Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MDRR - Medalist Diversified REIT Inc. Reports First Quarter 2023 Financial Results


MDRR - Medalist Diversified REIT Inc. Reports First Quarter 2023 Financial Results

Medalist Diversified REIT, Inc. (NASDAQ:MDRR) (the “Company”), a Virginia-based real estate investment trust that specializes in acquiring, owning and managing commercial real estate in the Southeast region of the U.S., today reported financial results for the three months ended March 31, 2023. In addition, the Company released supplemental financial information about its first quarter 2023 financial results.

Key Highlights:

  • Total revenues decreased by 15% to $2,460,976, down from $2,903,964 for the same quarter in 2022.
    • Excluding Q1 2022 revenues from the Company’s Clemson Best Western Hotel, which it sold on September 29, 2022, revenues increased by 15%, which includes the impact of the Company’s acquisition of the Salisbury Marketplace Property on June 13, 2022.
  • Operating loss was $340,716, an increased loss of $106,318 over the same quarter in 2022.
    • Excluding Q1 2022 revenues and expenses from the Company’s Clemson Best Western Hotel, the 2023 operating loss represented a $286,311 improvement over the same quarter in 2022.
  • Net operating income (“NOI”) decreased by 12% to $1,663,484, down from $1,880,781 for the prior year quarter.
    • Same property NOI increased by 1.4% to $1,508,255, up from $1,488,152 from the same quarter in 2022.
    • Same retail property NOI increased by 8.6% to $1,156,090, up from $1,064,536 from the same quarter in 2022, driven by a 29.4% increase in the Franklin Square Property’s NOI, which increased by $90,618, from $407,839 to $398,457.
  • Funds from operations (FFO) was ($40,715), down from $387,155 in the prior year quarter.
    • Reduced net income resulting from the sale of the Clemson Best Western Hotel and $206,627 in legal expenses related to the pursuit of strategic alternatives, as previously announced, contributed to the decline in FFO.
  • Adjusted funds from operations (AFFO) was ($657,538), down from $217,023 in the prior year quarter.
    • Increased capital expenditures of $467,902 related to tenant improvements and leasing commissions from the Company’s robust leasing activity contributed to this decline.
  • Average occupancy rate for the Company’s eight retail and flex properties increased to 96.7% as of March 31, 2023, compared to 94.0% as of March 31, 2022.

“Due to reduced NOI resulting from the sale of our Clemson Best Western Hotel Property, and the expenses related to the Special Committee’s efforts to maximize stockholder value through the pursuit of strategic alternatives, first quarter results were disappointing and we do not believe they reflect the underlying strength of our portfolio,” stated Thomas E. Messier, Chairman and Chief Executive Officer of the Company. “Robust leasing activity late in 2022 and year-to-date in 2023 have overcome some significant lease expirations and increased our portfolio-wide occupancy to 96.7 percent. We are seeing continued interest in our properties from both new tenants, and from existing tenants electing to renew their leases.”

Recent Leasing Activity

Recent leasing activity has generated 8 new leases and 11 renewed leases for a total of 63,856 square feet, or 7.5% of the Company’s 851,282 square foot portfolio, bringing the overall occupancy of the Company’s portfolio to 96.7%, with a weighted average lease term of 4.1 years (4.7 years for retail properties and 2.5 years for flex properties).

About Medalist Diversified REIT

Medalist Diversified REIT Inc. is a Virginia-based real estate investment trust that specializes in acquiring, owning and managing commercial real estate in the Southeast region of the U.S. The Company’s strategy is to focus on commercial real estate which is expected to provide an attractive balance of risk and returns. Medalist utilizes a rigorous, consistent and replicable process for sourcing and conducting due diligence of acquisitions. For more information on Medalist, including additional supplemental financial information, please visit the Company website at https://www.medalistreit.com .

Non-GAAP Financial Measures

The foregoing supplemental financial data includes certain non-GAAP financial measures that we believe are helpful in understanding our business and performance, as further described below. Our definition and calculation of these non-GAAP financial measures may differ from those of other REITs, and may, therefore, not be comparable.

NOI

While we believe net income (loss), as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), is the most appropriate measure, we consider NOI, given its wide use by and relevance to investors and analysts, an appropriate supplemental performance measure. NOI provides a measure of rental operations, and does not include depreciation and amortization, interest expense and non-property specific expenses such as corporate-wide interest expense and general and administrative expenses. As used herein, we calculate NOI as follows:

NOI from property operations is calculated as net loss, as defined by U.S. GAAP, plus preferred dividends, legal, accounting and other professional fees, corporate general and administrative expenses, depreciation, amortization of intangible assets and liabilities, net amortization of above and below market leases, interest expense, including amortization of financing costs, share based compensation expense, loss on impairment, impairment of assets held for sale, loss (gain) on disposition of investment properties, loss on extinguishment of debt, other income and other expenses. The components of NOI consist of recurring rental and reimbursement revenue, less real estate taxes and operating expenses, such as insurance, utilities, and repairs and maintenance.

The following tables reflect net loss attributable to common shareholders with a reconciliation to NOI, as computed in accordance with GAAP for the periods presented:

Three Months Ended

March 31,

2023

2022

(Unaudited)

(Unaudited)

Net Operating Income

Net Loss

$

(1,233,806

)

$

(980,383

)

Plus: Preferred dividends, including amortization of capitalized issuance costs

158,804

153,923

Plus: Legal, accounting and other professional fees

767,078

459,869

Plus: Corporate general and administrative expenses

117,049

80,706

Plus: Depreciation expense

911,481

771,560

Plus: Amortization of intangible assets

244,867

383,637

Less: Net amortization of above and below market leases

(73,018

)

(26,034

)

Plus: Interest expense, including amortization of capitalized loan issuance costs

705,248

687,501

Plus: Share based compensation expense

233,100

Plus: Loss on impairment

36,743

36,670

Plus: Impairment of assets held for sale

175,671

Less: Other (loss) income

29,038

(95,439

)

Net Operating Income - NOI

$

1,663,484

$

1,880,781

Same Property NOI

Same property NOI is calculated as the NOI of all properties owned during the entire periods presented with the exclusion of any properties acquired or sold during the periods presented. The following table reconciles same property retail and flex NOI, NOI of newly acquired retail and flex properties, same hotel property NOI, and NOI of disposed hotel properties with total NOI.

Three Months Ended

March 31,

2023

2022

(Unaudited)

(Unaudited)

All Properties

Same property NOI

$

1,508,255

$

1,488,152

NOI of acquired properties (1)

155,229

NOI of disposed properties (2)

392,629

Total NOI (3)

$

1,663,484

$

1,880,781

(1)

Salisbury Marketplace

(2)

Clemson Best Western Hotel

(3)

Excludes net amortization of above and below market leases.

FFO and AFFO

Funds from operations (“FFO”), a non-GAAP measure, is an alternative measure of operating performance, specifically as it relates to results of operations and liquidity. FFO is computed in accordance with standards established by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and losses on extinguishment of debt, plus real estate related depreciation and amortization (excluding amortization of loan origination costs and above and below market leases). In addition to FFO, Adjusted FFO (“AFFO”), excludes non-cash items such as amortization of loans and above and below market leases, unbilled rent arising from applying straight line rent revenue recognition and share-based compensation expenses. Additionally, the impact of capital expenditures, including tenant improvement and leasing commissions, net of reimbursements of such expenditures by property escrow funds, is included in the calculation of AFFO.

The following tables reflect net loss with a reconciliation to FFO and AFFO for the periods presented:

Three Months Ended

March 31,

2023

2022

(Unaudited)

(Unaudited)

Funds from operations

Net loss

$

(1,233,806

)

$

(980,383

)

Depreciation of tangible real property assets

674,398

602,845

Depreciation of tenant improvements

205,153

148,924

Amortization of leasing commissions

31,930

19,791

Amortization of intangible assets

244,867

383,637

Loss on impairment

36,743

36,670

Impairment of assets held for sale

175,671

Funds from operations

$

(40,715

)

$

387,155

Three Months Ended

March 31,

2023

2022

(Unaudited)

(Unaudited)

Adjusted funds from operations

Funds from operations

$

(40,715

)

$

387,155

Amortization of above market leases

27,343

69,583

Amortization of below market leases

(100,361

)

(95,617

)

Straight line rent

(48,899

)

(14,921

)

Capital expenditures

(647,690

)

(366,059

)

(Increase) decrease in fair value of interest rate cap

39,868

(91,042

)

Amortization of loan issuance costs

26,990

28,118

Amortization of preferred stock discount and offering costs

58,804

53,923

Share-based compensation

233,100

Bad debt expense

27,122

12,783

Adjusted Funds from operations (AFFO)

$

(657,538

)

$

217,023

View source version on businesswire.com: https://www.businesswire.com/news/home/20230511005771/en/

Brent Winn
Medalist Diversified REIT, Inc.
brent.winn@medalistprop.com

Stock Information

Company Name: Medalist Diversified REIT Inc.
Stock Symbol: MDRR
Market: NASDAQ
Website: medalistreit.com

Menu

MDRR MDRR Quote MDRR Short MDRR News MDRR Articles MDRR Message Board
Get MDRR Alerts

News, Short Squeeze, Breakout and More Instantly...