Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MRBK - Meridian Corporation Reports Fourth Quarter and Year End 2022 Results and Announces an Increase in the Quarterly Dividend to $0.25 per Common Share


MRBK - Meridian Corporation Reports Fourth Quarter and Year End 2022 Results and Announces an Increase in the Quarterly Dividend to $0.25 per Common Share

MALVERN, Pa., Jan. 30, 2023 (GLOBE NEWSWIRE) -- Meridian Corporation (Nasdaq: MRBK) today reported:

  • Net income of $21.8 million and diluted earnings per share of $3.58 for the year ended December 31, 2022, and net income of $4.6 million and diluted earnings per share of $0.77 for the fourth quarter ended December 31, 2022.
  • Return on average assets and return on average equity for the year ended December 31, 2022 were 1.18% and 13.87%, respectively; while the return on average assets and return on average equity for the fourth quarter of 2022 were 0.92% and 11.91%, respectively.
  • Net interest margin was 3.98% for the year ended December 31, 2022 and 3.93% for the fourth quarter of 2022.
  • Total assets at December 31, 2022 were $2.1 billion, compared to $1.9 billion at September 30, 2022 and $1.7 billion at December 31, 2021.
  • Fourth quarter commercial loan growth, excluding Paycheck Protection Program ("PPP") loans, was $61.3 million, or 17.6% annualized; residential and home equity loans increased by $70.1 million.
  • Fourth quarter deposit growth was $38.9 million with an $11.6 million increase in non-interest bearing deposits.
  • Non-interest income of $41.7 million for the year ended December 31, 2022, and $8.0 million in the fourth quarter of 2022.
  • Non-interest expenses of $81.4 million for the year ended December 31, 2022, and $20.0 million in the fourth quarter of 2022.
  • The Company repurchased 123,441 shares of its common stock at an average price of $30.82 per share during the fourth quarter.
  • On January 26, 2023, the Board of Directors declared a quarterly cash dividend of $0.25 per common share, payable February 21, 2023 to shareholders of record as of February 14, 2023.

Christopher J. Annas, Chairman and CEO commented, “Meridian’s fourth quarter revenue of $35.8 million generated earnings of $4.6 million, or $0.77 per diluted share. The bank fundamentals were very strong, with net interest margin of 3.93% and quarterly loan growth of 8%. Loan demand has been consistent within our customer base, and we also won a number of relationships from competitors. Reduced income from our ancillary businesses, mortgage (down 46%) and SBA (down 47%) hurt bottom line results."

"On an annual basis, we fared well in a tumultuous year. Loans grew 26%, led by commercial real estate and commercial/industrial. We also generated adjustable rate mortgages for the portfolio, in shorter maturity buckets. I’m very pleased with a 3.98% net interest margin for the year. The change from a flush deposit environment to rapid rate increases and deposit outflows has been a challenge. Credit quality is good, and we experienced some non-performing loan payoffs. Our branch lite and customer self-service model helps control expenses."

"Our mortgage segment experienced a 67% decline in revenue year-over-year, resulting from the rate increases and a lack of homes for sale. The low inventory has plagued the business for the last two years and is only now showing signs of subsiding. We made dramatic cuts in expense throughout the year but still ended with a $2.6 million pretax loss, our first negative year. We are monitoring applications daily and are ready to cut further if sales don’t improve."

"The SBA business was impacted by rates, as gain on sale margins reduced and transactions slowed. We have added some new lenders and expect economic conditions to be ripe for more opportunities."

Mr. Annas added, "The Meridian team managed through a difficult year with the historic rate rise and other economic factors. Ironically, this year helped to illuminate the basic loan/deposit bank operations that are the engine of MRBK. Recognizing this, we will continue to grow organically, while seeking revenue diversification to make Meridian resilient against varied economic conditions."

Select Condensed Financial Information

As of or for the quarter ended (Unaudited)
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
(Dollars in thousands, except per share data)
Income:
Net income
$
4,557
$
5,798
$
5,938
$
5,535
$
7,719
Basic earnings per common share
0.80
0.99
0.99
0.92
1.29
Diluted earnings per common share
0.77
0.96
0.96
0.88
1.24
Net interest income
18,518
18,026
17,551
16,035
16,322
Balance Sheet:
Total assets
$
2,062,228
$
1,921,924
$
1,853,019
$
1,831,589
$
1,713,443
Loans, net of fees and costs
1,743,682
1,610,349
1,518,893
1,431,906
1,386,457
Total deposits
1,712,479
1,673,553
1,568,014
1,564,851
1,446,413
Non-interest bearing deposits
301,727
290,169
291,925
291,379
274,528
Stockholders' equity
153,280
151,161
156,087
157,684
165,360
Balance Sheet (Average Balances):
Total assets
$
1,962,915
$
1,868,194
$
1,811,335
$
1,752,643
$
1,755,263
Total interest earning assets
1,877,967
1,791,255
1,736,547
1,680,070
1,696,473
Loans, net of fees and costs
1,674,215
1,565,861
1,484,696
1,415,831
1,383,511
Total deposits
1,698,597
1,597,648
1,567,325
1,504,241
1,409,534
Non-interest bearing deposits
312,297
295,975
296,521
281,123
287,801
Stockholders' equity
151,791
157,614
158,420
161,939
159,921
Performance Ratios (Annualized):
Return on average assets
0.92
%
1.23
%
1.31
%
1.28
%
1.74
%
Return on average equity
11.91
%
14.59
%
15.03
%
13.86
%
19.15
%


Income Statement -
Fourth Quarter 2022 Compared to Third Quarter 2022
Net income was $4.6 million, down $1.2 million from $5.8 million for the third quarter. Net interest income increased $486 thousand, or 2.7%, on a tax equivalent basis driven by continued strong loan portfolio growth. Offsetting the increase in net interest income, non-interest income decreased $2.2 million or 21.8%, while non-interest expense decreased $214 thousand, or 1.1%. Detailed explanations of the major categories of income and expense follow below.

Net Interest income

The rate/volume analysis table below analyzes dollar changes in the components of interest income and interest expense as they relate to the change in balances (volume) and the change in interest rates (rate) of tax-equivalent net interest income for the periods indicated and allocated by rate and volume. Changes in interest income and/or expense attributable to both volume and rate have been allocated proportionately based on the relationship of the absolute dollar amount of the change in each category.

Quarter Ended
(dollars in thousands)
December 31,
2022
September 30,
2022
$ Change
% Change
Change due
to rate
Change due
to volume
Interest income:
Due from banks
$
126
$
92
$
34
37.0
%
$
49
$
(15
)
Federal funds sold
3
1
2
200.0
%
1
1
Investment securities - taxable (1)
821
648
173
26.7
%
172
1
Investment securities - tax exempt (1)
449
451
(2
)
(0.4
)%
9
(11
)
Loans held for sale
292
479
(187
)
(39.0
)%
71
(258
)
Loans held for investment (1)
26,150
21,371
4,779
22.4
%
3,231
1,548
Total loans
26,442
21,850
4,592
21.0
%
3,302
1,290
Total interest income
27,841
23,042
4,799
20.8
%
3,533
1,266
Interest expense:
Interest-bearing demand deposits
$
1,388
$
798
$
590
73.9
%
$
589
$
1
Money market and savings deposits
3,851
2,075
1,776
85.6
%
1,813
(37
)
Time deposits
2,976
1,202
1,774
147.6
%
1,385
389
Total deposits
8,215
4,075
4,140
101.6
%
3,787
353
Borrowings
439
266
173
65.0
%
206
(33
)
Subordinated debentures
591
591
%
Total interest expense
9,245
4,932
4,313
87.4
%
3,993
320
Net interest income differential
$
18,596
$
18,110
$
486
2.68
%
$
(460
)
$
946
(1) Reflected on a tax-equivalent basis.


Interest income increased $4.8 million on a tax equivalent basis, quarter over quarter, due to a higher yield on earning assets, which went up 78 basis points, in addition to a higher level of average earning assets, which increased by $86.7 million. Included in interest income was approximately $280 thousand of one-time fees and interest recapture. The yield on total loans increased 78 basis points and the yield on cash and investments increased 50 basis points in total, reflecting the impact in rates caused by the Federal Reserve’s monetary policy. Over $718 million in loans repriced during the quarter with an average increase of 129 basis points. Average total loans, excluding PPP loans and residential loans for sale, increased $113.9 million, most notably in commercial real estate and construction, commercial loans and leases and small business loans, which increased $47.9 million on average, combined. Home equity loans and residential real estate loans held in portfolio increased $44.8 million on average, combined. Residential loans for sale and PPP loans decreased $18.1 million, and $5.6 million on average, respectively.

Interest expense increased $4.3 million, quarter over quarter, due primarily to market interest rate rises, as well as an increase of $84.6 million in average deposits. Interest expense on deposits increased $4.1 million with the cost of interest-bearing deposits increasing 111 basis points to 2.35%. Total cost of deposits increased 91 basis points reflecting an increase of $16.3 million in average non-interest bearing deposits. Interest expense on borrowings increased $173 thousand as total average short-term borrowings decreased $4.7 million and the cost increased 221 basis points.

Net interest margin decreased 8 basis points to 3.93% for the fourth quarter from 4.01% for third the quarter, as retail deposits experienced pent-up repricing and wholesale funding repriced quicker than loans at the tail end of the quarter. Excluding the impact from PPP, net interest margin decreased 7 basis points to 3.92% from 3.99%. A reconciliation of this non-GAAP measure is included in the Appendix.

Provision for loans losses

The provision for loan losses increased $220 thousand to $746 thousand for the fourth quarter. The fourth quarter provision was the result of new loan growth as well as covering $933 thousand in charge-offs on small ticket equipment leases, partially offset by improvements in certain qualitative factors and decreases in specific reserves due to payoffs on non-performing loans and other underlying credit quality improvements.

Non-interest income

The following table presents the components of non-interest income for the periods indicated:

Quarter Ended
(Dollars in thousands)
December 31,
2022
September 30,
2022
$ Change
% Change
Mortgage banking income
$
3,958
$
7,329
$
(3,371
)
(46.0
)%
Wealth management income
1,061
1,114
(53
)
(4.8
)%
SBA loan income
522
989
(467
)
(47.2
)%
Earnings on investment in life insurance
140
138
2
1.4
%
Net change in the fair value of derivative instruments
10
127
(117
)
(92.1
)%
Net change in the fair value of loans held-for-sale
249
(237
)
486
(205.1
)%
Net change in the fair value of loans held-for-investment
91
(886
)
977
(110.3
)%
Net gain on hedging activity
498
399
99
24.8
%
Service charges
35
32
3
9.4
%
Other
1,432
1,219
213
17.5
%
Total non-interest income
$
7,996
$
10,224
$
(2,228
)
(21.8
)%


Total non-interest income decreased $2.2 million, or 21.8%, quarter over quarter due primarily to impact from the rising rate environment. Mortgage banking income was negatively impacted by rising rates, higher home values and record low home inventory which resulted in a decline in loan originations of $70.6 million over the prior quarter. Gain on sale margins remained flat at 267 basis points, as mortgage banking income decreased $3.4 million. The fair value of loans held for sale, derivatives instruments and net gain on hedging activity increased $468 thousand in total, helping offset the decline in mortgage banking income.

SBA loan income decreased $467 thousand, or 47.2%, over the prior quarter as a lower volume of SBA loans were sold into the secondary market in the fourth quarter. $17.2 million of loans were sold in the quarter-ending December 31, 2022 compared to $20.8 million in loans sold in the quarter-ending September 30, 2022. The upward movement in interest rates had a negative impact on gross margins on the SBA loan sales, which declined 8 basis points to 5.0%, while also contributing to the decline in income was increased amortization and impairment of $128 thousand on SBA servicing assets.

Wealth management income decreased $53 thousand, or 4.8%, for the quarter-ended December 31, 2022 over the prior quarter due to the effect of market conditions on assets under management. Other non-interest income increased $213 thousand, or 17.5%, over the prior quarter due largely to an increase in swap fee income and FHLB stock dividend income.

Non-interest expense

The following table presents the components of non-interest expense for the periods indicated:

Quarter Ended
(Dollars in thousands)
December 31,
2022
September 30,
2022
$ Change
% Change
Salaries and employee benefits
$
12,794
$
13,360
$
(566
)
(4.2
)%
Occupancy and equipment
1,218
1,191
27
2.3
%
Professional fees
976
899
77
8.6
%
Advertising and promotion
996
1,165
(169
)
(14.5
)%
Data processing
677
574
103
17.9
%
Information technology
836
868
(32
)
(3.7
)%
Pennsylvania bank shares tax
181
202
(21
)
(10.4
)%
Other
2,369
2,002
367
18.3
%
Total non-interest expense
$
20,047
$
20,261
$
(214
)
(1.1
)%


Salaries and employee benefits decreased $566 thousand overall, with an increase of $1.3 million for bank and wealth segments combined, and a decrease of $1.9 million for mortgage segment salaries and employee benefits. The bank and wealth segments salaries and employee benefits were greater due to new hires, as well as increased incentive compensation and stock based compensation quarter-over-quarter. The mortgage segment salary and benefits decreased due to lower levels of variable compensation as well as a general reduction in mortgage segment workforce.

Professional fees increased $77 thousand over the prior quarter due to legal expense incurred related to dealing with non-performing loans and the increase in other real estate owned, discussed below. Advertising and promotion expense decreased $169 thousand from the prior quarter as promotional costs were down in the fourth quarter due to seasonality, while there was also a decline in advertising expense from the mortgage segment. Data processing expense increased $103 thousand over the prior quarter due to an increase in deposit processing fees. Other non-interest expense increased $367 thousand over the prior quarter due to $161 thousand in expenses related to the other real estate owned property recorded in the fourth quarter, combined with an increase in year-end business development costs.

Balance Sheet - December 31, 2022 Compared to September 30, 2022
As of December 31, 2022, total assets increased $140.3 million, or 7.3%, to $2.1 billion from $1.9 billion at September 30, 2022. This growth in assets was due to loan portfolio growth partially funded by an increase in deposits and borrowings.

Portfolio loan growth, excluding PPP loans, was $135.5 million, or 8.5% quarter-over-quarter. Construction loans increased $27.5 million, or 11.3%, residential real estate loans held in portfolio increased $68.3 million, or 44.5%, and lease financings increased $9.4, or 7.3% from September 30, 2022. Partially offsetting the growth in portfolio loans were decreases of $4.1 million, or 46.9%, in PPP loan balances as they continue to be forgiven by the SBA.

Total deposits increased $38.9 million, or 2.3%, quarter over quarter, due to an increase of $11.6 million in non-interest bearing deposits and a $27.4 million increase in interest-bearing deposits.

Consolidated stockholders’ equity of the Corporation increased as a result of net income of $4.6 million for the quarter, as well as improvement $1.5 million in other comprehensive loss, partially offset by dividends paid of $1.1 million, treasury stock purchases of $3.8 million. Based on capital ratio levels at December 31, 2022, we remain above the Community Bank Leverage Ratio requirement of 9%.

The following table presents capital ratios at the dates indicated:

December 31,
2022
September 30,
2022
Stockholders' equity to total assets
7.43
%
7.87
%
Tangible common equity to tangible assets (1)
7.25
%
7.67
%
Tier 1 leverage ratio - Corporation
8.13
%
8.54
%
Common tier 1 risk-based capital ratio - Corporation
8.77
%
9.28
%
Tier 1 risk-based capital ratio - Corporation
8.77
%
9.28
%
Total risk-based capital ratio - Corporation
12.05
%
12.80
%
(1) See Non-GAAP reconciliation in the Appendix


Asset Quality Summary
Meridian's strong credit culture remains focused on asset quality, while working with customers to navigate current economic challenges. As a result of continuing work-out process, several non-performing assets moved forward with positive changes in underlying credit position. Three non-performing loans paid down, paid off or moved to OREO during the period. The ratio of non-performing loans to total loans decreased to 1.20% as of December 31, 2022, from 1.40% at September 30, 2022. Non-performing assets to total assets declined to 1.11% as of December 31, 2022 from 1.20% as of September 30, 2022. There was $1.7 million in other real estate owned included in non-performing assets as of December 31, 2022, as the result of taking possession of a well collateralized residential real estate property in the quarter. There was no other real estate owned as of September 30, 2022. Total non-performing loans were $21.2 million as of December 31, 2022, down $1.8 million from $23.1 million as September 30, 2022 due to $3.2 million principal payment on a non-performing loan relationship, payoff of $2.7 million on another non-performing loan, both partially offset by an increase of $3.1 million in SBA loans considered non-performing.

Meridian realized net charge-offs of 0.05% of total average loans for the quarter ended December 31, 2022, up from the quarter ended September 30, 2022 level of 0.02%. Net charge-offs for the quarter ended December 31, 2022 were $891 thousand, comprised of $936 thousand in charge-offs, with $45 thousand in recoveries for the quarter. Nearly all of the charge-offs for the quarter ended December 31, 2022 were from small ticket equipment leases. The ratio of allowance for loan losses to total loans held for investment, excluding loans at fair value and PPP loans (a non-GAAP measure, see reconciliation in the Appendix), was 1.09% as of December 31, 2022 compared to 1.20% as of September 30, 2022. As of December 31, 2022 there were specific reserves of $2.2 million against non-performing loans, down from $2.6 million as of September 30, 2022 due to improvement in the underlying credit quality for certain loans.

About Meridian Corporation
Meridian Bank, the wholly owned subsidiary of Meridian Corporation, is an innovative community bank serving Pennsylvania, New Jersey, Delaware and Maryland. Through more than 20 offices, including banking branches and mortgage locations, Meridian offers a full suite of financial products and services. Meridian specializes in business and industrial lending, retail and commercial real estate lending, electronic payments, and wealth management solutions through Meridian Wealth Partners. Meridian also offers a broad menu of high-yield depository products supported by robust online and mobile access. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

“Safe Harbor” Statement
In addition to historical information, this press release may contain “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements with respect to Meridian Corporation’s strategies, goals, beliefs, expectations, estimates, intentions, capital raising efforts, financial condition and results of operations, future performance and business. Statements preceded by, followed by, or that include the words “may,” “could,” “should,” “pro forma,” “looking forward,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” or similar expressions generally indicate a forward-looking statement. These forward-looking statements involve risks and uncertainties that are subject to change based on various important factors (some of which, in whole or in part, are beyond Meridian Corporation’s control). Numerous competitive, economic, regulatory, legal and technological factors, risks and uncertainties that could cause actual results to differ materially include, without limitation, the impact of the COVID-19 pandemic and government responses thereto; on the U.S. economy, including the markets in which we operate; actions that we and our customers take in response to these factors and the effects such actions have on our operations, products, services and customer relationships; and the risk that the Small Business Administration may not fund some or all Paycheck Protection Program (PPP) loan guaranties; increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and the effects of inflation, a potential recession, among others, could cause Meridian Corporation’s financial performance to differ materially from the goals, plans, objectives, intentions and expectations expressed in such forward-looking statements. Meridian Corporation cautions that the foregoing factors are not exclusive, and neither such factors nor any such forward-looking statement takes into account the impact of any future events. All forward-looking statements and information set forth herein are based on management’s current beliefs and assumptions as of the date hereof and speak only as of the date they are made. For a more complete discussion of the assumptions, risks and uncertainties related to our business, you are encouraged to review Meridian Corporation’s filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2021 and subsequently filed quarterly reports on Form 10-Q and current reports on Form 8-K that update or provide information in addition to the information included in the Form 10-K and Form 10-Q filings, if any. Meridian Corporation does not undertake to update any forward-looking statement whether written or oral, that may be made from time to time by Meridian Corporation or by or on behalf of Meridian Bank.



MERIDIAN CORPORATION AND SUBSIDIARIES

FINANCIAL RATIOS (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Quarter Ended
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Earnings and Per Share Data:
Net income
$
4,557
$
5,798
$
5,938
$
5,535
$
7,719
Basic earnings per common share
$
0.80
$
0.99
$
0.99
$
0.92
$
1.29
Diluted earnings per common share
$
0.77
$
0.96
$
0.96
$
0.88
$
1.24
Common shares outstanding
5,733
5,844
6,037
6,129
6,108
Performance Ratios:
Return on average assets
0.92
%
1.23
%
1.31
%
1.28
%
1.74
%
Return on average equity
11.91
14.59
15.03
13.86
19.15
Net interest margin (tax-equivalent)
3.93
4.01
4.07
3.89
3.83
Net interest margin (tax-equivalent, excluding PPP loans and borrowings) (1)
3.92
3.99
3.95
3.82
3.76
Yield on earning assets (tax-equivalent)
5.88
5.10
4.65
4.35
4.28
Yield on earning assets (tax-equivalent, excluding PPP loans) (1)
5.88
5.09
4.54
4.31
4.23
Cost of funds
2.07
1.17
0.61
0.50
0.49
Efficiency ratio
75.61
%
71.72
%
70.49
%
73.56
%
71.05
%
Asset Quality Ratios:
Net charge-offs (recoveries) to average loans
0.05
%
0.02
%
0.03
%
0.04
%
0.00
%
Non-performing loans to total loans
1.20
1.40
1.46
1.51
1.57
Non-performing assets to total assets
1.11
1.20
1.24
1.25
1.34
Allowance for loan losses to:
Total loans held for investment
1.08
1.18
1.24
1.31
1.35
Total loans held for investment (excluding loans at fair value and PPP loans) (1)
1.09
1.20
1.27
1.38
1.46
Non-performing loans
88.66
%
82.20
%
81.82
%
82.48
%
81.60
%
Capital Ratios:
Book value per common share
$
26.74
$
25.86
$
25.85
$
25.73
$
27.07
Tangible book value per common share
$
26.03
$
25.16
$
25.16
$
25.04
$
26.37
Total equity/Total assets
7.43
%
7.87
%
8.42
%
8.61
%
9.65
%
Tangible common equity/Tangible assets - Corporation (1)
7.25
7.67
8.22
8.40
9.42
Tangible common equity/Tangible assets - Bank (1)
8.80
9.61
10.17
10.40
11.54
Tier 1 leverage ratio - Corporation
8.13
8.54
8.87
9.10
9.39
Tier 1 leverage ratio - Bank
9.95
10.52
10.86
11.20
11.51
Common tier 1 risk-based capital ratio - Corporation
8.77
9.28
9.79
10.09
10.83
Common tier 1 risk-based capital ratio - Bank
10.73
11.44
11.98
12.41
13.27
Tier 1 risk-based capital ratio - Corporation
8.77
9.28
9.79
10.09
10.83
Tier 1 risk-based capital ratio - Bank
10.73
11.44
11.98
12.41
13.27
Total risk-based capital ratio - Corporation
12.05
12.80
13.50
13.91
14.81
Total risk-based capital ratio - Bank
11.87
%
12.70
%
13.33
%
13.76
%
14.63
%
(1) See Non-GAAP reconciliation in the Appendix



MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended
Year Months Ended
December 31,
2022
September 30,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Interest income:
Loans and other finance receivables, including fees
$
26,440
$
21,848
$
17,535
$
84,627
$
68,822
Securities - taxable
821
648
387
2,420
1,463
Securities - tax-exempt
373
369
303
1,388
1,189
Cash and cash equivalents
129
93
23
286
48
Total interest income
27,763
22,958
18,248
88,721
71,522
Interest expense:
Deposits
8,215
4,075
1,233
15,397
5,494
Borrowings
1,030
857
693
3,196
2,917
Total interest expense
9,245
4,932
1,926
18,593
8,411
Net interest income
18,518
18,026
16,322
70,128
63,111
Provision for loan losses
746
526
(222
)
2,488
1,070
Net interest income after provision for loan losses
17,772
17,500
16,544
67,640
62,041
Non-interest income:
Mortgage banking income
3,958
7,329
13,639
25,325
75,932
Wealth management income
1,061
1,114
1,270
4,733
4,801
SBA loan income
522
989
1,475
4,467
6,898
Earnings on investment in life insurance
140
138
141
553
365
Net change in the fair value of derivative instruments
10
127
(907
)
(703
)
(4,338
)
Net change in the fair value of loans held-for-sale
249
(237
)
(147
)
(844
)
(3,311
)
Net change in the fair value of loans held-for-investment
91
(886
)
(165
)
(2,408
)
(189
)
Net gain on hedging activity
498
399
563
5,439
2,961
Net gain on sale of investment securities available-for-sale
73
435
Service charges
35
32
29
125
129
Other
1,432
1,219
1,115
5,037
4,305
Total non-interest income
7,996
10,224
17,086
41,724
87,988
Non-interest expense:
Salaries and employee benefits
12,794
13,360
17,042
54,378
78,866
Occupancy and equipment
1,218
1,191
1,085
4,837
4,545
Professional fees
976
899
929
3,635
3,558
Advertising and promotion
996
1,165
919
4,336
3,714
Data processing
677
574
484
2,310
2,150
Information technology
836
868
867
3,142
2,232
Pennsylvania bank shares tax
181
202
131
793
609
Other
2,369
2,002
2,280
8,014
8,053
Total non-interest expense
20,047
20,261
23,737
81,445
103,727
Income before income taxes
5,721
7,463
9,893
27,919
46,302
Income tax expense
1,164
1,665
2,174
6,091
10,717
Net income
$
4,557
$
5,798
$
7,719
$
21,828
$
35,585
Basic earnings per common share
$
0.80
$
0.99
$
1.29
$
3.70
$
5.91
Diluted earnings per common share
$
0.77
$
0.96
$
1.24
$
3.58
$
5.73
Basic weighted average shares outstanding
5,695
5,868
5,978
5,896
6,019
Diluted weighted average shares outstanding
5,898
6,059
6,210
6,102
6,206



MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CONDITION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Assets:
Cash and due from banks
$
11,299
$
12,114
$
8,280
$
11,155
$
3,966
Interest-bearing deposits at other banks
27,092
20,774
28,813
44,867
19,514
Federal funds sold
12,866
Cash and cash equivalents
38,391
32,888
37,093
68,888
23,480
Securities available-for-sale, at fair value
135,346
127,999
129,288
130,653
159,302
Securities held-to-maturity, at amortized cost
37,479
37,922
37,111
34,977
6,372
Equity investments
2,086
2,092
2,153
2,240
2,354
Mortgage loans held for sale, at fair value
22,243
33,800
58,938
81,258
80,882
Loans, net of fees and costs
1,743,682
1,610,349
1,518,893
1,431,906
1,386,457
Allowance for loan and lease losses
(18,828
)
(18,974
)
(18,805
)
(18,826
)
(18,758
)
Loans, net of the allowance for loan and lease losses
1,724,854
1,591,375
1,500,088
1,413,080
1,367,699
Restricted investment in bank stock
6,931
5,217
4,719
4,330
5,117
Bank premises and equipment, net
13,349
12,835
12,185
11,883
11,806
Bank owned life insurance
28,055
22,916
22,778
22,641
22,503
Accrued interest receivable
7,363
6,008
5,108
4,848
5,009
Other real estate owned
1,703
Deferred income taxes
3,936
5,722
4,467
3,190
1,413
Servicing assets
12,346
12,807
12,860
13,396
12,765
Goodwill
899
899
899
899
899
Intangible assets
3,175
3,226
3,277
3,328
3,379
Other assets
24,072
26,218
22,055
35,978
10,463
Total assets
$
2,062,228
$
1,921,924
$
1,853,019
$
1,831,589
$
1,713,443
Liabilities:
Deposits:
Non-interest bearing
$
301,727
$
290,169
$
291,925
$
291,379
$
274,528
Interest bearing
Interest checking
219,838
236,562
205,298
252,298
268,248
Money market and savings deposits
697,564
709,127
728,886
688,117
697,628
Time deposits
493,350
437,695
341,905
333,057
206,009
Total interest-bearing deposits
1,410,752
1,383,384
1,276,089
1,273,472
1,171,885
Total deposits
1,712,479
1,673,553
1,568,014
1,564,851
1,446,413
Short-term borrowings
122,082
23,458
59,136
36,136
41,344
Subordinated debentures
40,346
40,597
40,567
40,538
40,508
Accrued interest payable
2,389
1,154
146
575
31
Other liabilities
31,652
32,001
29,069
31,805
19,787
Total liabilities
1,908,948
1,770,763
1,696,932
1,673,905
1,548,083
Stockholders’ equity:
Common stock
6,578
6,566
6,561
6,556
6,535
Surplus
85,650
84,848
84,359
84,177
83,663
Treasury stock
(21,821
)
(18,033
)
(11,896
)
(8,860
)
(8,860
)
Unearned common stock held by employee stock ownership plan
(1,403
)
(1,602
)
(1,602
)
(1,602
)
(1,602
)
Retained earnings
95,815
92,405
87,815
83,104
84,916
Accumulated other comprehensive (loss) income
(11,539
)
(13,023
)
(9,150
)
(5,691
)
708
Total stockholders’ equity
153,280
151,161
156,087
157,684
165,360
Total liabilities and stockholders’ equity
$
2,062,228
$
1,921,924
$
1,853,019
$
1,831,589
$
1,713,443



MERIDIAN CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND SEGMENT INFORMATION (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Three Months Ended
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Interest income
$
27,763
$
22,958
$
20,037
$
17,964
$
18,248
Interest expense
9,245
4,932
2,486
1,929
1,926
Net interest income
18,518
18,026
17,551
16,035
16,322
Provision (credit) for loan losses
746
526
602
615
(222
)
Non-interest income
7,996
10,224
10,403
13,102
17,086
Non-interest expense
20,047
20,261
19,706
21,433
23,737
Income before income tax expense
5,721
7,463
7,646
7,089
9,893
Income tax expense
1,164
1,665
1,708
1,554
2,174
Net Income
$
4,557
$
5,798
$
5,938
$
5,535
$
7,719
Basic weighted average shares outstanding
5,695
5,868
5,999
6,023
5,978
Basic earnings per common share
$
0.80
$
0.99
$
0.99
$
0.92
$
1.29
Diluted weighted average shares outstanding
5,898
6,059
6,199
6,262
6,210
Diluted earnings per common share
$
0.77
$
0.96
$
0.96
$
0.88
$
1.24


Segment Information
Three Months Ended December 31, 2022
Three Months Ended December 31, 2021
(dollars in thousands)
Bank
Wealth
Mortgage
Total
Bank
Wealth
Mortgage
Total
Net interest income
$
18,376
$
68
$
74
$
18,518
$
15,931
$
25
$
366
$
16,322
Provision for loan losses
746
746
(222
)
(222
)
Net interest income after provision
17,630
68
74
17,772
16,153
25
366
16,544
Non-interest income
1,291
1,061
5,644
7,996
2,305
1,270
13,511
17,086
Non-interest expense
12,939
918
6,190
20,047
11,407
1,009
11,321
23,737
Income (loss) before income taxes
$
5,982
$
211
$
(472
)
$
5,721
$
7,051
$
286
$
2,556
$
9,893
Efficiency ratio
65.79
%
81.31
%
108.25
%
75.61
%
62.55
%
77.92
%
81.58
%
71.05
%


Year Months Ended December 31, 2022
Year Months Ended December 31, 2021
(dollars in thousands)
Bank
Wealth
Mortgage
Total
Bank
Wealth
Mortgage
Total
Net interest income
$
68,570
$
697
$
861
$
70,128
$
61,032
$
15
$
2,064
$
63,111
Provision for loan losses
2,488
2,488
1,070
1,070
Net interest income after provision
66,082
697
861
67,640
59,962
15
2,064
62,041
Non-interest income
7,556
4,732
29,436
41,724
10,779
4,802
72,407
87,988
Non-interest expense
45,123
3,399
32,923
81,445
40,392
3,496
59,839
103,727
Income (loss) before income taxes
$
28,515
$
2,030
$
(2,626
)
$
27,919
$
30,349
$
1,321
$
14,632
$
46,302
Efficiency ratio
59.27
%
62.61
%
108.67
%
72.81
%
56.25
%
72.58
%
80.35
%
68.65
%



MERIDIAN CORPORATION AND SUBSIDIARIES

APPENDIX: NON-GAAP MEASURES (Unaudited)
(Dollar amounts and shares in thousands, except per share amounts)

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts. The non-GAAP disclosure have limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian’s results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Net Interest Margin, (TEY), Excluding PPP Loans & PPPLF Borrowings
Yield on Interest Earning Assets, (TEY), Excluding PPP income
Q4'2022
Q3'2022
Q2'2022
Q1'2022
Q4'2021
Net interest margin (TEY) (GAAP)
3.93
%
4.01
%
4.07
%
3.89
%
3.83
%
Impact of PPP loans and PPPLF borrowings
(0.01
)%
(0.02
)%
(0.12
)%
(0.07
)%
(0.07
)%
Net interest margin (TEY), excluding PPP loans and PPPLF borrowings
3.92
%
3.99
%
3.95
%
3.82
%
3.76
%
Yield on interest earning assets, tax equivalent (GAAP)
5.88
%
5.10
%
4.65
%
4.35
%
4.28
%
Impact of PPP loans
%
(0.01
)%
(0.11
)%
(0.04
)%
(0.05
)%
Yield on interest earning assets (TEY), excluding PPP income
5.88
%
5.09
%
4.54
%
4.31
%
4.23
%


Allowance For Loan Losses to Loans, Net of Fees and Costs, Excluding PPP Loans and Loans at Fair Value
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Allowance for loan losses (GAAP)
$
18,828
$
18,974
$
18,805
$
18,826
$
18,758
Loans, net of fees and costs (GAAP)
1,743,682
1,610,349
1,518,893
1,431,906
1,386,457
Less: PPP loans
(4,579
)
(8,610
)
(21,460
)
(49,680
)
(88,245
)
Less: Loans fair valued
(14,502
)
(14,702
)
(16,212
)
(17,375
)
(17,558
)
Loans, net of fees and costs, excluding loans at fair value and PPP loans (non-GAAP)
$
1,724,601
$
1,587,037
$
1,481,221
$
1,364,851
$
1,280,654
Allowance for loan losses to loans, net of fees and costs (GAAP)
1.08
%
1.18
%
1.24
%
1.31
%
1.35
%
Allowance for loan losses to loans, net of fees and costs, excluding PPP loans and loans at fair value (non-GAAP)
1.09
%
1.20
%
1.27
%
1.38
%
1.46
%


Tangible Common Equity Ratio Reconciliation - Corporation
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Total stockholders' equity (GAAP)
$
153,280
$
151,161
$
156,087
$
157,684
$
165,360
Less: Goodwill and intangible assets
(4,074
)
(4,125
)
(4,176
)
(4,227
)
(4,278
)
Tangible common equity (non-GAAP)
149,206
147,036
151,911
153,457
161,082
Total assets (GAAP)
2,062,228
1,921,924
1,853,019
1,831,589
1,713,443
Less: Goodwill and intangible assets
(4,074
)
(4,125
)
(4,176
)
(4,227
)
(4,278
)
Tangible assets (non-GAAP)
$
2,058,154
$
1,917,799
$
1,848,843
$
1,827,362
$
1,709,165
Tangible common equity to tangible assets ratio - Corporation (non-GAAP)
7.25
%
7.67
%
8.22
%
8.40
%
9.42
%


Tangible Common Equity Ratio Reconciliation - Bank
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Total stockholders' equity (GAAP)
$
185,039
$
188,386
$
192,212
$
194,347
$
201,486
Less: Goodwill and intangible assets
(4,074
)
(4,125
)
(4,176
)
(4,227
)
(4,278
)
Tangible common equity (non-GAAP)
180,965
184,261
188,036
190,120
197,208
Total assets (GAAP)
2,059,557
1,921,714
1,852,998
1,831,461
1,713,318
Less: Goodwill and intangible assets
(4,074
)
(4,125
)
(4,176
)
(4,227
)
(4,278
)
Tangible assets (non-GAAP)
$
2,055,483
$
1,917,589
$
1,848,822
$
1,827,234
$
1,709,040
Tangible common equity to tangible assets ratio - Bank (non-GAAP)
8.80
%
9.61
%
10.17
%
10.40
%
11.54
%
Tangible Book Value Reconciliation
December 31,
2022
September 30,
2022
June 30,
2022
March 31,
2022
December 31,
2021
Book value per common share
$
26.74
$
25.86
$
25.85
$
25.73
$
27.07
Less: Impact of goodwill /intangible assets
0.71
0.70
0.69
0.69
0.70
Tangible book value per common share
$
26.03
$
25.16
$
25.16
$
25.04
$
26.37


Contact:
Christopher Annas
cannas@meridianbanker.com
484-568-5000


Stock Information

Company Name: Meridian Corporation
Stock Symbol: MRBK
Market: NASDAQ
Website: meridianbanker.com

Menu

MRBK MRBK Quote MRBK Short MRBK News MRBK Articles MRBK Message Board
Get MRBK Alerts

News, Short Squeeze, Breakout and More Instantly...