Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NTWK - NETSOL Technologies Reports Fiscal Third Quarter 2019 Financial Results


NTWK - NETSOL Technologies Reports Fiscal Third Quarter 2019 Financial Results

CALABASAS, Calif., May 14, 2019 (GLOBE NEWSWIRE) -- NETSOL Technologies, Inc. (NASDAQ: NTWK), a global business services and enterprise application solutions provider, reported results for the fiscal third quarter ended March 31, 2019.

Third Quarter and Recent Operational Highlights

  • Updates related to previously announced 12-country, $110 million contract with German auto manufacturing giant.
    • Successfully implemented the full suite of NFS Ascent™ modules in China.
    • Successfully implemented NFS Ascent Wholesale Finance System in Japan.
    • Made continued progress with respect to additional NFS Ascent implementations in Singapore, Malaysia, Hong Kong, India and Thailand.
  • Made significant strides in the ongoing implementation process for the deployment of NFS Ascent Retail and Wholesale platforms with European tier-one global auto captive in China related to the $30 million contract signed in September 2018.
  • Continued implementation of NFS Ascent Retail platform at captive auto leasing company of a major US based auto manufacturer in China.
  • Officially launched OTOZ Mobility Innovation Lab, which has been designed to enhance reach of NETSOL Ascent platform into car-sharing opportunities with new and existing auto captive finance customers.
  • Announced strategic investment and partnership with Drivemate, the top car-sharing, peer-to-peer car rental service in Thailand, to implement new technology in exchange for future minority interest in the company, providing for a low-risk testing environment for OTOZ with a built-in customer.
  • Continued to build out capabilities in intelligent technologies such as artificial intelligence, machine learning, blockchain, IoT and cloud native architectures to help future proof core business and innovate around new opportunities, specifically car sharing and peer-to-peer sharing as well as subscription and data driven business models.

Fiscal Third Quarter 2019 Financial Results
Total net revenues for the third quarter of fiscal 2019 were $17.1 million, compared with $17.0 million in the prior year period. The increase in total net revenues was primarily due to an increase in total services revenues of $256,000, which was offset by a decrease in total license fees of $113,000 and total maintenances fees of $61,000.

  • Total license fees were $2.5 million, compared with $2.6 million in the prior year period.
  • Total maintenance fees were $3.7 million, compared with $3.8 million in the prior year period.
  • Total services revenues were $10.9 million, compared with $10.6 million in the prior year period.

Gross profit for the third quarter of fiscal 2019 was $8.6 million (or 50.0% of total net revenues), compared to $9.2 million (or 53.9% of total net revenues) in the third quarter of fiscal 2018. The decrease in gross profit as a percentage of net revenues was due to an increase in the cost of revenues of 719,000. The increase in cost of revenue was predominantly driven by increases in travel and other expenses associated with increased implementation needs for the significant new wins recorded in previous quarters, which are expected to be invoiced to clients and subsequently reimbursed. The increase in cost of revenues was offset by decreases in salaries and consultants’ costs, decreases in depreciation and amortization costs as well as an increase in total net revenues of $83,000.

Operating expenses for the third quarter of fiscal 2019 increased to $6.5 million (or 37.7% of total net revenues) from $6.4 million (or 37.8% of total net revenues) for the third quarter of fiscal 2018. The increase in operating expenses was primarily due to increases in research and development expenses and depreciation which were offset by decreases in selling and marketing expenses, salaries and wages, professional services, and general and administrative expenses.

Net income attributable to NETSOL for the third quarter of fiscal 2019 totaled $1.3 million or $0.11 per diluted share, a decrease from net income of $2.9 million or $0.26 per diluted share in the third quarter of fiscal 2018.  The decrease in net income was primarily due to a decrease in foreign currency exchange transactions to $47,000 in the third quarter of fiscal 2019 compared to $2.6 million for the third quarter of fiscal 2018.

Non-GAAP adjusted EBITDA for the third quarter of fiscal 2019 totaled $2.2 million or $0.19 per diluted share, compared to $4.3 million or $0.39 per diluted share in the third quarter of fiscal 2018 (see note regarding “Use of Non-GAAP Financial Measures,” below for further discussion of this non-GAAP measure).

At March 31, 2019, cash and cash equivalents were $17.0 million, an increase from $12.7 million at the end of the prior year quarter.

Management Commentary
“In the fiscal third quarter, we continued to execute in all areas of our core business, enabling us to achieve certain major operational milestones that positively impacted our financial and operational performance,” said company Co-Founder, Chairman and Chief Executive Officer Najeeb Ghauri. “More specifically, our successful ‘Go Live’ in China this past March represented the greatest single deployment of our Ascent platform in the largest leasing market in the Asia Pacific region. We’ve now generated profitable results from operations for six consecutive quarters and have continued to sequentially improve our topline throughout the course of the fiscal 2019. In the near term, we remain on track to achieve our previously stated goal of double-digit revenue growth for the year. Going forward, we’re continuing to position ourselves effectively for the long term through new initiatives like our recently launched OTOZ Mobility Innovation Lab, which will allow us to expand reach of our existing platform into new growth opportunities.”

Sales Outlook
“We are continuing to generate a healthy mix of business opportunities, through both implementation execution and up-selling to our current client base as well as by expanding on our already-robust international pipeline,” added President and Head of Sales Naeem Ghauri. “NFS Ascent continues to be the main growth driver for our core operations, and we’re seeing great interest in upgrades from existing clients as well as RFPs from potential new clients.

“With the recent launch of our OTOZ Innovation Lab, there has been an incredibly strong response from the market, particularly around the platform’s capabilities in blockchain and artificial intelligence. As mobility becomes redefined, our industry is entering a period of significant evolution and also disruption. New, emerging models for car and ride sharing, where these technologies of the future should play a central role, will help define the leading solutions going forward. With Ascent and OTOZ together, NETSOL has established two major platforms that have the ability to address and leverage these new models for many years to come.”

Conference Call
NETSOL Technologies management will hold a conference call today (May 14, 2019) at 11:00 a.m. Eastern time (8:00 a.m. Pacific time) to discuss these financial results. A question and answer session will follow management's presentation.

U.S. dial-in: 1-877-407-0789
International dial-in: 1-201-689-8562

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.

The conference call will be broadcasted live and available for replay here and via the Investor Relations section of NETSOL’s website.

A replay of the conference call will be available after 2:00 p.m. Eastern time on the same day through May 28, 2019.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13689882

About NETSOL Technologies
NETSOL Technologies, Inc. (NASDAQ: NTWK) is a worldwide provider of IT and enterprise software solutions primarily serving the global Leasing and Finance industry. The company’s suite of applications is backed by 40 years of domain expertise and supported by a committed team of approximately 1,350 professionals placed in eight strategically located support and delivery centers throughout the world. NFS, LeasePak, LeaseSoft or NFS Ascent – help companies transform their Finance and Leasing operations, providing a fully automated asset-based finance solution covering the complete leasing and finance lifecycle.

Forward-Looking Statements
Certain statements in this press release are forward-looking in nature, including, but not limited to, expected net revenue and the demand for and sales lifecycle of NFS Ascent, and accordingly, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. The words “expects,” “anticipates,” variations of such words, and similar expressions, identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, but their absence does not mean that the statement is not forward-looking. These statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict. Factors that could affect the Company's actual results include the progress and costs of the development of products and services and the timing of the market acceptance. The subject Companies expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein to reflect any change in the company's expectations with regard thereto or any change in events, conditions or circumstances upon which any statement is based.

Use of Non-GAAP Financial Measures
The reconciliation of Adjusted EBITDA to net income, the most comparable financial measure based upon GAAP, as well as a further explanation of adjusted EBITDA, is included in the financial tables in Schedule 4 of this press release.

Investor Relations Contact:

Matt Glover and Tom Colton
Gateway Investor Relations
949-574-3860
investors@netsoltech.com

 
 
NETSOL Technologies, Inc. and Subsidiaries
 
 
Schedule 1: Consolidated Balance Sheets
 
 
 
 
 
 
 
 
 
 As of March 31,
 
 As of June 30,
 
ASSETS
 
 2019 
 
 
 
 2018 
 
Current assets:
 
 
 
 
Cash and cash equivalents
$
  17,014,590
 
 
$
  22,088,853
 
 
Accounts receivable, net of allowance of $373,329  and $610,061 
 
  15,971,676
 
 
 
  12,775,461
 
 
Accounts receivable, net - related party
 
  3,012,133
 
 
 
  3,374,272
 
 
Revenues in excess of billings
 
  13,381,205
 
 
 
  14,285,778
 
 
Revenues in excess of billings - related party
 
  61,822
 
 
 
  -
 
 
Convertible note receivable - related party
 
  3,250,000
 
 
 
  2,123,500
 
 
Other current assets
 
  3,593,057
 
 
 
  2,703,032
 
 
 
Total current assets
 
  56,284,483
 
 
 
  57,350,896
 
Revenues in excess of billings, net - long term
 
  -
 
 
 
  1,206,669
 
Property and equipment, net
 
  14,374,262
 
 
 
  16,165,491
 
Long term investment
 
  2,501,299
 
 
 
  3,217,162
 
Other assets
 
  23,994
 
 
 
  70,299
 
Intangible assets, net
 
  9,042,726
 
 
 
  12,247,196
 
Goodwill
 
  9,516,568
 
 
 
  9,516,568
 
 
 
Total assets
$
  91,743,332
 
 
$
  99,774,281
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
 
Accounts payable and accrued expenses
$
  6,881,435
 
 
$
  7,873,809
 
 
Current portion of loans and obligations under capitalized leases
 
  8,111,332
 
 
 
  8,595,919
 
 
Unearned revenues
 
  6,241,741
 
 
 
  5,949,581
 
 
Common stock to be issued
 
  88,324
 
 
 
  88,324
 
 
 
Total current liabilities
 
  21,322,832
 
 
 
  22,507,633
 
Loans and obligations under capitalized leases; less current maturities
 
  716,563
 
 
 
  330,596
 
 
 
Total liabilities
 
  22,039,395
 
 
 
  22,838,229
 
Commitments and contingencies
 
 
 
Stockholders' equity:
 
 
 
 
Preferred stock, $.01 par value; 500,000 shares authorized; 
 
  -
 
 
 
  -
 
 
Common stock, $.01 par value; 14,500,000 shares authorized;
 
 
 
 
 
11,879,056 shares issued and 11,673,203 outstanding as of March 31, 2019 and 
 
 
 
 
11,708,469 shares issued and 11,502,616 outstanding as of June 30, 2018
 
  118,791
 
 
 
  117,085
 
 
Additional paid-in-capital
 
  127,551,606
 
 
 
  126,479,147
 
 
Treasury stock (At cost, 205,853 shares and 205,853 shares
 
 
 
 
 as of March 31, 2019 and June 30, 2018, respectively)
 
  (1,205,024
)
 
 
  (1,205,024
)
 
Accumulated deficit
 
  (38,704,519
)
 
 
  (37,994,502
)
 
Stock subscription receivable
 
  (221,000
)
 
 
  (221,000
)
 
Other comprehensive loss
 
  (28,474,832
)
 
 
  (24,386,071
)
 
 
Total NetSol stockholders' equity
 
  59,065,022
 
 
 
  62,789,635
 
 
Non-controlling interest
 
  10,638,915
 
 
 
  14,146,417
 
 
 
Total stockholders' equity
 
  69,703,937
 
 
 
  76,936,052
 
 
 
Total liabilities and stockholders' equity
$
  91,743,332
 
 
$
  99,774,281
 
 
 
 
 
 
 

 

NETSOL Technologies, Inc. and Subsidiaries
Schedule 2: Consolidated Statement of Operations
 
 
 
 
 
 
 
 
 
 For the Three Months 
 
 For the Nine Months 
 
 
 
 Ended March 31, 
 
 Ended March 31, 
 
 
 
 
2019
 
 
 
2018
 
 
 
2019
 
 
 
2018
 
Net Revenues:
 
 
 
 
 
 
 
 
License fees
$
  2,536,320
 
 
$
  2,648,870
 
 
$
  13,310,002
 
 
$
  3,210,868
 
 
Maintenance fees
 
  3,562,412
 
 
 
  3,659,998
 
 
 
  10,735,432
 
 
 
  10,702,171
 
 
Services
 
  10,519,219
 
 
 
  9,345,210
 
 
 
  25,175,187
 
 
 
  25,450,138
 
 
License fees - related party
 
  -
 
 
 
  -
 
 
 
  -
 
 
 
  261,513
 
 
Maintenance fees - related party
 
  142,344
 
 
 
  105,325
 
 
 
  370,723
 
 
 
  309,539
 
 
Services - related party
 
  366,760
 
 
 
  1,284,417
 
 
 
  934,883
 
 
 
  4,374,802
 
 
 
 Total net revenues 
 
  17,127,055
 
 
 
  17,043,820
 
 
 
  50,526,227
 
 
 
  44,309,031
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues:
 
 
 
 
 
 
 
 
 Salaries and consultants 
 
  4,833,611
 
 
 
  5,418,067
 
 
 
  14,351,227
 
 
 
  16,244,319
 
 
 Travel 
 
  1,793,964
 
 
 
  425,060
 
 
 
  4,652,143
 
 
 
  1,226,073
 
 
 Depreciation and amortization 
 
  874,654
 
 
 
  1,127,077
 
 
 
  2,692,306
 
 
 
  3,468,293
 
 
 Other 
 
  1,067,506
 
 
 
  880,897
 
 
 
  3,176,602
 
 
 
  2,677,465
 
 
 
Total cost of revenues
 
  8,569,735
 
 
 
  7,851,101
 
 
 
  24,872,278
 
 
 
  23,616,150
 
 
 
 
 
 
 
 
 
 
 
Gross profit
 
  8,557,320
 
 
 
  9,192,719
 
 
 
  25,653,949
 
 
 
  20,692,881
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
Selling and marketing
 
  1,864,990
 
 
 
  1,962,402
 
 
 
  5,614,619
 
 
 
  5,605,838
 
 
Depreciation and amortization
 
  252,442
 
 
 
  231,308
 
 
 
  658,453
 
 
 
  699,966
 
 
General and administrative
 
  3,833,209
 
 
 
  4,048,271
 
 
 
  12,241,988
 
 
 
  11,862,535
 
 
Research and development cost
 
  513,770
 
 
 
  197,643
 
 
 
  1,256,577
 
 
 
  572,619
 
 
 
Total operating expenses
 
  6,464,411
 
 
 
  6,439,624
 
 
 
  19,771,637
 
 
 
  18,740,958
 
 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
 
  2,092,909
 
 
 
  2,753,095
 
 
 
  5,882,312
 
 
 
  1,951,923
 
 
 
 
 
 
 
 
 
 
 
Other income and (expenses)
 
 
 
 
 
 
 
 
Gain (loss) on sale of assets
 
  16,380
 
 
 
  40,537
 
 
 
  65,170
 
 
 
  24,468
 
 
Interest expense
 
  (70,447
)
 
 
  (102,522
)
 
 
  (233,685
)
 
 
  (330,268
)
 
Interest income
 
  201,084
 
 
 
  142,356
 
 
 
  680,469
 
 
 
  394,837
 
 
Gain on foreign currency exchange transactions
 
  47,218
 
 
 
  2,550,394
 
 
 
  2,594,885
 
 
 
  5,304,723
 
 
Share of net loss from equity investment
 
  (245,389
)
 
 
  (263,678
)
 
 
  (843,373
)
 
 
  (534,576
)
 
Other income 
 
  3,116
 
 
 
  314
 
 
 
  12,998
 
 
 
  15,924
 
 
 
Total other income (expenses)
 
  (48,038
)
 
 
  2,367,401
 
 
 
  2,276,464
 
 
 
  4,875,108
 
 
 
 
 
 
 
 
 
 
 
Net income before  income taxes
 
  2,044,871
 
 
 
  5,120,496
 
 
 
  8,158,776
 
 
 
  6,827,031
 
Income tax provision
 
  (275,476
)
 
 
  (261,182
)
 
 
  (777,262
)
 
 
  (486,980
)
Net income 
 
  1,769,395
 
 
 
  4,859,314
 
 
 
  7,381,514
 
 
 
  6,340,051
 
 
Non-controlling interest
 
  (501,835
)
 
 
  (1,994,869
)
 
 
  (2,295,736
)
 
 
  (3,210,683
)
Net income attributable to NetSol
$
  1,267,560
 
 
$
  2,864,445
 
 
$
  5,085,778
 
 
$
  3,129,368
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share:
 
 
 
 
 
 
 
 
Net income (loss) per common share
 
 
 
 
 
 
 
 
 
Basic
$
  0.11
 
 
$
  0.26
 
 
$
  0.44
 
 
$
  0.28
 
 
 
Diluted
$
  0.11
 
 
$
  0.25
 
 
$
  0.44
 
 
$
  0.28
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
 
 
 
 
 
 
 
Basic
 
  11,656,098
 
 
 
  11,190,048
 
 
 
  11,580,066
 
 
 
  11,118,529
 
 
Diluted
 
  11,691,342
 
 
 
  11,268,842
 
 
 
  11,615,310
 
 
 
  11,152,365
 
 
 
 
 
 
 
 
 
 
 

 

NETSOL Technologies, Inc. and Subsidiaries
Schedule 3: Consolidated Statement of Cash Flows
 
 
 
 
 
 
 
 
 
 
 
 
 For the Nine Months 
 
 
 
 
 
 Ended March 31, 
 
 
 
 
 
 
2019
 
 
 
2018
 
 
 Cash flows from operating activities: 
 
 
 
 
 
 Net income 
$
  7,381,514
 
 
$
  6,340,051
 
 
 
 Adjustments to reconcile net income 
 
 
 
 
 
   to net cash provided by (used in) operating activities: 
 
 
 
 
 
 Depreciation and amortization 
 
  3,350,759
 
 
 
  4,168,259
 
 
 
 Share of net loss from investment under equity method 
 
  843,373
 
 
 
  534,576
 
 
 
 Gain on sale of assets 
 
  (65,170
)
 
 
  (24,468
)
 
 
 Stock based compensation 
 
  980,682
 
 
 
  1,281,763
 
 
 
 Fair market value of stock options 
 
  43,612
 
 
 
  -
 
 
 
 Changes in operating assets and liabilities: 
 
 
 
 
 
     Accounts receivable 
 
  (4,249,540
)
 
 
  (17,848,921
)
 
 
     Accounts receivable - related party 
 
  (461,435
)
 
 
  (2,634,063
)
 
 
     Revenues in excess of billing 
 
  (6,862,451
)
 
 
  5,904,161
 
 
 
     Revenues in excess of billing - related party 
 
  (97,359
)
 
 
  (85,743
)
 
 
     Other current assets 
 
  (1,189,909
)
 
 
  (796,126
)
 
 
     Accounts payable and accrued expenses 
 
  (540,615
)
 
 
  1,139,509
 
 
 
     Unearned revenue 
 
  611,157
 
 
 
  4,273,007
 
 
 
 Net cash provided by (used in) operating activities 
 
  (255,382
)
 
 
  2,252,005
 
 
 
 
 
 
 
 
 
 
 Cash flows from investing activities: 
 
 
 
 
 
 Purchases of property and equipment 
 
  (2,590,302
)
 
 
  (1,107,732
)
 
 
 Sales of property and equipment 
 
  1,005,214
 
 
 
  348,762
 
 
 
 Convertible note receivable - related party 
 
  (1,126,500
)
 
 
  (550,000
)
 
 
 Investment in WRLD3D 
 
  -
 
 
 
  (50,000
)
 
 
 Purchase of subsidiary shares from open market 
 
  -
 
 
 
  (33,987
)
 
 
 Net cash used in investing activities 
 
  (2,711,588
)
 
 
  (1,392,957
)
 
 
 
 
 
 
 
 
 
 Cash flows from financing activities: 
 
 
 
 
 
 Proceeds from the exercise of stock options and warrants 
 
  85,000
 
 
 
  215,311
 
 
 
 Proceeds from exercise of subsidiary options 
 
 
 
  2,650
 
 
 
  10,349
 
 
 
 Restricted cash 
 
  -
 
 
 
  90,000
 
 
 
 Purchase of treasury stock 
 
  -
 
 
 
  (750,714
)
 
 
 Dividend paid by subsidiary to non-controlling interest 
 
  (566,465
)
 
 
  (417,853
)
 
 
 Proceeds from bank loans 
 
  1,337,092
 
 
 
  696,936
 
 
 
 Payments on capital lease obligations and loans - net 
 
  (298,610
)
 
 
  (961,901
)
 
 
 Net cash provided by (used in) financing activities 
 
  559,667
 
 
 
  (1,117,872
)
 
 Effect of exchange rate changes 
 
  (2,666,960
)
 
 
  (1,202,147
)
 
 Net decrease in cash and cash equivalents 
 
  (5,074,263
)
 
 
  (1,460,971
)
 
 Cash and cash equivalents at beginning of the period 
 
  22,088,853
 
 
 
  14,172,954
 
 
 Cash and cash equivalents at end of period 
$
  17,014,590
 
 
$
  12,711,983
 
 
 
 
 
 
 
 
 
 


NETSOL Technologies, Inc. and Subsidiaries
Schedule 4: Reconciliation to GAAP
 
 
 
 
 
 
 
 
 
 
Three Months
 
Three Months
 
Nine Months
 
Nine Months
 
 
Ended
 
Ended
 
Ended
 
Ended
 
 
March 31, 2019
 
March 31, 2018
 
March 31, 2019
 
March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net Income (loss) before preferred dividend, per GAAP 
$
  1,267,560
 
 
$
  2,864,445
 
 
$
  5,085,778
 
 
$
  3,129,368
 
 
 Non-controlling interest 
 
  501,835
 
 
 
  1,994,869
 
 
 
  2,295,736
 
 
 
  3,210,683
 
 
 Income taxes 
 
  275,476
 
 
 
  261,182
 
 
 
  777,262
 
 
 
  486,980
 
 
 Depreciation and amortization 
 
  1,127,096
 
 
 
  1,358,385
 
 
 
  3,350,759
 
 
 
  4,168,259
 
 
 Interest expense 
 
  70,447
 
 
 
  102,522
 
 
 
  233,685
 
 
 
  330,268
 
 
 Interest (income) 
 
  (201,084
)
 
 
  (142,356
)
 
 
  (680,469
)
 
 
  (394,837
)
 
 EBITDA 
$
  3,041,330
 
 
$
  6,439,047
 
 
$
  11,062,751
 
 
$
  10,930,721
 
 
 Add back: 
 
 
 
 
 
 
 
 
 Non-cash stock-based compensation 
 
  154,551
 
 
 
  448,233
 
  -
 
  1,024,294
 
 
 
  1,281,763
 
 
 Adjusted EBITDA, gross 
$
  3,195,881
 
 
$
  6,887,280
 
 
$
  12,087,045
 
 
$
  12,212,484
 
 
 Less non-controlling interest (a) 
 
  (959,955
)
 
 
  (2,540,702
)
 
 
  (3,600,485
)
 
 
  (4,804,869
)
 
 Adjusted EBITDA, net 
$
  2,235,926
 
 
$
  4,346,578
 
 
$
  8,486,560
 
 
$
  7,407,615
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Weighted Average number of shares outstanding 
 
 
 
 
 
 
 
 
 Basic 
 
  11,656,098
 
 
 
  11,190,048
 
 
 
  11,580,066
 
 
 
  11,118,529
 
 
 Diluted 
 
  11,691,342
 
 
 
  11,268,842
 
 
 
  11,615,310
 
 
 
  11,152,365
 
 
 
 
 
 
 
 
 
 
 
 Basic adjusted EBITDA 
$
  0.19
 
 
$
  0.39
 
 
$
  0.73
 
 
$
  0.67
 
 
 Diluted adjusted EBITDA 
$
  0.19
 
 
$
  0.39
 
 
$
  0.73
 
 
$
  0.66
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)The reconciliation of adjusted EBITDA of non-controlling interest
 
 
 
 
 
 
 
 
to net income attributable to non-controlling interest is as follows
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Income attributable to non-controlling interest
$
  501,835
 
 
$
  1,994,869
 
 
$
  2,295,736
 
 
$
  3,210,683
 
 
 Income Taxes 
 
  109,957
 
 
 
  65,798
 
 
 
  251,321
 
 
 
  106,221
 
 
 Depreciation and amortization 
 
  360,071
 
 
 
  449,828
 
 
 
  1,064,203
 
 
 
  1,382,148
 
 
 Interest expense 
 
  22,173
 
 
 
  31,865
 
 
 
  75,082
 
 
 
  105,400
 
 
 Interest (income) 
 
  (43,905
)
 
 
  (43,702
)
 
 
  (165,020
)
 
 
  (125,777
)
 
 EBITDA 
$
  950,131
 
 
$
  2,498,658
 
 
$
  3,521,322
 
 
$
  4,678,675
 
 
 Add back: 
 
 
 
 
 
 
 
 
 Non-cash stock-based compensation 
 
  9,824
 
 
 
  42,044
 
 
 
  79,163
 
 
 
  126,194
 
 
 Adjusted EBITDA of non-controlling interest 
$
  959,955
 
 
$
  2,540,702
 
 
$
  3,600,485
 
 
$
  4,804,869
 
 
 
 
 
 
 
 
 
 
 

Stock Information

Company Name: NETSOL Technologies Inc.
Stock Symbol: NTWK
Market: NASDAQ
Website: netsoltech.com

Menu

NTWK NTWK Quote NTWK Short NTWK News NTWK Articles NTWK Message Board
Get NTWK Alerts

News, Short Squeeze, Breakout and More Instantly...