Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MANH - Manhattan Associates Reports Record Third Quarter 2019 Revenue


MANH - Manhattan Associates Reports Record Third Quarter 2019 Revenue

ATLANTA, Oct. 22, 2019 (GLOBE NEWSWIRE) -- Leading Supply Chain and Omnichannel Commerce Solutions provider Manhattan Associates Inc. (NASDAQ: MANH) today reported record total revenue of $162.3 million for the third quarter ended September 30, 2019, applying the new revenue recognition standard retrospectively. GAAP diluted earnings per share for Q3 2019 was $0.42 compared to $0.43 in Q3 2018. Non-GAAP adjusted diluted earnings per share for Q3 2019 was $0.51 compared to $0.49 in Q3 2018.

“Due to robust demand across all of our core solutions, Manhattan Associates posted strong organic growth in the quarter, resulting in an all-time record revenue quarter. Cloud, License and Services revenue momentum exceeded our expectations driving exceptional operating results in our ongoing Cloud transition,” said Manhattan Associates president and CEO Eddie Capel. “Our suite of Manhattan Active® omnichannel, inventory and supply chain solutions continues to drive solid pipeline and revenue momentum positioning us well for the balance of 2019 and beyond. Based on our outlook for the remainder of the year, we are raising our 2019 full-year revenue and earnings guidance.”

“While appropriately cautious regarding global geopolitical and economic volatility, we continue to be optimistic on the market opportunity ahead, with supply chain complexity and retail evolution in our target markets bringing continued need for our solutions. Positive customer feedback and strong competitive win rates, combined with continued product advancements, are enabling our clients to Push Possible® with their commerce supply chains,” added Mr. Capel.

THIRD QUARTER 2019 FINANCIAL SUMMARY:

  • Consolidated total revenue was $162.3 million in Q3 2019, compared to $142.4 million in Q3 2018. License revenue was $15.5 million in Q3 2019, compared to $11.5 million in Q3 2018. Cloud subscription revenue was $14.2 million in Q3 2019, compared to $6.5 million in Q3 2018. Service revenue was $91.6 million in Q3 2019, compared to $84.1 million in Q3 2018.
  • GAAP diluted earnings per share was $0.42 in Q3 2019 compared to $0.43 in Q3 2018.
  • Adjusted diluted earnings per share, a non-GAAP measure, was $0.51 in Q3 2019, compared to $0.49 in Q3 2018.
  • GAAP operating income was $35.0 million in Q3 2019, compared to $36.1 million in Q3 2018.
  • Adjusted operating income, a non-GAAP measure, was $43.1 million in Q3 2019, compared to $41.5 million in Q3 2018.
  • Cash flow from operations was $39.9 million for Q3 2019, compared to $35.2 million for Q3 2018. Days Sales Outstanding was 61 days at September 30, 2019, compared to 59 days at June 30, 2019.
  • Cash and investments totaled $113.6 million at September 30, 2019, compared to $119.4 million at June 30, 2019.
  • During the three months ended September 30, 2019, the Company repurchased 429,539 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of $36.0 million. In October 2019, our Board authorized the Company to repurchase up to an aggregate of $50 million of the Company’s common stock.

NINE MONTH 2019 FINANCIAL SUMMARY:

  • Consolidated total revenue for the nine months ended September 30, 2019, was $465.0 million, compared to $414.8 million for the nine months ended September 30, 2018. License revenue was $39.6 million for the nine months ended September 30, 2019, compared to  $32.1 million for the nine months ended September 30, 2018. Cloud subscription revenue was $31.1 million for the nine months ended September 30, 2019, compared to $16.3 million for the nine months ended September 30, 2018. Service revenue was $274.2 million for the nine months ended September 30, 2019, compared to $245.2 million, for the nine months ended September 30, 2018
  • GAAP diluted earnings per share for the nine months ended September 30, 2019, was $1.06, compared to $1.18 for the nine months ended September 30, 2018.  
  • Adjusted diluted earnings per share a non-GAAP measure, was $1.34 for the nine months ended September 30, 2019, compared to $1.33 for the nine months ended September 30, 2018.
  • GAAP operating income was $90.9 million for the nine months ended September 30, 2019, compared to $99.6 million for the nine months ended September 30, 2018.
  • Adjusted operating income a non-GAAP measure, was $114.8 million for the nine months ended September 30, 2019, compared to $114.5 million for the nine months ended September 30, 2018. 
  • Cash flow from operations was $112.3 million for the nine months ended September 30, 2019, compared to $103.3 million for the nine months ended September 30, 2018.
  • During the nine months ended September 30, 2019, the Company repurchased 1,195,203 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of $80.9 million.

2019 GUIDANCE

Manhattan Associates provides the following updated revenue, operating margin and diluted earnings per share guidance for the full year 2019:

 
Guidance Range - 2019 Full Year
($'s in millions, except operating margin and EPS)
$ Range
 
 
% Growth Range
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue - current guidance
$
610
 
 
$
614
 
 
9%
 
 
10%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue - previous guidance
$
598
 
 
$
604
 
 
7%
 
 
8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating Margin:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating margin - current guidance
 
17.7
%
 
 
17.9
%
 
 
 
 
 
 
 
Equity-based compensation
 
5.3
%
 
 
5.3
%
 
 
 
 
 
 
 
Adjusted operating margin(1) - current guidance
 
23.0
%
 
 
23.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP operating margin - previous guidance
 
15.6
%
 
 
15.8
%
 
 
 
 
 
 
 
Equity-based compensation
 
5.4
%
 
 
5.4
%
 
 
 
 
 
 
 
Adjusted operating margin(1) - previous guidance
 
21.0
%
 
 
21.2
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share (EPS):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP EPS - current guidance
$
1.26
 
 
$
1.27
 
 
-20%
 
 
-20%
Equity-based compensation, net of tax
 
0.37
 
 
 
0.38
 
 
 
 
 
 
 
 
Adjusted EPS(1) - current guidance
$
1.63
 
 
$
1.65
 
 
-9%
 
 
-8%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP EPS - previous guidance
$
1.08
 
 
$
1.12
 
 
-32%
 
 
-29%
Equity-based compensation, net of tax
 
0.38
 
 
 
0.38
 
 
 
 
 
 
 
 
Adjusted EPS(1) - previous guidance
$
1.46
 
 
$
1.50
 
 
-18%
 
 
-16%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation and acquisition-related costs, and the related income tax effects of these items if applicable.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. Those statements, including the guidance provided above, do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of the release.

Manhattan Associates will make its earnings release and published expectations available on its website (www.manh.com). Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance above, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.

CONFERENCE CALL

The Company’s conference call regarding its third quarter financial results will be held today, October 22, 2019, at 4:30 p.m. Eastern Time. We invite investors to a live webcast of the conference call through the Investor Relations section of Manhattan Associates' website at www.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software.

Those who cannot listen to the live broadcast may access a replay shortly after the call by dialing +1.855.859.2056 in the U.S. and Canada, or +1.404.537.3406 outside the U.S., and entering the conference identification number ­­­­­­­­2677286 or via the web at www.manh.com. The phone replay will be available for two weeks after the call, and the Internet webcast will be available until Manhattan Associates’ fourth quarter 2019 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

The Company provides adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with – or alternatives to – GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and nine months ended September 30, 2019. 

Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation, acquisition-related costs and the amortization of these costs, and (from time to time) restructuring charges – all net of income tax effects, and the impact of the enactment of the Tax Cuts and Jobs Act. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES

Manhattan Associates is a technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers. 

Manhattan Associates designs, builds and delivers leading edge cloud and on-premise solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.

This press release contains “forward-looking statements” relating to Manhattan Associates, Inc.  Forward-looking statements in this press release include, without limitation, the information set forth under “2019 Guidance,” statements we make about market adoption of our cloud-based solution and other statements identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “project,” “estimate,” and similar expressions.  Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: uncertainty about the global economy, risks related from transitioning our business from a traditional perpetual license software company (generally hosted by our customers on their own premises and equipment) to a subscription-based software-as-a service/cloud-based model, disruption in the retail sector, the possible effect of new U.S. tariffs on imports from other countries (and possible responsive tariffs on U.S. exports by other countries) on international commerce, delays in product development, competitive pressures, software errors, information security breaches and the risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 and in Item 1A of Part II in subsequent Quarterly Reports on Form 10-Q. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cloud subscriptions
 
$
14,242
 
 
$
6,455
 
 
$
31,110
 
 
$
16,301
Software license
 
 
15,486
 
 
 
11,526
 
 
 
39,621
 
 
 
32,054
Maintenance
 
 
37,763
 
 
 
37,177
 
 
 
111,185
 
 
 
110,567
Services
 
 
91,626
 
 
 
84,136
 
 
 
274,208
 
 
 
245,160
Hardware
 
 
3,158
 
 
 
3,057
 
 
 
8,896
 
 
 
10,709
Total revenue
 
 
162,275
 
 
 
142,351
 
 
 
465,020
 
 
 
414,791
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of software license
 
 
748
 
 
 
1,211
 
 
 
1,963
 
 
 
4,615
Cost of cloud subscriptions, maintenance and services
 
 
73,618
 
 
 
59,975
 
 
 
211,151
 
 
 
173,446
Research and development
 
 
22,614
 
 
 
18,453
 
 
 
65,824
 
 
 
53,688
Sales and marketing
 
 
12,125
 
 
 
10,726
 
 
 
41,426
 
 
 
37,419
General and administrative
 
 
16,236
 
 
 
13,711
 
 
 
48,091
 
 
 
39,396
Depreciation and amortization
 
 
1,937
 
 
 
2,179
 
 
 
5,710
 
 
 
6,616
Total costs and expenses
 
 
127,278
 
 
 
106,255
 
 
 
374,165
 
 
 
315,180
Operating income
 
 
34,997
 
 
 
36,096
 
 
 
90,855
 
 
 
99,611
Other income, net
 
 
810
 
 
 
1,538
 
 
 
368
 
 
 
3,245
Income before income taxes
 
 
35,807
 
 
 
37,634
 
 
 
91,223
 
 
 
102,856
Income tax provision
 
 
8,700
 
 
 
9,179
 
 
 
22,219
 
 
 
24,081
Net income
 
$
27,107
 
 
$
28,455
 
 
$
69,004
 
 
$
78,775
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per share
 
$
0.42
 
 
$
0.43
 
 
$
1.07
 
 
$
1.18
Diluted earnings per share
 
$
0.42
 
 
$
0.43
 
 
$
1.06
 
 
$
1.18
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
64,247
 
 
 
65,658
 
 
 
64,591
 
 
 
66,539
Diluted
 
 
64,992
 
 
 
65,901
 
 
 
65,112
 
 
 
66,717


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP to Non-GAAP Measures
(in thousands, except per share amounts)

 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating income
 
$
34,997
 
 
$
36,096
 
 
$
90,855
 
 
$
99,611
 
Equity-based compensation (a)
 
 
8,002
 
 
 
5,303
 
 
 
23,646
 
 
 
14,573
 
Purchase amortization (c)
 
 
108
 
 
 
107
 
 
 
323
 
 
 
322
 
Adjusted operating income (Non-GAAP)
 
$
43,107
 
 
$
41,506
 
 
$
114,824
 
 
$
114,506
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Income tax provision
 
$
8,700
 
 
$
9,179
 
 
$
22,219
 
 
$
24,081
 
Equity-based compensation (a)
 
 
1,960
 
 
 
1,299
 
 
 
5,793
 
 
 
3,570
 
Tax (deficiency) benefit of stock awards vested (b)
 
 
88
 
 
 
41
 
 
 
146
 
 
 
771
 
Purchase amortization (c)
 
 
26
 
 
 
26
 
 
 
79
 
 
 
79
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
348
 
Adjusted income tax provision (Non-GAAP)
 
$
10,774
 
 
$
10,545
 
 
$
28,237
 
 
$
28,849
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
27,107
 
 
$
28,455
 
 
$
69,004
 
 
$
78,775
 
Equity-based compensation (a)
 
 
6,042
 
 
 
4,004
 
 
 
17,853
 
 
 
11,003
 
Tax (deficiency) benefit of stock awards vested (b)
 
 
(88
)
 
 
(41
)
 
 
(146
)
 
 
(771
)
Purchase amortization (c)
 
 
82
 
 
 
81
 
 
 
244
 
 
 
243
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(348
)
Adjusted net income (Non-GAAP)
 
$
33,143
 
 
$
32,499
 
 
$
86,955
 
 
$
88,902
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS
 
$
0.42
 
 
$
0.43
 
 
$
1.06
 
 
$
1.18
 
Equity-based compensation (a)
 
 
0.09
 
 
 
0.06
 
 
 
0.27
 
 
 
0.16
 
Tax (deficiency) benefit of stock awards vested (b)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(0.01
)
Purchase amortization (c)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
U.S. Tax Cuts and Jobs Act impact (d)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(0.01
)
Adjusted diluted EPS (Non-GAAP)
 
$
0.51
 
 
$
0.49
 
 
$
1.34
 
 
$
1.33
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fully diluted shares
 
 
64,992
 
 
 
65,901
 
 
 
65,112
 
 
 
66,717
 

(a) Adjusted results exclude all equity-based compensation, to facilitate comparison with our peers and for the other reasons explained in our Current Report on Form 8-K filed today with the SEC. Equity-based compensation is included in the following GAAP operating expense lines for the three and nine months ended September 30, 2019, and 2018:     

  

 
 
Three Months Ended September 30,
 
 
Nine Months Ended September 30,
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of services
 
$
2,407
 
 
$
1,531
 
 
$
6,952
 
 
$
4,204
Research and development
 
 
1,582
 
 
 
1,074
 
 
 
4,561
 
 
 
3,135
Sales and marketing
 
 
638
 
 
 
591
 
 
 
2,433
 
 
 
1,496
General and administrative
 
 
3,375
 
 
 
2,107
 
 
 
9,700
 
 
 
5,738
Total equity-based compensation
 
$
8,002
 
 
$
5,303
 
 
$
23,646
 
 
$
14,573

(b) Adjustments represent the excess tax benefits and tax deficiencies of the stock awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible for an award of equity instruments on our tax return is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we excluded equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also excluded the related tax benefit (expense) generated upon their vesting.

(c) Adjustments represent purchased intangibles amortization from a prior acquisition. We exclude that amortization from adjusted results to facilitate comparison with our peers, to facilitate comparisons of the results of our core operations from period to period and for the other reasons explained in our Current Report on Form 8-K filed with the SEC.

(d) In the fourth quarter of 2017, we recorded a provisional net one-time tax of $2.8 million due to the enactment of the Tax Cuts and Jobs Act in December 2017. We calculated that amount based on a reasonable estimate of the income tax effects, primarily from a tax on accumulated foreign earnings and the remeasurement of deferred tax assets. We adjusted our estimate by $0.3 million during the nine months ended September 30, 2018.


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

 

 
 
September 30, 2019
 
 
December 31, 2018
 
 
 
(unaudited)
 
 
 
 
 
ASSETS
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
113,618
 
 
$
99,126
 
Short-term investments
 
 
-
 
 
 
1,440
 
Accounts receivable, net of allowance of $2,611 and $2,589, respectively
 
 
108,397
 
 
 
100,108
 
Prepaid expenses and other current assets
 
 
19,580
 
 
 
14,708
 
Total current assets
 
 
241,595
 
 
 
215,382
 
 
 
 
 
 
 
 
 
 
Property and equipment, net
 
 
20,959
 
 
 
14,318
 
Operating lease right-of-use assets
 
 
37,178
 
 
 
-
 
Goodwill, net
 
 
62,233
 
 
 
62,240
 
Deferred income taxes
 
 
6,747
 
 
 
5,442
 
Other assets
 
 
11,585
 
 
 
9,768
 
Total assets
 
$
380,297
 
 
$
307,150
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND SHAREHOLDERS' EQUITY
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
Accounts payable
 
$
21,190
 
 
$
18,181
 
Accrued compensation and benefits
 
 
40,023
 
 
 
29,485
 
Accrued and other liabilities
 
 
19,334
 
 
 
12,161
 
Deferred revenue
 
 
97,302
 
 
 
81,894
 
Income taxes payable
 
 
4,645
 
 
 
3,543
 
Total current liabilities
 
 
182,494
 
 
 
145,264
 
 
 
 
 
 
 
 
 
 
Operating lease liabilities, long-term
 
 
33,929
 
 
 
-
 
Other non-current liabilities
 
 
12,224
 
 
 
14,739
 
 
 
 
 
 
 
 
 
 
Shareholders' equity:
 
 
 
 
 
 
 
 
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2019 and 2018
 
 
-
 
 
 
-
 
Common stock, $0.01 par value; 200,000,000 shares authorized; 63,900,528 and 64,860,419 shares issued and outstanding at September 30, 2019 and December 31, 2018, respectively
 
 
639
 
 
 
649
 
Retained earnings
 
 
169,560
 
 
 
163,359
 
Accumulated other comprehensive loss
 
 
(18,549
)
 
 
(16,861
)
Total shareholders' equity
 
 
151,650
 
 
 
147,147
 
Total liabilities and shareholders' equity
 
$
380,297
 
 
$
307,150
 


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

 
 
Nine Months Ended September 30,
 
 
 
2019
 
 
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
69,004
 
 
$
78,775
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
5,710
 
 
 
6,616
 
Equity-based compensation
 
 
23,646
 
 
 
14,573
 
(Gain) loss on disposal of equipment
 
 
(436
)
 
 
56
 
Deferred income taxes
 
 
(1,331
)
 
 
(244
)
Unrealized foreign currency gain
 
 
(570
)
 
 
(1,373
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 
Accounts receivable, net
 
 
(9,178
)
 
 
(1,995
)
Other assets
 
 
(7,042
)
 
 
(5,296
)
Accounts payable, accrued and other liabilities
 
 
16,271
 
 
 
11,059
 
Income taxes
 
 
576
 
 
 
(7,488
)
Deferred revenue
 
 
15,696
 
 
 
8,635
 
Net cash provided by operating activities
 
 
112,346
 
 
 
103,318
 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
Purchase of property and equipment
 
 
(11,358
)
 
 
(5,536
)
Net maturities (purchases) of investments
 
 
1,439
 
 
 
(5,196
)
Net cash used in investing activities
 
 
(9,919
)
 
 
(10,732
)
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
Purchase of common stock
 
 
(86,459
)
 
 
(124,558
)
Net cash used in financing activities
 
 
(86,459
)
 
 
(124,558
)
 
 
 
 
 
 
 
 
 
Foreign currency impact on cash
 
 
(1,476
)
 
 
(3,801
)
 
 
 
 
 
 
 
 
 
Net change in cash and cash equivalents
 
 
14,492
 
 
 
(35,773
)
Cash and cash equivalents at beginning of period
 
 
99,126
 
 
 
125,522
 
Cash and cash equivalents at end of period
 
$
113,618
 
 
$
89,749
 


MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION

1.    GAAP and Adjusted earnings per share by quarter are as follows:

 
2018
 
 
2019
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
GAAP Diluted EPS
$
0.33
 
 
$
0.42
 
 
$
0.43
 
 
$
0.40
 
 
$
1.58
 
 
$
0.32
 
 
$
0.32
 
 
$
0.42
 
 
$
1.06
Adjustments to GAAP:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity-based compensation
 
0.05
 
 
 
0.06
 
 
 
0.06
 
 
 
0.06
 
 
 
0.23
 
 
 
0.08
 
 
 
0.10
 
 
 
0.09
 
 
 
0.27
Tax benefit of stock awards vested
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
Purchase amortization
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
U.S. Tax Cuts and Jobs Act impact
 
(0.01
)
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
Adjusted Diluted EPS
$
0.37
 
 
$
0.47
 
 
$
0.49
 
 
$
0.46
 
 
$
1.79
 
 
$
0.41
 
 
$
0.42
 
 
$
0.51
 
 
$
1.34
Fully Diluted Shares
 
67,736
 
 
 
66,535
 
 
 
65,901
 
 
 
65,526
 
 
 
66,434
 
 
 
65,204
 
 
 
65,093
 
 
 
64,992
 
 
 
65,112

2.   Revenues and operating income by reportable segment are as follows (in thousands):

 
2018
 
 
2019
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
 
Revenue:
 
Americas
$
104,615
 
 
$
112,945
 
 
$
113,886
 
 
$
114,040
 
 
$
445,486
 
 
$
114,873
 
 
$
121,778
 
 
$
132,028
 
 
$
368,679
 
EMEA
 
19,164
 
 
 
21,356
 
 
 
21,181
 
 
 
23,043
 
 
 
84,744
 
 
 
26,288
 
 
 
25,043
 
 
 
22,978
 
 
 
74,309
 
APAC
 
6,790
 
 
 
7,570
 
 
 
7,284
 
 
 
7,283
 
 
 
28,927
 
 
 
7,243
 
 
 
7,520
 
 
 
7,269
 
 
 
22,032
 
 
$
130,569
 
 
$
141,871
 
 
$
142,351
 
 
$
144,366
 
 
$
559,157
 
 
$
148,404
 
 
$
154,341
 
 
$
162,275
 
 
$
465,020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GAAP Operating Income:
 
Americas
$
20,318
 
 
$
26,589
 
 
$
26,200
 
 
$
24,422
 
 
$
97,529
 
 
$
18,051
 
 
$
16,826
 
 
$
26,310
 
 
$
61,187
 
EMEA
 
5,475
 
 
 
6,252
 
 
 
7,413
 
 
 
7,297
 
 
 
26,437
 
 
 
7,734
 
 
 
8,057
 
 
 
6,371
 
 
 
22,162
 
APAC
 
2,037
 
 
 
2,844
 
 
 
2,483
 
 
 
2,557
 
 
 
9,921
 
 
 
2,491
 
 
 
2,699
 
 
 
2,316
 
 
 
7,506
 
 
$
27,830
 
 
$
35,685
 
 
$
36,096
 
 
$
34,276
 
 
$
133,887
 
 
$
28,276
 
 
$
27,582
 
 
$
34,997
 
 
$
90,855
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments (pre-tax):
 
Americas:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity-based
  compensation
$
4,343
 
 
$
4,927
 
 
$
5,303
 
 
$
5,291
 
 
$
19,864
 
 
$
7,182
 
 
$
8,462
 
 
$
8,002
 
 
$
23,646
 
Purchase amortization
 
107
 
 
 
108
 
 
 
107
 
 
 
108
 
 
 
430
 
 
 
108
 
 
 
107
 
 
 
108
 
 
 
323
 
 
$
4,450
 
 
$
5,035
 
 
$
5,410
 
 
$
5,399
 
 
$
20,294
 
 
$
7,290
 
 
$
8,569
 
 
$
8,110
 
 
$
23,969
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted non-GAAP Operating Income:
 
Americas
$
24,768
 
 
$
31,624
 
 
$
31,610
 
 
$
29,821
 
 
$
117,823
 
 
$
25,341
 
 
$
25,395
 
 
$
34,420
 
 
$
85,156
 
EMEA
 
5,475
 
 
 
6,252
 
 
 
7,413
 
 
 
7,297
 
 
 
26,437
 
 
 
7,734
 
 
 
8,057
 
 
 
6,371
 
 
 
22,162
 
APAC
 
2,037
 
 
 
2,844
 
 
 
2,483
 
 
 
2,557
 
 
 
9,921
 
 
 
2,491
 
 
 
2,699
 
 
 
2,316
 
 
 
7,506
 
 
$
32,280
 
 
$
40,720
 
 
$
41,506
 
 
$
39,675
 
 
$
154,181
 
 
$
35,566
 
 
$
36,151
 
 
$
43,107
 
 
$
114,824
 

3.   Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 
2018
 
 
2019
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
 
Revenue
$
2,781
 
 
$
1,699
 
 
$
(581
)
 
$
(1,068
)
 
$
2,831
 
 
$
(2,419
)
 
$
(1,906
)
 
$
(1,352
)
 
$
(5,677
)
Costs and expenses
 
2,328
 
 
 
831
 
 
 
(1,177
)
 
 
(1,774
)
 
 
208
 
 
 
(2,686
)
 
 
(1,696
)
 
 
(988
)
 
 
(5,370
)
Operating income
 
453
 
 
 
868
 
 
 
596
 
 
 
706
 
 
 
2,623
 
 
 
267
 
 
 
(210
)
 
 
(364
)
 
 
(307
)
Foreign currency gains
  (losses) in other income
 
366
 
 
 
705
 
 
 
1,431
 
 
 
(1,185
)
 
 
1,317
 
 
 
(590
)
 
 
(377
)
 
 
298
 
 
 
(669
)
 
$
819
 
 
$
1,573
 
 
$
2,027
 
 
$
(479
)
 
$
3,940
 
 
$
(323
)
 
$
(587
)
 
$
(66
)
 
$
(976
)

Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 
2018
 
 
2019
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
 
Operating income
$
(360
)
 
$
359
 
 
$
828
 
 
$
1,066
 
 
$
1,893
 
 
$
981
 
 
$
438
 
 
$
51
 
 
$
1,470
 
Foreign currency gains
  (losses) in
  other income
 
210
 
 
 
1,120
 
 
 
1,572
 
 
 
(1,074
)
 
 
1,828
 
 
 
(182
)
 
 
(127
)
 
 
437
 
 
 
128
 
Total impact of
  changes in the
  Indian Rupee
$
(150
)
 
$
1,479
 
 
$
2,400
 
 
$
(8
)
 
$
3,721
 
 
$
799
 
 
$
311
 
 
$
488
 
 
$
1,598
 

4.   Other income includes the following components (in thousands):

 
2018
 
 
2019
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
 
Interest income
$
347
 
 
$
241
 
 
$
201
 
 
$
278
 
 
$
1,067
 
 
$
231
 
 
$
178
 
 
$
191
 
 
$
600
 
Foreign currency gains (losses)
 
366
 
 
 
705
 
 
 
1,431
 
 
 
(1,185
)
 
 
1,317
 
 
 
(590
)
 
 
(377
)
 
 
298
 
 
 
(669
)
Other non-operating
  income (expense)
 
8
 
 
 
40
 
 
 
(94
)
 
 
6
 
 
 
(40
)
 
 
(12
)
 
 
128
 
 
 
321
 
 
 
437
 
Total other income (loss)
$
721
 
 
$
986
 
 
$
1,538
 
 
$
(901
)
 
$
2,344
 
 
$
(371
)
 
$
(71
)
 
$
810
 
 
$
368
 

5.   Capital expenditures are as follows (in thousands):

 
2018
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
Capital expenditures
$
2,174
 
 
$
1,881
 
 
$
1,481
 
 
$
1,770
 
 
$
7,306
 
 
$
616
 
 
$
2,689
 
 
$
8,053
 
 
$
11,358

6.   Stock Repurchase Activity (in thousands):

 
2018
 
 
2019
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
4th Qtr
 
 
Full Year
 
 
1st Qtr
 
 
2nd Qtr
 
 
3rd Qtr
 
 
YTD
 
Shares purchased under publicly-announced buy-back program
 
1,158
 
 
 
1,082
 
 
 
389
 
 
 
519
 
 
 
3,148
 
 
 
464
 
 
 
302
 
 
 
429
 
 
 
1,195
 
Shares withheld for taxes due upon vesting of restricted stock
 
111
 
 
 
1
 
 
 
3
 
 
 
-
 
 
 
115
 
 
 
106
 
 
 
1
 
 
 
4
 
 
 
111
 
Total shares purchased
 
1,269
 
 
 
1,083
 
 
 
392
 
 
 
519
 
 
 
3,263
 
 
 
570
 
 
 
303
 
 
 
433
 
 
 
1,306
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total cash paid for shares purchased under publicly-announced buy-back program
$
49,972
 
 
$
47,876
 
 
$
20,669
 
 
$
24,757
 
 
$
143,274
 
 
$
24,927
 
 
$
19,993
 
 
$
35,955
 
 
$
80,875
 
Total cash paid for shares withheld for taxes due upon vesting of restricted stock
 
5,843
 
 
 
23
 
 
 
175
 
 
 
7
 
 
 
6,048
 
 
 
5,233
 
 
 
85
 
 
 
266
 
 
 
5,584
 
Total cash paid for shares repurchased
$
55,815
 
 
$
47,899
 
 
$
20,844
 
 
$
24,764
 
 
$
149,322
 
 
$
30,160
 
 
$
20,078
 
 
$
36,221
 
 
$
86,459
 

7.     Remaining Performance Obligations

Under the new revenue recognition standard, we now disclose revenue we expect to recognize from our remaining performance obligations. Our reported performance obligations primarily represent cloud subscriptions with a non-cancelable term greater than one year (including cloud deferred revenue as well as amounts we will invoice and recognize as revenue from our performance of cloud services in future periods). Our deferred revenue on the balance sheet primarily relates to our maintenance contracts, which are typically one year in duration and are not included in the remaining performance obligations.  Below are our remaining performance obligations as of the end of each period (in thousands):

 
March 31,
2018
 
 
June 30,
2018
 
 
September 30,
2018
 
 
December 31,
2018
 
 
March 31,
2019
 
 
June 30,
2019
 
 
September 30,
2019
Remaining Performance Obligations
$
33,999
 
 
$
58,434
 
 
$
64,175
 
 
$
76,990
 
 
$
100,532
 
 
$
120,403
 
 
$
152,043


Contact:
 
Matt Humphries, CFA
 
Rick Fernandez
 
 
Senior Director,
Investor Relations
 
Senior Manager, 
Corporate Communications
 
 
Manhattan Associates, Inc.
 
Manhattan Associates, Inc.
 
 
678-597-6574
 
678-597-6988
 
 
mhumphries@manh.com
 
rfernandez@manh.com


 

Stock Information

Company Name: Manhattan Associates Inc.
Stock Symbol: MANH
Market: NASDAQ
Website: manh.com

Menu

MANH MANH Quote MANH Short MANH News MANH Articles MANH Message Board
Get MANH Alerts

News, Short Squeeze, Breakout and More Instantly...