Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NTUS - Natus Medical Announces Fourth Quarter and Full Year 2019 Financial Results


NTUS - Natus Medical Announces Fourth Quarter and Full Year 2019 Financial Results

  • Fourth quarter revenue of $131.8 million
  • Fourth quarter GAAP earnings per diluted share of $0.10
  • Fourth quarter non-GAAP earnings per diluted share of $0.46
  • Provides annual revenue and earnings guidance for 2020

PLEASANTON, Calif., Feb. 06, 2020 (GLOBE NEWSWIRE) -- Natus Medical Incorporated (NASDAQ:NTUS) (the “Company” or “Natus”), a leading provider of medical device solutions focused on the diagnosis and treatment of central nervous and sensory system disorders for patients of all ages, today announced financial results for the three months and full year ended December 31, 2019.

Key Results During the Quarter

  • GAAP gross profit margins increased 440 basis points during the fourth quarter year over year
  • GAAP and Non-GAAP EPS increased $0.45 and $0.03, respectively
  • Reduced inventory by $8.5 million during the fourth quarter
  • Generated $12.7 million in operating cash flow
  • Reduced debt by $15.0 million, with net cash exceeding net debt

For the fourth quarter ended December 31, 2019, the Company reported revenue of $131.8 million, a decrease of 6.5% compared to $141.0 million reported for the fourth quarter 2018. GAAP gross profit margin was 61.3% during the fourth quarter of 2019 compared to 56.9% in the fourth quarter 2018. GAAP net income was $3.2 million, or $0.10 per diluted share, compared with GAAP net loss of $11.6 million, or $0.35 per share in the fourth quarter 2018.

Non-GAAP earnings per diluted share was $0.46 for the fourth quarter 2019, compared to $0.43 in the fourth quarter 2018. Non-GAAP net income was $15.4 million for the fourth quarter 2019 compared to $14.5 million in the fourth quarter 2018. Non-GAAP gross profit margin was 62.1% in the fourth quarter 2019 compared to 58.2% reported for the fourth quarter of 2018.

For the full year ended December 31, 2019, the Company reported revenue of $495.5 million, a decrease of 6.7% compared to $530.9 million reported for the same period in 2018. GAAP gross profit margin was 59.0% vs. 57.3% reported for the same period in 2018. GAAP net loss was $14.1 million, or $0.42 per share, compared with GAAP net loss of $22.9 million, or $0.69 per share in the same period in 2018.

Non-GAAP earnings per diluted share was $1.24 for the full year ended December 31, 2019, compared to $1.42 in the same period in 2018. The Company reported non-GAAP net income of $42.0 million for the year ended December 31, 2019, compared to the prior year's non-GAAP net income of $47.5 million.

“Our Neuro business showed significant growth during the quarter with a 14.5% increase in year over year after adjusting for the divestiture of GND, driven by new cybersecurity features and Windows® 10 upgrades in our EEG products as well as strength in our sleep and neurosurgery business. Overall, we achieved organic revenue growth of 1% after adjusting for our divestitures. Our non-GAAP gross profit margins improved 390 basis points during the quarter. Strong operating cash flows of $12.7 million and another $15 million in debt reduction put Natus in a net cash position at the end of the year,” said Jonathan Kennedy, President and Chief Executive Officer of Natus. “Both the Newborn Care and the Hearing & Balance businesses declined during the quarter. However, we expect them to return to growth in the first quarter of 2020 as we return key products to the market.”

“2019 was a year of major transformation and accomplishment for Natus,” continued Mr. Kennedy. “We completed our ‘One Natus’ restructuring project, exited five non-core businesses and, focused on the execution of our central nervous and sensory systems strategy. We simplified our supply chain, consolidating multiple distribution centers and two of our manufacturing locations. We also executed a strategic agreement with industry leader Pediatrix Medical Group to supply our best-in-class ALGO newborn hearing screeners and supplies to their 500 hospitals.”

“With most of our restructuring complete, we can now focus on the execution of our strategic plan and growing our business,” concluded Mr. Kennedy.

Financial Guidance

For the first quarter of 2020, the Company's revenue is expected to be between $113.0 million and $117.0 million and non-GAAP earnings per share is expected to be between $0.19 and $0.25.

For the full year 2020, the Company's revenue is expected to be between $480.0 million and $490.0 million and non-GAAP expected earnings per share to be between $1.45 and $1.55.

The Company's non-GAAP earnings per share guidance excludes charges of approximately $4.6 million and $19.1 million for amortization expense associated with intangible assets from prior acquisitions, certain other expenses, and related tax effects for the first quarter 2020 and full year, respectively, which the Company anticipates will reduce GAAP earnings per share by approximately $0.13 and $0.56 for the respective periods.

Use of Non-GAAP Financial Measures

The Company presents in this release its non-GAAP net income, non-GAAP earnings per share, non-GAAP gross margin and non-GAAP operating margin results which exclude amortization expense associated with certain acquisition-related intangibles, restructuring charges, certain discrete items, direct costs of acquisitions, and the related tax effects. A reconciliation between non-GAAP and GAAP financial measures is included in this press release.

The Company believes that the presentation of results excluding these charges or gains provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and better reflects the ongoing economics of the Company's operations. The Company believes these non-GAAP financial measures facilitate comparison of operating results across reporting periods.

Specifically, the Company excludes the following charges, gains, and their related tax effects in the calculation of non-GAAP net income, non-GAAP earnings per share and non-GAAP operating expense: 1) Non-cash amortization expense associated with certain acquisition-related intangibles. The charges reflect an estimate of the cost of acquired intangible assets over their estimated useful lives. 2) Restructuring and other non-recurring charges. The Company has over time completed multiple acquisitions of other companies and businesses. Following an acquisition the Company will, as it determines appropriate, initiate restructuring events to eliminate redundant costs. Restructuring expenses, which are excluded in the non-GAAP items, are exclusively related to permanent reductions in our workforce and redundant facility closures. Other non-recurring costs are associated with the transition of the executive management team. These costs can include stock compensation from accelerated vesting of stock, severance payouts and related payroll expenses.  3) Certain discrete items. These items represent significant infrequent charges or gains that management believes should be viewed outside of normal operating results, and each significant discrete transaction is evaluated to determine whether it should be excluded from non-GAAP reporting. These items are specifically identified when they occur. 4) Direct costs of acquisitions.  These are direct acquisition-related costs that occur when the Company makes an acquisition, such as professional fees, due diligence costs, and earn-out adjustments.

The Company applies GAAP methodologies in computing its non-GAAP tax provision by determining the annual expected effective tax rate after taking into account items excluded for non-GAAP financial reporting purposes.  The Company’s non-GAAP tax expense and its non-GAAP effective tax rate are generally higher than its GAAP tax expense and GAAP effective tax rate because the income subject to taxes would be higher due to the effect of the expenses excluded from non-GAAP financial reporting. The nature of each quarterly discrete transaction will be evaluated to determine whether it should be excluded from non-GAAP reporting.

The Company's management uses these non-GAAP financial measures in assessing the Company's performance and when planning, forecasting, and analyzing future periods and the Company believes that investors also benefit from being able to refer to these non-GAAP financial measures along with the GAAP operating results. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for or superior to financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated.

Conference Call

Natus has scheduled a conference call to discuss this announcement beginning at 1:30 p.m. Pacific Time (4:30 p.m. Eastern Time) today, February 6, 2020. Individuals interested in listening to the conference call may do so by dialing 1-844-634-1441 for domestic callers, or 1-508-637-5658 for international callers, and entering reservation code 1227558. A telephone replay will be available for 48 hours following the conclusion of the call by dialing 1-855-859-2056 for domestic callers, or 1-404-537-3406 for international callers, and entering reservation code 1227558. The conference call also will be available real-time via the Internet at http://investor.natus.com, and a recording of the call will be available on the Company’s Web site for 90 days following the completion of the call.

About Natus Medical Incorporated

Natus is a leading provider of medical device solutions focused on the diagnosis and treatment of central nervous and sensory system disorders for patients of all ages.

Additional information about Natus Medical can be found at www.natus.com.

Forward-Looking Statements

This press release contains forward-looking statements, which are generally statements that are not historical facts. Forward-looking statements can be identified by the words “expects”, “anticipates”, “believes”, “intends”, “estimates”, “plans”, “will”, “outlook” and similar expressions. Forward-looking statements are based on management's current plans, estimates, assumptions and projections, and speak only as of the date they are made. These forward-looking statements include, without limitation, statements regarding the Company's ability to achieve improvements in operational efficiency and to execute its strategic plans and the anticipated performance and product offerings of the Company's business units. These statements relate to current estimates and assumptions of our management as of the date of this press release and involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by the forward-looking statements. Forward-looking statements are only predictions and the actual events or results may differ materially. Natus cannot provide any assurance that its future results or the results implied by the forward-looking statements will meet expectations. The Company's future results could differ materially due to a number of factors, including the ability of the Company to realize the anticipated benefits from its new structure or from its consolidation strategy, effects of competition, the Company's ability to successfully integrate and achieve its profitability goals from recent acquisitions, the demand for Natus products and services, the impact of adverse global economic conditions and changing governmental regulations, including foreign exchange rate changes, on the Company's target markets, the Company's ability to expand its sales in international markets, the Company's ability to maintain current sales levels in a mature domestic market, the Company's ability to control costs, risks associated with bringing new products to market, and the Company's ability to fulfill product orders on a timely basis, as well as those factors identified under the heading Item 1A “Risk Factors” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018. Natus disclaims any obligation to update information contained in any forward looking statement, except as required by law.

Natus Medical Incorporated
Drew Davies
Executive Vice President and Chief Financial Officer
(925) 223-6700
InvestorRelations@Natus.com

 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Revenue
$
131,756
 
 
$
140,991
 
 
$
495,515
 
 
$
530,891
 
Cost of revenue
49,251
 
 
58,103
 
 
196,491
 
 
217,952
 
Intangibles amortization
1,679
 
 
2,689
 
 
6,916
 
 
8,924
 
Gross profit
80,826
 
 
80,199
 
 
292,108
 
 
304,015
 
Gross profit margin
61.3
%
 
56.9
%
 
59.0
%
 
57.3
%
Operating expenses:
 
 
 
 
 
 
 
Marketing and selling
31,696
 
 
34,206
 
 
128,509
 
 
136,680
 
Research and development
18,354
 
 
15,296
 
 
58,295
 
 
61,482
 
General and administrative
15,310
 
 
13,632
 
 
59,419
 
 
70,599
 
Intangibles amortization
3,844
 
 
9,151
 
 
15,144
 
 
22,585
 
Restructuring
3,592
 
 
23,049
 
 
44,739
 
 
37,231
 
Total operating expenses
72,796
 
 
95,334
 
 
306,106
 
 
328,577
 
Income (loss) from operations
8,030
 
 
(15,135
)
 
(13,998
)
 
(24,562
)
Interest expense
(878
)
 
(1,545
)
 
(4,937
)
 
(6,785
)
Other income (expense)
105
 
 
(1,209
)
 
(757
)
 
(913
)
Income (loss) before tax
7,257
 
 
(17,889
)
 
(19,692
)
 
(32,260
)
Provision for income tax expense (benefit)
4,018
 
 
(6,256
)
 
(5,579
)
 
(9,325
)
Net income (loss)
$
3,239
 
 
$
(11,633
)
 
$
(14,113
)
 
$
(22,935
)
Earnings (loss) per share:
 
 
 
 
 
 
 
Basic
$
0.10
 
 
$
(0.35
)
 
$
(0.42
)
 
$
(0.69
)
Diluted
$
0.10
 
 
$
(0.35
)
 
$
(0.42
)
 
$
(0.69
)
Weighted-average shares:
 
 
 
 
 
 
 
Basic
33,691
 
 
33,495
 
 
33,696
 
 
33,111
 
Diluted
33,829
 
 
33,495
 
 
33,696
 
 
33,111
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands)
 
 
 
 
 
 
 
December 31,
 
September 30,
 
December 31,
 
2019
 
2019
 
2018
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and investments
$
63,297
 
 
$
63,062
 
 
$
56,373
 
Accounts receivable
115,226
 
 
108,964
 
 
127,041
 
Inventories
71,215
 
 
75,107
 
 
79,736
 
Other current assets
19,204
 
 
27,735
 
 
22,625
 
Total current assets
268,942
 
 
274,868
 
 
285,775
 
 
 
 
 
 
 
Property and equipment
24,702
 
 
25,095
 
 
22,913
 
Operating lease right-of-use assets
15,046
 
 
16,059
 
 
 
Goodwill and intangible assets
262,116
 
 
265,152
 
 
287,097
 
Deferred income tax
31,006
 
 
21,955
 
 
22,639
 
Other assets
21,509
 
 
25,984
 
 
19,716
 
Total assets
$
623,321
 
 
$
629,113
 
 
$
638,140
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
27,065
 
 
$
30,096
 
 
$
28,805
 
Current portion of long-term debt
35,000
 
 
35,000
 
 
35,000
 
Accrued liabilities
53,851
 
 
56,657
 
 
52,568
 
Deferred revenue
20,246
 
 
19,242
 
 
17,073
 
Current portion of operating lease liabilities
5,871
 
 
5,901
 
 
 
Liabilities and accrued impairment held for sale
 
 
 
 
 
Total current liabilities
142,033
 
 
146,896
 
 
133,446
 
 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
Long-term debt
19,665
 
 
34,618
 
 
69,474
 
Deferred income tax
14,249
 
 
8,129
 
 
16,931
 
Operating lease liabilities
12,051
 
 
13,112
 
 
 
Other long-term liabilities
17,644
 
 
20,200
 
 
19,845
 
Total liabilities
205,642
 
 
222,955
 
 
239,696
 
Total stockholders’ equity
417,679
 
 
406,158
 
 
398,444
 
Total liabilities and stockholders’ equity
$
623,321
 
 
$
629,113
 
 
$
638,140
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands)
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Operating activities:
 
 
 
 
 
 
 
Net income (loss)
$
3,239
 
 
$
(11,633
)
 
$
(14,113
)
 
$
(22,935
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
Provision for losses on accounts receivable
409
 
 
1,038
 
 
1,903
 
 
6,909
 
Depreciation and amortization
7,308
 
 
8,211
 
 
30,254
 
 
33,863
 
Goodwill impairment
 
 
14,846
 
 
 
 
14,846
 
(Gain) loss on disposal of property and equipment
(33
)
 
336
 
 
449
 
 
746
 
Warranty reserve
298
 
 
2,095
 
 
2,886
 
 
2,168
 
Share-based compensation
1,975
 
 
1,605
 
 
8,352
 
 
17,051
 
Impairment of intangible assets
 
 
8,192
 
 
 
 
8,192
 
Impairment charge for sale of entity
 
 
 
 
24,571
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable
(7,137
)
 
(8,154
)
 
10,153
 
 
(5,199
)
Inventories
9,412
 
 
(2,260
)
 
7,338
 
 
(7,443
)
Prepaid expenses and other assets
8,749
 
 
9,280
 
 
(1,894
)
 
(5,118
)
Accounts payable
(3,162
)
 
7,904
 
 
(1,555
)
 
4,105
 
Accrued liabilities
(6,134
)
 
(3,495
)
 
(5,061
)
 
(2,527
)
Deferred revenue
1,021
 
 
331
 
 
3,392
 
 
2,076
 
Deferred income tax
(3,198
)
 
(14,231
)
 
(6,015
)
 
(13,714
)
Net cash provided by operating activities
12,747
 
 
14,065
 
 
60,660
 
 
33,020
 
Investing activities:
 
 
 
 
 
 
 
Acquisition of businesses, net of cash acquired
 
 
 
 
 
 
151
 
Purchases of property and equipment
(986
)
 
(2,748
)
 
(4,858
)
 
(7,875
)
Purchase of intangible assets
 
 
(28
)
 
(13
)
 
(665
)
Net cash used in investing activities
(986
)
 
(2,776
)
 
(4,871
)
 
(8,389
)
Financing activities:
 
 
 
 
 
 
 
Proceeds from stock option exercises and ESPP
1,441
 
 
933
 
 
3,634
 
 
11,448
 
Repurchase of common stock
 
 
 
 
 
 
(5,630
)
Taxes paid related to settlement of equity awards
(93
)
 
(10
)
 
(1,689
)
 
(5,183
)
Principal payments of financing lease liability
(198
)
 
 
 
(602
)
 
 
Contingent consideration earn-out
 
 
 
 
 
 
(147
)
Payments on borrowings
(15,000
)
 
(10,000
)
 
(50,000
)
 
(50,000
)
Net cash used in financing activities
(13,850
)
 
(9,077
)
 
(48,657
)
 
(49,512
)
Exchange rate changes effect on cash and cash equivalents
2,324
 
 
(279
)
 
(208
)
 
(7,696
)
Net decrease in cash and cash equivalents
235
 
 
1,933
 
 
6,924
 
 
(32,577
)
Cash and cash equivalents, beginning of period
63,062
 
 
54,440
 
 
56,373
 
 
88,950
 
Cash and cash equivalents, end of period
$
63,297
 
 
$
56,373
 
 
$
63,297
 
 
$
56,373
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
GAAP based results:
 
 
 
 
 
 
 
Income (loss) before provision for income tax
$
7,257
 
 
$
(17,889
)
 
$
(19,692
)
 
$
(32,260
)
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
Intangibles amortization (COGS)
1,679
 
 
2,689
 
 
6,916
 
 
8,924
 
Recall accrual and remediation efforts (COGS)
(492
)
 
163
 
 
(425
)
 
1,538
 
Restructuring and other non-recurring costs (COGS)
 
 
(548
)
 
989
 
 
326
 
Direct costs of acquisitions (COGS)
(153
)
 
(439
)
 
887
 
 
3,443
 
Intangibles amortization (OPEX)
3,844
 
 
9,151
 
 
15,145
 
 
22,591
 
Recall accrual and remediation efforts (R&D)
 
 
1,328
 
 
 
 
6,203
 
Restructuring and other non-recurring costs (OPEX)
6,759
 
 
23,156
 
 
20,653
 
 
41,476
 
Restructuring and other non-recurring costs (OI&E)
 
 
 
 
28,218
 
 
366
 
Direct costs of acquisitions (OPEX)
285
 
 
273
 
 
1,241
 
 
4,399
 
Extraordinary annual meeting expenses
 
 
 
 
 
 
2,230
 
Litigation (OPEX)
185
 
 
310
 
 
887
 
 
1,306
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP income before provision for income tax
19,364
 
 
18,194
 
 
54,819
 
 
60,542
 
 
 
 
 
 
 
 
 
Income tax expense, as adjusted
$
3,923
 
 
$
3,692
 
 
$
12,846
 
 
$
13,049
 
 
 
 
 
 
 
 
 
Non-GAAP net income
$
15,441
 
 
$
14,502
 
 
$
41,973
 
 
$
47,493
 
Non-GAAP earnings per share:
 
 
 
 
 
 
 
Basic
$
0.46
 
 
$
0.43
 
 
$
1.25
 
 
$
1.43
 
Diluted
$
0.46
 
 
$
0.43
 
 
$
1.24
 
 
$
1.42
 
 
 
 
 
 
 
 
 
Weighted-average shares used to compute
 
 
 
 
 
 
 
Basic non-GAAP earnings per share
33,691
 
 
33,495
 
 
33,696
 
 
33,111
 
Diluted non-GAAP earnings per share
33,829
 
 
33,658
 
 
33,800
 
 
33,455
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
GAAP Gross Profit
$
80,826
 
 
$
80,199
 
 
$
292,108
 
 
$
304,015
 
Amortization of intangibles
1,679
 
 
2,689
 
 
6,916
 
 
8,924
 
Direct cost of acquisitions
(153
)
 
(439
)
 
887
 
 
3,443
 
Recall accrual and remediation efforts
(492
)
 
163
 
 
(425
)
 
1,538
 
Restructuring and other non-recurring costs
 
 
(548
)
 
989
 
 
326
 
Non-GAAP Gross Profit
$
81,860
 
 
$
82,064
 
 
$
300,475
 
 
$
318,246
 
Non-GAAP Gross Margin
62.1
%
 
58.2
%
 
60.6
%
 
59.9
%
 
 
 
 
 
 
 
 
GAAP Operating Income (Loss)
$
8,030
 
 
$
(15,135
)
 
$
(13,998
)
 
$
(24,562
)
Amortization of intangibles
5,523
 
 
11,840
 
 
22,061
 
 
31,515
 
Recall accrual and remediation efforts
(492
)
 
1,491
 
 
(425
)
 
7,741
 
Litigation
185
 
 
310
 
 
887
 
 
1,306
 
Restructuring and other non-recurring costs
6,759
 
 
22,608
 
 
49,860
 
 
41,802
 
Direct cost of acquisitions
132
 
 
(166
)
 
2,128
 
 
7,842
 
Extraordinary annual meeting expenses
 
 
 
 
 
 
2,230
 
Non-GAAP Operating Profit
$
20,137
 
 
$
20,948
 
 
$
60,513
 
 
$
67,874
 
Non-GAAP Operating Margin
15.3
%
 
14.9
%
 
12.2
%
 
12.8
%
 
 
 
 
 
 
 
 
GAAP Income Tax Benefit (Expense)
$
4,018
 
 
$
(6,256
)
 
$
(5,579
)
 
$
(9,325
)
Effect of accumulated change of pretax income
407
 
 
24,704
 
 
9,254
 
 
20,003
 
Effect of change in annual expected tax rate
(558
)
 
(16,719
)
 
(2,298
)
 
(2,599
)
Repatriation tax adjustment
 
 
2,576
 
 
(177
)
 
2,676
 
Stock-based compensation adjustment
 
 
79
 
 
 
 
1,701
 
Valuation allowance for GAAP purposes
 
 
(15
)
 
 
 
1,270
 
Restructuring and other expenses
56
 
 
(677
)
 
11,646
 
 
(677
)
Non-GAAP Income Tax Expense
$
3,923
 
 
$
3,692
 
 
$
12,846
 
 
$
13,049
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
 
 
March 31, 2020
 
December 31, 2020
 
 
 
 
GAAP EPS Guidance
 
$0.06 - $0.12
 
 
$0.89 - $0.99
 
 
 
 
Amortization of intangibles
 
0.16
 
 
0.64
 
 
 
 
Restructuring and other non-recurring costs
 
0.01
 
 
0.02
 
 
 
 
Tax effect
 
(0.04)
 
 
(0.10)
 
 
 
 
Non-GAAP EPS Guidance
 
$0.19 - $0.25
 
 
$1.45 - $1.55
 
 
 
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
GROSS PROFIT MARGIN BY END MARKETS (unaudited)
(in thousands)
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Neuro:
 
 
 
 
 
 
 
Revenue
$
80,879
 
 
$
73,664
 
 
$
287,058
 
 
$
279,787
 
Cost of revenue
28,471
 
 
28,273
 
 
104,281
 
 
107,845
 
Intangibles amortization
883
 
 
980
 
 
3,702
 
 
4,487
 
Gross profit
$
51,525
 
 
$
44,411
 
 
$
179,075
 
 
$
167,455
 
Gross profit margin
63.7
%
 
60.3
%
 
62.4
%
 
59.9
%
 
 
 
 
 
 
 
 
Newborn care:
 
 
 
 
 
 
 
Revenue
$
27,807
 
 
$
35,174
 
 
$
110,912
 
 
$
133,872
 
Cost of revenue
10,016
 
 
13,634
 
 
45,197
 
 
57,054
 
Intangibles amortization
64
 
 
953
 
 
257
 
 
1,311
 
Gross profit
$
17,727
 
 
$
20,587
 
 
$
65,458
 
 
$
75,507
 
Gross profit margin
63.8
%
 
58.5
%
 
59.0
%
 
56.4
%
 
 
 
 
 
 
 
 
Hearing & balance:
 
 
 
 
 
 
 
Revenue
$
23,070
 
 
$
32,153
 
 
$
97,545
 
 
$
117,232
 
Cost of revenue
10,764
 
 
16,196
 
 
47,013
 
 
53,053
 
Intangibles amortization
732
 
 
756
 
 
2,957
 
 
3,126
 
Gross profit
$
11,574
 
 
$
15,201
 
 
$
47,575
 
 
$
61,053
 
Gross profit margin
50.2
%
 
47.3
%
 
48.8
%
 
52.1
%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Revenue
$
131,756
 
 
$
140,991
 
 
$
495,515
 
 
$
530,891
 
Cost of revenue
49,251
 
 
58,103
 
 
196,491
 
 
217,952
 
Intangibles amortization
1,679
 
 
2,689
 
 
6,916
 
 
8,924
 
Gross profit
$
80,826
 
 
$
80,199
 
 
$
292,108
 
 
$
304,015
 
Gross profit margin
61.3
%
 
56.9
%
 
59.0
%
 
57.3
%
 
 
 
 
 
 
 
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP GROSS MARGIN BY END MARKETS (unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Neuro:
 
 
 
 
 
 
 
GAAP Gross Profit
$
51,525
 
 
$
44,411
 
 
$
179,075
 
 
$
167,455
 
Amortization of intangibles
883
 
 
980
 
 
3,702
 
 
4,487
 
Acquisition charges
(153
)
 
(449
)
 
887
 
 
3,383
 
Recall accrual and remediation efforts
(67
)
 
 
 
(67
)
 
 
Restructuring and other non-recurring costs
 
 
159
 
 
 
 
159
 
Non-GAAP Gross Profit
$
52,188
 
 
$
45,101
 
 
$
183,597
 
 
$
175,484
 
Non-GAAP Gross Margin
64.5
%
 
61.2
%
 
64.0
%
 
62.7
%
 
 
 
 
 
 
 
 
Newborn care:
 
 
 
 
 
 
 
GAAP Gross Profit
$
17,727
 
 
$
20,587
 
 
$
65,458
 
 
$
75,507
 
Amortization of intangibles
64
 
 
953
 
 
257
 
 
1,311
 
Recall accrual and remediation efforts
(425
)
 
163
 
 
(996
)
 
1,538
 
Restructuring and other non-recurring costs
 
 
(731
)
 
814
 
 
118
 
Non-GAAP Gross Profit
$
17,366
 
 
$
20,972
 
 
$
65,533
 
 
$
78,474
 
Non-GAAP Gross Margin
62.5
%
 
59.6
%
 
59.1
%
 
58.6
%
 
 
 
 
 
 
 
 
Hearing & balance:
 
 
 
 
 
 
 
GAAP Gross Profit
$
11,574
 
 
$
15,201
 
 
$
47,575
 
 
$
61,053
 
Amortization of intangibles
732
 
 
756
 
 
2,957
 
 
3,126
 
Acquisition charges
 
 
10
 
 
 
 
60
 
Recall accrual and remediation efforts
 
 
 
 
638
 
 
 
Restructuring and other non-recurring costs
 
 
24
 
 
175
 
 
49
 
Non-GAAP Gross Profit
$
12,306
 
 
$
15,991
 
 
$
51,345
 
 
$
64,288
 
Non-GAAP Gross Margin
53.3
%
 
49.7
%
 
52.6
%
 
54.8
%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
GAAP Gross Profit
$
80,826
 
 
$
80,199
 
 
$
292,108
 
 
$
304,015
 
Amortization of intangibles
1,679
 
 
2,689
 
 
6,916
 
 
8,924
 
Acquisition charges
(153
)
 
(439
)
 
887
 
 
3,443
 
Recall accrual and remediation efforts
(492
)
 
163
 
 
(425
)
 
1,538
 
Restructuring and other non-recurring costs
 
 
(548
)
 
989
 
 
326
 
Non-GAAP Gross Profit
$
81,860
 
 
$
82,064
 
 
$
300,475
 
 
$
318,246
 
Non-GAAP Gross Margin
62.1
%
 
58.2
%
 
60.6
%
 
59.9
%


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
GEOGRAPHIC REVENUE (unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Consolidated Revenue:
 
 
 
 
 
 
 
United States
$
79,166
 
 
$
78,725
 
 
$
292,221
 
 
$
300,860
 
International
52,590
 
 
62,266
 
 
203,294
 
 
230,031
 
Totals
$
131,756
 
 
$
140,991
 
 
$
495,515
 
 
$
530,891
 
 
 
 
 
 
 
 
 
United States
60
%
 
56
%
 
59
%
 
57
%
International
40
%
 
44
%
 
41
%
 
43
%
Totals
100
%
 
100
%
 
100
%
 
100
%


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
REVENUE AFTER EXITED PRODUCTS (unaudited)
(in millions)
 
 
 
 
 
 
 
 
 
Quarter Ended
 
Year Ended
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Revenue
$
131.8
 
 
$
141.0
 
 
$
495.5
 
 
$
530.9
 
Newborn care*
(0.4
)
 
(5.3
)
 
(4.5
)
 
(20.6
)
Neuro*
(0.1
)
 
(3.4
)
 
(1.2
)
 
(14.3
)
Hearing & balance*
(0.1
)
 
(1.5
)
 
(0.1
)
 
(11.3
)
Revenue after exited products
$
131.2
 
 
$
130.8
 
 
$
489.7
 
 
$
484.7
 
 
 
 
 
 
 
 
 
*Newborn care, Neuro, and Hearing & balance include exited businesses (GND, Neurocom, Medix) and other end of sales products.

Stock Information

Company Name: Natus Medical Incorporated
Stock Symbol: NTUS
Market: NYSE
Website: natus.com

Menu

NTUS NTUS Quote NTUS Short NTUS News NTUS Articles NTUS Message Board
Get NTUS Alerts

News, Short Squeeze, Breakout and More Instantly...