Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MERC - Mercer International Inc. Reports Second Quarter and First Half 2019 Results and Announces Quarterly Cash Dividend of $0.1375


MERC - Mercer International Inc. Reports Second Quarter and First Half 2019 Results and Announces Quarterly Cash Dividend of $0.1375

Selected Highlights

  • Second quarter net income of $10.3 million ($0.16 per share) and Operating EBITDA* of $70.0 million
  • First half 2019 net income of $61.9 million ($0.94 per share) and Operating EBITDA of $193.8 million

NEW YORK, Aug. 01, 2019 (GLOBE NEWSWIRE) -- Mercer International Inc. (Nasdaq: MERC) today reported second quarter 2019 Operating EBITDA increased to $70.0 million from $60.5 million in the second quarter of 2018 and decreased from $123.8 million in the first quarter of 2019.

For the second quarter of 2019, net income decreased to $10.3 million, or $0.16 per share, from $16.8 million, or $0.26 per share, in the second quarter of 2018 and $51.6 million, or $0.79 per basic share and $0.78 per diluted share, in the first quarter of 2019. 

In the first half of 2019, Operating EBITDA increased by 21% to $193.8 million from $159.9 million in the same period of 2018. In the first half of 2019, net income increased to $61.9 million from $42.4 million in the same period of 2018.

Mr. David M. Gandossi, the Chief Executive Officer, stated: "Our second quarter results reflect an overall weakening of pulp markets resulting from weak demand for certain paper grades in China and high producer inventories. As a result of the decline in pulp prices in China during the current quarter of 2019, we recorded a non-cash write down of inventories at our Canadian mills of $6.9 million.

Overall, I am pleased with our mills strong production this quarter and the acquisition of MPR continues to materially increase our production, revenues and scope of operations."

____________________

*Operating EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States ("GAAP") and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. See page 6 of the financial tables included in this press release for a reconciliation of net income to Operating EBITDA.

Consolidated Financial Results: Lower pulp and lumber sales realizations

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
 
2019
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts)
 
Revenues
$
425,753
 
 
$
483,950
 
 
$
346,532
 
 
$
909,703
 
 
$
714,435
 
 
Operating income
$
37,810
 
 
$
93,552
 
 
$
37,476
 
 
$
131,362
 
 
$
113,524
 
 
Operating EBITDA
$
69,958
 
 
$
123,799
 
 
$
60,490
 
 
$
193,757
 
 
$
159,857
 
 
Loss on settlement of debt
$
 
 
$
 
 
$
 
 
$
 
 
$
(21,515
)
(1)
Legal cost award
$
 
 
$
 
 
$
 
 
$
 
 
$
(6,951
)
 
Net income
$
10,259
 
 
$
51,616
 
 
$
16,755
 
 
$
61,875
 
 
$
42,404
 
 
Net income per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.16
 
 
$
0.79
 
 
$
0.26
 
 
$
0.94
 
 
$
0.65
 
 
Diluted
$
0.16
 
 
$
0.78
 
 
$
0.26
 
 
$
0.94
 
 
$
0.65
 
 

______________

(1) Redemption of 7.75% senior notes due 2022.

In the second quarter of 2019 our operating income decreased to $37.8 million from $93.6 million in the first quarter of 2019, and was generally flat from $37.5 million in the same quarter of 2018. The decrease in the current quarter over the prior quarter is primarily due to lower pulp sales realizations and higher maintenance costs arising from scheduled maintenance downtime at our 50% joint venture Cariboo mill. Compared to the same quarter of 2018 lower maintenance costs, higher energy and pulp sales volumes and lower per unit fiber costs were mostly offset by lower pulp and lumber sales realizations.

Segment Results

Pulp: Strong production offset by lower pulp sales realizations

 
Three Months Ended June 30
 
2019
 
 
2018
 
 
 
 
 
 
(in thousands)
Pulp revenues
$
359,205
 
 
$
279,939
Energy and chemical revenues
$
25,594
 
 
$
11,693
Operating income
$
42,251
 
 
$
36,976

In the second quarter of 2019 pulp segment operating income increased by approximately 14% to $42.3 million from $37.0 million in the same quarter of 2018. Maintenance costs were significantly lower in the current quarter as our 50% joint venture Cariboo mill had 15 days of scheduled maintenance downtime (approximately 7,500 ADMTs) compared to our mills having 37 days (approximately 55,400 ADMTs) in the same period of the prior year. Excluding the impact of the shuts, production increased in the current quarter due to the inclusion of MPR and overall strong operating performance from all our mills. The higher production contributed to a higher sales volume in the current quarter. The NBSK pulp realized sales price decreased by approximately 15% to $699 per ADMT in the second quarter of 2019 from $821 per ADMT in the same quarter of the prior year due to high producer inventory levels.

Energy and chemical revenues increased by approximately 119% to $25.6 million in the second quarter of 2019 from $11.7 million in the same quarter of 2018 when one turbine at each of our Stendal and Celgar mills was taken offline for scheduled maintenance.

Per unit fiber costs decreased in the current quarter by approximately 10% from the same quarter of 2018 due to the positive impact of a stronger dollar on our euro and Canadian dollar denominated fiber costs and lower per unit fiber costs for our German mills. In Germany, the fiber market was stable due to the continued availability of storm and beetle damaged wood while the market in Celgar's fiber procurement basket remained tight due to strong demand.

Wood Products: Lower per unit fiber costs more than offset by lower lumber sales realizations 

 
Three Months Ended June 30,
 
2019
 
 
2018
 
 
 
 
 
 
(in thousands)
Lumber revenues
$
35,322
 
 
$
48,991
Energy revenues
$
2,788
 
 
$
3,255
Wood residual revenues
$
1,342
 
 
$
2,654
Operating income (loss)
$
(89
)
 
$
4,322

In the second quarter of 2019 our wood products segment had an operating loss of $0.1 million compared to operating income of $4.3 million in the same quarter of 2018. Average lumber sales realizations decreased by approximately 20% to $348 per Mfbm in the second quarter of 2019 from approximately $433 per Mfbm in the same quarter of 2018 primarily due to weakening in the U.S. lumber markets which started in the second half of 2018 as a result of high customer inventory levels. European lumber pricing also declined due to an increase in the supply of lumber processed from beetle and storm damaged wood which generally obtains lower prices. In the current quarter, per unit fiber costs decreased by approximately 24% from the same quarter of 2018 primarily as a result of the availability of storm and beetle damaged wood and the positive impact of a stronger dollar on our euro denominated fiber costs.

Consolidated ? Six Months Ended June 30, 2019 Compared to Six Months Ended June 30, 2018
Total revenues for the first half of 2019 increased by approximately 27% to $909.7 million from $714.4 million in the first half of 2018 primarily due to the inclusion of the results of MPR and higher pulp and energy sales volumes partially offset by lower product sales realizations.

Costs and expenses in the first half of 2019 increased by approximately 30% to $778.3 million from $600.9 million in the first half of 2018 primarily due to the inclusion of MPR costs and higher pulp sales volumes partially offset by lower maintenance costs, the positive impact of a stronger dollar on our euro denominated costs and expenses and lower per unit fiber costs. 

For the first half of 2019, our net income increased to $61.9 million, or $0.94 per share, after giving effect to costs of $28.5 million, or $0.44 per basic and $0.43 per diluted share, for the redemption of senior notes and the NAFTA legal cost award from $42.4 million in the same period of 2018.

In the first half of 2019, Operating EBITDA increased by approximately 21% to $193.8 million from $159.9 million in the same period of 2018 primarily due to lower maintenance costs, higher energy and pulp sales volumes, lower per unit fiber costs and the inclusion of MPR partially offset by lower pulp and lumber sales realizations.

Outlook
We currently expect pulp markets to moderately strengthen with improved pricing in the later part of the year. We currently believe that pulp producer inventories will decline in the third quarter of 2019 as a result of customary summer producer downtime along with steady demand in Europe and North America and moderately higher demand from paper producers in China.

We currently expect lumber pricing in the later part of the year to modestly increase due to seasonal increased demand from the U.S. lumber market.

In the third quarter of 2019, our pulp mills have 10 days of scheduled maintenance downtime, or approximately 12,300 ADMTs. The Peace River mill had previously been scheduled for 58 days of maintenance downtime commencing in the third quarter of 2019 to undertake certain boiler replacements and upgrade work. Such work has now been rescheduled to 2020 primarily due to a delay in the delivery of parts.

In the third quarter we will also continue to be focused on realizing upon the identified synergies at MPR, and continue to expect to realize about $15 to $20 million of synergies this year.

Quarterly Dividend
A quarterly dividend of $0.1375 per share will be paid on October 2, 2019 to all shareholders of record on September 25, 2019. Future dividends will be subject to Board approval and may be adjusted as business and industry conditions warrant.

Earnings Release Call
In conjunction with this release, Mercer International Inc. will host a conference call, which will be simultaneously broadcast live over the Internet. Management will host the call, which is scheduled for August 2, 2019 at 10:00 AM (Eastern Daylight Time). Listeners can access the conference call live and archived for 30 days over the Internet at https://edge.media-server.com/mmc/p/cobfhvk4 or through a link on the company's home page at https://www.mercerint.com. Please allow 15 minutes prior to the call to visit the site and download and install any necessary audio software.

Mercer International Inc. is a global forest products company with operations in Germany and Canada with consolidated annual production capacity of 2.2 million tonnes of pulp and 550 million board feet of lumber. To obtain further information on the company, please visit its web site at https://www.mercerint.com.

The preceding includes forward looking statements which involve known and unknown risks and uncertainties which may cause our actual results in future periods to differ materially from forecasted results. Words such as "expects", "anticipates", "projects", "intends", "designed", "will", "believes", "estimates", "may", "could" and variations of such words and similar expressions are intended to identify such forward-looking statements. Among those factors which could cause actual results to differ materially are the following: the highly cyclical nature of our business, raw material costs, our level of indebtedness, competition, foreign exchange and interest rate fluctuations, our use of derivatives, expenditures for capital projects, environmental regulation and compliance, disruptions to our production, market conditions and other risk factors listed from time to time in our SEC reports.

APPROVED BY:

Jimmy S.H. Lee
Executive Chairman
(604) 684-1099

David M. Gandossi
Chief Executive Officer
(604) 684-1099

-FINANCIAL TABLES FOLLOW-


Summary Financial Highlights

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
 
2019
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts)
 
Pulp segment revenues
$
384,799
 
 
$
436,474
 
 
$
291,632
 
 
$
821,273
 
 
$
605,867
 
 
Wood products segment revenues
 
39,452
 
 
 
44,439
 
 
 
54,900
 
 
 
83,891
 
 
 
108,568
 
 
Corporate and other revenues
 
1,502
 
 
 
3,037
 
 
 
 
 
 
 
4,539
 
 
 
 
 
Total revenues
$
425,753
 
 
$
483,950
 
 
$
346,532
 
 
$
909,703
 
 
$
714,435
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp segment operating income
$
42,251
 
 
$
93,520
 
 
$
36,976
 
 
$
135,771
 
 
$
111,030
 
 
Wood products segment operating income (loss)
 
(89
)
 
 
1,620
 
 
 
4,322
 
 
 
1,531
 
 
 
7,304
 
 
Corporate and other operating loss
 
(4,352
)
 
 
(1,588
)
 
 
(3,822
)
 
 
(5,940
)
 
 
(4,810
)
 
Total operating income
$
37,810
 
 
$
93,552
 
 
$
37,476
 
 
$
131,362
 
 
$
113,524
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp segment depreciation and amortization
$
29,849
 
 
$
28,023
 
 
$
21,127
 
 
$
57,872
 
 
$
42,650
 
 
Wood products segment depreciation and amortization
 
 2,010
 
 
 
1,911
 
 
 
1,779
 
 
 
3,921
 
 
 
3,465
 
 
Corporate and other depreciation and amortization
 
289
 
 
 
313
 
 
 
108
 
 
 
602
 
 
 
218
 
 
Total depreciation and amortization
$
32,148
 
 
$
30,247
 
 
$
23,014
 
 
$
62,395
 
 
$
46,333
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating EBITDA
$
69,958
 
 
$
123,799
 
 
$
60,490
 
 
$
193,757
 
 
$
159,857
 
 
Loss on settlement of debt
$
 
 
$
 
 
$
 
 
$
 
 
$
(21,515
)
(1)
Legal cost award
$
 
 
$
 
 
$
 
 
$
 
 
$
(6,951
)
 
Provision for income taxes
$
(10,433
)
 
$
(24,424
)
 
$
(8,461
)
 
$
(34,857
)
 
$
(18,042
)
 
Net income
$
10,259
 
 
$
51,616
 
 
$
16,755
 
 
$
61,875
 
 
$
42,404
 
 
Net income per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.16
 
 
$
0.79
 
 
$
0.26
 
 
$
0.94
 
 
$
0.65
 
 
Diluted
$
0.16
 
 
$
0.78
 
 
$
0.26
 
 
$
0.94
 
 
$
0.65
 
 
Common shares outstanding at period end
 
65,629
 
 
 
65,651
 
 
 
65,202
 
 
 
65,629
 
 
 
65,202
 
 

______________

(1) Redemption of 7.75% senior notes due 2022.

Summary Operating Highlights

 
Q2
 
Q1
 
Q2
 
YTD
 
YTD
 
 
2019
 
2019
 
2018
 
2019
 
2018
 
Pulp Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp production ('000 ADMTs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
452.8
 
 
460.6
 
 
309.7
 
 
913.4
 
 
674.2
 
NBHK
 
89.4
 
 
78.6
 
 
 
 
 
168.0
 
 
 
 
Annual maintenance downtime ('000 ADMTs)
 
7.5
 
 
 
 
55.4
 
 
7.5
 
 
55.4
 
Annual maintenance downtime (days)
 
15
 
 
 
 
37
 
 
15
 
 
37
 
Pulp sales ('000 ADMTs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
438.5
 
 
466.9
 
 
338.3
 
 
905.4
 
 
705.4
 
NBHK
 
81.5
 
 
87.8
 
 
 
 
 
169.4
 
 
 
 
Average NBSK pulp list prices ($/ADMT)(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
997
 
 
1,105
 
 
1,200
 
 
1,051
 
 
1,148
 
China
 
653
 
 
710
 
 
910
 
 
682
 
 
910
 
North America
 
1,292
 
 
1,380
 
 
1,310
 
 
1,336
 
 
1,272
 
Average NBHK pulp list prices ($/ADMT)(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
China
 
635
 
 
687
 
 
800
 
 
661
 
 
799
 
North America
 
1,100
 
 
1,180
 
 
1,125
 
 
1,140
 
 
1,101
 
Average pulp sales realizations ($/ADMT)(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
699
 
 
757
 
 
821
 
 
729
 
 
801
 
NBHK
 
618
 
 
656
 
 
 
 
 
638
 
 
 
 
Energy production ('000 MWh)
 
575.4
(3)
 
560.5
(3)
 
294.7
 
 
1,135.8
(3)
 
732.7
 
Energy sales ('000 MWh)
 
231.9
(3)
 
211.8
(3)
 
84.6
 
 
443.7
(3)
 
260.3
 
Average energy sales realizations ($/MWh)
 
93
 
 
94
 
 
99
 
 
94
 
 
104
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wood Products Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lumber production (MMfbm)
 
100.8
 
110.7
 
 
111.9
 
 
211.5
 
214.6
 
Lumber sales (MMfbm)
 
101.5
 
109.2
 
113.1
 
 
210.7
 
228.2
 
Average lumber sales realizations ($/Mfbm)
 
348
 
359
 
433
 
 
354
 
426
 
Energy production and sales ('000 MWh)
 
24.1
 
22.4
 
25.6
 
 
46.4
 
46.2
 
Average energy sales realizations ($/MWh)
116
 
119
 
127
 
118
 
131
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Spot Currency Exchange Rates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ / €(4)
1.1237
 
1.1354
 
1.1922
 
1.1293
 
1.2103
 
$ / C$(4)
0.7475
 
0.7521
 
 
0.7750
 
0.7497
 
0.7826
 

_____________

(1) Source: RISI pricing report.
(2) Sales realizations after customer discounts, rebates and other selling concessions. Incorporates the effect of pulp price variations occurring between the order and shipment dates.
(3) Excludes energy production and sales relating to our 50% joint venture interest in the Cariboo mill which is accounted for as an equity investment.
(4) Average Federal Reserve Bank of New York Noon Buying Rates over the reporting period.

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)

 
 
Three Months Ended
June 30
 
 
Six Months Ended
June 30
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Revenues
 
$
425,753
 
 
$
346,532
 
 
$
909,703
 
 
$
714,435
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales, excluding depreciation and amortization
 
 
336,433
 
 
 
271,134
 
 
 
679,466
 
 
 
525,419
 
Cost of sales depreciation and amortization
 
 
32,038
 
 
 
22,906
 
 
 
62,174
 
 
 
46,115
 
Selling, general and administrative expenses
 
 
19,472
 
 
 
15,016
 
 
 
36,701
 
 
 
29,377
 
Operating income
 
 
37,810
 
 
 
37,476
 
 
 
131,362
 
 
 
113,524
 
Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
(18,369
)
 
 
(12,128
)
 
 
(36,920
)
 
 
(24,243
)
Loss on settlement of debt
 
 
 
 
 
 
 
 
 
 
 
(21,515
)
Legal cost award
 
 
 
 
 
 
 
 
 
 
 
(6,951
)
Other income (expenses)
 
 
1,251
 
 
 
(132
)
 
 
2,290
 
 
 
(369
)
Total other expenses, net
 
 
(17,118
)
 
 
(12,260
)
 
 
(34,630
)
 
 
(53,078
)
Income before provision for income taxes
 
 
20,692
 
 
 
25,216
 
 
 
96,732
 
 
 
60,446
 
Provision for income taxes
 
 
(10,433
)
 
 
(8,461
)
 
 
(34,857
)
 
 
(18,042
)
Net income
 
$
10,259
 
 
$
16,755
 
 
$
61,875
 
 
$
42,404
 
Net income per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
$
0.16
 
 
$
0.26
 
 
$
0.94
 
 
$
0.65
 
Dividends declared per common share
 
$
0.1375
 
 
$
0.1250
 
 
$
0.2625
 
 
$
0.2500
 

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)

 
 
June 30,
 
 
December 31,
 
 
 
2019
 
 
2018
 
ASSETS
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
257,322
 
 
$
240,491
 
Accounts receivable
 
 
273,502
 
 
 
252,692
 
Inventories
 
 
286,839
 
 
 
303,813
 
Prepaid expenses and other
 
 
20,229
 
 
 
13,703
 
Total current assets
 
 
837,892
 
 
 
810,699
 
Property, plant and equipment, net
 
 
1,031,696
 
 
 
1,029,257
 
Investment in joint ventures
 
 
57,659
 
 
 
62,574
 
Intangible assets, net
 
 
55,795
 
 
 
53,927
 
Operating lease right-of-use assets
 
 
14,087
 
 
 
 
Other long-term assets
 
 
31,183
 
 
 
17,904
 
Deferred income tax
 
 
1,465
 
 
 
1,374
 
Total assets
 
$
2,029,777
 
 
$
1,975,735
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
Accounts payable and other
 
$
222,272
 
 
$
194,484
 
Pension and other post-retirement benefit obligations
 
 
831
 
 
 
904
 
Total current liabilities
 
 
223,103
 
 
 
195,388
 
Debt
 
 
983,644
 
 
 
1,041,389
 
Pension and other post-retirement benefit obligations
 
 
26,291
 
 
 
25,829
 
Finance lease liabilities
 
 
23,229
 
 
 
24,669
 
Operating lease liabilities
 
 
11,610
 
 
 
 
Other long-term liabilities
 
 
14,394
 
 
 
13,924
 
Deferred income tax
 
 
100,981
 
 
 
93,107
 
Total liabilities
 
 
1,383,252
 
 
 
1,394,306
 
Shareholders’ equity
 
 
 
 
 
 
 
 
Common shares $1 par value; 200,000,000 authorized; 65,629,000 issued and outstanding (2018 – 65,202,000)
 
 
65,598
 
 
 
65,171
 
Additional paid-in capital
 
 
342,815
 
 
 
342,438
 
Retained earnings
 
 
345,934
 
 
 
301,990
 
Accumulated other comprehensive loss
 
 
(107,822
)
 
 
(128,170
)
Total shareholders’ equity
 
 
646,525
 
 
 
581,429
 
Total liabilities and shareholders’ equity
 
$
2,029,777
 
 
$
1,975,735
 
 
 
 
 
 
 
 
 
 

MERCER INTERNATIONAL INC.

INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

 
 
Three Months Ended
June 30
 
 
Six Months Ended
June 30
 
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Cash flows from (used in) operating activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
10,259
 
 
$
16,755
 
 
$
61,875
 
 
$
42,404
 
Adjustments to reconcile net income to cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
32,148
 
 
 
23,014
 
 
 
62,395
 
 
 
46,333
 
Deferred income tax provision
 
 
426
 
 
 
1,204
 
 
 
4,065
 
 
 
6,016
 
Loss on settlement of debt
 
 
 
 
 
 
 
 
 
 
 
21,515
 
Defined benefit pension plans and other post-retirement benefit plan expense
 
 
860
 
 
 
432
 
 
 
1,716
 
 
 
871
 
Stock compensation expense
 
 
1,202
 
 
 
1,759
 
 
 
857
 
 
 
1,952
 
Foreign exchange transaction losses
 
 
9,505
 
 
 
347
 
 
 
9,242
 
 
 
524
 
Other
 
 
740
 
 
 
964
 
 
 
1,444
 
 
 
1,607
 
Defined benefit pension plans and other post-retirement benefit plan contributions
 
 
(270
)
 
 
(60
)
 
 
(1,428
)
 
 
(105
)
Changes in working capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
32,204
 
 
 
13,475
 
 
 
(24,149
)
 
 
8,343
 
Inventories
 
 
(869
)
 
 
(12,221
)
 
 
20,272
 
 
 
(19,043
)
Accounts payable and accrued expenses
 
 
4,197
 
 
 
36,906
 
 
 
4,024
 
 
 
54,933
 
Other
 
 
(1,681
)
 
 
3,170
 
 
 
(9,406
)
 
 
(3,228
)
Net cash from (used in) operating activities
 
 
88,721
 
 
 
85,745
 
 
 
130,907
 
 
 
162,122
 
Cash flows from (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
 
 
(24,979
)
 
 
(28,655
)
 
 
(44,368
)
 
 
(44,839
)
Purchase of intangible assets
 
 
(179
)
 
 
(153
)
 
 
(495
)
 
 
(320
)
Other
 
 
(82
)
 
 
67
 
 
 
(343
)
 
 
67
 
Net cash from (used in) investing activities
 
 
(25,240
)
 
 
(28,741
)
 
 
(45,206
)
 
 
(45,092
)
Cash flows from (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Redemption of senior notes
 
 
 
 
 
 
 
 
 
 
 
(317,439
)
Proceeds from (repayment of) revolving credit facilities, net
 
 
(24,732
)
 
 
17,665
 
 
 
(58,404
)
 
 
37,736
 
Dividend payments
 
 
(8,206
)
 
 
(8,147
)
 
 
(8,206
)
 
 
(16,274
)
Repurchase of common shares
 
 
(754
)
 
 
 
 
 
(754
)
 
 
 
Payment of debt issuance costs
 
 
(248
)
 
 
 
 
 
(757
)
 
 
(1,390
)
Proceeds from government grants
 
 
 
 
 
 
 
 
6,320
 
 
 
 
Other
 
 
(6,067
)
 
 
(771
)
 
 
(6,929
)
 
 
(1,619
)
Net cash from (used in) financing activities
 
 
(40,007
)
 
 
8,747
 
 
 
(68,730
)
 
 
(298,986
)
Effect of exchange rate changes on cash and cash equivalents
 
 
614
 
 
 
(9,835
)
 
 
(140
)
 
 
(9,300
)
Net increase (decrease) in cash and cash equivalents
 
 
24,088
 
 
 
55,916
 
 
 
16,831
 
 
 
(191,256
)
Cash and cash equivalents, beginning of period
 
 
233,234
 
 
 
213,566
 
 
 
240,491
 
 
 
460,738
 
Cash and cash equivalents, end of period
 
$
257,322
 
 
$
269,482
 
 
$
257,322
 
 
$
269,482
 

MERCER INTERNATIONAL INC.

COMPUTATION OF OPERATING EBITDA
(Unaudited)
(In thousands)

Operating EBITDA is defined as operating income plus depreciation and amortization and non-recurring capital asset impairment charges. Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income as a performance measure primarily because depreciation expense and non-recurring capital asset impairment charges are not an actual cash cost, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of our operating facilities. In addition, we believe Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.

Operating EBITDA does not reflect the impact of a number of items that affect our net income, including financing costs and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under GAAP, and should not be considered as an alternative to net income or income from operations as a measure of performance, nor as an alternative to net cash from operating activities as a measure of liquidity. The following tables set forth the net income to Operating EBITDA:

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
2019
 
 
2019
 
 
2018
 
 
2019
 
 
2018
 
Net income
$
10,259
 
 
$
51,616
 
 
$
16,755
 
 
$
61,875
 
 
$
42,404
 
Provision for income taxes
 
10,433
 
 
 
24,424
 
 
 
8,461
 
 
 
34,857
 
 
 
18,042
 
Interest expense
 
18,369
 
 
 
18,551
 
 
 
12,128
 
 
 
36,920
 
 
 
24,243
 
Loss on settlement of debt
 
 
 
 
 
 
 
 
 
 
 
 
 
21,515
 
Legal cost award
 
 
 
 
 
 
 
 
 
 
 
 
 
6,951
 
Other (income) expenses
 
(1,251
)
 
 
(1,039
)
 
 
132
 
 
 
(2,290
)
 
 
369
 
Operating income
 
37,810
 
 
 
93,552
 
 
 
37,476
 
 
 
131,362
 
 
 
113,524
 
Add: Depreciation and amortization
 
32,148
 
 
 
30,247
 
 
 
23,014
 
 
 
62,395
 
 
 
46,333
 
Operating EBITDA
$
69,958
 
 
$
123,799
 
 
$
60,490
 
 
$
193,757
 
 
$
159,857
 

Stock Information

Company Name: Mercer International Inc.
Stock Symbol: MERC
Market: NASDAQ
Website: mercerint.com

Menu

MERC MERC Quote MERC Short MERC News MERC Articles MERC Message Board
Get MERC Alerts

News, Short Squeeze, Breakout and More Instantly...