Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NTUS - Natus Medical Announces Third Quarter 2019 Financial Results


NTUS - Natus Medical Announces Third Quarter 2019 Financial Results

  • Third quarter revenue of $123.5 million
  • Third quarter GAAP earnings per diluted share of $0.25
  • Third quarter non-GAAP earnings per diluted share of $0.36

PLEASANTON, Calif., Oct. 24, 2019 (GLOBE NEWSWIRE) -- Natus Medical Incorporated (NASDAQ:NTUS) (the “Company” or “Natus”), a leading provider of medical device solutions focused on the diagnosis and treatment of central nervous and sensory system disorders for patients of all ages, today announced financial results for the three and nine months ended September 30, 2019.

Key Results During the Quarter

  • Achieved organic revenue growth of 2% after divestitures
  • Reduced inventory by $1.6 million during the quarter
  • Reduced days sales outstanding by six days year-over-year
  • Generated $23.9 million in operating cash flow
  • Reduced debt by $10.0 million

For the third quarter ended September 30, 2019, the Company reported revenue of $123.5 million, a decrease of 5.4% compared to $130.6 million reported for the third quarter 2018. GAAP gross profit margin was 59.1% during the third quarter of 2019 compared to 59.0% in the third quarter 2018. GAAP net income was $8.5 million, or $0.25 per diluted share, compared with GAAP net loss of $5.6 million, or $0.17 per share in the third quarter 2018.

Non-GAAP earnings per diluted share was $0.36 for the third quarter 2019, compared to $0.40 in the third quarter 2018. Non-GAAP net income was $12.1 million for the third quarter 2019 compared to $13.4 million in the third quarter 2018. Non-GAAP gross profit margin was 61.3% in the third quarter 2019 compared to 60.6% reported for the third quarter of 2018.

For the nine months ended September 30, 2019, the Company reported revenue of $363.8 million, a decrease of 6.7% compared to $389.9 million reported for the same period in 2018. GAAP gross profit margin was 58.1% vs. 57.4% reported for the same period in 2018. GAAP net loss was $17.4 million, or $0.52 per share, compared with GAAP net loss of $11.3 million, or $0.34 per share in the same period in 2018.

Non-GAAP earnings per diluted share was $0.79 for the nine months in 2019, compared to $0.99 in the same period in 2018. The Company reported non-GAAP net income of $26.5 million for the nine months ended September 30, 2019, compared to the prior year's non-GAAP net income of $33.0 million.

“Our third quarter results represent continued improvement in our business. Our performance in the quarter drove significant cash flow from operations of $23.9 million. Revenue from our neuro end market grew 8% adjusted for divestitures for the second consecutive quarter. Our newborn care and hearing & balance markets were down year-over-year, but showed growth in phototherapy, vision screening and hearing fitting devices. Overall, we achieved revenue growth of 2%, adjusted for divestitures and discontinued products,” said Jonathan Kennedy, President and Chief Executive Officer of Natus. “During the quarter, we continued to execute our strategic plan of focusing our efforts in the central nervous systems and sensory markets and believe we have achieved significant improvements in our operational efficiency.”

Financial Guidance

For the fourth quarter of 2019, the Company's revenue guidance is expected to be between $128.0 million and $132.0 million and non-GAAP earnings per share guidance is expected to be between $0.44 and $0.50.

For the full year 2019, the Company updated its expected revenue guidance to be between $492.0 million and $496.0 million and non-GAAP expected earnings per share guidance to be between $1.23 and $1.29.

The Company's non-GAAP earnings per share guidance excludes charges for amortization expense associated with intangible assets from prior acquisitions, certain other expenses, and related tax effects, which the Company expects to be approximately $6.7 million and $50.5 million for the fourth quarter 2019 and full year, respectively, and which the Company expects will reduce GAAP earnings per share by approximately $0.19 and $1.49 for the respective periods.

Use of Non-GAAP Financial Measures

The Company presents in this release its non-GAAP net income, non-GAAP earnings per share, non-GAAP gross margin and non-GAAP operating margin results which exclude amortization expense associated with certain acquisition-related intangibles, restructuring charges, certain discrete items, direct costs of acquisitions, and the related tax effects. A reconciliation between non-GAAP and GAAP financial measures is included in this press release.

The Company believes that the presentation of results excluding these charges or gains provides meaningful supplemental information to both management and investors that is indicative of the Company's core operating results and better reflects the ongoing economics of the Company's operations. The Company believes these non-GAAP financial measures facilitate comparison of operating results across reporting periods.

Specifically, the Company excludes the following charges, gains, and their related tax effects in the calculation of non-GAAP net income, non-GAAP earnings per share and non-GAAP operating expense: 1) Non-cash amortization expense associated with certain acquisition-related intangibles. The charges reflect an estimate of the cost of acquired intangible assets over their estimated useful lives. 2) Restructuring and other non-recurring charges. The Company has over time completed multiple acquisitions of other companies and businesses. Following an acquisition the Company will, as it determines appropriate, initiate restructuring events to eliminate redundant costs. Restructuring expenses, which are excluded in the non-GAAP items, are exclusively related to permanent reductions in our workforce and redundant facility closures. Other non-recurring costs are associated with the transition of the executive management team. These costs can include stock compensation from accelerated vesting of stock, severance payouts and related payroll expenses.  3) Certain discrete items. These items represent significant infrequent charges or gains that management believes should be viewed outside of normal operating results, and each significant discrete transaction is evaluated to determine whether it should be excluded from non-GAAP reporting. These items are specifically identified when they occur. 4) Direct costs of acquisitions.  These are direct acquisition-related costs that occur when the Company makes an acquisition, such as professional fees, due diligence costs, and earn-out adjustments.

The Company applies GAAP methodologies in computing its non-GAAP tax provision by determining the annual expected effective tax rate after taking into account items excluded for non-GAAP financial reporting purposes.  The Company’s non-GAAP tax expense and its non-GAAP effective tax rate are generally higher than its GAAP tax expense and GAAP effective tax rate because the income subject to taxes would be higher due to the effect of the expenses excluded from non-GAAP financial reporting. The nature of each quarterly discrete transaction will be evaluated to determine whether it should be excluded from non-GAAP reporting.

The Company's management uses these non-GAAP financial measures in assessing the Company's performance and when planning, forecasting, and analyzing future periods and the Company believes that investors also benefit from being able to refer to these non-GAAP financial measures along with the GAAP operating results. These non-GAAP financial measures also facilitate management's internal comparisons to the Company's historical performance. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for or superior to financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements should be carefully evaluated.

Conference Call

Natus has scheduled a conference call to discuss this announcement beginning at 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) today, October 24, 2019. Individuals interested in listening to the conference call may do so by dialing 1-844-634-1441 for domestic callers, or 1-508-637-5658 for international callers, and entering reservation code 8582045. A telephone replay will be available for 48 hours following the conclusion of the call by dialing 1-855-859-2056 for domestic callers, or 1-404-537-3406 for international callers, and entering reservation code 8582045. The conference call also will be available real-time via the Internet at http://investor.natus.com, and a recording of the call will be available on the Company’s Web site for 90 days following the completion of the call.

About Natus Medical Incorporated

Natus is a leading provider of medical device solutions focused on the diagnosis and treatment of central nervous and sensory system disorders for patients of all ages.

Additional information about Natus Medical can be found at www.natus.com.

Forward-Looking Statements

This press release contains forward-looking statements, which are generally statements that are not historical facts. Forward-looking statements can be identified by the words “expects”, “anticipates”, “believes”, “intends”, “estimates”, “plans”, “will”, “outlook” and similar expressions. Forward-looking statements are based on management's current plans, estimates, assumptions and projections, and speak only as of the date they are made. These forward-looking statements include, without limitation, statements regarding the Company's ability to achieve improvements in operational efficiency and to execute its strategic plans. These statements relate to current estimates and assumptions of our management as of the date of this press release and involve known and unknown risks, uncertainties and other factors that may cause actual results, levels of activity, performance, or achievements to differ materially from those expressed or implied by the forward-looking statements. Forward-looking statements are only predictions and the actual events or results may differ materially. Natus cannot provide any assurance that its future results or the results implied by the forward-looking statements will meet expectations. The Company's future results could differ materially due to a number of factors, including the ability of the Company to realize the anticipated benefits from its new structure or from its consolidation strategy, effects of competition, the Company's ability to successfully integrate and achieve its profitability goals from recent acquisitions, the demand for Natus products and services, the impact of adverse global economic conditions and changing governmental regulations, including foreign exchange rate changes, on the Company's target markets, the Company's ability to expand its sales in international markets, the Company's ability to maintain current sales levels in a mature domestic market, the Company's ability to control costs, risks associated with bringing new products to market, and the Company's ability to fulfill product orders on a timely basis, as well as those factors identified under the heading Item 1A “Risk Factors” in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2018. Natus disclaims any obligation to update information contained in any forward looking statement, except as required by law.

Natus Medical Incorporated
Drew Davies
Executive Vice President and Chief Financial Officer
(925) 223-6700
InvestorRelations@Natus.com                

 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
Revenue
$
123,463
 
 
$
130,638
 
 
$
363,759
 
 
$
389,900
 
Cost of revenue
48,706
 
 
51,583
 
 
147,240
 
 
159,849
 
Intangibles amortization
1,736
 
 
1,930
 
 
5,237
 
 
6,235
 
  Gross profit
73,021
 
 
77,125
 
 
211,282
 
 
223,816
 
Gross profit margin
59.1
%
 
59.0
%
 
58.1
%
 
57.4
%
Operating expenses:
 
 
 
 
 
 
 
  Marketing and selling
30,848
 
 
33,200
 
 
96,813
 
 
102,474
 
  Research and development
14,114
 
 
15,127
 
 
39,941
 
 
46,186
 
  General and administrative
15,113
 
 
15,799
 
 
44,108
 
 
56,966
 
  Intangibles amortization
3,751
 
 
4,477
 
 
11,300
 
 
13,434
 
  Restructuring
1,106
 
 
11,432
 
 
41,147
 
 
14,182
 
  Total operating expenses
64,932
 
 
80,035
 
 
233,309
 
 
233,242
 
Income (loss) from operations
8,089
 
 
(2,910
)
 
(22,027
)
 
(9,426
)
Interest expense
(1,165
)
 
(1,644
)
 
(4,059
)
 
(5,240
)
Other income (expense)
(444
)
 
918
 
 
(862
)
 
296
 
Income (loss) before tax
6,480
 
 
(3,636
)
 
(26,948
)
 
(14,370
)
Provision for income tax expense (benefit)
(1,981
)
 
1,940
 
 
(9,596
)
 
(3,069
)
Net income (loss)
$
8,461
 
 
$
(5,576
)
 
$
(17,352
)
 
$
(11,301
)
Earnings (loss) per share:
 
 
 
 
 
 
 
  Basic
$
0.25
 
 
$
(0.17
)
 
$
(0.52
)
 
$
(0.34
)
  Diluted
$
0.25
 
 
$
(0.17
)
 
$
(0.52
)
 
$
(0.34
)
Weighted-average shares:
 
 
 
 
 
 
 
  Basic
33,655
 
 
33,321
 
 
33,666
 
 
32,982
 
  Diluted
33,738
 
 
33,321
 
 
33,666
 
 
32,982
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands)
 
 
 
 
 
 
 
September 30,
 
June 30,
 
December 31,
 
2019
 
2019
 
2018
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
Cash and investments
$
63,062
 
 
$
52,009
 
 
$
56,373
 
Accounts receivable
108,964
 
 
106,934
 
 
127,041
 
Inventories
75,107
 
 
78,275
 
 
79,736
 
Other current assets
27,735
 
 
28,022
 
 
22,625
 
Total current assets
274,868
 
 
265,240
 
 
285,775
 
 
 
 
 
 
 
Property and equipment
25,095
 
 
26,547
 
 
22,913
 
Operating lease right-of-use assets
16,059
 
 
17,217
 
 
 
Goodwill and intangible assets
265,152
 
 
274,725
 
 
287,097
 
Deferred income tax
21,955
 
 
19,187
 
 
22,639
 
Other assets
25,984
 
 
25,084
 
 
19,716
 
Total assets
$
629,113
 
 
$
628,000
 
 
$
638,140
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
30,096
 
 
$
25,235
 
 
$
28,805
 
Current portion of long-term debt
35,000
 
 
35,000
 
 
35,000
 
Accrued liabilities
56,657
 
 
51,605
 
 
52,568
 
Deferred revenue
19,242
 
 
19,861
 
 
17,073
 
Current portion of operating lease liabilities
5,901
 
 
5,960
 
 
 
Liabilities and accrued impairment held for sale
 
 
 
 
 
Total current liabilities
146,896
 
 
137,661
 
 
133,446
 
 
 
 
 
 
 
Long-term liabilities:
 
 
 
 
 
Long-term debt
34,618
 
 
44,570
 
 
69,474
 
Deferred income tax
8,129
 
 
8,649
 
 
16,931
 
Operating lease liabilities
13,112
 
 
14,326
 
 
 
Other long-term liabilities
20,200
 
 
21,237
 
 
19,845
 
Total liabilities
222,955
 
 
226,443
 
 
239,696
 
Total stockholders’ equity
406,158
 
 
401,557
 
 
398,444
 
Total liabilities and stockholders’ equity
$
629,113
 
 
$
628,000
 
 
$
638,140
 


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(in thousands)
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September
30, 2019
 
September
30, 2018
 
September
30, 2019
 
September
30, 2018
Operating activities:
 
 
 
 
 
 
 
Net income (loss)
$
8,461
 
 
$
(5,576
)
 
$
(17,352
)
 
$
(11,301
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
 
 
 
 
Provision for losses on accounts receivable
534
 
 
1,782
 
 
1,494
 
 
5,871
 
Depreciation and amortization
7,519
 
 
8,958
 
 
22,946
 
 
25,652
 
(Gain) loss on disposal of property and equipment
 
 
250
 
 
482
 
 
410
 
Warranty reserve
911
 
 
(902
)
 
2,588
 
 
73
 
Share-based compensation
1,915
 
 
9,814
 
 
6,377
 
 
15,446
 
Impairment charge for held for sale assets
 
 
 
 
24,571
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
Accounts receivable
(1,880
)
 
891
 
 
17,290
 
 
2,955
 
Inventories
401
 
 
(2,700
)
 
(2,074
)
 
(5,183
)
Prepaid expenses and other assets
417
 
 
743
 
 
(10,643
)
 
(14,398
)
Accounts payable
5,124
 
 
(3,435
)
 
1,607
 
 
(3,799
)
Accrued liabilities
3,693
 
 
(2,446
)
 
1,073
 
 
968
 
Deferred revenue
(368
)
 
58
 
 
2,371
 
 
1,745
 
Deferred income tax
(2,861
)
 
191
 
 
(2,817
)
 
517
 
Net cash provided by operating activities
23,866
 
 
7,628
 
 
47,913
 
 
18,956
 
Investing activities:
 
 
 
 
 
 
 
Acquisition of businesses, net of cash acquired
 
 
 
 
 
 
151
 
Purchases of property and equipment
(953
)
 
(1,740
)
 
(3,872
)
 
(5,127
)
Purchase of intangible assets
 
 
(339
)
 
(13
)
 
(637
)
Net cash used in investing activities
(953
)
 
(2,079
)
 
(3,885
)
 
(5,613
)
Financing activities:
 
 
 
 
 
 
 
Proceeds from stock option exercises and ESPP
519
 
 
5,423
 
 
2,193
 
 
10,515
 
Repurchase of common stock
 
 
 
 
 
 
(5,629
)
Taxes paid related to settlement of equity awards
(23
)
 
(4,847
)
 
(1,596
)
 
(5,173
)
Principal payments of financing lease liability
(139
)
 
 
 
(404
)
 
 
Contingent consideration earn-out
 
 
 
 
 
 
(147
)
Payments on borrowings
(10,000
)
 
(5,000
)
 
(35,000
)
 
(40,000
)
Net cash used in financing activities
(9,643
)
 
(4,424
)
 
(34,807
)
 
(40,434
)
Exchange rate changes effect on cash and cash equivalents
(2,217
)
 
(1,593
)
 
(2,532
)
 
(7,419
)
Net decrease in cash and cash equivalents
11,053
 
 
(468
)
 
6,689
 
 
(34,510
)
Cash and cash equivalents, beginning of period
52,009
 
 
54,908
 
 
56,373
 
 
88,950
 
Cash and cash equivalents, end of period
$
63,062
 
 
$
54,440
 
 
$
63,062
 
 
$
54,440
 


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September
30, 2019
 
September
30, 2018
 
September
30, 2019
 
September
30, 2018
GAAP based results:
 
 
 
 
 
 
 
Income (loss) before provision for income tax
$
6,480
 
 
$
(3,636
)
 
$
(26,948
)
 
$
(14,370
)
 
 
 
 
 
 
 
 
Non-GAAP adjustments:
 
 
 
 
 
 
 
Intangibles amortization (COGS)
1,736
 
 
1,930
 
 
5,237
 
 
6,235
 
Recall accrual and remediation efforts (COGS)
 
 
(1,198
)
 
67
 
 
1,375
 
Restructuring and other non-recurring costs (COGS)
 
 
846
 
 
989
 
 
873
 
Direct costs of acquisitions (COGS)
917
 
 
402
 
 
1,040
 
 
3,882
 
Intangibles amortization (OPEX)
3,751
 
 
4,483
 
 
11,300
 
 
13,439
 
Direct costs of acquisitions (M&S)
7
 
 
14
 
 
40
 
 
423
 
Recall accrual and remediation efforts (R&D)
 
 
1,288
 
 
 
 
4,875
 
Direct costs of acquisitions (R&D)
61
 
 
50
 
 
152
 
 
235
 
Restructuring and other non-recurring costs (OPEX)
1,855
 
 
12,904
 
 
42,112
 
 
18,108
 
Direct costs of acquisitions (G&A)
630
 
 
502
 
 
764
 
 
3,682
 
Direct costs of acquisitions (OI&E)
 
 
 
 
 
 
366
 
Extraordinary annual meeting expenses
 
 
15
 
 
 
 
2,230
 
Litigation (OPEX)
5
 
 
 
 
702
 
 
996
 
Non-GAAP income before provision for income tax
15,442
 
 
17,600
 
 
35,455
 
 
42,349
 
 
 
 
 
 
 
 
 
Income tax expense, as adjusted
$
3,331
 
 
$
4,227
 
 
$
8,922
 
 
$
9,357
 
 
 
 
 
 
 
 
 
Non-GAAP net income
$
12,111
 
 
$
13,373
 
 
$
26,533
 
 
$
32,992
 
 Non-GAAP earnings per share:
 
 
 
 
 
 
 
  Basic
$
0.36
 
 
$
0.40
 
 
$
0.79
 
 
$
1.00
 
  Diluted
$
0.36
 
 
$
0.40
 
 
$
0.79
 
 
$
0.99
 
 
 
 
 
 
 
 
 
 Weighted-average shares used to compute
 
 
 
 
 
 
 
  Basic non-GAAP earnings per share
33,655
 
 
33,321
 
 
33,666
 
 
32,982
 
  Diluted non-GAAP earnings per share
33,738
 
 
33,551
 
 
33,772
 
 
33,388
 


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP ADJUSTMENTS (unaudited)
(in thousands, except per share amounts)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
GAAP Gross Profit
$
73,021
 
 
$
77,125
 
 
$
211,282
 
 
$
223,816
 
Amortization of intangibles
1,736
 
 
1,930
 
 
5,237
 
 
6,235
 
Direct cost of acquisitions
917
 
 
402
 
 
1,040
 
 
3,882
 
Recall accrual and remediation efforts
 
 
(1,198
)
 
67
 
 
1,375
 
Restructuring and other non-recurring costs
 
 
846
 
 
989
 
 
873
 
Non-GAAP Gross Profit
$
75,674
 
 
$
79,105
 
 
$
218,615
 
 
$
236,181
 
Non-GAAP Gross Margin
61.3
%
 
60.6
%
 
60.1
%
 
60.6
%
 
 
 
 
 
 
 
 
GAAP Operating Income (Loss)
$
8,089
 
 
$
(2,910
)
 
$
(22,027
)
 
$
(9,426
)
Amortization of intangibles
5,487
 
 
6,413
 
 
16,537
 
 
19,674
 
Recall accrual and remediation efforts
 
 
90
 
 
67
 
 
6,250
 
Litigation
5
 
 
 
 
702
 
 
996
 
Restructuring and other non-recurring costs
1,855
 
 
13,750
 
 
43,101
 
 
18,981
 
Direct cost of acquisitions
1,615
 
 
968
 
 
1,996
 
 
8,222
 
Extraordinary annual meeting expenses
 
 
15
 
 
 
 
2,230
 
Non-GAAP Operating Profit
$
17,051
 
 
$
18,326
 
 
$
40,376
 
 
$
46,927
 
Non-GAAP Operating Margin
13.8
%
 
14.0
%
 
11.1
%
 
12.0
%
 
 
 
 
 
 
 
 
GAAP Income Tax Benefit (Expense)
$
(1,981
)
 
$
1,940
 
 
$
(9,596
)
 
$
(3,069
)
Effect of accumulated change of pretax income
3,141
 
 
(15,493
)
 
8,847
 
 
(4,701
)
Effect of change in annual expected tax rate
(1,135
)
 
15,704
 
 
(1,740
)
 
14,120
 
Repatriation tax adjustment
 
 
 
 
(177
)
 
101
 
Stock-based compensation adjustment
 
 
791
 
 
 
 
1,621
 
Valuation allowance for GAAP purposes
 
 
1,285
 
 
 
 
1,285
 
Restructuring and other expenses
3,306
 
 
 
 
11,588
 
 
 
Non-GAAP Income Tax Expense
$
3,331
 
 
$
4,227
 
 
$
8,922
 
 
$
9,357
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Year Ended
 
 
 
 
 
December 31, 2019
 
December 31, 2019
 
 
 
 
GAAP EPS Guidance
$0.24 - $0.30
 
($0.27) - ($0.21)
 
 
 
 
Amortization of intangibles
0.16
 
0.65
 
 
 
 
 
Restructuring and other non-recurring costs
 
1.28
 
 
 
 
 
Litigation
 
0.02
 
 
 
 
 
Direct cost of acquisitions
 
0.06
 
 
 
 
 
Tax effect
0.03
 
(0.52
)
 
 
 
 
Non-GAAP EPS Guidance
$0.44 - $0.50
 
$1.23 - $1.29
 
 
 
 


 
NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
GROSS MARGIN BY END MARKETS (unaudited)
(in thousands)
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
Neuro:
 
 
 
 
 
 
 
Revenue
$
72,192
 
 
$
69,762
 
 
$
206,179
 
 
$
206,124
 
Cost of revenue
25,571
 
 
25,251
 
 
75,785
 
 
79,511
 
Intangibles amortization
938
 
 
1,042
 
 
2,819
 
 
3,507
 
  Gross profit
$
45,683
 
 
$
43,469
 
 
$
127,575
 
 
$
123,106
 
Gross profit margin
63.3
%
 
62.3
%
 
61.9
%
 
59.7
%
 
 
 
 
 
 
 
 
Newborn care:
 
 
 
 
 
 
 
Revenue
$
27,005
 
 
$
34,220
 
 
$
83,105
 
 
$
98,697
 
Cost of revenue
11,058
 
 
13,912
 
 
35,238
 
 
40,050
 
Intangibles amortization
64
 
 
119
 
 
193
 
 
358
 
  Gross profit
$
15,883
 
 
$
20,189
 
 
$
47,674
 
 
$
58,289
 
Gross profit margin
58.8
%
 
59.0
%
 
57.4
%
 
59.1
%
 
 
 
 
 
 
 
 
Hearing & balance:
 
 
 
 
 
 
 
Revenue
$
24,266
 
 
$
26,656
 
 
$
74,475
 
 
$
85,079
 
Cost of revenue
12,077
 
 
12,420
 
 
36,217
 
 
40,288
 
Intangibles amortization
734
 
 
769
 
 
2,225
 
 
2,370
 
  Gross profit
$
11,455
 
 
$
13,467
 
 
$
36,033
 
 
$
42,421
 
Gross profit margin
47.2
%
 
50.5
%
 
48.4
%
 
49.9
%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
Revenue
$
123,463
 
 
$
130,638
 
 
$
363,759
 
 
$
389,900
 
Cost of revenue
48,706
 
 
51,583
 
 
147,240
 
 
159,849
 
Intangibles amortization
1,736
 
 
1,930
 
 
5,237
 
 
6,235
 
  Gross profit
$
73,021
 
 
$
77,125
 
 
$
211,282
 
 
$
223,816
 
Gross profit margin
59.1
%
 
59.0
%
 
58.1
%
 
57.4
%
 
 
 
 
 
 
 
 
Note: The revenue and gross margin for our AccuScreen® newborn hearing screening product has been reclassified from Hearing & Balance to Newborn Care for both the current and prior periods. Hearing & Balance was formerly name Audiology.


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP GROSS MARGIN BY END MARKETS (unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2018
 
September 30, 2019
 
September 30, 2018
Neuro:
 
 
 
 
 
 
 
GAAP Gross Profit
$
45,683
 
 
$
43,469
 
 
$
127,575
 
 
$
123,106
 
Amortization of intangibles
938
 
 
1,042
 
 
2,819
 
 
3,507
 
Acquisition charges
917
 
 
402
 
 
1,040
 
 
3,832
 
Non-GAAP Gross Profit
$
47,538
 
 
$
44,913
 
 
$
131,434
 
 
$
130,445
 
Non-GAAP Gross Margin
65.8
%
 
64.4
%
 
63.7
%
 
63.3
%
 
 
 
 
 
 
 
 
Newborn care:
 
 
 
 
 
 
 
GAAP Gross Profit
$
15,883
 
 
$
20,189
 
 
$
47,674
 
 
$
58,289
 
Amortization of intangibles
64
 
 
119
 
 
193
 
 
358
 
Recall accrual and remediation efforts
 
 
(1,198
)
 
(571
)
 
1,375
 
Restructuring and other non-recurring costs
 
 
846
 
 
814
 
 
848
 
Non-GAAP Gross Profit
$
15,947
 
 
$
19,956
 
 
$
48,110
 
 
$
60,870
 
Non-GAAP Gross Margin
59.1
%
 
58.3
%
 
57.9
%
 
61.7
%
 
 
 
 
 
 
 
 
Hearing & balance:
 
 
 
 
 
 
 
GAAP Gross Profit
$
11,455
 
 
$
13,467
 
 
$
36,033
 
 
$
42,421
 
Amortization of intangibles
734
 
 
769
 
 
2,225
 
 
2,370
 
Acquisition charges
 
 
 
 
 
 
50
 
Recall accrual and remediation efforts
 
 
 
 
638
 
 
 
Restructuring and other non-recurring costs
 
 
 
 
175
 
 
25
 
Non-GAAP Gross Profit
$
12,189
 
 
$
14,236
 
 
$
39,071
 
 
$
44,866
 
Non-GAAP Gross Margin
50.2
%
 
53.4
%
 
52.5
%
 
52.7
%
 
 
 
 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
GAAP Gross Profit
$
73,021
 
 
$
77,125
 
 
$
211,282
 
 
$
223,816
 
Amortization of intangibles
1,736
 
 
1,930
 
 
5,237
 
 
6,235
 
Acquisition charges
917
 
 
402
 
 
1,040
 
 
3,882
 
Recall accrual and remediation efforts
 
 
(1,198
)
 
67
 
 
1,375
 
Restructuring and other non-recurring costs
 
 
846
 
 
989
 
 
873
 
Non-GAAP Gross Profit
$
75,674
 
 
$
79,105
 
 
$
218,615
 
 
$
236,181
 
Non-GAAP Gross Margin
61.3
%
 
60.6
%
 
60.1
%
 
60.6
%


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
GEOGRAPHIC REVENUE (unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30,
2019
 
September 30,
2018
 
September 30,
2019
 
September 30,
2018
Consolidated Revenue:
 
 
 
 
 
 
 
United States
$
73,553
 
 
$
77,980
 
 
$
213,055
 
 
$
222,135
 
International
49,910
 
 
52,658
 
 
150,704
 
 
167,765
 
Totals
$
123,463
 
 
$
130,638
 
 
$
363,759
 
 
$
389,900
 
 
 
 
 
 
 
 
 
United States
60
%
 
60
%
 
59
%
 
57
%
International
40
%
 
40
%
 
41
%
 
43
%
Totals
100
%
 
100
%
 
100
%
 
100
%


NATUS MEDICAL INCORPORATED AND SUBSIDIARIES
REVENUE AFTER EXITED PRODUCTS (unaudited)
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
Year Ended
 
September 30,
2019
 
September 30,
2018
 
September 30, 2
019
 
September 30,
2018
 
December 31,
2018**
 
December 31,
2017
Revenue
$
123.5
 
 
$
130.6
 
 
$
363.8
 
 
$
389.9
 
 
$
530.9
 
 
$
501.0
 
Newborn care*
(0.4
)
 
(5.2
)
 
(4.1
)
 
(15.4
)
 
(20.6
)
 
(35.0
)
Neuro*
(0.2
)
 
(3.2
)
 
(1.2
)
 
(10.9
)
 
(14.3
)
 
(14.6
)
Hearing & balance*
 
 
(1.5
)
 
 
 
(9.8
)
 
(7.9
)
 
(6.9
)
Revenue after exited products/ship holds
$
122.9
 
 
$
120.7
 
 
$
358.5
 
 
$
353.8
 
 
$
488.1
 
 
$
444.5
 
 
 
 
 
 
 
 
 
 
 
 
 
*Newborn care, Neuro, and Hearing & balance include exited businesses (GND, Neurocom, Medix) and other end of sales products.
**Year ended December 31, 2018 included $30.6M of Neurosurgery which did not exist before November 2017.

Stock Information

Company Name: Natus Medical Incorporated
Stock Symbol: NTUS
Market: NYSE
Website: natus.com

Menu

NTUS NTUS Quote NTUS Short NTUS News NTUS Articles NTUS Message Board
Get NTUS Alerts

News, Short Squeeze, Breakout and More Instantly...