Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MTL - Mechel Reports the 1Q 2019 Financial Results


MTL - Mechel Reports the 1Q 2019 Financial Results

Consolidated revenue 74.9 bln rubles (0% compared to 1Q2018)
EBITDA* 15.3 bln rubles (-17% compared to 1Q2018)
Profit attributable to equity shareholders of Mechel PAO – 11.3 bln rubles

MOSCOW, Russia, May 23, 2019 (GLOBE NEWSWIRE) -- Mechel PAO (MOEX: MTLR, NYSE: MTL), a leading Russian mining and steel group, announces financial results for the 1Q 2019.

Mechel PAO’s Chief Executive Officer Oleg Korzhov commented:

“The first quarter’s financial results demonstrated positive dynamics compared to previous period. Upon stable revenue, EBITDA went up by 2%, while operating profit and profit attributable to Mechel PAO’s shareholders showed major growth.

“As a key factor impacting the company’s results in this reporting period, I must note that the mining division restrained mining dynamics as planned to offload accumulated product stocks. At the same time, the division increased sales to third parties of practically all product types except anthracites, and demonstrated financial growth. The steel division did not allow any major slumps in revenue despite the winter inactivity in construction markets, but its results were subject to a negative impact of iron ore prices growth.

“Later this year we continue to consistently pursue measures aimed at upgrading our mining fleet to restore and then increase coal mining volumes, as well as a large-scale repair program at our steel division’s facilities.”

Consolidated Results For The 1Q2019

Mln rubles
1Q’ 19
1Q’ 18
%
1Q’ 19
4Q’ 18
%
Revenue
from contracts with external customers
74,856
 
74,852
 
0%
 
74,856
 
75,571
 
-1%
 
Operating profit
10,837
 
13,383
 
-19%
 
10,837
 
1,978
 
448%
 
EBITDA
15,322
 
18,436
 
-17%
 
15,322
 
15,021
 
2%
 
EBITDA, margin
20%
 
25%
 
 
20%
 
20%
 
 
Profit
attributable to equity shareholders of Mechel PAO
11,336
 
3,293
 
244%
 
11,336
 
1,631
 
595%
 

Mechel PAO’s Chief Financial Officer Nelli Galeeva commented:

“Consolidated EBITDA in 1Q2019 was 15.3 billion rubles, which is 2% more quarter-on-quarter. Profit attributable to Mechel PAO’s shareholders went up nearly seven times in 1Q2019 quarter-on-quarter to reach 11.3 billion rubles. Growth of foreign exchange gains on foreign currency debt had a major impact on this indicator’s dynamics as the ruble strengthened against US dollar and euro in this reporting period.

“Despite a minor decrease in cash flow from our core operations, the operating cash flow remains sufficient not only for ensuring the Group’s operational needs, but also for bringing down its leverage. The Group’s net debt excluding penalties, fines and other non-current financial liabilities went down by 12 billion rubles as compared to where it stood as of December 31, 2018, totaling 411 billion rubles.

“The debt’s decrease was partly offset by our recognition of additional long-term lease obligations of 3.8 billion rubles under IFRS 16 Leases standard was applied starting January 1, 2019.

“Our financial expenditure went down by 0.2 billion rubles from 10.3 billion rubles in 4Q2018 to 10.1 billion rubles in this reporting period due to lower average foreign currency exchange rates. Interest paid in 1Q2019, including PIK interest, went down by 5% quarter-on-quarter and totaled 7.7 billion rubles.

“Net debt to EBITDA ratio was 5.7 by the end of 1Q2019.

“In our mining segment, 1Q2019 revenue from sales to third parties totaled 24.5 billion rubles, which is 4% higher quarter-on-quarter. Gross profit also went up by nearly 2 billion rubles or 11%, and EBITDA by 2.1 billion rubles or 23% quarter-on-quarter. This was due to an increase in coal volume product sales.

“In 1Q2019, steel product sales remained at the previous quarter’s level, but the seasonal price slump on the steel division’s key products combined with high iron ore and ferroalloys prices led to a decrease in gross margin from 22% in 4Q2018 to 16% in this reporting period, and a 46% quarter-on-quarter decrease in EBITDA from 6.0 billion rubles to 3.3 billion rubles.”

Mining Segment

Mechel Mining Management OOO’s Chief Executive Officer Pavel Shtark noted:

“Our mining facilities’ operational plans for the first quarter were amended to include a decrease in mining volumes as we have accumulated major coal stockpiles by last year’s end due to railcar shortages. As a result, mining volumes went down by 19% quarter-on-quarter. At the same time, coking coal concentrate sales to third parties went up by 3%, PCI sales increased by 7% and thermal coal sales went up by 45%. This enabled us to reduce significantly our stocks while cutting down unit costs in most of the division’s facilities, partly by optimizing equipment repair expenses, which are traditionally high in extremely low winter temperatures. Overall, coal stockpiles went down by nearly 30% in the first quarter.

“As a result, in 1Q2019 the division demonstrated improvement in financial results both quarter-on-quarter and year-on-year. As revenue from sales to third parties grew by 4% quarter-on-quarter, EBITDA went up by 23%.

“One of the division’s key tasks for this year is increasing mining volumes. To do so we continue to upgrade and grow our mining equipment fleet and prepare our resources for mining. I would like to note that in 2019 we will see the launch of such major equipment as EKG-18 and ESh-20/90 excavators which will enable us to improve mining and stripping efficiency.”

Mln rubles
1Q’ 19
1Q’ 18
%
1Q’ 19
4Q’ 18
%
Revenue
from contracts with external customers
24,545
 
22,724
 
8%
 
24,545
 
23,566
 
4%
 
Revenue
inter-segment
9,473
 
9,412
 
1%
 
9,473
 
9,089
 
4%
 
EBITDA
10,986
 
10,483
 
5%
 
10,986
 
8,934
 
23%
 
EBITDA, margin
32%
 
33%
 
 
32%
 
27%
 
 

Steel Segment

Mechel-Steel Management Company OOO’s Chief Executive Officer Andrey Ponomarev noted:

“This reporting period was characterized by a seasonal slump in demand for construction products which account for a major share in the division’s sales. This factor did not lead to a significant quarter-on-quarter decrease in overall sales volumes tonnage-wise, but had a negative impact on price levels. As a result, revenue from sales to third parties went down by 5% quarter-on-quarter. Higher iron ore prices due to the global growth of ore prices as well as the strengthening of our national currency led to increased production costs, which were reflected in a lower EBITDA and EBITDA margin quarter-on-quarter.

“In the second quarter, iron ore prices continue to grow as market participants worry over news of pessimistic forecasts for iron ore production in Australia, especially as iron ore supply from Brazil is expected to plunge. The persisting escalation of a trade conflict between the United States and China also supports the price growth trend. At the same time, by the second quarter’s end, we are expecting business activity on Russia’s construction steel market to recover and that may bring up prices for our division’s products.

“We have planned a whole series of major repairs and equipment maintenance for our facilities. This will enable us to maintain stable output of steel and finished products as well as reduce our facilities’ impact on the environment. At the same time, our plans for output of the most high value-added products envisages a year-on-year production growth.”

Mln rubles
1Q’ 19
1Q’ 18
%
1Q’ 19
4Q’ 18
%
Revenue
from contracts with external customers
42,062
 
44,238
 
-5%
 
42,062
 
44,076
 
-5%
 
Revenue
inter-segment
1,595
 
1,590
 
0%
 
1,595
 
1,654
 
-4%
 
EBITDA
3,259
 
6,204
 
-47%
 
3,259
 
6,030
 
-46%
 
EBITDA, margin
7%
 
14%
 
 
7%
 
13%
 
 

Power Segment        

Mechel-Energo OOO’s Chief Executive Officer Denis Graf noted:

“The division’s 1Q2019 financial results grew predictably quarter-on-quarter as the heating season peaked and sales on the capacity market went up. The division demonstrated a year-on-year revenue growth due to increased electricity and capacity sales, but outstripping growth of production costs linked to increased prices for electricity purchased led to a lower EBITDA.”

Mln rubles
1Q’ 19
1Q’ 18
%
1Q’ 19
4Q’ 18
%
Revenue
from contracts with external customers
8,249
 
7,891
 
5%
 
8,249
 
7,929
 
4%
 
Revenue
inter-segment
4,400
 
4,037
 
9%
 
4,400
 
4,298
 
2%
 
EBITDA
234
 
737
 
-68%
 
234
 
166
 
41%
 
EBITDA, margin
2%
 
6%
 
 
2%
 
1%
 
 

Alexey Lukashov
Director of Investor Relations
Mechel PAO
Phone: 7-495-221-88-88
Fax: 7-495-221-88-00
alexey.lukashov@mechel.com

Mechel is an international mining and steel company. Its products are marketed in Europe, Asia, North and South America, Africa. Mechel unites producers of coal, iron ore concentrate, steel, rolled products, ferroalloys, heat and electric power. All of its enterprises work in a single production chain, from raw materials to high value-added products.

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Mechel, as defined in the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. We wish to caution you that these statements are only predictions and that actual events or results may differ materially. We do not intend to update these statements. We refer you to the documents Mechel files from time to time with the U.S. Securities and Exchange Commission, including our Form 20-F. These documents contain and identify important factors, including those contained in the section captioned “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in our Form 20-F, that could cause the actual results to differ materially from those contained in our projections or forward-looking statements, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of our recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of our shares or ADRs, financial risk management and the impact of general business and global economic conditions.

Attachments to the Press Release

Attachment A

Non-IFRS financial measures. This press release includes financial information prepared in accordance with International Financial Reporting Standards, or IFRS, as well as other financial measures referred to as non-IFRS. The non-IFRS financial measures should be considered in addition to, but not as a substitute for the information prepared in accordance with IFRS.

Adjusted EBITDA (EBITDA) represents profit (loss) attributable to equity shareholders of Mechel PAO before Depreciation and amortisation, Foreign exchange (gain) loss, net, Finance costs including fines and penalties on overdue loans and borrowings and lease payments, Finance income, Net result on the disposal of non-current assets, Impairment of goodwill and other non-current assets, Write-off of trade and other receivables, Allowance for expected credit losses on financial assets, Provision (reversal of provision) for doubtful accounts, Write-off of inventories to net realisable value, Net result on the disposal of subsidiaries, Profit (loss) attributable to non-controlling interests, Income tax expense (benefit), Effect of pension obligations, Other fines and penalties, Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term and Other one-off items. Adjusted EBITDA margin is defined as adjusted EBITDA as a percentage of our Revenue. Our adjusted EBITDA may not be similar to EBITDA measures of other companies. Adjusted EBITDA is not a measurement under IFRS and should be considered in addition to, but not as a substitute for the information contained in our interim condensed consolidated statement of profit (loss) and other comprehensive income. We believe that our adjusted EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to fund discretionary spending such as capital expenditures, acquisitions and other investments and our ability to incur and service debt. While depreciation, amortisation and impairment of goodwill and other non-current assets are considered operating expenses under IFRS, these expenses primarily represent the non-cash current period allocation of costs associated with non-current assets acquired or constructed in prior periods. Our adjusted EBITDA calculation is commonly used as one of the bases for investors, analysts and credit rating agencies to evaluate and compare the periodic and future operating performance and value of companies within the metals and mining industry.

Our calculation of Net debt, excluding fines and penalties on overdue amounts** is presented below:

Mln rubles
31.03.2019
 
31.12.2018
 
Loans and borrowings, excluding interest payable, fines and penalties on overdue amounts
382,280
 
402,417
 
Interest payable
8,052
 
7,749
 
Non-current loans and borrowings
11,510
 
6,538
 
Other non-current financial liabilities
45,432
 
44,510
 
less Cash and cash equivalents
(2,745)
 
(1,803)
 
Net debt, excluding lease liabilities, fines and penalties on overdue amounts
444,529
 
459,411
 
 
 
 
Current lease liabilities
6,025
 
5,880
 
Non-current lease liabilities
6,031
 
2,413
 
Net debt, excluding fines and penalties on overdue amounts
456,585
 
467,704
 

EBITDA can be reconciled to our interim condensed consolidated statement of profit (loss) and other comprehensive income as follows:

 
Consolidated Results
 
Mining Segment ***
 
Steel Segment***
 
Power Segment***
Mln rubles
3m 2019
 
3m 2018
 
 
3m 2019
 
3m 2018
 
 
3m 2019
 
3m 2018
 
 
3m 2019
 
3m 2018
 
Profit (loss) attributable to equity shareholders of Mechel PAO
11,336
 
3,293
 
 
5,988
 
913
 
 
6,935
 
992
 
 
(220)
 
(42)
 
 
 
 
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortisation
3,658
 
3,477
 
 
2,069
 
1,970
 
 
1,467
 
1,373
 
 
122
 
134
 
Foreign exchange (gain) loss, net
(11,979)
 
(508)
 
 
(2,611)
 
(497)
 
 
(9,350)
 
(12)
 
 
(18)
 
1
 
Finance costs including fines and penalties on overdue loans and borrowings and leases payments
10,085
 
10,463
 
 
6,247
 
7,700
 
 
3,875
 
2,979
 
 
164
 
158
 
Finance income
(232)
 
(93)
 
 
(262)
 
(348)
 
 
(163)
 
(108)
 
 
(8)
 
(11)
 
Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-off of trade and other receivables, allowance for expected credit losses on financial assets, provision (reversal of provision) for doubtful accounts and write-off of inventories to net realisable value
512
 
1,241
 
 
210
 
364
 
 
180
 
437
 
 
122
 
440
 
Profit attributable to non-controlling interests
378
 
238
 
 
180
 
29
 
 
197
 
172
 
 
1
 
37
 
Income tax expense (benefit)
1,131
 
10
 
 
(960)
 
237
 
 
(77)
 
189
 
 
(42)
 
2
 
Effect of pension obligations
48
 
36
 
 
40
 
29
 
 
7
 
6
 
 
1
 
1
 
Other fines and penalties
440
 
310
 
 
125
 
92
 
 
202
 
199
 
 
113
 
19
 
Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term
(55)
 
(31)
 
 
(40)
 
(6)
 
 
(14)
 
(23)
 
 
(1)
 
(2)
 
EBITDA
15,322
 
18,436
 
 
10,986
 
10,483
 
 
3,259
 
6,204
 
 
234
 
737
 
EBITDA, margin
20%
 
25%
 
 
32%
 
33%
 
 
7%
 
14%
 
 
2%
 
6%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Results
 
Mining Segment ***
 
Steel Segment***
 
Power Segment***
Mln rubles
1q 2019
 
4q 2018
 
 
1q 2019
 
4q 2018
 
 
1q 2019
 
4q 2018
 
 
1q 2019
 
4q 2018
 
Profit (loss) attributable to equity shareholders of Mechel PAO
11,336
 
1,631
 
 
5,988
 
918
 
 
6,935
 
75
 
 
(220)
 
(2,996)
 
 
 
 
 
 
 
 
 
 
 
 
 
Add:
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortisation
3,658
 
3,700
 
 
2,069
 
1,919
 
 
1,467
 
1,651
 
 
122
 
130
 
Foreign exchange (gain) loss, net
(11,979)
 
7,171
 
 
(2,611)
 
(696)
 
 
(9,350)
 
7,845
 
 
(18)
 
23
 
Finance costs including fines and penalties on overdue loans and borrowings and leases payments
10,085
 
10,323
 
 
6,247
 
6,447
 
 
3,875
 
4,093
 
 
164
 
169
 
Finance income
(232)
 
(13,495)
 
 
(262)
 
(5,368)
 
 
(163)
 
(8,065)
 
 
(8)
 
(448)
 
Net result on the disposal of non-current assets, impairment of goodwill and other non-current assets, write-off of trade and other receivables, allowance for expected credit losses on financial assets, provision (reversal of provision) for doubtful accounts and write-off of inventories to net realisable value
512
 
7,889
 
 
210
 
3,929
 
 
180
 
1,192
 
 
122
 
2,768
 
Net result on the disposal of subsidiaries
-
 
(3)
 
 
-
 
-
 
 
-
 
(3)
 
 
-
 
-
 
Profit (loss) attributable to non-controlling interests
378
 
(25)
 
 
180
 
(42)
 
 
197
 
53
 
 
1
 
(37)
 
Income tax expense (benefit)
1,131
 
(3,507)
 
 
(960)
 
1,395
 
 
(77)
 
(966)
 
 
(42)
 
(192)
 
Effect of pension obligations
48
 
440
 
 
40
 
427
 
 
7
 
12
 
 
1
 
1
 
Other fines and penalties
440
 
952
 
 
125
 
35
 
 
202
 
168
 
 
113
 
749
 
Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term
(55)
 
(55)
 
 
(40)
 
(30)
 
 
(14)
 
(25)
 
 
(1)
 
(1)
 
EBITDA
15,322
 
15,021
 
 
10,986
 
8,934
 
 
3,259
 
6,030
 
 
234
 
166
 
EBITDA, margin
20%
 
20%
 
 
32%
 
27%
 
 
7%
 
13%
 
 
2%
 
1%
 
*** including inter-segment operations
 
 
 

Income tax, deferred tax related to the consolidated group of taxpayers are not allocated to segments as they are managed on the group basis.

Attachment B

INTERIM CONDENSED CONSOLIDATED STATEMENT OF PROFIT (LOSS)
AND OTHER COMPREHENSIVE INCOME for the three months ended March 31, 2019

(All amounts are in millions of Russian rubles)
 
 
Three months
ended March
31,
2019
 
 
Three months
ended March
31,
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
 
 
 
 
 
Revenue from contracts with customers
 
74,856
 
 
74,852
 
Cost of sales
 
(45,248)
 
 
(41,556)
 
Gross profit
 
29,608
 
 
33,296
 
 
 
 
 
 
Selling and distribution expenses
 
(13,574)
 
 
(14,451)
 
Loss on write-off of non-current assets
 
(77)
 
 
(132)
 
Allowance for expected credit losses on financial assets
 
(120)
 
 
(344)
 
Taxes other than income taxes
 
(1,137)
 
 
(1,267)
 
Administrative and other operating expenses
 
(4,096)
 
 
(3,959)
 
Other operating income
 
233
 
 
240
 
Total selling, distribution and operating income and (expenses), net
 
(18,771)
 
 
(19,913)
 
Operating profit
 
10,837
 
 
13,383
 
 
 
 
 
 
Finance income
 
232
 
 
93
 
Finance costs including fines and penalties on overdue loans and borrowings and leases payments
 
(10,085)
 
 
(10,463)
 
Foreign exchange gain (loss), net
 
11,979
 
 
508
 
Share of profit (loss) of associates, net
 
7
 
 
18
 
Other income
 
55
 
 
31
 
Other expenses
 
(180)
 
 
(29)
 
Total other income and (expense), net
 
2,008
 
 
(9,842)
 
Profit before tax
 
12,845
 
 
3,541
 
 
 
 
 
 
Income tax expense
 
(1,131)
 
 
(10)
 
Profit for the period
 
11,714
 
 
3,531
 
 
 
 
 
 
Attributable to:
 
 
 
 
Equity shareholders of Mechel PAO
 
11,336
 
 
3,293
 
Non-controlling interests
 
378
 
 
238
 
 
 
 
 
 
Other comprehensive income
 
 
 
 
Other comprehensive loss that may be reclassified to profit or loss in subsequent periods, net of income tax:
 
(387)
 
 
(443)
 
Exchange differences on translation of foreign operations
 
(387)
 
 
(443)
 
Other comprehensive income not to be reclassified to profit or loss in subsequent periods, net of income tax:
 
14
 
 
3
 
Re-measurement of defined benefit plans
 
14
 
 
3
 
Other comprehensive loss for the period, net of tax
 
(373)
 
 
(440)
 
 
 
 
 
 
Total comprehensive income for the period, net of tax
 
11,341
 
 
3,091
 
 
 
 
 
 
Attributable to:
 
 
 
 
Equity shareholders of Mechel PAO
 
10,963
 
 
2,852
 
Non-controlling interests
 
378
 
 
239
 
 
 
 
 
 


INTERIM CONDENSED CONSOLIDATED
STATEMENT OF FINANCIAL POSITION as of March 31, 2019
(All amounts are in millions of Russian rubles)
 
 
March 31,
2019
 
 
December 31, 2018
 
 
 
(unaudited)
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
Non-current assets
 
 
 
 
Property, plant and equipment
 
191,345
 
 
189,879
 
Mineral licenses
 
31,882
 
 
32,068
 
Goodwill and other intangible assets
 
16,942
 
 
16,883
 
Investments in associates
 
307
 
 
293
 
Deferred tax assets
 
6,582
 
 
5,488
 
Other non-current assets
 
654
 
 
630
 
Non-current financial assets
 
179
 
 
244
 
Total non-current assets
 
247,891
 
 
245,485
 
 
 
 
 
 
Current assets
 
 
 
 
Inventories
 
43,603
 
 
43,423
 
Income tax receivables
 
64
 
 
121
 
Trade and other receivables
 
20,146
 
 
17,612
 
Other current assets
 
7,501
 
 
8,673
 
Other current financial assets
 
257
 
 
508
 
Cash and cash equivalents
 
2,745
 
 
1,803
 
Total current assets
 
74,316
 
 
72,140
 
 
 
 
 
 
Total assets
 
322,207
 
 
317,625
 
 
 
 
 
 
Equity and liabilities
 
 
 
 
Equity
 
 
 
 
Common shares
 
4,163
 
 
4,163
 
Preferred shares
 
833
 
 
833
 
Additional paid-in capital
 
24,378
 
 
24,378
 
Accumulated other comprehensive income
 
1,398
 
 
1,771
 
Accumulated deficit
 
(263,696)
 
 
(274,186)
 
Equity attributable to equity shareholders of Mechel PAO
 
(232,924)
 
 
(243,041)
 
Non-controlling interests
 
10,110
 
 
9,846
 
Total equity
 
(222,814)
 
 
(233,195)
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
Loans and borrowings
 
11,510
 
 
6,538
 
Lease liabilities
 
6,031
 
 
2,413
 
Other non-current financial liabilities
 
45,432
 
 
44,510
 
Other non-current liabilities
 
116
 
 
120
 
Pension obligations
 
3,723
 
 
3,819
 
Provisions
 
3,875
 
 
3,719
 
Deferred tax liabilities
 
13,597
 
 
13,506
 
Total non-current liabilities
 
84,284
 
 
74,625
 
 
 
 
 
 
Current liabilities
 
 
 
 
Loans and borrowings, including interest payable, fines and penalties on overdue amounts of RUB 10,198 million and RUB 9,877 million as of March 31, 2019 and December 31, 2018, respectively
 
392,478
 
 
412,294
 
Trade and other payables
 
36,267
 
 
34,800
 
Lease liabilities
 
6,025
 
 
5,880
 
Income tax payable
 
7,742
 
 
6,425
 
Taxes and similar charges payable other than income tax
 
7,242
 
 
6,106
 
Advances received
 
5,194
 
 
5,028
 
Other current liabilities
 
64
 
 
68
 
Pension obligations
 
793
 
 
772
 
Provisions
 
4,932
 
 
4,822
 
Total current liabilities
 
460,737
 
 
476,195
 
 
 
 
 
 
Total liabilities
 
545,021
 
 
550,820
 
Total equity and liabilities
 
322,207
 
 
317,625
 
 
 
 
 
 




INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
for the three months ended March 31, 2019
(All amounts are in millions of Russian rubles)
 
 
Three months
ended March
31,
2019
 
 
Three months
ended March
31,
2018
 
 
 
(unaudited)
 
 
(unaudited)
 
Cash flows from operating activities
 
 
 
 
Profit for the period
 
11,714
 
 
3,531
 
Adjustments to reconcile profit to net cash provided by operating activities
 
 
 
 
Depreciation of property, plant and equipment
 
3,301
 
 
3,086
 
Amortisation of mineral licenses and other intangible assets
 
357
 
 
391
 
Foreign exchange (gain) loss, net
 
(11,979)
 
 
(508)
 
Deferred income tax benefit
 
(822)
 
 
(1,761)
 
Allowance for expected credit losses on financial assets
 
120
 
 
344
 
Write-off of trade and other receivables
 
-
 
 
56
 
Write-off of inventories to net realisable value
 
291
 
 
680
 
Loss on write-off of non-current assets
 
77
 
 
132
 
Result from disposal of non-current assets
 
(67)
 
 
29
 
Gain on restructuring and forgiveness of trade and other payables and write-off of trade and other payables with expired legal term
 
(55)
 
 
(31)
 
Effect of pension obligations
 
48
 
 
36
 
Finance income
 
(232)
 
 
(93)
 
Finance costs including fines and penalties on overdue loans and borrowings and leases payments
 
10,085
 
 
10,463
 
Provisions for legal claims, taxes and other provisions
 
1,485
 
 
931
 
Other
 
75
 
 
(68)
 
 
 
 
 
 
Changes in working capital items
 
 
 
 
Trade and other receivables
 
(3,323)
 
 
(2,834)
 
Inventories
 
(1,850)
 
 
(3,120)
 
Trade and other payables
 
2,300
 
 
2,739
 
Advances received
 
224
 
 
1,572
 
Taxes payable and other liabilities
 
1,935
 
 
2,521
 
Other current assets
 
851
 
 
(122)
 
 
 
 
 
 
Income tax paid
 
(522)
 
 
(1,304)
 
 
 
 
 
 
Net cash provided by operating activities
 
14,013
 
 
16,670
 
 
 
 
 
 
Cash flows from investing activities
 
 
 
 
Interest received
 
49
 
 
37
 
Proceeds from loans issued and other investments
 
272
 
 
5
 
Proceeds from disposals of property, plant and equipment
 
145
 
 
42
 
Purchases of property, plant and equipment
 
(1,082)
 
 
(1,013)
 
Purchases of intangible assets
 
-
 
 
(75)
 
Interest paid, capitalised
 
(30)
 
 
(132)
 
Net cash used in investing activities
 
(646)
 
 
(1,136)
 
 
 
 
 
 
Cash flows from financing activities
 
 
 
 
Proceeds from loans and borrowings, including proceeds from factoring arrangement of RUB 132 million and RUB 5,303 million for the three months ended March 31, 2019 and 2018, respectively
 
840
 
 
6,539
 
Repayment of loans and borrowings, including payments from factoring arrangement of RUB 1,694 million and nil for the three months ended March 31, 2019 and 2018, respectively
 
(4,304)
 
 
(12,456)
 
Dividends paid to non-controlling interests
 
(6)
 
 
(1)
 
Interest paid, including fines and penalties
 
(7,632)
 
 
(8,515)
 
Repayment of lease obligations
 
(515)
 
 
(680)
 
Deferred payments for acquisition of assets
 
(39)
 
 
(187)
 
Deferred consideration paid for the acquisition of subsidiaries in prior periods
 
(361)
 
 
(1,058)
 
Net cash used in financing activities
 
(12,017)
 
 
(16,358)
 
 
 
 
 
 
Foreign exchange (gain) loss on cash and cash equivalents, net
 
(364)
 
 
40
 
Changes in allowance for expected credit losses on cash and cash equivalents
 
5
 
 
-
 
 
 
 
 
 
Net increase (decrease) in cash and cash equivalents
 
991
 
 
(784)
 
 
 
 
 
 
Cash and cash equivalents at beginning of period
 
1,803
 
 
2,452
 
Cash and cash equivalents, net of overdrafts at beginning of period
 
380
 
 
1,223
 
Cash and cash equivalents at end of period
 
2,745
 
 
1,277
 
Cash and cash equivalents, net of overdrafts at end of period
 
1,371
 
 
439
 
 
 
 
 
 
 
 

There were certain reclassifications to conform with the current period presentation. These interim condensed consolidated financial statements were prepared by Mechel PAO in accordance with IFRS and have not been audited by the independent auditor. If these interim condensed consolidated financial statements are audited in the future, the audit could reveal differences in our consolidated financial results and we cannot assure that any such differences would not be material.
____________________

EBITDA - Adjusted EBITDA. Please find the calculation of the Adjusted EBITDA and other non-IFRS measures used here and hereafter in Attachment A.

** Calculations of Net debt could be differ from indicators calculated in accordance with loan agreements upon dependence on definitions in such agreements. 

Stock Information

Company Name: Mechel PAO American Depositary Shares
Stock Symbol: MTL
Market: NYSE
Website: mechel.ru

Menu

MTL MTL Quote MTL Short MTL News MTL Articles MTL Message Board
Get MTL Alerts

News, Short Squeeze, Breakout and More Instantly...