Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MERC - Mercer International Inc. Reports Second Quarter and First Half 2020 Results and Announces Quarterly Cash Dividend of $0.065


MERC - Mercer International Inc. Reports Second Quarter and First Half 2020 Results and Announces Quarterly Cash Dividend of $0.065

Selected Highlights

  • Second quarter net loss of $8.4 million

  • Quarterly Operating EBITDA* of $40.5 million

  • Cash on hand and available credit facilities provide liquidity of about $566.8 million at June 30, 2020

NEW YORK, July 30, 2020 (GLOBE NEWSWIRE) -- Mercer International Inc. (Nasdaq: MERC) today reported second quarter 2020 Operating EBITDA decreased to $40.5 million from $70.0 million in the second quarter of 2019 and from $57.0 million in the first quarter of 2020.

In the second quarter of 2020, net loss was $8.4 million (or $0.13 per share) compared to net income of $10.3 million (or $0.16 per share) in the second quarter of 2019 and a net loss of $3.4 million (or $0.05 per share) in the first quarter of 2020. 

In the first half of 2020, Operating EBITDA decreased by 50% to $97.5 million from $193.8 million in the same period of 2019. In the first half of 2020, net loss was $11.8 million compared to net income of $61.9 million in the same period of 2019.   

Mr. David Gandossi, the Chief Executive Officer, stated: “While the world continues to be impacted by the COVID-19 pandemic, I am proud to say that our people have remained resilient and we implemented measures and procedures to meet the challenges of operating our business safely and efficiently. We are constantly monitoring our operations and guidance from governmental and health organizations to ensure that we continue to take appropriate and necessary actions to protect our people.

All of our mills ran well this quarter. Pulp production was down slightly in the quarter primarily due to a previously announced short-term planned curtailment.

Our Q2 results reflect strong cost control and steady production.  On average, pulp pricing was modestly up compared to Q1. However, late in the current quarter, overall pulp demand was modestly weaker as continued strong tissue demand was more than offset by weaker demand from printing and writing customers. Our wood products segment had another strong quarter. Our Friesau mill ran well with strong demand in our U.S. market creating upward pricing pressure late in the quarter. In the current quarter approximately 38% of our lumber sales volumes were to the U.S. which was our single largest market.

As we move into Q3 we will remain focused on controlling our costs, managing our working capital and conservatively managing our strong liquidity position.”

____________
*Operating EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States ("GAAP") and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. See page 6 of the financial tables included in this press release for a reconciliation of net income (loss) to Operating EBITDA.

Consolidated Financial Results

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
2020
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts)
 
Revenues
$
341,195
 
 
$
350,599
 
 
$
425,753
 
 
$
691,794
 
 
$
909,703
 
Operating income
$
10,315
 
 
$
24,062
 
 
$
37,810
 
 
$
34,377
 
 
$
131,362
 
Operating EBITDA
$
40,516
 
 
$
57,008
 
 
$
69,958
 
 
$
97,524
 
 
$
193,757
 
Net income (loss)
$
(8,411
)
 
$
(3,392
)
 
$
10,259
 
 
$
(11,803
)
 
$
61,875
 
Net income (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
$
(0.13
)
 
$
(0.05
)
 
$
0.16
 
 
$
(0.18
)
 
$
0.94
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Consolidated – Three Months Ended June 30, 2020 Compared to Three Months Ended June 30, 2019

Total revenues for the three months ended June 30, 2020 decreased by approximately 20% to $341.2 million from $425.8 million in the same quarter of 2019 primarily due to lower pulp sales realizations and pulp sales volumes.

Costs and expenses in the current quarter decreased by approximately 15% to $330.9 million from $387.9 million in the second quarter of 2019 primarily due to lower per unit fiber costs and lower pulp sales volumes and the positive impact of a stronger dollar on our Canadian dollar and euro denominated costs and expenses.

In the second quarter of 2020, Operating EBITDA decreased by approximately 42% to $40.5 million from $70.0 million in the same quarter of 2019 primarily due to lower pulp sales realizations partially offset by lower per unit fiber costs and the positive impact of a stronger dollar.

Segment Results

Pulp: Lower fiber costs more than offset by lower sales realizations

 
Three Months Ended June 30,
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
(in thousands)
 
Pulp revenues
$
276,919
 
 
$
359,205
 
Energy and chemical revenues
$
21,127
 
 
$
25,594
 
Operating income
$
8,110
 
 
$
42,251
 
 
 
 
 
 
 
 
 

In the second quarter of 2020, pulp segment operating income decreased to $8.1 million from $42.3 million in the same quarter of 2019. The decrease was primarily due to lower pulp sales realizations partially offset by the positive impact of lower per unit fiber costs and a stronger dollar. In the current quarter of 2020, NBSK pulp sales realizations decreased by approximately 18% to $573 per ADMT from $699 per ADMT in the same quarter of the prior year due to high producer inventory levels. NBSK sales volumes decreased by approximately 4% to 422,586 ADMTs in the current quarter from 438,520 ADMTs in the same quarter of 2019 due to lower production.  

Our Canadian pulp mills recorded a non-cash write down of our inventory carrying values of $12.3 million in the current quarter as a result of lower pulp sales realizations and high fiber costs.

Per unit fiber costs decreased in the current quarter by approximately 16% from the same quarter of 2019 due to lower per unit fiber costs for all of our mills. In Germany, per unit fiber costs benefitted from the continuing availability of beetle damaged wood. Per unit fiber costs in Canada declined but remained at historically high levels due to strong fiber demand in the mills' fiber procurement areas.

Wood Products: Continued strong production and lower fiber costs 

 
Three Months Ended June 30,
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
(in thousands)
 
Lumber revenues
$
37,611
 
 
$
35,322
 
Energy revenues
$
2,629
 
 
$
2,788
 
Wood residual revenues
$
1,487
 
 
$
1,342
 
Operating income (loss)
$
4,327
 
 
$
(89
)
 
 
 
 
 
 
 
 

In the second quarter of 2020 the wood products segment operating income increased to $4.3 million compared to an operating loss of $0.1 million in the same quarter of 2019. The increase was primarily due to strong production and lower per unit fiber costs. Production increased by approximately 13% to 113.5 MMfbm of lumber in the current quarter from 100.8 MMfbm in the same quarter of 2019 primarily due to capital improvements at the mill. In the current quarter per unit fiber costs decreased by approximately 26% from the same quarter of 2019 primarily as a result of the continuing availability of beetle damaged wood.

Average lumber sales realizations were generally flat at approximately $345 per Mfbm in the second quarter of 2020 compared to approximately $348 per Mfbm in the same quarter of 2019 as higher pricing in the U.S. market was offset by lower pricing in Europe. U.S. lumber pricing increased due to stronger demand in the current quarter. European lumber pricing declined due to an increase in the supply of lumber processed from beetle damaged wood which generally obtains lower prices.

Consolidated – Six Months Ended June 30, 2020 Compared to Six Months Ended June 30, 2019

Total revenues for the first half of 2020 decreased by approximately 24% to $691.8 million from $909.7 million in the first half of 2019 primarily due to lower pulp sales realizations and pulp sales volumes.

Costs and expenses in the first half of 2020 decreased by approximately 16% to $657.4 million from $778.3 million in the first half of 2019 primarily due to lower per unit fiber costs, lower pulp sales volumes and the positive impact of a stronger dollar on our Canadian dollar and euro denominated costs and expenses.

For the first half of 2020, our net loss was $11.8 million, or $0.18 per share compared to net income of $61.9 million, or $0.94 per share, in the same period of 2019.

In the first half of 2020, Operating EBITDA decreased by approximately 50% to $97.5 million from $193.8 million in the same period of 2019 primarily due to lower pulp sales realizations and pulp sales volumes partially offset by lower per unit fiber costs and the positive impact of a stronger dollar versus the Canadian dollar and euro.

Liquidity

The following table is a summary of selected financial information as of the dates indicated:

 
June 30,
 
 
December 31,
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
(in thousands)
 
Cash and cash equivalents
$
303,334
 
 
$
351,085
 
Working capital
$
586,682
 
 
$
588,385
 
Total assets
$
1,973,609
 
 
$
2,065,720
 
Long-term liabilities
$
1,282,395
 
 
$
1,259,005
 
Total equity
$
494,260
 
 
$
550,403
 
 
 
 
 
 
 
 
 

As of June 30, 2020, we had cash and cash equivalents of approximately $303.3 million, approximately $263.5 million available under our revolving credit facilities, providing aggregate liquidity of about $566.8 million.

In June 2020, we amended our revolving credit facility for our Celgar mill to increase the principal amount available to C$60 million from C$40 million with all other terms remaining substantially unchanged.

Current Market Environment

Commencing around the end of the second quarter, many countries have taken measures to ease restrictions on economic and social activities to, among other things, reopen their economies by allowing businesses to restart and encourage economic activity. The results of such economic measures and reopening have varied from country to country.

While such measures are encouraging, currently we are unable to predict the outcome or pace of such economic reopening, the strength or timing of any recovery or whether they will result in such a material resurgence of the virus that causes governments to re-impose restrictive measures.

As a result of the continuing global economic impact and uncertainty resulting from the COVID-19 pandemic and the seasonal third quarter pulp market slowdown, we are expecting an overall weakening in pulp demand in the upcoming quarter with some modest price improvements towards the end of the quarter.

On the pulp supply side, to date various pulp mills globally have delayed their annual maintenance schedules as a result of the current pandemic. As a result, we currently expect mills to curtail production to implement such delayed maintenance in the later part of this year or the early part of next year. As previously announced, in July our Celgar mill is taking a 30-day market related curtailment.

We currently expect strong lumber demand and higher lumber sales realizations in the U.S. market and steady demand and sales realizations in the European lumber market in the upcoming quarter.

Quarterly Dividend

A quarterly dividend of $0.065 per share will be paid on October 6, 2020 to all shareholders of record on September 29, 2020. Future dividends will be subject to Board approval and may be adjusted as business and industry conditions warrant.

Earnings Release Call

In conjunction with this release, Mercer International Inc. will host a conference call, which will be simultaneously broadcast live over the Internet. Management will host the call, which is scheduled for July 31, 2020 at 10:00 AM (Eastern Daylight Time). Listeners can access the conference call live and archived for 30 days over the Internet at https://edge.media-server.com/mmc/p/cmgyreto or through a link on the company's home page at https://www.mercerint.com. Please allow 15 minutes prior to the call to visit the site and download and install any necessary audio software.

Mercer International Inc. is a global forest products company with operations in Germany and Canada with consolidated annual production capacity of 2.2 million tonnes of pulp and 550 million board feet of lumber. To obtain further information on the company, please visit its web site at https://www.mercerint.com.

The preceding includes forward looking statements which involve known and unknown risks and uncertainties which may cause our actual results in future periods to differ materially from forecasted results. Words such as "expects", "anticipates", "projects", "intends", "designed", "will", "believes", "estimates", "may", "could" and variations of such words and similar expressions are intended to identify such forward-looking statements. Among those factors which could cause actual results to differ materially are the following: the highly cyclical nature of our business, raw material costs, our level of indebtedness, competition, foreign exchange and interest rate fluctuations, our use of derivatives, expenditures for capital projects, environmental regulation and compliance, disruptions to our production, market conditions and other risk factors listed from time to time in our SEC reports.

APPROVED BY:
Jimmy S.H. Lee
Executive Chairman
(604) 684-1099

David M. Gandossi, FCPA, FCA
Chief Executive Officer
(604) 684-1099

-FINANCIAL TABLES FOLLOW-

Summary Financial Highlights

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
2020
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(in thousands, except per share amounts)
 
Pulp segment revenues
$
298,046
 
 
$
303,605
 
 
$
384,799
 
 
$
601,651
 
 
$
821,273
 
Wood products segment revenues
 
41,727
 
 
 
45,778
 
 
 
39,452
 
 
 
87,505
 
 
 
83,891
 
Corporate and other revenues
 
1,422
 
 
 
1,216
 
 
 
1,502
 
 
 
2,638
 
 
 
4,539
 
Total revenues
$
341,195
 
 
$
350,599
 
 
$
425,753
 
 
$
691,794
 
 
$
909,703
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp segment operating income
$
8,110
 
 
$
21,439
 
 
$
42,251
 
 
$
29,549
 
 
$
135,771
 
Wood products segment operating income (loss)
 
4,327
 
 
 
5,555
 
 
 
(89
)
 
 
9,882
 
 
 
1,531
 
Corporate and other operating loss
 
(2,122
)
 
 
(2,932
)
 
 
(4,352
)
 
 
(5,054
)
 
 
(5,940
)
Total operating income
$
10,315
 
 
$
24,062
 
 
$
37,810
 
 
$
34,377
 
 
$
131,362
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp segment depreciation and amortization
$
27,219
 
 
$
30,371
 
 
$
29,849
 
 
$
57,590
 
 
$
57,872
 
Wood products segment depreciation and amortization
 
2,804
 
 
 
2,377
 
 
 
2,010
 
 
 
5,181
 
 
 
3,921
 
Corporate and other depreciation and amortization
 
178
 
 
 
198
 
 
 
289
 
 
 
376
 
 
 
602
 
Total depreciation and amortization
$
30,201
 
 
$
32,946
 
 
$
32,148
 
 
$
63,147
 
 
$
62,395
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating EBITDA
$
40,516
 
 
$
57,008
 
 
$
69,958
 
 
$
97,524
 
 
$
193,757
 
Provision for income taxes
$
(882
)
 
$
(5,344
)
 
$
(10,433
)
 
$
(6,226
)
 
$
(34,857
)
Net income (loss)
$
(8,411
)
 
$
(3,392
)
 
$
10,259
 
 
$
(11,803
)
 
$
61,875
 
Net income (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
$
(0.13
)
 
$
(0.05
)
 
$
0.16
 
 
$
(0.18
)
 
$
0.94
 
Common shares outstanding at period end
 
65,868
 
 
 
65,800
 
 
 
65,629
 
 
 
65,868
 
 
 
65,629
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


Summary Operating Highlights

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
2020
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Pulp Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pulp production ('000 ADMTs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
423.8
 
 
 
455.2
 
 
 
452.8
 
 
 
879.0
 
 
 
913.4
 
NBHK
 
88.8
 
 
 
78.9
 
 
 
89.4
 
 
 
167.8
 
 
 
168.0
 
Annual maintenance downtime ('000 ADMTs)
 
11.3
 
 
 
2.3
 
 
 
7.5
 
 
 
13.6
 
 
 
7.5
 
Annual maintenance downtime (days)
 
15
 
 
 
2
 
 
 
15
 
 
 
17
 
 
 
15
 
Pulp sales ('000 ADMTs)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
422.6
 
 
 
438.3
 
 
 
438.5
 
 
 
860.9
 
 
 
905.4
 
NBHK
 
69.3
 
 
 
66.0
 
 
 
81.5
 
 
 
135.4
 
 
 
169.4
 
Average NBSK pulp prices ($/ADMT)(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Europe
 
850
 
 
 
833
 
 
 
997
 
 
 
842
 
 
 
1,051
 
China
 
572
 
 
 
573
 
 
 
630
 
 
 
573
 
 
 
665
 
North America
 
1,158
 
 
 
1,127
 
 
 
1,292
 
 
 
1,143
 
 
 
1,336
 
Average NBHK pulp prices ($/ADMT)(1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
China
 
465
 
 
 
460
 
 
 
607
 
 
 
463
 
 
 
651
 
North America
 
897
 
 
 
890
 
 
 
1,100
 
 
 
893
 
 
 
1,140
 
Average pulp sales realizations ($/ADMT)(2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NBSK
 
573
 
 
 
561
 
 
 
699
 
 
 
567
 
 
 
729
 
NBHK
 
475
 
 
 
468
 
 
 
618
 
 
 
472
 
 
 
638
 
Energy production ('000 MWh)(3)
 
562.9
 
 
 
578.4
 
 
 
575.4
 
 
 
1,141.3
 
 
 
1,135.8
 
Energy sales ('000 MWh)(3)
 
222.0
 
 
 
231.7
 
 
 
231.9
 
 
 
453.7
 
 
 
443.7
 
Average energy sales realizations ($/MWh)(3)
 
85
 
 
 
95
 
 
 
93
 
 
 
90
 
 
 
94
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wood Products Segment
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Lumber production (MMfbm)
 
113.5
 
 
 
116.4
 
 
 
100.8
 
 
 
229.8
 
 
 
211.5
 
Lumber sales (MMfbm)
 
109.0
 
 
 
117.7
 
 
 
101.5
 
 
 
226.7
 
 
 
210.7
 
Average lumber sales realizations ($/Mfbm)
 
345
 
 
348
 
 
348
 
 
 
347
 
 
354
 
Energy production and sales ('000 MWh)
 
22.7
 
 
 
22.8
 
 
 
24.1
 
 
 
45.4
 
 
 
46.4
 
Average energy sales realizations ($/MWh)
 
116
 
 
116
 
 
116
 
 
 
116
 
 
118
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Spot Currency Exchange Rates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
$ / €(4)
 
1.1016
 
 
 
1.1022
 
 
1.1237
 
 
 
1.1019
 
 
1.1293
 
$ / C$(4)
 
0.7221
 
 
0.7438
 
 
 
0.7475
 
 
 
0.7328
 
 
0.7497
 

______________

(1)
 
Source: RISI pricing report. Europe and North America are list prices. China are net prices which include discounts, allowances and rebates. Effective January 2020, the RISI pricing report does not provide list prices for China. 
(2)
 
Sales realizations after customer discounts, rebates and other selling concessions. Incorporates the effect of pulp price variations occurring between the order and shipment dates.
(3)
 
?Does not include our 50% joint venture interest in the Cariboo mill, which is accounted for using the equity method.
(4)
 
Average Federal Reserve Bank of New York Noon Buying Rates over the reporting period.



MERCER INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except per share data)

 
 
Three Months Ended
June 30
 
 
Six Months Ended
June 30
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Revenues
 
$
341,195
 
 
$
425,753
 
 
$
691,794
 
 
$
909,703
 
Costs and expenses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sales, excluding depreciation and amortization
 
 
284,333
 
 
 
336,433
 
 
 
560,389
 
 
 
679,466
 
Cost of sales depreciation and amortization
 
 
30,179
 
 
 
32,038
 
 
 
63,090
 
 
 
62,174
 
Selling, general and administrative expenses
 
 
16,368
 
 
 
19,472
 
 
 
33,938
 
 
 
36,701
 
Operating income
 
 
10,315
 
 
 
37,810
 
 
 
34,377
 
 
 
131,362
 
Other income (expenses)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
 
(20,108
)
 
 
(18,369
)
 
 
(40,192
)
 
 
(36,920
)
Other income
 
 
2,264
 
 
 
1,251
 
 
 
238
 
 
 
2,290
 
Total other expenses, net
 
 
(17,844
)
 
 
(17,118
)
 
 
(39,954
)
 
 
(34,630
)
Income (loss) before provision for income taxes
 
 
(7,529
)
 
 
20,692
 
 
 
(5,577
)
 
 
96,732
 
Provision for income taxes
 
 
(882
)
 
 
(10,433
)
 
 
(6,226
)
 
 
(34,857
)
Net income (loss)
 
$
(8,411
)
 
$
10,259
 
 
$
(11,803
)
 
$
61,875
 
Net income (loss) per common share
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted
 
$
(0.13
)
 
$
0.16
 
 
$
(0.18
)
 
$
0.94
 
Dividends declared per common share
 
$
0.0650
 
 
$
0.1375
 
 
$
0.2025
 
 
$
0.2625
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


MERCER INTERNATIONAL INC.
INTERIM CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)

 
 
June 30,
 
 
December 31,
 
 
 
2020
 
 
2019
 
ASSETS
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
303,334
 
 
$
351,085
 
Accounts receivable, net
 
 
209,184
 
 
 
208,740
 
Inventories
 
 
261,453
 
 
 
272,599
 
Prepaid expenses and other
 
 
9,665
 
 
 
12,273
 
Total current assets
 
 
783,636
 
 
 
844,697
 
Property, plant and equipment, net
 
 
1,040,171
 
 
 
1,074,242
 
Investment in joint ventures
 
 
48,413
 
 
 
53,122
 
Amortizable intangible assets, net
 
 
49,893
 
 
 
53,371
 
Operating lease right-of-use assets
 
 
12,866
 
 
 
13,004
 
Other long-term assets
 
 
37,414
 
 
 
26,038
 
Deferred income tax
 
 
1,216
 
 
 
1,246
 
Total assets
 
$
1,973,609
 
 
$
2,065,720
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
Accounts payable and other
 
$
196,238
 
 
$
255,544
 
Pension and other post-retirement benefit obligations
 
 
716
 
 
 
768
 
Total current liabilities
 
 
196,954
 
 
 
256,312
 
Debt
 
 
1,114,069
 
 
 
1,087,932
 
Pension and other post-retirement benefit obligations
 
 
24,044
 
 
 
25,489
 
Finance lease liabilities
 
 
38,628
 
 
 
31,103
 
Operating lease liabilities
 
 
10,052
 
 
 
10,520
 
Other long-term liabilities
 
 
13,733
 
 
 
14,114
 
Deferred income tax
 
 
81,869
 
 
 
89,847
 
Total liabilities
 
 
1,479,349
 
 
 
1,515,317
 
Shareholders’ equity
 
 
 
 
 
 
 
 
Common shares $1 par value; 200,000,000 authorized; 65,868,000 issued and outstanding (2019 – 65,629,000)
 
 
65,800
 
 
 
65,598
 
Additional paid-in capital
 
 
344,688
 
 
 
344,994
 
Retained earnings
 
 
231,101
 
 
 
256,371
 
Accumulated other comprehensive loss
 
 
(147,329
)
 
 
(116,560
)
Total shareholders’ equity
 
 
494,260
 
 
 
550,403
 
Total liabilities and shareholders’ equity
 
$
1,973,609
 
 
$
2,065,720
 
 


MERCER INTERNATIONAL INC.
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

 
 
Three Months Ended
June 30
 
 
Six Months Ended
June 30
 
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Cash flows from (used in) operating activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(8,411
)
 
$
10,259
 
 
$
(11,803
)
 
$
61,875
 
Adjustments to reconcile net income (loss) to cash flows from operating activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
30,201
 
 
 
32,148
 
 
 
63,147
 
 
 
62,395
 
Deferred income tax provision (benefit)
 
 
(4,744
)
 
 
426
 
 
 
(6,075
)
 
 
4,065
 
Inventory impairment
 
 
6,530
 
 
 
6,900
 
 
 
12,264
 
 
 
6,900
 
Defined benefit pension plans and other post-retirement benefit plan expense
 
 
739
 
 
 
860
 
 
 
1,501
 
 
 
1,716
 
Stock compensation expense (recovery)
 
 
(34
)
 
 
1,202
 
 
 
(80
)
 
 
857
 
Foreign exchange transaction losses
 
 
6,880
 
 
 
9,505
 
 
 
736
 
 
 
9,242
 
Other
 
 
(695
)
 
 
740
 
 
 
(1,192
)
 
 
1,444
 
Defined benefit pension plans and other post-retirement benefit plan contributions
 
 
(797
)
 
 
(270
)
 
 
(1,712
)
 
 
(1,428
)
Changes in working capital
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable
 
 
14,938
 
 
 
32,204
 
 
 
(5,988
)
 
 
(24,149
)
Inventories
 
 
11,442
 
 
 
(7,769
)
 
 
(6,678
)
 
 
13,372
 
Accounts payable and accrued expenses
 
 
7,879
 
 
 
4,197
 
 
 
(49,781
)
 
 
4,024
 
Other
 
 
177
 
 
 
(1,681
)
 
 
(76
)
 
 
(9,406
)
Net cash from (used in) operating activities
 
 
64,105
 
 
 
88,721
 
 
 
(5,737
)
 
 
130,907
 
Cash flows from (used in) investing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchase of property, plant and equipment
 
 
(21,544
)
 
 
(24,979
)
 
 
(44,562
)
 
 
(44,368
)
Purchase of amortizable intangible assets
 
 
(89
)
 
 
(179
)
 
 
(527
)
 
 
(495
)
Other
 
 
796
 
 
 
(82
)
 
 
847
 
 
 
(343
)
Net cash from (used in) investing activities
 
 
(20,837
)
 
 
(25,240
)
 
 
(44,242
)
 
 
(45,206
)
Cash flows from (used in) financing activities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from (repayment of) revolving credit facilities, net
 
 
(25,651
)
 
 
(24,732
)
 
 
25,609
 
 
 
(58,404
)
Dividend payments
 
 
 
 
 
(8,206
)
 
 
(9,047
)
 
 
(8,206
)
Repurchase of common shares
 
 
 
 
 
(754
)
 
 
(162
)
 
 
(754
)
Payment of debt issuance costs
 
 
 
 
 
(248
)
 
 
 
 
 
(757
)
Proceeds from government grants
 
 
299
 
 
 
 
 
 
299
 
 
 
6,320
 
Other
 
 
(1,996
)
 
 
(6,067
)
 
 
(11,797
)
 
 
(6,929
)
Net cash from (used in) financing activities
 
 
(27,348
)
 
 
(40,007
)
 
 
4,902
 
 
 
(68,730
)
Effect of exchange rate changes on cash and cash equivalents
 
 
888
 
 
 
614
 
 
 
(2,674
)
 
 
(140
)
Net increase (decrease) in cash and cash equivalents
 
 
16,808
 
 
 
24,088
 
 
 
(47,751
)
 
 
16,831
 
Cash and cash equivalents, beginning of period
 
 
286,526
 
 
 
233,234
 
 
 
351,085
 
 
 
240,491
 
Cash and cash equivalents, end of period
 
$
303,334
 
 
$
257,322
 
 
$
303,334
 
 
$
257,322
 
 


MERCER INTERNATIONAL INC.
COMPUTATION OF OPERATING EBITDA
(Unaudited)
(In thousands)

Operating EBITDA is defined as operating income plus depreciation and amortization and non-recurring capital asset impairment charges. Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income as a performance measure primarily because depreciation expense and non-recurring capital asset impairment charges are not an actual cash cost, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of our operating facilities. In addition, we believe Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.

Operating EBITDA does not reflect the impact of a number of items that affect our net income (loss), including financing costs and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under GAAP, and should not be considered as an alternative to net income (loss) or operating income as a measure of performance, nor as an alternative to net cash from (used in) operating activities as a measure of liquidity. The following tables set forth the net income (loss) to Operating EBITDA:

 
Q2
 
 
Q1
 
 
Q2
 
 
YTD
 
 
YTD
 
 
2020
 
 
2020
 
 
2019
 
 
2020
 
 
2019
 
Net income (loss)
$
(8,411
)
 
$
(3,392
)
 
$
10,259
 
 
$
(11,803
)
 
$
61,875
 
Provision for income taxes
 
882
 
 
 
5,344
 
 
 
10,433
 
 
 
6,226
 
 
 
34,857
 
Interest expense
 
20,108
 
 
 
20,084
 
 
 
18,369
 
 
 
40,192
 
 
 
36,920
 
Other (income) expenses
 
(2,264
)
 
 
2,026
 
 
 
(1,251
)
 
 
(238
)
 
 
(2,290
)
Operating income
 
10,315
 
 
 
24,062
 
 
 
37,810
 
 
 
34,377
 
 
 
131,362
 
Add: Depreciation and amortization
 
30,201
 
 
 
32,946
 
 
 
32,148
 
 
 
63,147
 
 
 
62,395
 
Operating EBITDA
$
40,516
 
 
$
57,008
 
 
$
69,958
 
 
$
97,524
 
 
$
193,757
 
 


Stock Information

Company Name: Mercer International Inc.
Stock Symbol: MERC
Market: NASDAQ
Website: mercerint.com

Menu

MERC MERC Quote MERC Short MERC News MERC Articles MERC Message Board
Get MERC Alerts

News, Short Squeeze, Breakout and More Instantly...