Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MANH - Manhattan Associates Reports Record Second Quarter 2019 Revenue


MANH - Manhattan Associates Reports Record Second Quarter 2019 Revenue

ATLANTA, July 23, 2019 (GLOBE NEWSWIRE) -- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ: MANH) today reported record total revenue of $154.3 million for the second quarter ended June 30, 2019, applying the new revenue recognition standard retrospectively. GAAP diluted earnings per share for Q2 2019 was $0.32 compared to $0.42 in Q2 2018. Non-GAAP adjusted diluted earnings per share for Q2 2019 was $0.42 compared to $0.47 in Q2 2018.

“Q2 was another solid growth quarter for Manhattan Associates posting record total revenue and exceeding our earnings expectations on strong demand,” said Manhattan Associates president and CEO Eddie Capel. “In a turbulent global macro, our suite of Manhattan Active™ omnichannel, inventory and supply chain solutions continued to drive solid revenue momentum positioning us well for the balance of 2019. We remain focused on enabling our clients to accelerate growth and Push Possible®, while investing significantly in innovation to achieve long-term sustainable growth in 2019 and beyond,” added Mr. Capel.

SECOND QUARTER 2019 FINANCIAL SUMMARY:

  • Consolidated total revenue was $154.3 million in Q2 2019, compared to $141.9 million in Q2 2018. License revenue was $11.7 million in Q2 2019, compared to $13.0 million in Q2 2018. Cloud subscription revenue was $9.0 million in Q2 2019, compared to $5.4 million in Q2 2018. Service revenue was $94.0 million in in Q2 2019, compared to $82.3 million in Q2 2018.
  • GAAP diluted earnings per share was $0.32 in Q2 2019 compared to $0.42 in Q2 2018.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $0.42 in Q2 2019, compared to $0.47 in Q2 2018.
  • GAAP operating income was $27.6 million in Q2 2019, compared to $35.7 million in Q2 2018.
  • Adjusted operating income, a non-GAAP measure, was $36.2 million in Q2 2019, compared to $40.7 million in Q2 2018.
  • Cash flow from operations was $37.2 million in Q2 2019, compared to $16.8 million in Q2 2018. Days Sales Outstanding was 59 days at June 30, 2019, compared to 65 days at March 31, 2019.
  • Cash and investments totaled $119.4 million at June 30, 2019, compared to $104.9 million at March 31, 2019.
  • During the three months ended June 30, 2019, the Company repurchased 301,984 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of $20.0 million. In July 2019, our Board authorized the Company to repurchase up to an aggregate of $50 million of the Company’s common stock.

SIX MONTH 2019 FINANCIAL SUMMARY:

  • Consolidated revenue for the six months ended June 30, 2019, was $302.7 million, compared to $272.4 million for the six months ended June 30, 2018. License revenue was $24.1 million for the six months ended June 30, 2019, compared to $20.5 million for the six months ended June 30, 2018. Cloud subscription revenue was $16.9 million for the six months ended June 30, 2019, compared to $9.8 million for the six months ended June 30, 2018. Service revenue was $182.6 million for the six months ended June 30, 2019, compared to $161.0 million, for the six months ended June 30, 2018.
  • GAAP diluted earnings per share for the six months ended June 30, 2019 was $0.64, compared to $0.75 for the six months ended June 30, 2018.  
  • Adjusted diluted earnings per share, a non-GAAP measure, was $0.83 for the six months ended June 30, 2019, compared to $0.84 for the six months ended June 30, 2018.
  • GAAP operating income was $55.9 million for the six months ended June 30, 2019, compared to $63.5 million for the six months ended June 30, 2018.
  • Adjusted operating income, a non-GAAP measure, was $71.7 million for the six months ended June 30, 2019, compared to $73.0 million for the six months ended June 30, 2018. 
  • Cash flow from operations was $72.4 million in the six months ended June 30, 2019, compared to $68.1 million in the six months ended June 30, 2018.
  • During the six months ended June 30, 2019, the Company repurchased 765,664 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $44.9 million.

2019 GUIDANCE

Manhattan Associates provides the following updated revenue, operating margin and diluted earnings per share guidance for the full year 2019:

 
 
Guidance Range - 2019 Full Year
 
($'s in millions, except operating margin and EPS)
$ Range
 
 
% Growth Range
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue - current guidance
$
598
 
 
$
604
 
 
7
%
 
8
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue - previous guidance
$
582
 
 
$
592
 
 
4
%
 
6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Margin:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating margin - current guidance
 
15.6
%
 
 
15.9
%
 
 
 
 
 
 
 
 
Equity-based compensation
 
5.4
%
 
 
5.4
%
 
 
 
 
 
 
 
 
Adjusted operating margin(1) - current guidance
 
21.0
%
 
 
21.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating margin - previous guidance
 
15.6
%
 
 
15.8
%
 
 
 
 
 
 
 
 
Equity-based compensation
 
5.4
%
 
 
5.4
%
 
 
 
 
 
 
 
 
Adjusted operating margin(1) - previous guidance
 
21.0
%
 
 
21.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share (EPS):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP EPS - current guidance
$
1.08
 
 
$
1.12
 
 
-32
%
 
-29
%
 
 
Equity-based compensation, net of tax
 
0.38
 
 
 
0.38
 
 
 
 
 
 
 
 
 
Adjusted EPS(1) - current guidance
$
1.46
 
 
$
1.50
 
 
-18
%
 
-16
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP EPS - previous guidance
$
1.05
 
 
$
1.09
 
 
-34
%
 
-31
%
 
 
Equity-based compensation, net of tax
 
0.37
 
 
 
0.37
 
 
 
 
 
 
 
 
 
Adjusted EPS(1) - previous guidance
$
1.42
 
 
$
1.46
 
 
-21
%
 
-18
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based
 
 
compensation and acquisition-related costs, and the related income tax effects of these items if applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. Those statements, including the guidance provided above, do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of the release.

Manhattan Associates will make its earnings release and published expectations available on its website (www.manh.com). Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance above, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

The Company’s conference call regarding its second quarter financial results will be held today, July 23, 2019, at 4:30 p.m. Eastern Time. We invite investors to a live webcast of the conference call through the Investor Relations section of Manhattan Associates' website at www.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software.

Those who cannot listen to the live broadcast may access a replay shortly after the call by dialing +1.855.859.2056 in the U.S. and Canada, or +1.404.537.3406 outside the U.S., and entering the conference identification number ­­­­­­­­2188038 or via the web at www.manh.com. The phone replay will be available for two weeks after the call, and the Internet webcast will be available until Manhattan Associates’ third quarter 2019 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

The Company provides adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with – or alternatives to – GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and six months ended June 30, 2019. 

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation, acquisition-related costs and the amortization of these costs, and (from time to time) restructuring charges – all net of income tax effects, and the impact of the enactment of the Tax Cuts and Jobs Act. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers. 

Manhattan Associates designs, builds and delivers leading edge cloud and on-premise solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.

This press release contains “forward-looking statements” relating to Manhattan Associates, Inc.  Forward-looking statements in this press release include, without limitation, the information set forth under “2019 Guidance,” statements we make about market adoption of our cloud-based solution and other statements identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “project,” “estimate,” and similar expressions.  Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: uncertainty about the global economy, risks related from transitioning our business from a traditional perpetual license software company (generally hosted by our customers on their own premises and equipment) to a subscription-based software-as-a service/cloud-based model, disruption in the retail sector, the possible effect of new U.S. tariffs on imports from other countries (and possible responsive tariffs on U.S. exports by other countries) on international commerce, delays in product development, competitive pressures, software errors, information security breaches and the risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cloud subscriptions
 
$
9,009
 
 
$
5,377
 
 
$
16,868
 
 
$
9,846
 
Software license
 
 
11,721
 
 
 
12,973
 
 
 
24,135
 
 
 
20,528
 
Maintenance
 
 
37,323
 
 
 
36,993
 
 
 
73,422
 
 
 
73,390
 
Services
 
 
93,951
 
 
 
82,267
 
 
 
182,582
 
 
 
161,024
 
Hardware
 
 
2,337
 
 
 
4,261
 
 
 
5,738
 
 
 
7,652
 
Total revenue
 
 
154,341
 
 
 
141,871
 
 
 
302,745
 
 
 
272,440
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of software license
 
 
623
 
 
 
2,096
 
 
 
1,215
 
 
 
3,404
 
Cost of cloud subscriptions, maintenance and services
 
 
70,955
 
 
 
56,985
 
 
 
137,533
 
 
 
113,471
 
Research and development
 
 
21,997
 
 
 
18,176
 
 
 
43,210
 
 
 
35,235
 
Sales and marketing
 
 
14,520
 
 
 
13,809
 
 
 
29,301
 
 
 
26,693
 
General and administrative
 
 
16,805
 
 
 
12,885
 
 
 
31,855
 
 
 
25,685
 
Depreciation and amortization
 
 
1,859
 
 
 
2,235
 
 
 
3,773
 
 
 
4,437
 
Total costs and expenses
 
 
126,759
 
 
 
106,186
 
 
 
246,887
 
 
 
208,925
 
Operating income
 
 
27,582
 
 
 
35,685
 
 
 
55,858
 
 
 
63,515
 
Other (loss) income, net
 
 
(71
)
 
 
986
 
 
 
(442
)
 
 
1,707
 
Income before income taxes
 
 
27,511
 
 
 
36,671
 
 
 
55,416
 
 
 
65,222
 
Income tax provision
 
 
6,586
 
 
 
9,003
 
 
 
13,519
 
 
 
14,902
 
Net income
 
$
20,925
 
 
$
27,668
 
 
$
41,897
 
 
$
50,320
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.32
 
 
$
0.42
 
 
$
0.65
 
 
$
0.75
 
Diluted earnings per share
 
$
0.32
 
 
$
0.42
 
 
$
0.64
 
 
$
0.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
64,623
 
 
 
66,429
 
 
 
64,765
 
 
 
66,987
 
Diluted
 
 
65,093
 
 
 
66,535
 
 
 
65,148
 
 
 
67,132
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP to Non-GAAP Measures
(in thousands, except per share amounts)

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
$
27,582
 
 
$
35,685
 
 
$
55,858
 
 
$
63,515
 
Equity-based compensation (a)
 
 
8,462
 
 
 
4,927
 
 
 
15,644
 
 
 
9,270
 
Purchase amortization (c)
 
 
107
 
 
 
108
 
 
 
215
 
 
 
215
 
Adjusted operating income (Non-GAAP)
 
$
36,151
 
 
$
40,720
 
 
$
71,717
 
 
$
73,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision
 
$
6,586
 
 
$
9,003
 
 
$
13,519
 
 
$
14,902
 
Equity-based compensation (a)
 
 
2,073
 
 
 
1,207
 
 
 
3,833
 
 
 
2,271
 
Tax benefit (deficiency) of stock awards vested (b)
 
 
154
 
 
 
(19
)
 
 
58
 
 
 
730
 
Purchase amortization (c)
 
 
26
 
 
 
26
 
 
 
53
 
 
 
53
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
348
 
Adjusted income tax provision (Non-GAAP)
 
$
8,839
 
 
$
10,217
 
 
$
17,463
 
 
$
18,304
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
20,925
 
 
$
27,668
 
 
$
41,897
 
 
$
50,320
 
Equity-based compensation (a)
 
 
6,389
 
 
 
3,720
 
 
 
11,811
 
 
 
6,999
 
Tax (deficiency) benefit of stock awards vested (b)
 
 
(154
)
 
 
19
 
 
 
(58
)
 
 
(730
)
Purchase amortization (c)
 
 
81
 
 
 
82
 
 
 
162
 
 
 
162
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(348
)
Adjusted net income (Non-GAAP)
 
$
27,241
 
 
$
31,489
 
 
$
53,812
 
 
$
56,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS
 
$
0.32
 
 
$
0.42
 
 
$
0.64
 
 
$
0.75
 
Equity-based compensation (a)
 
 
0.10
 
 
 
0.06
 
 
 
0.18
 
 
 
0.10
 
Tax (deficiency) benefit of stock awards vested (b)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(0.01
)
Purchase amortization (c)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Adjusted diluted EPS (Non-GAAP)
 
$
0.42
 
 
$
0.47
 
 
$
0.83
 
 
$
0.84
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully diluted shares
 
 
65,093
 
 
 
66,535
 
 
 
65,148
 
 
 
67,132
 

(a)     Adjusted results exclude all equity-based compensation, to facilitate comparison with our peers and for the other reasons explained in our Current Report on Form 8-K filed today with the SEC. Equity-based compensation is included in the following GAAP operating expense lines for the three and six months ended June 30, 2019, and 2018:

 
 
Three Months Ended June 30,
 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
$
2,448
 
 
$
1,556
 
 
$
4,545
 
 
$
2,673
 
Research and development
 
 
1,603
 
 
 
1,140
 
 
 
2,979
 
 
 
2,061
 
Sales and marketing
 
 
976
 
 
 
347
 
 
 
1,795
 
 
 
905
 
General and administrative
 
 
3,435
 
 
 
1,884
 
 
 
6,325
 
 
 
3,631
 
Total equity-based compensation
 
$
8,462
 
 
$
4,927
 
 
$
15,644
 
 
$
9,270
 

(b)     Adjustments represent the excess tax benefits and tax deficiencies of the stock awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible for an award of equity instruments on our tax return is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we excluded equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also excluded the related tax benefit (expense) generated upon their vesting.

(c)     Adjustments represent purchased intangibles amortization from a prior acquisition. We exclude that amortization from adjusted results to facilitate comparison with our peers, to facilitate comparisons of the results of our core operations from period to period and for the other reasons explained in our Current Report on Form 8-K filed with the SEC.

(d)     In the fourth quarter of 2017, we recorded a provisional net one-time tax of $2.8 million due to the enactment of the Tax Cuts and Jobs Act in December 2017. We calculated that amount based on a reasonable estimate of the income tax effects, primarily from a tax on accumulated foreign earnings and the remeasurement of deferred tax assets. We adjusted our estimate by $0.3 million during the six months ended June 30, 2018.



MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

 
 
June 30, 2019
 
 
December 31, 2018
 
 
 
(unaudited)
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
119,401
 
 
$
99,126
 
Short-term investments
 
 
-
 
 
 
1,440
 
Accounts receivable, net of allowance of $1,678 and $2,589, respectively
 
 
100,291
 
 
 
100,108
 
Prepaid expenses and other current assets
 
 
19,865
 
 
 
14,708
 
Total current assets
 
 
239,557
 
 
 
215,382
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
14,512
 
 
 
14,318
 
Operating lease right-of-use assets
 
 
39,701
 
 
 
-
 
Goodwill, net
 
 
62,239
 
 
 
62,240
 
Deferred income taxes
 
 
5,174
 
 
 
5,442
 
Other assets
 
 
11,000
 
 
 
9,768
 
Total assets
 
$
372,183
 
 
$
307,150
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$
17,272
 
 
$
18,181
 
Accrued compensation and benefits
 
 
34,130
 
 
 
29,485
 
Accrued and other liabilities
 
 
18,448
 
 
 
12,161
 
Deferred revenue
 
 
98,195
 
 
 
81,894
 
Income taxes payable
 
 
1,087
 
 
 
3,543
 
Total current liabilities
 
 
169,132
 
 
 
145,264
 
 
 
 
 
 
 
 
 
 
Operating lease liabilities, long-term
 
 
35,800
 
 
 
-
 
Other non-current liabilities
 
 
12,564
 
 
 
14,739
 
 
 
 
 
 
 
 
 
 
Shareholders' equity:
 
 
 
 
 
 
 
 
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2019 and 2018
 
 
-
 
 
 
-
 
Common stock, $0.01 par value; 200,000,000 shares authorized; 64,322,067 and 64,860,419 shares issued and outstanding at June 30, 2019 and December 31, 2018, respectively
 
 
643
 
 
 
649
 
Retained earnings
 
 
170,668
 
 
 
163,359
 
Accumulated other comprehensive loss
 
 
(16,624
)
 
 
(16,861
)
Total shareholders' equity
 
 
154,687
 
 
 
147,147
 
Total liabilities and shareholders' equity
 
$
372,183
 
 
$
307,150
 
 
 
 
 
 
 
 
 
 


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

 
 
Six Months Ended June 30,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
41,897
 
 
$
50,320
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
3,773
 
 
 
4,437
 
Equity-based compensation
 
 
15,644
 
 
 
9,270
 
Gain on disposal of equipment
 
 
(121
)
 
 
(37
)
Deferred income taxes
 
 
272
 
 
 
803
 
Unrealized foreign currency loss (gain)
 
 
156
 
 
 
(1,359
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
     Accounts receivable, net
 
 
(312
)
 
 
(7,913
)
     Other assets
 
 
(6,144
)
 
 
(5,217
)
     Accounts payable, accrued and other liabilities
 
 
4,238
 
 
 
15,846
 
     Income taxes
 
 
(3,145
)
 
 
(14,300
)
     Deferred revenue
 
 
16,149
 
 
 
16,244
 
Net cash provided by operating activities
 
 
72,407
 
 
 
68,094
 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
Purchase of property and equipment
 
 
(3,305
)
 
 
(4,055
)
Net maturities (purchases) of investments
 
 
1,439
 
 
 
(5,196
)
Net cash used in investing activities
 
 
(1,866
)
 
 
(9,251
)
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
Purchase of common stock
 
 
(50,238
)
 
 
(103,714
)
Net cash used in financing activities
 
 
(50,238
)
 
 
(103,714
)
 
 
 
 
 
 
 
 
 
Foreign currency impact on cash
 
 
(28
)
 
 
(1,617
)
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
 
20,275
 
 
 
(46,488
)
Cash and cash equivalents at beginning of period
 
 
99,126
 
 
 
125,522
 
Cash and cash equivalents at end of period
 
$
119,401
 
 
$
79,034
 
 
 
 
 
 
 
 
 
 


MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION

1.    GAAP and Adjusted earnings per share by quarter are as follows:

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
GAAP Diluted EPS
$
0.33
 
 
$
0.42
 
 
$
0.43
 
 
$
0.40
 
 
$
1.58
 
 
$
0.32
 
 
$
0.32
 
 
$
0.64
 
Adjustments to GAAP:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity-based compensation
 
0.05
 
 
 
0.06
 
 
 
0.06
 
 
 
0.06
 
 
 
0.23
 
 
 
0.08
 
 
 
0.10
 
 
 
0.18
 
Tax benefit of stock awards vested
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
Purchase amortization
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
U.S. Tax Cuts and Jobs Act impact
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
Adjusted Diluted EPS
$
0.37
 
 
$
0.47
 
 
$
0.49
 
 
$
0.46
 
 
$
1.79
 
 
$
0.41
 
 
$
0.42
 
 
$
0.83
 
Fully Diluted Shares
 
67,736
 
 
 
66,535
 
 
 
65,901
 
 
 
65,526
 
 
 
66,434
 
 
 
65,204
 
 
 
65,093
 
 
 
65,148
 

2.    Revenues and operating income by reportable segment are as follows (in thousands):

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Revenue:
 
Americas
$
104,615
 
 
$
112,945
 
 
$
113,886
 
 
$
114,040
 
 
$
445,486
 
 
$
114,873
 
 
$
121,778
 
 
$
236,651
 
EMEA
 
19,164
 
 
 
21,356
 
 
 
21,181
 
 
 
23,043
 
 
 
84,744
 
 
 
26,288
 
 
 
25,043
 
 
 
51,331
 
APAC
 
6,790
 
 
 
7,570
 
 
 
7,284
 
 
 
7,283
 
 
 
28,927
 
 
 
7,243
 
 
 
7,520
 
 
 
14,763
 
 
$
130,569
 
 
$
141,871
 
 
$
142,351
 
 
$
144,366
 
 
$
559,157
 
 
$
148,404
 
 
$
154,341
 
 
$
302,745
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating Income:
 
Americas
$
20,318
 
 
$
26,589
 
 
$
26,200
 
 
$
24,422
 
 
$
97,529
 
 
$
18,051
 
 
$
16,826
 
 
$
34,877
 
EMEA
 
5,475
 
 
 
6,252
 
 
 
7,413
 
 
 
7,297
 
 
 
26,437
 
 
 
7,734
 
 
 
8,057
 
 
 
15,791
 
APAC
 
2,037
 
 
 
2,844
 
 
 
2,483
 
 
 
2,557
 
 
 
9,921
 
 
 
2,491
 
 
 
2,699
 
 
 
5,190
 
 
$
27,830
 
 
$
35,685
 
 
$
36,096
 
 
$
34,276
 
 
$
133,887
 
 
$
28,276
 
 
$
27,582
 
 
$
55,858
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (pre-tax):
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity-based compensation
$
4,343
 
 
$
4,927
 
 
$
5,303
 
 
$
5,291
 
 
$
19,864
 
 
$
7,182
 
 
$
8,462
 
 
$
15,644
 
Purchase amortization
 
107
 
 
 
108
 
 
 
107
 
 
 
108
 
 
 
430
 
 
 
108
 
 
 
107
 
 
 
215
 
 
$
4,450
 
 
$
5,035
 
 
$
5,410
 
 
$
5,399
 
 
$
20,294
 
 
$
7,290
 
 
$
8,569
 
 
$
15,859
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted non-GAAP Operating Income:
 
Americas
$
24,768
 
 
$
31,624
 
 
$
31,610
 
 
$
29,821
 
 
$
117,823
 
 
$
25,341
 
 
$
25,395
 
 
$
50,736
 
EMEA
 
5,475
 
 
 
6,252
 
 
 
7,413
 
 
 
7,297
 
 
 
26,437
 
 
 
7,734
 
 
 
8,057
 
 
 
15,791
 
APAC
 
2,037
 
 
 
2,844
 
 
 
2,483
 
 
 
2,557
 
 
 
9,921
 
 
 
2,491
 
 
 
2,699
 
 
 
5,190
 
 
$
32,280
 
 
$
40,720
 
 
$
41,506
 
 
$
39,675
 
 
$
154,181
 
 
$
35,566
 
 
$
36,151
 
 
$
71,717
 

3.    Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Revenue
$
2,781
 
 
$
1,699
 
 
$
(581
)
 
$
(1,068
)
 
$
2,831
 
 
$
(2,419
)
 
$
(1,906
)
 
$
(4,325
)
Costs and expenses
 
2,328
 
 
 
831
 
 
 
(1,177
)
 
 
(1,774
)
 
 
208
 
 
 
(2,686
)
 
 
(1,696
)
 
 
(4,382
)
Operating income
 
453
 
 
 
868
 
 
 
596
 
 
 
706
 
 
 
2,623
 
 
 
267
 
 
 
(210
)
 
 
57
 
Foreign currency gains (losses) in other income
 
366
 
 
 
705
 
 
 
1,431
 
 
 
(1,185
)
 
 
1,317
 
 
 
(590
)
 
 
(377
)
 
 
(967
)
 
$
819
 
 
$
1,573
 
 
$
2,027
 
 
$
(479
)
 
$
3,940
 
 
$
(323
)
 
$
(587
)
 
$
(910
)

Manhattan Associates has a large research and development center in Bangalore, India.  The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Operating income
$
(360
)
 
$
359
 
 
$
828
 
 
$
1,066
 
 
$
1,893
 
 
$
981
 
 
$
438
 
 
$
1,419
 
Foreign currency gains (losses) in other income
 
210
 
 
 
1,120
 
 
 
1,572
 
 
 
(1,074
)
 
 
1,828
 
 
 
(182
)
 
 
(127
)
 
 
(309
)
Total impact of changes in the Indian Rupee
$
(150
)
 
$
1,479
 
 
$
2,400
 
 
$
(8
)
 
$
3,721
 
 
$
799
 
 
$
311
 
 
$
1,110
 

4.    Other income includes the following components (in thousands):

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Interest income
$
347
 
 
$
241
 
 
$
201
 
 
$
278
 
 
$
1,067
 
 
$
231
 
 
$
178
 
 
$
409
 
Foreign currency gains (losses)
 
366
 
 
 
705
 
 
 
1,431
 
 
 
(1,185
)
 
 
1,317
 
 
 
(590
)
 
 
(377
)
 
 
(967
)
Other non-operating income (expense)
 
8
 
 
 
40
 
 
 
(94
)
 
 
6
 
 
 
(40
)
 
 
(12
)
 
 
128
 
 
 
116
 
Total other income (loss)
$
721
 
 
$
986
 
 
$
1,538
 
 
$
(901
)
 
$
2,344
 
 
$
(371
)
 
$
(71
)
 
$
(442
)

5.    Capital expenditures are as follows (in thousands):

 
2018
 
 
2019
 
 
 
 
 
 
 
 
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Capital expenditures
$
2,174
 
 
$
1,881
 
 
$
1,481
 
 
$
1,770
 
 
$
7,306
 
 
$
616
 
 
$
2,689
 
 
$
3,305
 

6.    Stock Repurchase Activity (in thousands):

 
2018
 
 
2019
 
 
1st Qtr 
 
2nd Qtr 
 
3rd Qtr 
 
4th Qtr 
 
Full Year 
 
1st Qtr 
 
2nd Qtr 
 
YTD 
Shares purchased under publicly-announced buy-back program
 
1,158
 
 
 
1,082
 
 
 
389
 
 
 
519
 
 
 
3,148
 
 
 
464
 
 
 
302
 
 
 
766
 
Shares withheld for taxes due upon vesting of restricted stock
 
111
 
 
 
1
 
 
 
3
 
 
 
-
 
 
 
115
 
 
 
106
 
 
 
1
 
 
 
107
 
Total shares purchased
 
1,269
 
 
 
1,083
 
 
 
392
 
 
 
519
 
 
 
3,263
 
 
 
570
 
 
 
303
 
 
 
873
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash paid for shares purchased under publicly-announced buy-back program
$
49,972
 
 
$
47,876
 
 
$
20,669
 
 
$
24,757
 
 
$
143,274
 
 
$
24,927
 
 
$
19,993
 
 
$
44,920
 
Total cash paid for shares withheld for taxes due upon vesting of restricted stock
 
5,843
 
 
 
23
 
 
 
175
 
 
 
7
 
 
 
6,048
 
 
 
5,233
 
 
 
85
 
 
 
5,318
 
Total cash paid for shares repurchased
$
55,815
 
 
$
47,899
 
 
$
20,844
 
 
$
24,764
 
 
$
149,322
 
 
$
30,160
 
 
$
20,078
 
 
$
50,238
 

7.     Remaining Performance Obligations

Under the new revenue recognition standard, we now disclose revenue we expect to recognize from our remaining performance obligations.  Our reported performance obligations primarily represent cloud subscriptions with a non-cancelable term greater than one year (including cloud deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods).  Our deferred revenue on the balance sheet primarily relates to our maintenance contracts, which are typically one year in duration and are not included in the remaining performance obligations.  Below are our remaining performance obligations as of the end of each period (in thousands):

 
March 31,
2018
 
June 30,
2018
 
September 30,
2018
 
December 31,
2018
 
March 31,
2019
 
June 30,
2019
Remaining Performance Obligations
$
33,999
 
 
$
58,434
 
 
$
64,175
 
 
$
76,990
 
 
$
100,532
 
 
$
120,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Contact:
 
Dennis Story
 
Rick Fernandez
 
 
Chief Financial Officer
 
Senior Manager, Corporate Communications
 
 
Manhattan Associates, Inc.
 
Manhattan Associates, Inc.
 
 
770-955-7070
 
678-597-6988
 
 
dstory@manh.com
 
rfernandez@manh.com

 

Stock Information

Company Name: Manhattan Associates Inc.
Stock Symbol: MANH
Market: NASDAQ
Website: manh.com

Menu

MANH MANH Quote MANH Short MANH News MANH Articles MANH Message Board
Get MANH Alerts

News, Short Squeeze, Breakout and More Instantly...