NEWT - NewtekOne Inc. Reports Third Quarter 2023 Financial Results
Company Focuses on Quarter-over-Quarter Sequential Growth
Conference Call Tomorrow 8:30 AM ET
BOCA RATON, Fla., Nov. 07, 2023 (GLOBE NEWSWIRE) -- NewtekOne, Inc. (Nasdaq: NEWT), announced today its financial and operating results for the three and nine months ended September 30, 2023.
This is NewtekOne's third quarter reporting, and second full quarter reporting, as a financial holding company following the Company's completion of its acquisition of National Bank of New York City ("NBNYC") (renamed Newtek Bank, N.A.) and the withdrawal of its BDC election, on January 6, 2023. NewtekOne now consolidates the results of its former portfolio companies (now subsidiaries) and no longer uses investment company accounting. As a result, some prior-period and year-over-year comparisons are difficult, and we believe it is important to analyze many of our financial metrics on linked-quarter basis. Additionally, when analyzing NewtekOne, we also believe it is important to consider the Company's time-tested, differentiated business model which has provided multiple streams of income from its various businesses, as well as its operating structure which does not use branches, traditional bankers, brokers or business development officers to source business opportunities and instead relies upon the NewTracker(R) system which provides approximately 1,000 unique business referrals each day.
NewtekOne Third Quarter 2023 Financial Highlights
- Net income was $10.0 million, or $0.38 per basic common share, for the three months ended September 30, 2023, a 46.2% increase on a per share basis over net income of $6.9 million, or $0.26 per basic common share, for the three months ended June 30, 2023.
- Net interest income was $8.1 million for the three months ended September 30, 2023; an increase of 42.1% over $5.7 million for the three months ended June 30, 2023.
- Total assets were $1.4 billion at September 30, 2023, unchanged compared to $1.4 billion at June 30, 2023.
- Total borrowings were $648.7 million at September 30, 2023; a decrease of 7.0% from $697.4 million million at June 30, 2023.
- Loans held for investment were $773.9 million at September 30, 2023; an increase of 5.9% over $730.7 million at June 30, 2023.
- Cash and cash equivalents were $223.7 million, including $68.7 million of restricted cash, at September 30, 2023; a decrease of 12.7% from to $256.3 million, including $66.7 million of restricted cash, at June 30, 2023.
- Net interest margin 2 was 2.71% for the three months ended September 30, 2023; an increase of 29.7% over 2.09% for the three months ended June 30, 2023.
- Return on average tangible common equity ("ROTCE") of 22.6% for the three months ended September 30, 2023; an increase of 45.8% over 15.5% for the three months ended June 30, 2023.
- Return on average assets ("ROAA") 1,2 of 2.8% for the three months ended September 30, 2023; an increase of 40.0% over 2.0% for the three months ended June 30, 2023.
- Efficiency ratio 2 of 67.8% for the three months ended September 30, 2023; a decrease of 12.1% compared to 77.1% for the three months ended June 30, 2023.
- Total risk-based capital ratio 2 was 17.7% at September 30, 2023; an increase of 17.2% over 15.1% at June 30, 2023.
- Tier-1 leverage ratio 2 was 14.6% at September 30, 2023; an increase of 39.0% over 10.5% at June 30, 2023
- On October 20, 2023, the Company paid its third quarterly cash dividend as a financial holding company of $0.18 per share to shareholders of record as of October 10, 2023.
- The Company is forecasting full year 2023 earnings per share in a range of $1.60 to $1.80, and has met or exceeded its previously issued 2023 quarterly earnings forecasts for the first nine months of 2023.
- The Company is currently forecasting full year 2024 earnings per share in a range of $1.80 to $2.00.
NewtekOne Financial Highlights Nine Months Ended September 30, 2023
- Net income was $28.5 million, or $1.10 per basic common share, for the nine months ended September 30, 2023.
- Net interest income was $18.3 million for the nine months ended September 30, 2023.
Newtek Bank, N.A.
- Total deposits were $432.6 million at September 30, 2023, which represents a 217.4% increase in deposits, compared to $141.6 million in deposits at NBNYC at December 31, 2022.
- Insured deposits represented approximately 83.7% of total deposits at September 30, 2023.
- Net interest margin 2 was 3.49% for the three months ended September 30, 2023; an increase of 9.4% over 3.19% for the three months ended June 30, 2023.
- ROTCE 1 ,2 of 39.8% for the three months ended September 30, 2023; an increase of 24.0% over 32.1% for the three months ended June 30, 2023.
- ROAA 1,2 of 5.3% for the three months ended September 30, 2023; an increase of 8.2% over 4.9% for the three months ended June 30, 2023.
- Efficiency ratio 1,2 of 49.1% for the three months ended September 30, 2023; a decrease of 16.4% compared to 58.7% for the three months ended June 30, 2023.
- Total risk-based capital ratio 2 was 25.0% at September 30, 2023, a decrease of 15.0% from 29.4% at June 30, 2023.
- Tier-1 leverage ratio 2 was 14.9% at September 30, 2023; a decrease of 11.8% from 16.9% at June 30, 2023.
Lending Highlights
- In April 2023, the Company began funding SBA 7(a) loans out of Newtek Bank with Preferred Lender Program (PLP) status.
- Total SBA 7(a) loan fundings of $209.9 million for the three months ended September 30, 2023; an increase of 7.1% over $195.9 million of SBA 7(a) loans funded for the three months ended June 30, 2023.
- Total SBA 7(a) loan fundings of $554.3 million for the nine months ended September 30, 2023.
- The Company forecasts $830 million in total SBA 7(a) loan fundings for 2023, which would represent a 7.0% increase over 2022.
- Newtek Bank closed $17.7 million of SBA 504 loans for the three months ended September 30, 2023; an increase of 7.9% over $16.4 million SBA 504 loans closed for the three months ended June 30, 2023.
- Total SBA 504 loan closings of $82.4 million for the nine months ended September 30, 2023.
Barry Sloane, President, Chairman and CEO commented, "After acquiring National Bank of New York City on January 6, 2023, we were able to fully transition our lending operations to the newly named Newtek Bank, National Association, in the second quarter of 2023, and have now demonstrated, through two full quarters of performance, our ability to perform and deliver strong results to our shareholders. Our unique and forward-thinking business model was able to produce strong results for Newtek Bank, as well as positive performance metrics at NewtekOne, the financial holding company.”
Mr. Sloane continued, “Newtek Bank had a net interest margin of 3.49%; a 9.4% increase from 3.19% from the prior quarter. In addition, return on average assets was 5.3%; a 8.2% increase from 4.9% in the prior quarter, and return on tangible common equity was 39.8%; a 24.0% increase from 32.1% in the prior quarter. The bank’s efficiency ratio for the third quarter 2023 was 49.1%; a 16.4% decrease compared to 58.7% in the second quarter of 2023. We believe all of these metrics demonstrate that Newtek Bank has an extremely bright future based upon its unique business model and opportunities to grow its well-capitalized balance sheet.”
Further commenting on NewtekOne's performance metrics, Mr. Sloane said, “We also demonstrated attractive returns with growth features in NewteOne's non-banking and banking activities. Net interest margin for the third quarter 2023 was 2.71%; a 29.7% increase from 2.09% in the prior quarter, return on average assets was 2.8%; a 40.0% increase from 2.0% in the prior quarter, and return on tangible common equity was 22.6%; a 45.8% increase from 15.5% in the prior quarter. Furthermore, in the third quarter 2023, NewtekOne demonstrated capital levels that we view as above the norm for bank holding companies for CET1 ratio, total risk-based capital ratio, and Tier 1 leverage ratio at 15.1%, 17.7%, and 14.6%, respectively. We believe these metrics leave us well positioned for continued growth, as they are well in excess of regulatory minimums and we believe are above what is typical for conventional banks and bank holding companies.”
Mr. Sloane further commented, “We also achieved SBA 7(a) loan fundings for the third quarter 2023 of $209.9 million and maintained our level of deposits over the second quarter of 2023 and, as such, we believe Newtek Bank is very well positioned to utilize its excess cash to fund loans in the fourth quarter 2023 and the first quarter 2024. We have clearly communicated that deposit gathering in 2023 was focused on bringing in deposits digitally, primarily through high-yield savings accounts, and that our plan for 2024 will be to bring lower-cost deposits in the commercial demand deposit and commercial money market areas that are more transactional in nature and therefore require additional infrastructure and human talent, which is currently being put in place at Newtek Bank. Important to note, is that our non-banking, reoccurring revenue activities at our Newtek Payments, Newtek Insurance, Newtek Payroll and Newtek Technology vertical businesses performed well, with profits growing over 2022 levels. Our non-bank subsidiary business verticals act as an anchor for our business portal, the Newtek Advantage ® , which provides direct access to our Newtek business and financial solutions and is a true differentiator for our clients. At the end of October 2023, we rolled out the Newtek Advantage, unveiling this offering to 5,000 existing NewtekOne clients that are now aware of the multiple ways in which NewtekOne can help independent business owner customers become more successful by reducing their risk, growing their revenue, and reducing expenses by partnering with NewtekOne to process their business. During tomorrow’s conference call, we will address how we have integrated our offerings into our technology to make our offerings frictionless and seamless, so that clients can experience how we can assist them in their business to achieve higher levels of efficiency."
Mr. Sloane concluded, “In the third quarter 2023, we are also proud to illuminate the completion of a public SEC-registered debt offering of $40 million, the continued payment of a quarterly $0.18 per share dividend to shareholders and earnings per share of $0.38 to our common shareholders. We continue to progress quarter by quarter as we operate as a financial holding company, and believe analysts and investors will become more familiar with our unique model that does not rely on branches, traditional bankers, brokers or business development officers. We look forward to addressing the investment community and analyst community on our conference call tomorrow morning.”
Third Quarter 2023 Conference Call and Webcast
A conference call to discuss the third quarter 2023 financial results will be hosted by Barry Sloane, President, Chairman and Chief Executive Officer, M. Scott Price, Chief Financial Officer, and Nicholas Leger, Chief Accounting Officer, tomorrow, Wednesday, November 8, 2023, 8:30 a.m. ET.
Please note, to attend the conference call or webcast, participants should register online at NewtekOne, Inc. Q3 2023 Financial Results Conference Call . To receive a dial-in number, participants are requested to register at a minimum 15 minutes before the start of the call. The corresponding presentation will be available in the ‘Events & Presentations’ section of the Investor Relations portion of NewtekOne's website at NewtekOne, Inc. Q3 2023 Financial Results Conference Call . A replay of the call with the corresponding presentation will be available on NewtekOne's website shortly following the live presentation and will be available for a period of 90 days.
Note Regarding Dividend Payments
Amount and timing of dividends, if any, remain subject to the discretion of the Company's Board of Directors.
NewtekOne ® , Your Business Solutions Company ® , is a financial holding company, which along with its bank and non-bank consolidated subsidiaries, provides a wide range of business and financial solutions under the Newtek ® brand to the small- and medium-sized business (“SMB”) market. Since 1999, NewtekOne has provided state-of-the-art, cost-efficient products and services and efficient business strategies to SMB relationships across all 50 states to help them grow their sales, control their expenses and reduce their risk.
NewtekOne’s and its subsidiaries’ business and financial solutions include: banking (Newtek Bank, N.A.) , Business Lending , SBA Lending Solutions , Electronic Payment Processing , Technology Solutions (Cloud Computing, Data Backup, Storage and Retrieval, IT Consulting) , eCommerce , Accounts Receivable Financing & Inventory Financing , Insurance Solutions , Web Services , and Payroll and Benefits Solutions .
Newtek ® , NewtekOne ® , Newtek Bank, National Association TM , Your Business Solutions Company ® , Newtek Advantage ® and One Solution for All Your Business Needs ® are registered trademarks of NewtekOne, Inc.
Note Regarding Forward-Looking Statements
Certain statements in this press release are “forward-looking statements” within the meaning of the rules and regulations of the Private Securities Litigation and Reform Act of 1995. Information regarding the Company’s assets under supervision, capital ratios, risk-weighted assets, supplementary leverage ratio and balance sheet data consists of preliminary estimates. These statements and other forward-looking statements herein are based on the current beliefs and expectations of NewtekOne's management and are subject to significant risks and uncertainties. Actual results may differ from those set forth in the forward-looking statements. In addition, earnings per share guidance reflects risks, uncertainties and assumptions with respect to facts and circumstances that are beyond our control, in particular concerning interest rates, monetary policy and prevailing economic conditions (including the impacts from a government shutdown ) during the relevant periods, any of which may differ significantly from our assumptions about the applicable period, causing our actual operating results, including our earnings per share, to differ materially from the stated guidance. See “Note Regarding Forward-Looking Statements” and the sections entitled “Risk Factors” in our filings with the Securities and Exchange Commission and available on NewtekOne's website (https://investor.newtekbusinessservices.com/sec-filings), and on the Securities and Exchange Commission’s website (www.sec.gov). Any forward-looking statements made by or on behalf of NewtekOne speak only as to the date they are made, and NewtekOne does not undertake to update forward-looking statements to reflect the impact of circumstances or events that arise after the date the forward-looking statements were made.
SOURCE: NewtekOne, Inc.
Investor Relations & Public Relations
Contact: Jayne Cavuoto
Telephone: (212) 273-8179 / jcavuoto@newtekone.com
| NEWTEKONE, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In Thousands, except for Per Share Data) |
| September 30, 2023 |
| December 31, 2022 |
| ASSETS |
| Financial Holding Company (Unaudited) |
| Investment Company Accounting |
| Cash and due from banks |
| $ |
| 17,646 |
| $ |
| 53,692 |
| Restricted cash |
| 68,702 |
| 71,914 |
| Interest bearing deposits in banks |
| 137,346 |
| — |
| Total cash and cash equivalents |
| 223,694 |
| 125,606 |
| Debt securities available-for-sale, at fair value |
| 33,138 |
| — |
| Loans held for sale, at fair value |
| 70,467 |
| 19,171 |
| Loans held for sale, at LCM |
| 48,450 |
| — |
| Loans held for investment, at fair value |
| 492,987 |
| 505,268 |
| Loans held for investment, at amortized cost, net of deferred fees and costs |
| 280,934 |
| — |
| Allowance for credit losses |
| (8,209 |
| ) |
| — |
| Loans held for investment, at amortized cost, net |
| 272,725 |
| — |
| Federal Home Loan Bank and Federal Reserve Bank stock |
| 3,657 |
| — |
| Settlement receivable |
| 63,957 |
| — |
| Joint ventures (cost of $37,865 and $23,314), respectively |
| 40,713 |
| 23,022 |
| Controlled investments (cost of $0 and $131,495), respectively |
| — |
| 259,217 |
| Non-control investments (cost of $1,360 and $1,360), respectively |
| 1,360 |
| 1,360 |
| Goodwill and intangibles |
| 27,157 |
| — |
| Right of use assets |
| 6,502 |
| 6,484 |
| Deferred tax asset, net |
| 8,656 |
| — |
| Servicing assets |
| 36,774 |
| 30,268 |
| Other assets |
| 50,697 |
| 28,506 |
| Total assets |
| $ |
| 1,380,934 |
| $ |
| 998,902 |
| LIABILITIES AND NET ASSETS |
| Liabilities: |
| Deposits: |
| Noninterest-bearing |
| $ |
| 20,316 |
| $ |
| — |
| Interest-bearing |
| 412,243 |
| — |
| Total deposits |
| 432,559 |
| — |
| Borrowings |
| 648,700 |
| 539,326 |
| Dividends payable |
| 4,769 |
| — |
| Lease liabilities |
| 7,947 |
| 7,973 |
| Deferred tax liabilities, net |
| — |
| 19,194 |
| Due to participants |
| 21,235 |
| 35,627 |
| Accounts payable, accrued expenses and other liabilities |
| 38,691 |
| 21,424 |
| Total liabilities |
| 1,153,901 |
| 623,544 |
| Shareholders' Equity: |
| Preferred stock (par value $0.02 per share; authorized 20 shares, 20 and 20 shares issued and outstanding, respectively) |
| 19,738 |
| — |
| Common stock (par value $0.02 per share; authorized 200,000 shares, 24,645 and 24,609 issued and outstanding, respectively) |
| 491 |
| 492 |
| Additional paid-in capital |
| 192,712 |
| 354,243 |
| Retained earnings |
| 14,276 |
| 20,623 |
| Accumulated other comprehensive loss, net of income taxes |
| (184 |
| ) |
| — |
| Total shareholders' equity |
| 227,033 |
| 375,358 |
| Total liabilities and shareholders' equity |
| $ |
| 1,380,934 |
| $ |
| 998,902 |
| NEWTEKONE, INC. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
| (In Thousands, except for Per Share Data) |
| Three Months Ended September 30, |
| Nine Months Ended September 30, |
| 2023 Financial Holding Company |
| 2022 Investment Company |
| 2023 Financial Holding Company |
| 2022 Investment Company |
| Interest income |
| Debt securities available-for-sale |
| $ |
| 437 |
| $ |
| — |
| $ |
| 1,083 |
| $ |
| — |
| Loans and fees on loans |
| 23,232 |
| 8,804 |
| 60,341 |
| 23,915 |
| Interest from affiliates |
| — |
| 753 |
| — |
| 2,087 |
| Other interest earning assets |
| 3,068 |
| — |
| 6,580 |
| — |
| Total interest income |
| 26,737 |
| 9,557 |
| 68,004 |
| 26,002 |
| Interest expense |
| Deposits |
| 5,211 |
| — |
| 10,738 |
| — |
| Notes and securitizations |
| 11,005 |
| 5,488 |
| 28,806 |
| 14,433 |
| Bank and FHLB borrowings |
| 2,443 |
| 1,331 |
| 10,127 |
| 2,695 |
| Notes payable related party |
| — |
| 98 |
| — |
| 284 |
| Total interest expense |
| 18,659 |
| 6,917 |
| 49,671 |
| 17,412 |
| Net interest income |
| 8,078 |
| 2,640 |
| 18,333 |
| 8,590 |
| Provision for credit losses |
| 3,446 |
| — |
| 7,339 |
| — |
| Net interest income after provision for credit losses |
| 4,632 |
| 2,640 |
| 10,994 |
| 8,590 |
| Noninterest income |
| Dividend income |
| 388 |
| 7,224 |
| 1,397 |
| 20,051 |
| Loan servicing asset revaluation |
| (1,951 |
| ) |
| (1,624 |
| ) |
| (1,566 |
| ) |
| (3,964 |
| ) |
| Servicing income, net of amortization |
| 4,604 |
| 3,575 |
| 13,304 |
| 9,931 |
| Net gains on sales of loans |
| 12,718 |
| 14,767 |
| 32,452 |
| 49,953 |
| Net gain (loss) on loans under the fair value option |
| 2,802 |
| (3,908 |
| ) |
| 13,069 |
| (12,415 |
| ) |
| Technology and IT support income |
| 5,495 |
| — |
| 18,667 |
| — |
| Electronic payment processing income |
| 11,192 |
| — |
| 32,196 |
| — |
| Other noninterest income |
| 7,648 |
| 5,264 |
| 22,594 |
| 9,381 |
| Total noninterest income |
| 42,896 |
| 25,298 |
| 132,113 |
| 72,937 |
| Noninterest expense |
| Salaries and employee benefits expense |
| 15,300 |
| 4,772 |
| 53,837 |
| 14,380 |
| Technology services expense |
| 2,738 |
| — |
| 10,007 |
| — |
| Electronic payment processing expense |
| 4,816 |
| — |
| 14,159 |
| — |
| Professional services expense |
| 3,168 |
| 1,509 |
| 9,766 |
| 4,322 |
| Other loan origination and maintenance expense |
| 3,403 |
| 8,296 |
| 9,791 |
| 21,900 |
| Depreciation and amortization |
| 812 |
| 58 |
| 2,517 |
| 181 |
| Loss on extinguishment of debt |
| — |
| — |
| — |
| 417 |
| Other general and administrative costs |
| 4,308 |
| 1,823 |
| 13,814 |
| 5,619 |
| Total noninterest expense |
| 34,545 |
| 16,458 |
| 113,891 |
| 46,819 |
| Net income before taxes |
| 12,983 |
| 11,480 |
| 29,216 |
| 34,708 |
| Income tax expense |
| 3,011 |
| 118 |
| 671 |
| 175 |
| Net income |
| 9,972 |
| 11,362 |
| 28,545 |
| 34,533 |
| Dividends to preferred shareholders |
| (400 |
| ) |
| — |
| (1,049 |
| ) |
| — |
| Net income available to common shareholders |
| $ |
| 9,572 |
| $ |
| 11,362 |
| $ |
| 27,496 |
| $ |
| 34,533 |
| Earnings per share: |
| Basic |
| $ |
| 0.38 |
| $ |
| 0.47 |
| $ |
| 1.10 |
| $ |
| 1.43 |
| Diluted |
| $ |
| 0.38 |
| $ |
| 0.47 |
| $ |
| 1.10 |
| $ |
| 1.43 |
Reconciliation of GAAP to Non-GAAP Financial Measures
The information provided below presents a reconciliation of each of our non-GAAP financial measures to the most directly comparable GAAP financial measure.
| (dollars and number of shares in thousands) |
| As of and for the three months ended |
| Newtek Bank, N.A. |
| September 30, 2023 |
| June 30, 2023 |
| Return on Average Tangible Common Equity |
| Numerator: Net Income (Loss) (GAAP) |
| $ |
| 7,831 |
| $ |
| 5,974 |
| Average Total Shareholders' Equity (non-GAAP) |
| 81,043 |
| 76,838 |
| Deduct: Average Goodwill and Intangibles (non-GAAP) |
| 2,146 |
| 2,195 |
| Denominator: Tangible Average Common Equity (non-GAAP) |
| $ |
| 78,897 |
| $ |
| 74,643 |
| Return on Average Tangible Common Equity (non-GAAP) |
| 39.8 |
| % |
| 32.1 |
| % |
| Return on Average Assets |
| Numerator: Net Income (GAAP) |
| $ |
| 7,831 |
| $ |
| 5,974 |
| Denominator: Average Assets (non-GAAP) |
| 584,182 |
| 485,633 |
| Return on Average Assets (non-GAAP) |
| 5.3 |
| % |
| 4.9 |
| % |
| Efficiency Ratio |
| Numerator: Non-Interest Expense (GAAP) |
| $ |
| 14,759 |
| $ |
| 16,243 |
| Net Interest Income (GAAP) |
| 5,089 |
| 3,771 |
| Non-Interest Income (GAAP) |
| 24,984 |
| 23,920 |
| Denominator: Total Income |
| $ |
| 30,073 |
| $ |
| 27,691 |
| Efficiency Ratio (non-GAAP) |
| 49.1 |
| % |
| 58.7 |
| % |
| (dollars and number of shares in thousands) |
| As of and for the three months ended |
| NewtekOne, Inc. |
| September 30, 2023 |
| June 30, 2023 |
| Return on Average Tangible Common Equity |
| Numerator: Net Income (GAAP) |
| $ |
| 9,972 |
| $ |
| 6,853 |
| Average Total Shareholders' Equity (non-GAAP) |
| 222,390 |
| 224,956 |
| Deduct: Preferred Stock (GAAP) |
| 19,738 |
| 19,738 |
| Average Common Shareholders' Equity (non-GAAP) |
| 202,652 |
| 205,218 |
| Deduct: Average Goodwill and Intangibles (non-GAAP) |
| 27,445 |
| 27,889 |
| Denominator: Average Tangible Common Equity (non-GAAP) |
| $ |
| 175,207 |
| $ |
| 177,329 |
| Return on Tangible Common Equity (non-GAAP) |
| 22.6 |
| % |
| 15.5 |
| % |
| Return on Average Assets |
| Numerator: Net Income (GAAP) |
| $ |
| 9,972 |
| $ |
| 6,853 |
| Denominator: Average Assets (non-GAAP) |
| 1,435,365 |
| 1,341,534 |
| Return on Average Assets (non-GAAP) |
| 2.8 |
| % |
| 2.0 |
| % |
| Efficiency Ratio |
| Numerator: Non-Interest Expense (GAAP) |
| $ |
| 34,545 |
| $ |
| 40,149 |
| Net Interest Income (GAAP) |
| 8,078 |
| 5,673 |
| Non-Interest Income (GAAP) |
| 42,896 |
| 46,428 |
| Denominator: Total Income |
| $ |
| 50,974 |
| $ |
| 52,101 |
| Efficiency Ratio (non-GAAP) |
| 67.8 |
| % |
| 77.1 |
| % |
| Tangible Book Value Per Share |
| Total Shareholders' Equity (GAAP) |
| $ |
| 227,033 |
| $ |
| 221,215 |
| Deduct: Goodwill and Intangibles (GAAP) |
| 27,157 |
| 27,595 |
| Numerator: Total Tangible Book Value (non-GAAP) |
| $ |
| 199,876 |
| $ |
| 193,620 |
| Denominator: Total Number of Shares Outstanding |
| 24,645 |
| 24,615 |
| Tangible Book Value Per Share (non-GAAP) |
| $ |
| 8.11 |
| $ |
| 7.87 |
| Tangible Book Value Per Common Share |
| Total Tangible Book Value (non-GAAP) |
| $ |
| 199,876 |
| $ |
| 193,620 |
| Deduct: Preferred Stock (GAAP) |
| 19,738 |
| 19,738 |
| Numerator: Tangible Book Value Per Common Share (non-GAAP) |
| $ |
| 180,138 |
| $ |
| 173,882 |
| Denominator: Total Number of Shares Outstanding |
| 24,645 |
| 24,615 |
| Tangible Book Value Per Common Share (non-GAAP) |
| $ |
| 7.31 |
| $ |
| 7.06 |
1 Non-GAAP; reconciliations of non-GAAP financial measures to the most comparable GAAP measures are set forth on the last page of the financial information accompanying this press release.
2 Assets under supervision, capital ratios, risk-weighted assets and, supplementary leverage ratio are preliminary data and subject to change prior to filings with applicable regulatory agencies and our Form 10-Q for the quarter ended September 30, 2023.