Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / MSON - Misonix Reports Fourth Quarter and Fiscal Year 2019 Results


MSON - Misonix Reports Fourth Quarter and Fiscal Year 2019 Results

FARMINGDALE, N.Y., Aug. 14, 2019 (GLOBE NEWSWIRE) -- Misonix, Inc. (Nasdaq: MSON) (“Misonix” or the “Company”), a provider of minimally invasive therapeutic ultrasonic medical devices that enhance clinical outcomes, today reported financial results for the fiscal 2019 fourth quarter and year ended June 30, 2019 as summarized below:

 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
June 30
 
June 30
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
 
(unaudited)
 
 
(unaudited)
 
 
(unaudited)
 
Revenue:
 
 
 
 
 
Product revenue
$
  9,754,284
 
 
$
  8,636,126
 
 
$
  38,848,491
 
 
$
  32,669,826
 
Total revenue
$
  9,754,284
 
 
$
  8,636,126
 
 
$
  38,848,491
 
 
$
  36,679,826
 
Gross Profit
$
  6,786,138
 
 
$
  6,116,302
 
 
$
  27,280,152
 
 
$
  26,884,928
 
GP Percentage - product revenue
 
69.6
%
 
 
70.8
%
 
 
70.2
%
 
 
70.0
%
Pretax loss
$
  (2,317,250
)
 
$
  (1,800,445
)
 
$
  (7,358,250
)
 
$
  (2,386,906
)
Net loss
$
  (2,345,797
)
 
$
  (1,782,552
)
 
$
  (7,386,797
)
 
$
  (7,612,435
)
 
 
 
 
 
 
EBITDA (1)
$
  (1,833,685
)
 
$
  (1,228,614
)
 
$
  (5,694,479
)
 
$
  (768,564
)
Adjusted EBITDA (1)
$
  228,112
 
 
$
  (269,495
)
 
$
  132,783
 
 
$
  4,169,471
 
 
 
 
 
 
 
 
June 30,
 
 
June 30,
 
 
 
 
 
 2019 
 
 
2018
 
 
 
 
 
(unaudited)
 
 
 
 
Long Term Debt
$
  - 
 
 
$
  - 
 
 
 
 
Cash and cash equivalents
$
  7,842,403
 
 
$
  10,979,455
 
 
 
 
 
 
 
 
 
 
  1. Definitions and disclosures regarding non-GAAP financial information including reconciliations are included at the end of this press release.

Fourth Quarter and Full Year 2019 Highlights:

  • Fiscal fourth quarter 2019 revenue increased approximately 12.9% to $9.8 million, compared to $8.6 million in fiscal fourth quarter 2018. Total fiscal Q4 2019 product revenue growth reflects a 23.3% increase in consumables revenue and a 12.8% decline in equipment revenue as compared to fiscal Q4 2018.

    • Fiscal fourth quarter 2019 domestic product revenue increased 22.0% to $6.1 million, including a 16.4% increase in recurring consumables revenue and a 97.0% rise in equipment revenue.

    • Fiscal fourth quarter 2019 international product revenue increased 0.6% to $3.7 million, reflecting a 44.6% increase in consumables, partially offset by a 30.8% decrease in equipment revenue related to approximately $800,000 of orders placed by customers but unfilled by Misonix as of quarter end.

  • Full fiscal year 2019 revenue increased approximately 5.9% to 38.8 million, comprising a product revenue increase of approximately 18.9% to $38.8 million, compared to $32.7 million in fiscal 2018, offset by no license revenue in fiscal 2019 compared with $4 million in fiscal 2018. Total fiscal 2019 product revenue growth reflects a 20.2% increase in consumables revenue and a 15.5% rise in equipment revenue. Full year consumables revenue growth was in line with expectations, while equipment revenue growth was slightly impacted by previously disclosed supply disruptions related to critical parts for BoneScalpel consoles.

    • Fiscal 2019 domestic product revenue increased 14.6% to $23.0 million, including a 15.9% increase in recurring consumables revenue and a 4.6% rise in equipment revenue.

    • Fiscal 2019 international product revenue increased 25.7% to $15.9 million, reflecting a 33.3% increase in consumables and a 19.2% rise in equipment revenue.

  • In May 2019, Misonix announced it has entered into a definitive agreement to acquire Solsys Medical, LLC (“Solsys”), a privately held regenerative medical company, in an all-stock transaction valued at approximately $97 million.
     
    • The planned acquisition of Solsys substantially broadens Misonix’s addressable market through wound care solutions that are complementary to its existing products.

    • The combined company anticipates top line revenue growth in excess of 25% per annum over the next several years.
       
    • On August 13, 2019, the Company’s S-4 registration statement with the U.S. Securities and Exchange Commission (“SEC”) relating to the Solsys acquisition was declared effective. A meeting of Misonix’s shareholders to vote on the transaction, among other related matters, has been set for September 26, 2019 at 10:00 a.m. at the Company’s headquarters.
       
  • In June 2019, Misonix announced that it had received 510(k) clearance by the U.S. Food and Drug Administration (FDA) for Nexus, its new revolutionary ultrasonic surgical platform. The Company has launched Nexus in a limited market release in the United States.
     
  • In June 2019, the Company received notice from the SEC that it had concluded its investigation regarding Misonix’s potential breaches of the Foreign Corrupt Practices Act that the Company had self-reported to the SEC and U.S. Department of Justice. The SEC stated that, based on the information it had as of the date of the letter, it did not intend to recommend an enforcement action by the SEC against the Company.
     
  • In July 2019, the Company favorably settled its shareholder derivative litigation brought in connection with alleged violations by the Company of the Foreign Corrupt Practices Act. Under the terms of the settlement, the Company agreed to enact a six-year plan to implement certain corporate governance measures and pay $500,000 of legal fees, which was paid by the Company’s insurance carrier. 

Stavros Vizirgianakis, President and Chief Executive Officer of Misonix, stated, “Our fourth quarter of fiscal 2019 marks two years of continued improvements across the entire organization, including double-digit top-line growth for eight consecutive quarters, as well as significant and continuous improvements across most of our key financial and operational metrics. Equally important, the close of fiscal 2019 highlights the success of various strategic initiatives we have undertaken to improve and grow the business in a sustained manner. From significantly revamping our go-to-market strategy, including our sales and marketing department, to back office systems supporting inventory procurement and bringing onboard more capable production partners, Misonix has created a stable and robust foundation for the future.

“Of course, none of this would be possible without having both great products and great people. While the demonstrated clinical benefits of Misonix’s ultrasonic surgical devices are clear, the opportunity ahead of us as we look to grow our business across both applications and markets is largely based on the evolution of our product offering. To that end, we have continued to invest in R&D to support the development of new ultrasonic surgical solutions and products, including our next generation Nexus platform. We are energized by our success to bring Nexus to market. The time, effort and knowhow that was involved in this achievement was significant and we are very pleased with the outcome as well as the enthusiastic market reception we have received. We have begun a controlled market launch of Nexus and have begun to transition our business to this unique and extremely capable platform.

“We are equally excited about our planned acquisition of Solsys and the opportunities that the combination will create by bringing together a direct sales team of over 80 professionals on wound and 55 on the surgical side. We are confident this will help drive increased sales productivity and broaden the market penetration of the combined company’s wound and surgical products in operating rooms and hospital outpatient facilities. Together, we plan to combine our expertise and customer relationships with demonstrated clinical benefits and improving patient outcomes to drive sales.”

“With the positive operating momentum across our business, Misonix has a solid foundation to continue pursuing a range of near- and long-term growth opportunities to deliver enhanced returns for our shareholders. As we enter fiscal 2020, we continue to focus on prudently managing our capital resources, growing sales, improving productivity and operational efficiencies and successfully integrating Solsys under the Misonix umbrella.”

Sales Performance Supplemental Data (unaudited)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the three months ended 
 
 
 
 
 
For the year ended 
 
 
 
 
 
June 30,
 
Net change
 
June 30,
 
Net change
 
 
 
2019
 
2018
 
$
 
%
 
 
2019
 
2018
 
$
%
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumables
 
$
  7,591,616
$
  6,155,886
 
$
  1,435,730
 
 
23.3
%
 
$
  28,371,517
$
  23,596,476
 
$
  4,775,041
 
20.2
%
Equipment
 
 
  2,162,668
 
  2,480,240
 
 
  (317,572
)
 
-12.8
%
 
 
  10,476,974
 
  9,073,350
 
 
  1,403,624
 
15.5
%
Total Product
 
 
  9,754,284
 
  8,636,126
 
 
  1,118,158
 
 
12.9
%
 
 
  38,848,491
 
  32,669,826
 
 
  6,178,665
 
18.9
%
License
 
 
  - 
 
  - 
 
 
  -
 
 
 - 
 
 
 
  - 
 
  4,010,000
 
 
  (4,010,000
)
-100.0
%
Total
 
$
  9,754,284
$
  8,636,126
 
$
  1,118,158
 
 
12.9
%
 
$
  38,848,491
$
  36,679,826
 
$
  2,168,665
 
5.9
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumables
 
$
  5,395,371
$
  4,636,527
 
$
  758,844
 
 
16.4
%
 
$
  20,561,273
$
  17,735,749
 
$
  2,825,524
 
15.9
%
Equipment
 
 
  687,487
 
  349,043
 
 
  338,444
 
 
97.0
%
 
 
  2,414,435
 
  2,308,614
 
 
  105,821
 
4.6
%
Total
 
$
  6,082,858
$
  4,985,570
 
$
  1,097,288
 
 
22.0
%
 
$
  22,975,708
$
  20,044,363
 
$
  2,931,345
 
14.6
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
International:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumables
 
$
  2,196,245
$
  1,519,359
 
$
  676,886
 
 
44.6
%
 
$
  7,810,244
$
  5,860,727
 
$
  1,949,517
 
33.3
%
Equipment
 
 
  1,475,181
 
  2,131,197
 
 
  (656,016
)
 
-30.8
%
 
 
  8,062,539
 
  6,764,736
 
 
  1,297,803
 
19.2
%
Total
 
$
  3,671,426
$
  3,650,556
 
$
  20,870
 
 
0.6
%
 
$
  15,872,783
$
  12,625,463
 
$
  3,247,320
 
25.7
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
License
 
$
  - 
$
  - 
 
$
  - 
 
 
  - 
 
 
$
  - 
$
  4,010,000
 
$
  (4,010,000
)
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 

Joe Dwyer, Chief Financial Officer, added, “We are pleased with our fourth fiscal quarter and full fiscal year 2019 financial results. Our ability to drive recurring consumables as well as equipment sales growth is driving double-digit increases in product revenue and reinforces our conviction that Misonix is on the right path toward achieving continued top-line growth and improved profitability going forward.

“Fourth quarter operating expenses of $9.1 million increased by $1.2 million or 14.8% year-over-year, reflecting a $1.7 million increase in general and administrative expense, which was primarily attributable to fees and expenses related to the Solsys transaction. Fiscal fourth quarter selling expenses were essentially flat at $4.4 million and research and development expenses of $0.9 million decreased by 32.8% or $0.4 million as we completed the development of our Nexus platform.

“Looking ahead to fiscal 2020, we expect double-digit product revenue growth in excess of 20% and gross profit margins of approximately 70%. We estimate that the first half of fiscal 2020 will encompass approximately 47% of total annual revenue, with the remainder being generated in the second half of fiscal 2020. On a standalone basis without Solsys, we expect that adjusted EBITDA will be breakeven. Assuming the successful completion of the Solsys transaction as of the beginning of our second quarter, we will add the Soslys revenue stream, which generated $24 million of revenue in calendar 2018 and is growing at a rate in excess of 25%. We will provide further combined company guidance after the transaction is completed.”

Fiscal Fourth Quarter 2019 Conference Call
Misonix will host a conference call at 4:30 p.m. ET today, Wednesday, August 14, 2019. Senior management will discuss the financial results and host a question and answer session. The dial in number for the audio conference call is dial 888/220-8451 (domestic) or 323/794-2588 (international) conference ID 1769560. Participants may also listen to a live webcast of the call through the “Events and Presentations” section under “Investor Relations” on Misonix’s website at www.misonix.com. A webcast replay will be available for 30 days following the live event at www.misonix.com.

About Misonix, Inc.
Misonix, Inc. (Nasdaq: MSON) designs, manufactures and markets ultrasonic medical devices for the precise removal of hard and soft tissue, including bone removal, wound debridement and ultrasonic aspiration. Misonix is focused on leveraging its proprietary ultrasonic technology to become the standard of care in operating rooms and clinics around the world. Misonix's proprietary ultrasonic medical devices are used in a growing number of medical procedures, including spine surgery, neurosurgery, orthopedic surgery, cosmetic surgery, laparoscopic surgery, and other surgical and medical applications. At Misonix, Better Matters to us. That is why throughout the Company’s history, Misonix has maintained its commitment to medical technology innovation and the development of ultrasonic surgical products that radically improve patient outcomes. Additional information is available on the Company's web site at www.misonix.com.

Forward Looking Statements
With the exception of historical information contained in this press release, content herein may contain “forward looking statements” that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These statements include statements regarding future operating results, future operating metrics and the effect and completion of the transactions (the “Transactions”) with Solsys Medical, LLC (“Solsys”). These statements are based on management’s current expectations and beliefs and are subject to a number of factors, uncertainties and changes in circumstances. Investors are cautioned that forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the statements made. These factors include the ability to satisfy the conditions to closing of the Transactions on the expected timing or at all, the occurrence of any event that could give rise to the termination of the merger agreement with Solsys, the risk of stockholder litigation relating to the Transactions, including resulting expense or delay, higher than expected or unexpected costs associated with or relating to the Transactions, the risk that expected benefits, synergies and growth prospects of the Transactions may not be achieved in a timely manner, or at all, the risk that Solsys’ business may not be successfully integrated with Misonix following the closing, the risk that Misonix and Solsys will be unable to retain and hire key personnel, the risk that disruption from the Transactions may adversely affect Misonix’s or Solsys’ business and relationships with their customers, suppliers or employees, general economic conditions, delays and risks associated with the performance of contracts, risks associated with international sales and currency fluctuations, uncertainties as a result of research and development, acceptable results from clinical studies, including publication of results and patient/procedure data with varying levels of statistical relevancy, risks involved in introducing and marketing new products, potential acquisitions, consumer and industry acceptance, litigation and/or court proceedings, including the timing and monetary requirements of such activities, the timing of finding strategic partners and implementing such relationships, regulatory risks, the ability to achieve and maintain profitability in the Company’s business lines, the impact of the pending investigation by the Department of Justice, and other factors discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2019, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. The Company disclaims any obligation to update its forward-looking statements.

Important Additional Information Filed With The SEC
In connection with the proposed Transactions, Misonix and Solsys have filed relevant information with the SEC, including a registration statement of Misonix on Form S-4 (file No. 333-231797) that includes a prospectus and proxy statement of Misonix and an information statement of Solsys (the “joint proxy statement/information statement and prospectus”). INVESTORS AND SECURITY HOLDERS OF MISONIX AND SOLSYS ARE URGED TO CAREFULLY READ THE ENTIRE REGISTRATION STATEMENT AND JOINT PROXY STATEMENT/INFORMATION STATEMENT AND PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT MISONIX, SOLSYS AND THE PROPOSED TRANSACTIONs. A definitive joint proxy statement/information statement and prospectus will be sent to Misonix’s stockholders and Solsys unitholders. Investors and security holders can obtain the registration statement and the joint proxy statement/information statement and prospectus free of charge from the SEC’s website or from Misonix as described below. The documents filed by Misonix with the SEC may be obtained free of charge at Misonix’s website at www.misonix.com or at the SEC’s website at www.sec.gov. These documents may also be obtained free of charge from Misonix by requesting them by mail at Misonix, Inc., 1938 New Highway, Farmingdale, New York 11735, Attention Investor Relations, or by telephone at 631-694-9555.

Participants in the Solicitation
Misonix, Solsys and certain of their directors, executive officers and employees may be deemed participants in the solicitation of proxies from Misonix shareholders in connection with the proposed Transactions. Information regarding the persons who may be deemed to be participants in the solicitation of Misonix shareholders in connection with the proposed Transactions, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in the joint proxy statement/information statement and prospectus filed with the SEC.

Non-Solicitation
This communication shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of the Securities Act of 1933, as amended.

Contact: 
 
 
 
Joe Dwyer
 
 
Norberto Aja, Jennifer Neuman
Chief Financial Officer
 
 
JCIR
Misonix, Inc.
 
 
212-835-8500 or mson@jcir.com 
631-694-9555
 
 
 



Misonix, Inc. and Subsidiaries
 
Consolidated Statements of Operations
 
 
 
 
 
 
 
For the three months ended
 
For the year ended
 
 
June 30,
 
June 30,
 
 
 
2019
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 (unaudited) 
 (unaudited) 
 
 (unaudited) 
 
 
Revenues
 
 
 
 
 
 
Product
$
9,754,284
 
$
  8,636,126
 
 
$
38,848,491
 
$
  32,669,826
 
 
License
 
  - 
 
 
  - 
 
 
 
  - 
 
 
  4,010,000
 
 
Total revenue
 
  9,754,284
 
 
  8,636,126
 
 
 
  38,848,491
 
 
  36,679,826
 
 
 
 
 
 
 
 
 
Cost of goods sold
 
  2,968,146
 
 
  2,519,824
 
 
 
  11,568,339
 
 
  9,794,898
 
 
Gross profit
 
  6,786,138
 
 
  6,116,302
 
 
 
  27,280,152
 
 
  26,884,928
 
 
Operating expenses:
 
 
 
 
 
 
 Selling expenses
 
  4,393,479
 
 
  4,430,732
 
 
 
  18,343,837
 
 
  16,368,381
 
 
 General and administrative expenses
 
  3,835,131
 
 
  2,184,062
 
 
 
  11,878,209
 
 
  9,063,139
 
 
 Research and development expenses
 
  897,501
 
 
  1,335,776
 
 
 
  4,467,969
 
 
  4,394,149
 
 
Total operating expenses
 
  9,126,111
 
 
  7,950,570
 
 
 
  34,690,015
 
 
  29,825,669
 
 
(Loss) income from operations
 
  (2,339,973
)
 
  (1,834,268
)
 
 
  (7,409,863
)
 
  (2,940,741
)
 
 
 
 
 
 
 
 
Other income (expense):
 
 
 
 
 
 
 Interest income
 
  30,148
 
 
  16,991
 
 
 
  89,856
 
 
  26,123
 
 
 Royalty income 
 
  -
 
 
  1
 
 
 
  -
 
 
  525,438
 
 
 Other
 
  (7,425
)
 
  16,831
 
 
 
  (38,243
)
 
  2,274
 
 
Total other income
 
  22,723
 
 
  33,823
 
 
 
  51,613
 
 
  553,835
 
 
 
 
 
 
 
 
 
(Loss) income from continuing operations before income taxes
 
  (2,317,250
)
 
  (1,800,445
)
 
 
  (7,358,250
)
 
  (2,386,906
)
 
 
 
 
 
 
 
 
Income tax expense (benefit)
 
  28,547
 
 
  173,224
 
 
 
  28,547
 
 
  5,416,646
 
 
Net loss from continuing operations
 
  (2,345,797
)
 
  (1,973,669
)
 
 
  (7,386,797
)
 
  (7,803,552
)
 
 
 
 
 
 
 
 
Discontinued operations:
 
 
 
 
 
 
  Gain from sale of discontinued operations net of tax of  $58,883
 
  -
 
 
  191,117
 
 
 
  -
 
 
  191,117
 
 
Net income from discontinued operations
 
  -
 
 
  191,117
 
 
 
  -
 
 
  191,117
 
 
Net (loss)
$
  (2,345,797
)
$
  (1,782,552
)
 
$
  (7,386,797
)
$
  (7,612,435
)
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
 
  Basic
$
  (0.25
)
$
  (0.22
)
 
$
  (0.79
)
$
  (0.87
)
 
  Diluted
$
  (0.25
)
$
  (0.22
)
 
$
  (0.79
)
$
  (0.87
)
 
 
 
 
 
 
 
 
Discontinued operations
 
 
 
 
 
 
  Basic
$
  - 
 
$
  0.02
 
 
$
  - 
 
$
  0.02
 
 
  Diluted
$
  - 
 
$
  0.02
 
 
$
  - 
 
$
  0.02
 
 
 
 
 
 
 
 
 
Combined
 
 
 
 
 
 
  Basic
$
  (0.25
)
$
  (0.20
)
 
$
  (0.79
)
$
  (0.85
)
 
  Diluted
$
  (0.25
)
$
  (0.20
)
 
$
  (0.79
)
$
  (0.85
)
 
 
 
 
 
 
 
 
Weighted average shares - Basic
 
  9,428,938
 
 
  9,037,046
 
 
 
  9,333,117
 
 
  9,009,189
 
 
Weighted average shares - Diluted
 
  9,428,938
 
 
  9,037,046
 
 
 
  9,333,117
 
 
  9,009,189
 
 
 
 
 
 
 
 
 


 
 
Misonix, Inc. and Subsidiaries
Consolidated Balance Sheets
 
 
 
 
 
June 30,
 
June 30,
 
 
2019
 
 
 
2018
 
 
(unaudited)
 
 
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
  7,842,403
 
 
$
  10,979,455
 
Accounts receivable, less allowance for doubtful accounts of $100,000 and $200,000, respectively
 
  5,360,454
 
 
 
  5,245,549
 
Inventories, net
 
  7,353,562
 
 
 
  5,019,886
 
Prepaid expenses and other current assets
 
  835,044
 
 
 
  611,647
 
Total current assets
 
  21,391,463
 
 
 
  21,856,537
 
 
 
 
 
Property, plant and equipment, net of accumulated amortization and depreciation of $10,546,810 and $9,023,235, respectively
 
  4,198,721
 
 
 
  4,188,378
 
Patents, net of accumulated amortization of $1,204,589 and $1,063,393, respectively
 
  779,100
 
 
 
  757,447
 
Goodwill
 
  1,701,094
 
 
 
  1,701,094
 
Contract assets
 
  960,000
 
 
 
  - 
 
Intangible and other assets
 
  381,921
 
 
 
  517,295
 
Total assets
$
  29,412,299
 
 
$
  29,020,751
 
 
 
 
 
Liabilities and shareholders' equity
 
 
 
Current liabilities:
 
 
 
Accounts payable
$
  4,818,736
 
 
$
  1,794,098
 
Accrued expenses and other current liabilities
 
  2,488,514
 
 
 
  2,812,172
 
Total current liabilities
 
  7,307,250
 
 
 
  4,606,270
 
 
 
 
 
Non current liabilities
 
  401,000
 
 
 
  13,303
 
Total liabilities
 
  7,708,250
 
 
 
  4,619,573
 
 
 
 
 
Commitments and contingencies 
 
 
 
 
 
 
 
Shareholders' equity:
 
 
 
Common stock, $.01 par value-shares authorized 40,000,000; 9,646,728 and 9,430,466 shares issued and outstanding in each period
 
  96,468
 
 
 
  94,305
 
Additional paid-in capital
 
  43,500,478
 
 
 
  39,772,973
 
Accumulated deficit
 
  (21,892,897
)
 
 
  (15,466,100
)
Total shareholders' equity
 
  21,704,049
 
 
 
  24,401,178
 
 
 
 
 
Total liabilities and shareholders' equity
$
  29,412,299
 
 
$
  29,020,751
 
 
 
 
 


Use of Non-GAAP Financial Measures
The Company has presented the following non-GAAP financial measures in this press release: EBITDA and Adjusted EBITDA. The Company defines EBITDA as net income (loss) as reported under GAAP, plus depreciation and amortization expense, interest expense and income tax expense (benefit). The Company defines Adjusted EBITDA as EBITDA plus non-cash stock compensation expense, merger and acquisition transaction costs, and engineering costs associated with its development of its next generation platform, which will not be a future on-going cost as the project was completed.

We present these non-GAAP measures because we believe these measures are useful indicators of our operating performance. Our management uses these non-GAAP measures principally as a measure of our operating performance and believes that these measures are useful to investors because they are frequently used by analysts, investors and other interested parties to evaluate the operating performance of companies in our industry. We also believe that these measures are useful to our management and investors as a measure of comparative operating performance from period to period.

 

 

Misonix, Inc. and Subsidiaries
Reconciliation of GAAP Results to Non-GAAP Measures
(unaudited)
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
June 30
 
June 30
 
 
2019
 
 
2018
 
 
 
2019
 
 
2018
 
 
 
 
 
 
 
EBITDA:
 
 
 
 
 
Net (loss) income
$
  (2,345,797
)
$
  (1,782,552
)
 
$
  (7,386,797
)
$
  (7,612,435
)
Depreciation and amortization
 
  483,565
 
 
  380,714
 
 
 
  1,663,771
 
 
  1,427,225
 
Income tax expense
 
  28,547
 
 
  173,224
 
 
 
  28,547
 
 
  5,416,646
 
EBITDA
 
  (1,833,685
)
 
  (1,228,614
)
 
 
  (5,694,479
)
 
  (768,564
)
 
 
 
 
 
 
Non-cash stock compensation
 
  446,965
 
 
  547,807
 
 
 
  2,336,139
 
 
  2,628,828
 
M&A transaction fees
 
  1,298,459
 
 
  - 
 
 
 
  1,396,459
 
 
  - 
 
Nexus next generation engineering
 
  316,373
 
 
  411,312
 
 
 
  2,094,664
 
 
  2,309,207
 
Adjusted EBITDA
$
  228,112
 
$
  (269,495
)
 
$
  132,783
 
$
  4,169,471
 
 

 

 

 

Stock Information

Company Name: MISONIX Inc.
Stock Symbol: MSON
Market: NASDAQ
Website: misonix.com

Menu

MSON MSON Quote MSON Short MSON News MSON Articles MSON Message Board
Get MSON Alerts

News, Short Squeeze, Breakout and More Instantly...