Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MPB - Mid Penn Bancorp Inc. Reports Fourth Quarter Earnings and Declares Quarterly Dividend


MPB - Mid Penn Bancorp Inc. Reports Fourth Quarter Earnings and Declares Quarterly Dividend

Mid Penn Bancorp, Inc. (NASDAQ: MPB) ("Mid Penn"), the parent company of Mid Penn Bank (the "Bank") and MPB Financial Services, LLC, today reported net income available to common shareholders ("earnings") for the quarter ended December 31, 2023, of $12.1 million, or $0.73 per diluted common share.

Key Highlights of the Fourth Quarter of 2023:

  • Net income available to common shareholders increased 31.0% to $12.1 million, or $0.73 per diluted common share for the fourth quarter of 2023, compared to net income of $9.2 million, or $0.56 per diluted common share for the third quarter of 2023.
  • Return on average assets was 0.92% and return on average equity was 8.93% for the quarter ended December 31, 2023, compared to return on average assets of 0.72% and return on average equity of 6.93% in the third quarter of 2023.
  • Loan growth for the fourth quarter of 2023 was $107.1 million, or 10.5% (annualized), from the third quarter of 2023. Total loans increased $738.7 million compared to the prior year. Organic loan growth for the year ended December 31, 2023, was $423.6 million or 10.8% (excluding Brunswick acquisition loans of $324.5 million).
  • Total interest income increased 4.26% to $66.1 million for the quarter ended December 31, 2023, driven by an increase in interest income on loans of $2.5 million from the third quarter of 2023.
  • Deposits decreased $35.4 million, or 3.2% (annualized), for the quarter ended December 31, 2023, from the third quarter of 2023, primarily driven by a decrease in interest bearing transaction accounts partially offset by an increase in time deposits. Organic deposits increased $285.3 million or 7.5% (excluding Brunswick acquisition deposits) for the year ended December 31, 2023, compared to the prior year.
  • Total interest expense increased 12.26% to $29.1 million for the quarter ended December 31, 2023, driven by an increase in the cost of deposits of $2.2 million from the third quarter of 2023.
  • Total noninterest income decreased $229.0 thousand to $5.1 million in the fourth quarter of 2023 from $5.3 million in the prior quarter.
  • Total noninterest expense decreased $2.4 million to $27.5 million in the fourth quarter of 2023 from $29.9 million in the prior quarter.
  • The Board declared a cash dividend of $0.20 per share, payable February 20, 2024, to shareholders of record as of February 9, 2024.

“Our performance in the fourth quarter of 2023, while an improvement over the linked third quarter of 2023, was still heavily impacted by the continuation of an inverted yield curve and the rigorous competition for core deposits," Chair, President, and CEO Rory G. Ritrievi said. "The measures we implemented in the third quarter, such as slowing down organic loan growth and cutting operating expenses, helped shape the fourth quarter improvement while positioning our strategy for fiscal year 2024."

Ritrievi continued, "We expect 2024 to be another difficult operating environment for financial institutions, particularly ones with a heavy reliance on the spread business. Accordingly, our measured approach to growth and expense control will persist throughout the year."

For the fourth quarter of 2023, the Board is pleased to announce a quarterly cash dividend of $0.20 per share of common stock, which was declared at its meeting on January 24, 2024, payable on February 20, 2024, to shareholders of record as of February 9, 2024.

Net Interest Income

For the three months ended December 31, 2023, net interest income was $37.0 million compared to net interest income of $37.5 million for the three months ended September 30, 2023, and $38.6 million for the three months ended December 31, 2022. The tax-equivalent net interest margin for the three months ended December 31, 2023, was 3.02% compared to 3.16% for the third quarter of 2023, and 3.80% for the fourth quarter of 2022, representing a 14 basis point ("bp") decrease compared to the prior quarter, and a 78 bp decrease compared to the same period in 2022, primarily driven by rising interest rates and persistent inflation.

The yield on interest-earning assets increased to 5.39% for the quarter ended December 31, 2023, from 5.35% for the quarter ended September 30, 2023, and 4.58% for the quarter ended December 31, 2022. These increases were due to assets continuing to reprice at higher rates during the fourth quarter of 2023. Increased yields on interest-earning assets were more than offset by increases in funding costs for the fourth quarter of 2023, with overall cost of interest-bearing liabilities increasing to 3.02% during the fourth quarter of 2023, compared to 2.79% for the three months ended September 30, 2023, and 1.08% for the three months ended December 31, 2022.

For the twelve months ended December 31, 2023, net interest income decreased $860.0 thousand to $147.0 million compared to net interest income of $147.8 million for the same period of 2022.

Average Balances

Average loans increased $147.6 million to $4.2 billion for the quarter ended December 31, 2023, compared to $4.1 billion for the quarter ended September 30, 2023, and $3.4 billion for the quarter ended December 31, 2022. Average deposits were $4.4 billion for the fourth quarter of 2023, reflecting an increase of $41.5 million, or 1.0%, compared to total average deposits in the third quarter of 2023, and $675.3 million, or 18.1%, compared to total average deposits of $3.7 billion for the fourth quarter of 2022. The average cost of deposits was 2.33% for the fourth quarter of 2023, representing an 18 bp increase and a 158 bp increase from the third quarter of 2023 and the fourth quarter of 2022, respectively. We continue to face headwinds with respect to deposit pricing, given rising interest rates and competition for deposits across all product types. Our primary focus with respect to deposit strategy is stability, ensuring that our rates are competitive and our product mix satisfies the needs of our customers. Additionally, Mid Penn also maintains interest rate swaps to hedge the cash flows associated with existing brokered CDs to mitigate the impact of rising deposit costs.

The mix of deposits continues to shift as customers move funds from non-interest-bearing accounts to time deposits given prevailing thought that current rates are at highs. Time deposits represented 31.0% of total deposits at September 30, 2023, and increased to 33.6% at December 31, 2023. The mix of non-interest-bearing deposits remained flat during the quarter, representing approximately 18.4% of total deposits at December 31, 2023, compared to 18.4% at September 30, 2023, 19.4% at June 30, 2023, and 20.6% at March 31, 2023. The average duration of the non-hedged time deposit portfolio is 12 months at December 31, 2023.

Asset Quality

On January 1, 2023, Mid Penn adopted ASU 2016-13, Financial Instruments - Credit Losses (ASC Topic 326): Measurement of Credit Losses on Financial Instruments , which replaces the incurred loss methodology and is referred to as CECL. Results for reporting periods beginning after January 1, 2023, are presented under CECL, while prior period results are reported in accordance with the previously applicable incurred loss methodology.

The provision for credit losses on loans was $221.0 thousand for the three months ended December 31, 2023, a decrease of $1.2 million compared to the provision for credit losses of $1.4 million for the three months ended September 30, 2023. The provision for credit losses on loans was $3.3 million for the twelve months ended December 31, 2023, a decrease of $1.0 million compared to the provision for credit losses of $4.3 million for the twelve months ended December 31, 2022. The decrease in provision for the twelve months ended December 31, 2023, is primarily due to a decrease in nonperforming individually-evaluated loans. Net chargeoffs for the twelve months ended December 31, 2023, were $332.0 thousand or less than 1% of total loans.

Total nonperforming assets were $14.5 million at December 31, 2023, compared to nonperforming assets of $14.4 million and $8.6 million at September 30, 2023, and December 31, 2022, respectively. The increase during the fourth quarter of 2023 primarily related to payoffs on nonaccrual loans. Delinquency as a percentage of total loans was 0.49% at December 31, 2023.

Capital

Shareholders’ equity increased $31.5 million, or 6.15%, from $512.1 million as of December 31, 2022, to $543.6 million as of December 31, 2023. The increase was primarily due to the acquisition of Brunswick Bancorp in the second quarter of 2023. Retained earnings increased $12.9 million or 9.67% from $133.1 million as of December 31, 2022, to $146.0 million as of December 31, 2023. Regulatory capital ratios for both Mid Penn and its banking subsidiary indicate regulatory capital levels in excess of both the regulatory minimums and the levels necessary for the Bank to be considered "well capitalized" at December 31, 2023. Additionally, Mid Penn declared $3.3 million in dividends during the fourth quarter of 2023.

On May 11, 2023, Mid Penn’s Board of Directors reauthorized its treasury stock repurchase program ("Program") effective through May 11, 2024. The Program authorizes the repurchase of up to $15.0 million of Mid Penn’s outstanding common stock. There were 12,500 share repurchases during the three months ended December 31, 2023. During the twelve months ended December 31, 2023, Mid Penn repurchased 216,879 shares of common stock at an average price of $22.31. As of December 31, 2023, Mid Penn repurchased 425,222 shares of common stock at an average price of $22.86 per share under the Program. The Program had $5.3 million remaining available for repurchase as of December 31, 2023.

Noninterest Income

For the three months ended December 31, 2023, noninterest income totaled $5.1 million, which was relatively consistent with noninterest income of $5.3 million for the third quarter of 2023.

For the twelve months ended December 31, 2023, noninterest income totaled $20.0 million, a decrease of $3.6 million, compared to noninterest income of $23.7 million for the twelve months ended December 31, 2022. The decrease in noninterest income is primarily due to a $1.2 million decrease in residential mortgage business, and a $1.8 million decrease in other miscellaneous income. Given the rising interest rate environment and overall lower demand for mortgages, that industry continues to be a drag on all other earnings.

Noninterest Expense

Noninterest expense totaled $27.5 million, a decrease of $2.4 million, or 8.0%, for the three months ended December 31, 2023, compared to noninterest expense of $29.9 million for the third quarter of 2023. For the twelve months ended December 31, 2023, noninterest expense totaled $119.0 million, an increase of $19.1 million, or 19.2%, compared to noninterest expense of $99.8 million for the twelve months ended December 31, 2022. The increase in noninterest expense for the twelve months ended December 31, 2023, is driven by $8.5 million of merger-related expenses, a $6.7 million increase in salaries and benefits expense, and a $1.9 million increase in FDIC charges due to special assessments levied to recover the losses to the Deposit Insurance Fund resulting from the bank failures in 2023.

The efficiency ratio (1) was 64.1% in the fourth quarter of 2023, compared to 67.9% in the third quarter of 2023, and 54.6% in the fourth quarter of 2022. Mid Penn continues to evaluate levels of noninterest expense for opportunities to reduce operating costs throughout the organization.

Subsequent Events

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company’s consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change. The statements are valid only as of the date hereof and Mid Penn disclaims any obligation to update this information.

(1)

Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD-LOOKING STATEMENTS

This press release, and oral statements made regarding the subjects of this release, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's confidence and strategies and management's current views and expectations about new and existing programs and products, relationships, opportunities, technology and market conditions. These statements may be identified by such forward-looking terminology as "continues," "expect," "look," "believe," "anticipate," "may," "will," "should," "projects," "strategy" or similar statements. Actual results may differ materially from such forward-looking statements, and no reliance should be placed on any forward-looking statement. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; the impact of changes in market values on securities held in Mid Penn’s portfolio; legislation affecting the financial services industry as a whole, and Mid Penn and Mid Penn Bank individually or collectively, including tax legislation; results of the regulatory examination and supervision process and oversight, including changes in monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; the availability of financial resources in the amounts, at the times and on the terms required to support Mid Penn and Mid Penn Bank’s future businesses; material differences in the actual financial results of merger, acquisition and investment activities compared with Mid Penn’s initial expectations, including the full realization of anticipated cost savings and revenue enhancements; the possibility that the anticipated benefits of a transaction are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of the two companies or as a result of the strength of the economy and competitive factors in legacy Mid Penn and target markets; diversion of management’s attention from ongoing business operations and opportunities; potential adverse reactions or changes to business or employee relationships, including those resulting from the announcement or completion of a transaction; the ability to complete the integration of Mid Penn and its target successfully; the dilution caused by Mid Penn’s issuance of additional shares of its capital stock in connection with a transaction; and other factors that may affect the future results of Mid Penn.

For a more detailed description of these and other factors which would affect our results, please see Mid Penn’s filings with the SEC, including those risk factors identified in the "Risk Factors" section and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2022 and subsequent filings with the SEC. The statements in this press release are made as of the date of this press release, even if subsequently made available by Mid Penn on its website or otherwise. Mid Penn does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events, except as required by law.

SUMMARY FINANCIAL HIGHLIGHTS (Unaudited):

(Dollars in thousands, except per share data)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Ending Balances:

Investment securities

$

623,121

$

620,038

$

634,038

$

633,831

$

637,802

Loans, net of unearned interest

4,218,605

4,111,653

4,001,922

3,580,082

3,495,162

Total assets

5,292,053

5,215,963

5,088,813

4,583,465

4,497,954

Total deposits

4,346,212

4,381,616

4,286,686

3,878,081

3,778,331

Shareholders' equity

543,611

528,711

525,888

510,793

512,099

Average Balances:

Investment securities

606,946

619,071

630,750

636,151

640,792

Loans, net of unearned interest

4,201,092

4,053,514

3,808,717

3,555,375

3,395,308

Total assets

5,226,382

5,106,103

4,827,786

4,520,869

4,381,213

Total deposits

4,402,565

4,361,067

4,057,605

3,782,990

3,727,287

Shareholders' equity

537,219

529,067

504,535

510,857

505,769

Three Months Ended

Income Statement:

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Net interest income

$

37,000

$

37,480

$

36,444

$

36,049

$

38,577

Provision for credit losses

221

1,427

1,157

490

525

Noninterest income

5,117

5,346

5,220

4,325

6,714

Noninterest expense

27,504

29,889

35,529

26,070

25,468

Income before provision for income taxes

14,392

11,510

4,978

13,814

19,298

Provision for income taxes

2,294

2,274

142

2,587

3,579

Net income available to shareholders

12,098

9,236

4,836

11,227

15,719

Net income excluding non-recurring expenses (1)

12,098

9,514

11,112

11,404

15,951

Per Share:

Basic earnings per common share

$

0.73

$

0.56

$

0.29

$

0.71

$

0.99

Diluted earnings per common share

0.73

0.56

0.29

0.70

0.99

Cash dividends declared

0.20

0.20

0.20

0.20

0.20

Book value per common share

32.80

31.89

31.74

32.15

32.24

Tangible book value per common share (1)

24.74

23.64

23.48

24.52

24.59

Asset Quality:

Net charge-offs (recoveries) to average loans (annualized)

0.004

%

0.001

%

0.018

%

0.013

%

0.006

%

Non-performing loans to total loans

0.33

0.32

0.39

0.38

0.25

Non-performing asset to total loans and other real estate

0.34

0.35

0.40

0.39

0.25

Non-performing asset to total assets

0.27

0.28

0.32

0.31

0.21

ACL on loans to total loans

0.80

0.82

0.81

0.87

0.54

ACL on loans to nonperforming loans

240.48

252.67

205.65

225.71

220.82

Profitability:

Return on average assets

0.92

%

0.72

%

0.40

%

1.01

%

1.42

%

Return on average equity

8.93

6.93

3.84

8.91

12.33

Return on average tangible common equity (1)

12.36

9.72

5.53

11.97

16.61

Net interest margin

3.02

3.16

3.29

3.49

3.80

Efficiency ratio (1)

64.14

67.88

65.40

63.16

54.59

Capital Ratios:

Tier 1 Capital (to Average Assets) (2)

8.3

%

8.4

%

9.6

%

9.2

%

10.7

%

Common Tier 1 Capital (to Risk Weighted Assets) (2)

9.7

9.7

10.7

10.8

12.5

Tier 1 Capital (to Risk Weighted Assets) (2)

9.7

9.7

10.7

10.8

12.5

Total Capital (to Risk Weighted Assets) (2)

11.6

11.7

11.5

13.1

14.5

(1)

Non-GAAP financial measure. Refer to the calculation on the section titled “Reconciliation of Non-GAAP Measures” at the end of this document.

(2)

Regulatory capital ratios as of December 31, 2023 are preliminary and prior periods are actual.

CONSOLIDATED BALANCE SHEETS (Unaudited):

(In thousands, except share data)

Dec. 31, 2023

Sep. 30, 2023

Jun. 30, 2023

Mar. 31, 2023

Dec. 31, 2022

ASSETS

Cash and due from banks

$

45,435

$

52,509

$

70,832

$

51,158

$

53,368

Interest-bearing balances with other financial institutions

34,668

12,739

13,332

4,996

4,405

Federal funds sold

16,660

52,851

9,711

6,017

3,108

Total cash and cash equivalents

96,763

118,099

93,875

62,171

60,881

Investment Securities:

Held to maturity, at amortized cost

399,128

401,561

404,831

396,784

399,494

Available for sale, at fair value

223,555

218,064

228,774

236,609

237,878

Equity securities available for sale, at fair value

438

413

433

438

430

Loans held for sale

3,855

4,270

7,258

2,677

2,475

Loans, net of unearned interest

4,252,792

4,145,657

4,034,510

3,611,347

3,514,119

Less: Allowance for credit losses

(34,187

)

(34,004

)

(32,588

)

(31,265

)

(18,957

)

Net loans

4,218,605

4,111,653

4,001,922

3,580,082

3,495,162

Premises and equipment, net

36,799

38,849

39,230

34,191

34,471

Operating lease right of use asset

8,953

8,693

9,106

8,414

8,798

Finance lease right of use asset

2,728

2,773

2,817

2,862

2,907

Cash surrender value of life insurance

54,497

54,209

53,931

50,928

50,674

Restricted investment in bank stocks

16,768

13,554

11,646

8,041

8,315

Accrued interest receivable

25,820

24,230

19,626

19,205

18,405

Deferred income taxes

25,372

25,509

24,309

15,548

13,674

Goodwill

127,054

129,752

129,403

114,231

114,231

Core deposit and other intangibles, net

6,479

6,970

7,453

6,916

7,260

Foreclosed assets held for sale

293

905

489

248

43

Other assets

44,946

56,459

53,710

44,120

42,856

Total Assets

$

5,292,053

$

5,215,963

$

5,088,813

$

4,583,465

$

4,497,954

LIABILITIES & SHAREHOLDERS’ EQUITY

Deposits:

Noninterest-bearing demand

$

801,312

$

804,785

$

830,479

$

797,038

$

793,939

Interest-bearing transaction accounts

2,086,450

2,217,885

2,180,312

2,197,216

2,325,847

Time

1,458,450

1,358,946

1,275,895

883,827

658,545

Total Deposits

4,346,212

4,381,616

4,286,686

3,878,081

3,778,331

Short-term borrowings

241,532

139,000

112,442

88,000

102,647

Long-term debt

59,003

58,992

58,982

4,316

4,409

Subordinated debt and trust preferred securities

46,354

46,501

46,648

56,794

56,941

Operating lease liability

9,285

9,097

9,894

9,270

9,725

Accrued interest payable

14,257

14,657

11,115

5,809

2,303

Other liabilities

31,799

37,389

37,158

30,402

31,499

Total Liabilities

4,748,442

4,687,252

4,562,925

4,072,672

3,985,855

Shareholders' Equity:

Common stock, par value $1.00 per share; 40.0 million shares authorized

16,999

16,993

16,980

16,098

16,094

Additional paid-in capital

406,986

405,341

404,902

387,332

386,987

Retained earnings

145,982

137,199

131,271

129,617

133,114

Accumulated other comprehensive loss

(16,637

)

(21,362

)

(17,805

)

(17,374

)

(19,216

)

Treasury stock

(9,719

)

(9,460

)

(9,460

)

(4,880

)

(4,880

)

Total Shareholders’ Equity

543,611

528,711

525,888

510,793

512,099

Total Liabilities and Shareholders' Equity

$

5,292,053

$

5,215,963

$

5,088,813

$

4,583,465

$

4,497,954

CONSOLIDATED STATEMENTS OF INCOME (Unaudited):

Three Months Ended

Twelve Months Ended

(Dollars in thousands, except per share data)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Dec. 31,
2023

Dec. 31,
2022

INTEREST INCOME

Loans, including fees

$

61,309

$

58,792

$

52,094

$

45,865

$

42,492

$

218,060

$

150,256

Investment securities:

Taxable

4,063

4,106

3,962

3,874

3,784

16,005

11,952

Tax-exempt

378

382

391

389

390

1,540

1,497

Other interest-bearing balances

139

86

83

53

36

361

69

Federal funds sold

228

51

49

45

40

373

1,826

Total Interest Income

66,117

63,417

56,579

50,226

46,742

236,339

165,600

INTEREST EXPENSE

Deposits

25,808

23,559

17,927

12,001

6,995

79,295

14,144

Short-term borrowings

2,506

1,584

1,507

1,490

441

7,087

441

Long-term and subordinated debt

803

794

701

686

729

2,984

3,182

Total Interest Expense

29,117

25,937

20,135

14,177

8,165

89,366

17,767

Net Interest Income

37,000

37,480

36,444

36,049

38,577

146,973

147,833

PROVISION FOR CREDIT LOSSES

221

1,427

1,157

490

525

3,295

4,300

Net Interest Income After Provision for Credit Losses

36,779

36,053

35,287

35,559

38,052

143,678

143,533

NONINTEREST INCOME

Fiduciary and wealth management

1,323

1,296

1,204

1,236

1,085

5,059

5,071

ATM debit card interchange

979

986

998

1,056

1,099

4,019

4,362

Service charges on deposits

485

509

514

435

461

1,943

2,078

Mortgage banking

300

382

287

384

237

1,353

1,607

Mortgage hedging

109

67

128

20

150

324

1,471

Net gain on sales of SBA loans

358

85

128

571

262

Earnings from cash surrender value of life insurance

288

278

292

254

255

1,112

1,013

Other

1,275

1,743

1,669

940

3,427

5,627

7,793

Total Noninterest Income

5,117

5,346

5,220

4,325

6,714

20,008

23,657

NONINTEREST EXPENSE

Salaries and employee benefits

15,215

15,259

15,027

13,844

13,434

59,345

52,601

Software licensing and utilization

1,826

2,085

2,070

1,946

1,793

7,927

7,524

Occupancy, net

1,952

1,761

1,750

1,886

1,812

7,349

6,900

Equipment

1,330

1,292

1,248

1,251

1,249

5,121

4,493

Shares tax

255

808

751

899

160

2,713

2,786

Legal and professional fees

653

890

602

800

900

2,945

2,761

ATM/card processing

442

641

532

493

534

2,108

2,139

Intangible amortization

491

484

461

344

496

1,780

2,012

FDIC Assessment

730

1,746

684

340

243

3,500

1,594

(Gain) loss on sale or write-down of foreclosed assets, net

(18

)

(126

)

(45

)

(144

)

(133

)

Merger and acquisition

352

4,992

224

294

5,544

294

Post-acquisition restructuring

2,952

2,952

329

Other

4,610

4,589

4,586

4,043

4,598

17,852

16,543

Total Noninterest Expense

27,504

29,889

35,529

26,070

25,468

118,992

99,843

INCOME BEFORE PROVISION FOR INCOME TAXES

14,392

11,510

4,978

13,814

19,298

44,694

67,347

Provision for income taxes

2,294

2,274

142

2,587

3,579

7,297

12,541

NET INCOME AVAILABLE TO COMMON SHAREHOLDERS

$

12,098

$

9,236

$

4,836

$

11,227

$

15,719

$

37,397

$

54,806

PER COMMON SHARE DATA:

Basic Earnings Per Common Share

$

0.73

$

0.56

$

0.29

$

0.71

$

0.99

$

2.29

$

3.44

Diluted Earnings Per Common Share

$

0.73

$

0.56

$

0.29

$

0.70

$

0.99

$

2.29

$

3.44

Cash Dividends Declared

$

0.20

$

0.20

$

0.20

$

0.20

$

0.20

$

0.80

$

0.80

CONSOLIDATED – AVERAGE BALANCE SHEET AND NET INTEREST INCOME ANALYSIS (Unaudited):

Average Balances, Income and Interest Rates on a Taxable Equivalent Basis

For the Three Months Ended

December 31, 2023

September 30, 2023

December 31, 2022

(Dollars in thousands)

Average Balance

Interest (1)

Yield/

Rate

Average Balance

Interest (1)

Yield/

Rate

Average Balance

Interest (1)

Yield/

Rate

ASSETS:

Interest Bearing Balances

$

30,715

$

139

1.80

%

$

12,804

$

86

2.66

%

$

4,671

$

36

3.06

%

Investment Securities:

Taxable

530,099

3,199

2.39

541,403

3,846

2.82

561,119

3,733

2.64

Tax-Exempt

76,847

378

1.95

77,668

382

1.95

79,673

390

1.94

Total Securities

606,946

3,577

2.34

619,071

4,228

2.71

640,792

4,123

2.55

Federal Funds Sold

12,224

228

7.40

8,260

51

2.45

4,749

40

3.34

Loans, Net of Unearned Interest

4,201,092

61,309

5.79

4,053,514

58,792

5.75

3,395,308

42,492

4.97

Restricted Investment in Bank Stocks

13,754

864

24.92

10,968

260

9.40

6,694

51

3.02

Total Earning Assets

4,864,731

66,117

5.39

4,704,617

63,417

5.35

4,052,214

46,742

4.58

Cash and Due from Banks

38,370

77,122

45,385

Other Assets

323,281

324,364

192,969

Total Assets

$

5,226,382

$

5,106,103

$

4,290,568

LIABILITIES & SHAREHOLDERS' EQUITY:

Interest-bearing Demand

$

938,246

$

4,087

1.73

%

$

960,052

$

3,899

1.61

%

$

1,057,649

$

2,051

0.77

%

Money Market

925,902

6,266

2.68

929,036

5,969

2.55

965,866

2,996

1.23

Savings

295,757

53

0.07

308,732

60

0.08

335,928

49

0.06

Time

1,405,927

15,403

4.35

1,308,945

13,631

4.13

527,708

1,899

1.43

Total Interest-bearing Deposits

3,565,832

25,809

2.87

3,506,765

23,559

2.67

2,887,151

6,995

0.96

Short term borrowings

149,218

2,506

6.66

64,282

1,584

9.78

47,262

441

3.70

Long-term debt

58,987

373

2.51

76,515

333

1.73

4,441

46

4.11

Subordinated debt and trust preferred securities

46,425

429

3.67

46,377

461

3.94

64,673

683

4.19

Total Interest-bearing Liabilities

3,820,462

29,117

3.02

3,693,939

25,937

2.79

3,003,527

8,165

1.08

Noninterest-bearing Demand

836,733

854,302

840,136

Other Liabilities

31,968

28,795

31,781

Shareholders' Equity

537,219

529,067

505,769

Total Liabilities & Shareholders' Equity

$

5,226,382

$

5,106,103

$

4,381,213

Net Interest Income

$

37,000

$

37,480

$

38,577

Taxable Equivalent Adjustment (1)

33

33

197

Net Interest Income (taxable equivalent basis)

$

37,033

$

37,513

$

38,774

Total Yield on Earning Assets

5.39

%

5.35

%

4.58

%

Rate on Supporting Liabilities

3.02

2.79

1.08

Average Interest Spread

2.37

2.56

3.50

Net Interest Margin

3.02

3.16

3.80

(1)

Presented on a fully taxable-equivalent basis using a 21% federal tax rate and statutory interest expense disallowance.

ALLOWANCE FOR CREDIT LOSSES AND ASSET QUALITY (Unaudited):

(Dollars in thousands)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Allowance for Credit Losses on Loans:

Beginning balance

$

34,004

$

32,588

$

31,265

$

18,957

$

18,480

Impact of adopting CECL

11,931

Purchase credit deteriorated loans

336

Loans Charged off

Commercial real estate

(16

)

(7

)

Commercial and industrial

(19

)

(109

)

(111

)

Construction

Residential mortgage

(9

)

(4

)

(23

)

Consumer

(17

)

(32

)

(65

)

(19

)

(20

)

Total loans charged off

(45

)

(32

)

(174

)

(150

)

(50

)

Recoveries of loans previously charged off

Commercial real estate

Commercial and industrial

Construction

Residential mortgage

7

30

Consumer

7

14

4

7

2

Total recoveries

7

21

4

37

2

Balance before provision

33,966

32,577

31,431

30,775

18,432

Provision for credit losses

221

1,427

1,157

490

525

Balance, end of quarter

$

34,187

$

34,004

$

32,588

$

31,265

$

18,957

Nonperforming Assets

Total nonperforming loans

14,216

13,458

15,846

13,909

8,585

Foreclosed real estate

293

905

489

248

43

Total nonperforming assets

14,509

14,363

16,335

14,157

8,628

Accruing loans 90 days or more past due

12

9

7

654

Total risk elements

$

14,509

$

14,375

$

16,344

$

14,164

$

9,282

PPP Summary

(Dollars in thousands)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

PPP loans, net of deferred fees

$

1,426

$

1,547

$

1,633

$

1,752

$

2,600

PPP Fees recognized

$

3

$

3

$

3

$

5

$

29

RECONCILIATION OF NON-GAAP MEASURES (Unaudited)

Explanatory note: This press release contains financial information determined by methods other than in accordance with U.S. Generally Accepted Accounting Principles ("GAAP"). Mid Penn’s management uses these non-GAAP financial measures in their analysis of Mid Penn’s performance. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value. We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing tangible book value. Income tax effects of non-GAAP adjustments are calculated using the applicable statutory tax rate for the jurisdictions in which the charges (benefits) are incurred, while taking into consideration any valuation allowances or non-deductible portions of the non-GAAP adjustments. Non-PPP core banking loans are meaningful to investors as they are indicative of portfolio loans and related growth from traditional bank activities and excludes short-term or nonrecurring loans from special programs like the PPP. Adjusted earnings per common share excludes from income available to common shareholders certain expenses related to significant non-core activities, including merger-related expenses, net of income taxes. For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity. The efficiency ratio is often used by management to measure its noninterest expense as a percentage of its revenue. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for financial measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Mid Penn’s results and financial condition as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies. Management believes that this non-GAAP supplemental information will be helpful in understanding Mid Penn’s ongoing operating results. This supplemental presentation should not be construed as an inference that Mid Penn’s future results will be unaffected by similar adjustments to be determined in accordance with GAAP. The reconciliation of the non-GAAP to comparable GAAP financial measures can be found in the tables below.

Tangible Book Value Per Share

(Dollars in thousands, except per share data)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Shareholders' Equity

$

543,611

$

528,711

$

525,888

$

510,793

$

512,099

Less: Goodwill

127,054

129,752

129,403

114,231

114,231

Less: Core Deposit and Other Intangibles

6,479

6,970

7,453

6,916

7,260

Tangible Equity

$

410,078

$

391,989

$

389,032

$

389,646

$

390,608

Common Shares Outstanding

16,573,707

16,580,347

16,567,578

15,890,011

15,886,143

Tangible Book Value per Share

$

24.74

$

23.64

$

23.48

$

24.52

$

24.59

Non-PPP Core Banking Loans

(Dollars in thousands)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Loans, net of unearned interest

$

4,252,792

$

4,145,657

$

4,034,510

$

3,611,347

$

3,514,119

Less: PPP loans, net of deferred fees

1,426

1,547

1,633

1,752

2,600

Non-PPP core banking loans

$

4,251,366

$

4,144,110

$

4,032,877

$

3,609,595

$

3,511,519

Adjusted Earnings Per Common Share Excluding Non-Recurring Expenses

Three Months Ended

(Dollars in thousands, except per share data)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Net Income Available to Common Shareholders

$

12,098

$

9,236

$

4,836

$

11,227

$

15,719

Plus: Merger and Acquisition Expenses

352

7,944

224

294

Less: Tax Effect of Merger and Acquisition Expenses

74

1,668

47

62

Net Income Excluding Non-Recurring Expenses

$

12,098

$

9,514

$

11,112

$

11,404

$

15,951

Weighted Average Shares Outstanding

16,574,199

16,571,825

16,235,106

15,886,186

15,883,003

Adjusted Earnings Per Common Share Excluding Non-Recurring Expenses

$

0.73

$

0.57

$

0.68

$

0.72

$

0.99

Return on Average Tangible Common Equity

Three Months Ended

(Dollars in thousands)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Net income available to common shareholders

$

12,098

$

9,236

$

4,836

$

11,227

$

15,719

Plus: Intangible amortization, net of tax

388

382

364

272

392

$

12,486

$

9,618

$

5,200

$

11,499

$

16,111

Average shareholders' equity

$

537,219

$

529,067

$

504,535

$

510,857

$

505,769

Less: Average goodwill

129,869

129,428

120,284

114,231

113,879

Less: Average core deposit and other intangibles

6,716

7,210

7,016

7,129

6,966

Average tangible shareholders' equity

$

400,634

$

392,429

$

377,235

$

389,497

$

384,924

Return on average tangible common equity

12.36

%

9.72

%

5.53

%

11.97

%

16.61

%

Efficiency Ratio

Three Months Ended

(Dollars in thousands)

Dec. 31,
2023

Sep. 30,
2023

Jun. 30,
2023

Mar. 31,
2023

Dec. 31,
2022

Noninterest expense

$

27,504

$

29,889

$

35,529

$

26,070

$

25,468

Less: Merger and acquisition expenses

352

7,944

224

294

Less: Intangible amortization

491

484

461

344

496

Less: (Gain) loss on sale or write-down of foreclosed assets, net

(18

)

(126

)

(45

)

Efficiency ratio numerator

$

27,013

$

29,071

$

27,250

$

25,502

$

24,723

Net interest income

37,000

37,480

36,444

36,049

38,577

Noninterest income

5,117

5,346

5,220

4,325

6,714

Efficiency ratio denominator

$

42,117

$

42,826

$

41,664

$

40,374

$

45,291

Efficiency ratio

64.14

%

67.88

%

65.40

%

63.16

%

54.59

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20240125029097/en/

Mid Penn Bancorp, Inc.
1-866-642-7736

Rory G. Ritrievi
Chair, President & Chief Executive Officer

Justin T. Webb
Chief Financial Officer

Stock Information

Company Name: Mid Penn Bancorp
Stock Symbol: MPB
Market: NASDAQ
Website: midpennbank.com

Menu

MPB MPB Quote MPB Short MPB News MPB Articles MPB Message Board
Get MPB Alerts

News, Short Squeeze, Breakout and More Instantly...