10,740,712
 
 
10,712,745
 
 
10,712,745
 
 
 
 
 
 
 
 
Other Data at end of period:
 
 
 
 
 
 
Allowance for loan losses
$
  5,308
 
$
5,183
 
$
5,186
 
Non-performing assets
$
  7,473
 
$
8,196
 
$
6,675
 
Allowance for loan losses to total loans
  .50
%
.50
%
.52
%
Non-performing assets to total assets
  .55
%
.62
%
.53
%
Texas ratio
 
  5.31
%
 
6.33
%
 
5.14
%
 
 
 
 
 
 
 
Number of:
 
 
 
 
 
 
Branch locations
 
  29
 
 
29
 
 
30
 
FTE Employees
 
  301
 
 
288
 
 
288
 
 
 
 
 
 
 
 


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 
September 30,
 
December 31,
 
September 30,
 
2019
 
2018
 
2018
 
(Unaudited)
 
 
 
 
(Unaudited)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
  66,722
 
 
$
64,151
 
 
$
60,619
 
Federal funds sold
 
  16,202
 
 
 
6
 
 
 
9
 
Cash and cash equivalents
 
  82,924
 
 
 
64,157
 
 
 
60,628
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits in other financial institutions
 
  11,275
 
 
 
13,452
 
 
 
9,149
 
Securities available for sale
 
  107,091
 
 
 
116,748
 
 
 
112,265
 
Federal Home Loan Bank stock
 
  4,924
 
 
 
4,924
 
 
 
4,860
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
Commercial
 
  752,715
 
 
 
717,032
 
 
 
680,451
 
Mortgage
 
  287,013
 
 
 
301,461
 
 
 
295,010
 
Consumer
 
  20,214
 
 
 
20,371
 
 
 
18,347
 
Total Loans
 
  1,059,942
 
 
 
1,038,864
 
 
 
993,808
 
  Allowance for loan losses
 
  (5,308
)
 
 
(5,183
)
 
 
(5,186
)
Net loans
 
  1,054,634
 
 
 
1,033,681
 
 
 
988,622
 
 
 
 
 
 
 
 
 
 
Premises and equipment
 
  23,709
 
 
 
22,783
 
 
 
21,831
 
Other real estate held for sale
 
  2,618
 
 
 
3,119
 
 
 
2,149
 
Deferred tax asset
 
  4,599
 
 
 
5,763
 
 
 
6,285
 
Deposit based intangibles
 
  5,212
 
 
 
5,720
 
 
 
4,373
 
Goodwill
 
  19,574
 
 
 
22,024
 
 
 
20,389
 
Other assets
 
  38,823
 
 
 
25,669
 
 
 
23,784
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
$
  1,355,383
 
 
$
1,318,040
 
 
$
1,254,335
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES:
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
Noninterest bearing deposits
$
  285,887
 
 
$
241,556
 
 
$
240,940
 
NOW, money market, interest checking
 
  375,267
 
 
 
368,890
 
 
 
341,651
 
Savings
 
  110,455
 
 
 
111,358
 
 
 
104,382
 
CDs<$250,000
 
  250,506
 
 
 
225,236
 
 
 
199,015
 
CDs>$250,000
 
  12,964
 
 
 
13,737
 
 
 
16,755
 
Brokered
 
  78,500
 
 
 
136,760
 
 
 
125,315
 
Total deposits
 
  1,113,579
 
 
 
1,097,537
 
 
 
1,028,058
 
 
 
 
 
 
 
 
 
 
Federal funds purchased
 
  —
 
 
 
2,905
 
 
 
11,000
 
Borrowings
 
  70,079
 
 
 
57,536
 
 
 
58,216
 
Other liabilities
 
  11,560
 
 
 
7,993
 
 
 
7,694
 
Total liabilities
 
  1,195,218
 
 
 
1,165,971
 
 
 
1,104,968
 
 
 
 
 
 
 
 
 
 
SHAREHOLDERS’ EQUITY:
 
 
 
 
 
 
 
 
Common stock and additional paid in capital - No par value Authorized - 18,000,000 shares Issued and outstanding - 10,740,712; 10,712,745 and 10,712,745 respectively
 
  129,292
 
 
 
129,066
 
 
 
129,008
 
Retained earnings
 
  29,949
 
 
 
23,466
 
 
 
21,386
 
Accumulated other comprehensive income (loss)
 
 
 
 
 
 
 
 
Unrealized (losses) gains on available for sale securities
 
  1,142
 
 
 
(245
)
 
 
(806
)
Minimum pension liability
 
  (218
)
 
 
(218
)
 
 
(221
)
Total shareholders’ equity
 
  160,165
 
 
 
152,069
 
 
 
149,367
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
$
  1,355,383
 
 
$
1,318,040
 
 
$
1,254,335
 
 
 
 
 
 
 
 
 
 


MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands, except per share data)

 
 
Three Months Ended
 
Nine Months Ended
 
 
September 30,
 
September 30,
 
 
2019
 
2018
 
2019
 
2018
 
 
 
 
 
 
 
(Unaudited)
 
(Unaudited)
INTEREST INCOME:
 
 
 
 
 
 
 
 
Interest and fees on loans:
 
 
 
 
 
 
 
 
Taxable
 
$
  14,829
 
 
$
14,097
 
$
  45,010
 
$
36,558
Tax-exempt
 
 
  45
 
 
 
25
 
 
  134
 
 
81
Interest on securities:
 
 
 
 
 
 
 
 
Taxable
 
 
  675
 
 
 
723
 
 
  2,058
 
 
1,655
Tax-exempt
 
 
  78
 
 
 
84
 
 
  261
 
 
232
Other interest income
 
 
  403
 
 
 
362
 
 
  1,155
 
 
758
Total interest income
 
 
  16,030
 
 
 
15,291
 
 
  48,618
 
 
39,284
 
 
 
 
 
 
 
 
 
INTEREST EXPENSE:
 
 
 
 
 
 
 
 
Deposits
 
 
  2,464
 
 
 
1,698
 
 
  7,333
 
 
4,536
Borrowings
 
 
  242
 
 
 
379
 
 
  728
 
 
1,412
Total interest expense
 
 
  2,706
 
 
 
2,077
 
 
  8,061
 
 
5,948
 
 
 
 
 
 
 
 
 
Net interest income
 
 
  13,324
 
 
 
13,214
 
 
  40,557
 
 
33,336
Provision for loan losses
 
 
  50
 
 
 
50
 
 
  350
 
 
200
Net interest income after provision for loan losses
 
 
  13,274
 
 
 
13,164
 
 
  40,207
 
 
33,136
 
 
 
 
 
 
 
 
 
OTHER INCOME:
 
 
 
 
 
 
 
 
Deposit service fees
 
 
  383
 
 
 
414
 
 
  1,197
 
 
1,006
Income from loans sold on the secondary market
 
 
  586
 
 
 
423
 
 
  1,253
 
 
877
SBA/USDA loan sale gains
 
 
  496
 
 
 
184
 
 
  650
 
 
318
Mortgage servicing amortization
 
 
  238
 
 
 
110
 
 
  486
 
 
123
Other
 
 
  175
 
 
 
212
 
 
  519
 
 
496
Total other income
 
 
  1,878
 
 
 
1,343
 
 
  4,105
 
 
2,820
 
 
 
 
 
 
 
 
 
OTHER EXPENSE:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
 
  5,669
 
 
 
5,600
 
 
  16,615
 
 
14,627
Occupancy
 
 
  987
 
 
 
963
 
 
  3,072
 
 
2,702
Furniture and equipment
 
 
  768
 
 
 
681
 
 
  2,209
 
 
1,856
Data processing
 
 
  785
 
 
 
720
 
 
  2,202
 
 
1,810
Advertising
 
 
  203
 
 
 
258
 
 
  726
 
 
645
Professional service fees
 
 
  536
 
 
 
421
 
 
  1,517
 
 
1,122
Loan origination expenses and deposit and card related fees
 
 
  314
 
 
 
242
 
 
  677
 
 
516
Writedowns and losses on other real estate held for sale
 
 
  (24
)
 
 
36
 
 
  77
 
 
102
FDIC insurance assessment
 
 
  (141
)
 
 
201
 
 
  70
 
 
544
Communications expense
 
 
  221
 
 
 
171
 
 
  681
 
 
478
Transaction related expenses
 
 
  - 
 
 
 
350
 
 
  -
 
 
2,463
Other
 
 
  1,126
 
 
 
975
 
 
  3,105
 
 
2,758
Total other expenses
 
 
  10,444
 
 
 
10,618
 
 
  30,951
 
 
29,623
 
 
 
 
 
 
 
 
 
Income before provision for income taxes
 
 
  4,708
 
 
 
3,889
 
 
  13,361
 
 
6,333
Provision for income taxes
 
 
  989
 
 
 
820
 
 
  2,806
 
 
1,331
 
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
 
$
  3,719
 
 
$
3,069
 
$
  10,555
 
$
5,002
 
 
 
 
 
 
 
 
 
INCOME PER COMMON SHARE:
 
 
 
 
 
 
 
 
Basic
 
$
.35
 
 
$
.29
 
 $
.98
 
$
.60
Diluted
 
 $
.35
 
 
$
.29
 
 $
.98
 
$
.60
 
 
 
 
 
 
 
 
 

 

MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
LOAN PORTFOLIO AND CREDIT QUALITY

(Dollars in thousands)

Loan Portfolio Balances (at end of period):

 
 September 30,
 
December 31,
 
September 30,
 
2019
 
2018
 
2018
 
(Unaudited)
 
 
 
(Unaudited)
Commercial Loans:
 
 
 
 
 
Real estate - operators of nonresidential buildings
$
  142,176
 
$
150,251
 
$
144,079
Hospitality and tourism
 
  94,143
 
 
77,598
 
 
81,033
Lessors of residential buildings
 
  50,891
 
 
50,204
 
 
43,699
Gasoline stations and convenience stores
 
  24,917
 
 
24,189
 
 
21,156
Logging
 
  22,725
 
 
20,860
 
 
20,758
Commercial construction
 
  34,511
 
 
29,765
 
 
12,750
Other
 
  383,352
 
 
364,165
 
 
356,976
Total Commercial Loans
 
  752,715
 
 
717,032
 
 
680,451
 
 
 
 
 
 
1-4 family residential real estate
 
  268,333
 
 
286,908
 
 
277,508
Consumer
 
  20,214
 
 
20,371
 
 
18,347
Consumer construction
 
  18,680
 
 
14,553
 
 
17,502
 
 
 
 
 
 
Total Loans
$
  1,059,942
 
$
1,038,864
 
$
993,808

Credit Quality (at end of period):

 
September 30,
 
December 31,
 
September 30,
 
 
2019
 
2018
 
2018
 
 
(Unaudited)
 
 
 
(Unaudited)
 
Nonperforming Assets :
 
 
 
 
 
 
Nonaccrual loans
$
  4,844
 
$
5,054
 
$
4,526
 
Loans past due 90 days or more
 
  11
 
 
23
 
 
-
 
Restructured loans
 
  -
 
 
-
 
 
-
 
Total nonperforming loans
 
  4,855
 
 
5,077
 
 
4,526
 
Other real estate owned
 
  2,618
 
 
3,119
 
 
2,149
 
Total nonperforming assets
$
  7,473
 
$
8,196
 
$
6,675
 
Nonperforming loans as a % of loans
  .46
%
.49
%
.46
%
Nonperforming assets as a % of assets
  .55
%
.62
%
.53
%
Reserve for Loan Losses:
 
 
 
 
 
 
At period end
$
  5,308
 
$
5,183
 
$
5,186
 
As a % of outstanding loans
  .50
%
.50
%
.52
%
As a % of nonperforming loans
 
  109.33
%
 
102.09
%
 
114.58
%
As a % of nonaccrual loans
 
  109.58
%
 
102.55
%
 
114.58
%
Texas Ratio
 
  5.31
%
 
6.33
%
 
5.14
%
 
 
 
 
 
 
 
Charge-off Information (year to date):
 
 
 
 
 
 
Average loans
$
  1,041,991
 
$
941,221
 
$
906,784
 
Net charge-offs (recoveries)
$
  225
 
$
396
 
$
93
 
Charge-offs as a % of average
 
 
 
 
 
 
loans, annualized
  .03
%
.04
%
.01
%



MACKINAC FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY FINANCIAL HIGHLIGHTS

 
QUARTER ENDED
 
 
(Unaudited)
 
 
September 30,
 
June 30,
 
March 31,
 
December 31
 
September 30,
 
 
2019
 
2019
 
2019
 
2018
 
2018
 
BALANCE SHEET (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans
$
  1,059,942
 
 
$
1,060,703
 
 
$
1,045,428
 
 
$
1,038,864
 
 
$
993,808
 
 
Allowance for loan losses
 
  (5,308
)
 
 
(5,306
)
 
 
(5,154
)
 
 
(5,183
)
 
 
(5,186
)
 
Total loans, net
 
  1,054,634
 
 
 
1,055,397
 
 
 
1,040,274
 
 
 
1,033,681
 
 
 
988,622
 
 
Total assets
 
  1,355,383
 
 
 
1,330,723
 
 
 
1,316,996
 
 
 
1,318,040
 
 
 
1,254,335
 
 
Core deposits
 
  1,022,115
 
 
 
989,116
 
 
 
965,359
 
 
 
947,040
 
 
 
885,988
 
 
Noncore deposits
 
  91,464
 
 
 
125,737
 
 
 
131,889
 
 
 
150,497
 
 
 
142,070
 
 
Total deposits
 
  1,113,579
 
 
 
1,114,853
 
 
 
1,097,248
 
 
 
1,097,537
 
 
 
1,028,058
 
 
Total borrowings
 
  70,079
 
 
 
46,232
 
 
 
53,678
 
 
 
60,441
 
 
 
69,216
 
 
Total shareholders' equity
 
  160,165
 
 
 
157,840
 
 
 
154,746
 
 
 
152,069
 
 
 
149,367
 
 
Total tangible equity
 
  135,379
 
 
 
133,236
 
 
 
129,973
 
 
 
124,325
 
 
 
124,605
 
 
Total shares outstanding
 
  10,740,712
 
 
 
10,740,712
 
 
 
10,740,712
 
 
 
10,712,745
 
 
 
10,712,745
 
 
Weighted average shares outstanding
 
  10,740,712
 
 
 
10,740,712
 
 
 
10,720,127
 
 
 
10,712,745
 
 
 
10,712,745
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCES (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets
$
  1,354,220
 
 
$
1,326,827
 
 
$
1,320,080
 
 
$
1,320,996
 
 
$
1,284,068
 
 
Loans
 
  1,065,337
 
 
 
1,051,998
 
 
 
1,046,740
 
 
 
1,043,409
 
 
 
1,001,763
 
 
Deposits
 
  1,124,433
 
 
 
1,103,413
 
 
 
1,099,644
 
 
 
1,087,174
 
 
 
1,042,004
 
 
Equity
 
  159,453
 
 
 
156,491
 
 
 
153,689
 
 
 
149,241
 
 
 
149,202
 
 
 
 
 
 
 
 
 
 
 
 
 
INCOME STATEMENT (Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income
$
  13,324
 
 
$
13,997
 
 
$
13,236
 
 
$
13,795
 
 
$
13,214
 
 
Provision for loan losses
 
  50
 
 
 
200
 
 
 
100
 
 
 
300
 
 
 
50
 
 
Net interest income after provision
 
  13,274
 
 
 
13,797
 
 
 
13,136
 
 
 
13,495
 
 
 
13,164
 
 
Total noninterest income
 
  1,878
 
 
 
1,110
 
 
 
1,117
 
 
 
1,443
 
 
 
1,343
 
 
Total noninterest expense
 
  10,444
 
 
 
10,263
 
 
 
10,244
 
 
 
10,678
 
 
 
10,618
 
 
Income before taxes
 
  4,708
 
 
 
4,644
 
 
 
4,009
 
 
 
4,260
 
 
 
3,889
 
 
Provision for income taxes
 
  989
 
 
 
975
 
 
 
842
 
 
 
895
 
 
 
820
 
 
Net income available to common shareholders
$
  3,719
 
 
$
3,669
 
 
$
3,167
 
 
$
3,365
 
 
$
3,069
 
 
Income pre-tax, pre-provision
$
  4,758
 
 
$
4,844
 
 
$
4,109
 
 
$
4,560
 
 
$
3,939
 
 
 
 
 
 
 
 
 
 
 
 
 
PER SHARE DATA
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share
 
 .35
 
 
$
.34
 
 
$
.30
 
 
$
.31
 
 
$
.29
 
 
Book value  per common share
 
  14.91
 
 
 
14.70
 
 
 
14.41
 
 
 
14.20
 
 
 
13.94
 
 
Tangible book value per share
 
  12.60
 
 
 
12.40
 
 
 
12.10
 
 
 
11.61
 
 
 
11.63
 
 
Market value, closing price
 
  15.46
 
 
 
15.80
 
 
 
15.74
 
 
 
13.65
 
 
 
16.20
 
 
Dividends per share
 
.140
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
.120
 
 
 
 
 
 
 
 
 
 
 
 
 
ASSET QUALITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nonperforming loans/total loans
 
.46
 
 %
 
.44
 
%
 
.53
 
%
 
.49
 
%
 
.46
 
%
Nonperforming assets/total assets
 
 .55
 
 
 
.51
 
 
 
.57
 
 
 
.62
 
 
 
.53
 
 
Allowance for loan losses/total loans
 
.50
 
 
 
.50
 
 
 
.49
 
 
 
.50
 
 
 
.52
 
 
Allowance for loan losses/nonperforming loans
 
  109.33
 
 
 
113.55
 
 
 
92.23
 
 
 
102.09
 
 
 
114.58
 
 
Texas ratio
 
  5.31
 
 
 
4.91
 
 
 
5.59
 
 
 
6.33
 
 
 
5.14
 
 
 
 
 
 
 
 
 
 
 
 
 
PROFITABILITY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on average assets
 
  1.09
 
 %
 
1.11
 
%
 
.97
 
%
 
1.01
 
%
 
.95
 
%
Return on average equity
 
  9.25
 
 
 
9.40
 
 
 
8.36
 
 
 
8.95
 
 
 
8.16
 
 
Net interest margin
 
  4.39
 
 
 
4.76
 
 
 
4.55
 
 
 
4.64
 
 
 
4.60
 
 
Average loans/average deposits
 
  94.74
 
 
 
95.34
 
 
 
95.10
 
 
 
95.97
 
 
 
96.14
 
 
 
 
 
 
 
 
 
 
 
 
 
CAPITAL ADEQUACY RATIOS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
  9.81
 
 %
 
9.74
 
%
 
9.54
 
%
 
9.24
 
%
 
9.51
 
%
Tier 1 capital to risk weighted assets
 
  12.39
 
 
 
12.20
 
 
 
12.28
 
 
 
11.95
 
 
 
12.62
 
 
Total capital to risk weighted assets
 
  12.90
 
 
 
12.72
 
 
 
12.79
 
 
 
12.47
 
 
 
13.17
 
 
Average equity/average assets (for the quarter)
 
  11.77
 
 
 
11.80
 
 
 
11.64
 
 
 
11.30
 
 
 
11.62
 
 
Tangible equity/tangible assets (at quarter end)
 
  10.17
 
 
 
10.20
 
 
 
10.06
 
 
 
9.64
 
 
 
10.13
 
 
 
 
 
 
 
 
 
 
 
 
 


Contact:                                Jesse A. Deering, EVP & Chief Financial Officer (248) 290-5906 /jdeering@bankmbank.com
Website:                                www.bankmbank.com

Overall Quarterly Loan Production

Overall Quarterly Loan Production
2019 New Loan Production

2019 New Loan Production
Total Loans by Region September 30, 2019

Total Loans by Region September 30, 2019
MFNC Composition of Loans September 30, 2019

MFNC Composition of Loans September 30, 2019
Margin Analysis Per Quarter

Margin Analysis Per Quarter
Funding Sources September 30, 2019

Funding Sources September 30, 2019
Funding Sources September 30, 2019

Funding Sources September 30, 2019
Stock Information

Company Name: Mackinac Financial Corporation
Stock Symbol: MFNC
Market: NASDAQ
Website: bankmbank.com

Menu

MFNC MFNC Quote MFNC Short MFNC News MFNC Articles MFNC Message Board
Get MFNC Alerts

News, Short Squeeze, Breakout and More Instantly...