Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / NGL - NGL Energy Partners LP Announces Second Quarter Fiscal 2024 Financial Results


NGL - NGL Energy Partners LP Announces Second Quarter Fiscal 2024 Financial Results

NGL Energy Partners LP (NYSE:NGL) (“NGL,” “our,” “we,” or the “Partnership”) today reported its second quarter Fiscal 2024 financial results. Highlights include:

  • Net income for the second quarter of Fiscal 2024 of $28.3 million, compared to net income of $3.6 million for the second quarter of Fiscal 2023
  • Adjusted EBITDA (1) for the second quarter of Fiscal 2024 of $176.2 million, compared to $142.2 million for the second quarter of Fiscal 2023
  • Produced water volumes processed of approximately 2.44 million barrels per day during the second quarter of Fiscal 2024, growing 7.7% from the second quarter of Fiscal 2023. Including minimum volume commitment payments, the Partnership received revenue on an additional 20.8 million barrels in the second quarter of Fiscal 2024
  • Record Water Solutions’ quarterly Adjusted EBITDA (1) of $140.4 million for the second quarter of Fiscal 2024, a 34.0% increase compared to the second quarter of Fiscal 2023
  • Total leverage at the end of the quarter was 4.14 times, versus 6.11 times at the end of the second quarter of Fiscal 2023

“Our Water Solutions segment continues to outperform, so we are increasing our Fiscal 2024 Adjusted EBITDA (2) guidance for this segment to $500 million plus. The significant reduction in total leverage should provide the financial flexibility to deal with our capital structure. Currently, we are reducing indebtedness on our ABL Facility, rather than the 2025 unsecured notes, as it is our highest cost of debt. We will continue to utilize operational free cash flow, reduced working capital, and asset sale proceeds to further improve the balance sheet. We are reaffirming our full year consolidated Adjusted EBITDA (2) guidance of $645 million plus rather than increasing it commensurate with the Water Solutions’ increase as we are anticipating asset sales plus uncertainty around the Liquid Logistics segment’s performance in the face of a potentially warmer than normal winter.” stated Mike Krimbill NGL’s CEO.

(1) See the “Non-GAAP Financial Measures” section of this release for the definition of Adjusted EBITDA (as used herein) and a discussion of this non-GAAP financial measure.
(2) Certain of the forward-looking financial measures are provided on a non-GAAP basis. A reconciliation of forward-looking financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP is potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

Quarterly Results of Operations

The following table summarizes operating income (loss) and Adjusted EBITDA (1) by reportable segment for the periods indicated:

Quarter Ended

September 30, 2023

September 30, 2022

Operating
Income (Loss)

Adjusted
EBITDA (1)

Operating
Income (Loss)

Adjusted
EBITDA (1)

(in thousands)

Water Solutions

$

59,118

$

140,389

$

47,128

$

104,774

Crude Oil Logistics

14,778

30,713

32,927

32,863

Liquids Logistics

23,577

17,086

1,653

16,513

Corporate and Other

(11,443

)

(11,974

)

(12,938

)

(11,908

)

Total

$

86,030

$

176,214

$

68,770

$

142,242

Water Solutions

Operating income for the Water Solutions segment increased $12.0 million for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022. The Partnership processed approximately 2.44 million barrels of produced water per day during the quarter ended September 30, 2023, a 7.7% increase when compared to approximately 2.27 million barrels of water per day processed during the quarter ended September 30, 2022. The increase was due primarily to higher produced water volumes processed from contracted customers mainly in the Delaware Basin, increased fees from new contracts entered into during fiscal year 2023 and higher fees charged for interruptible spot volumes. Also, there was an increase in payments made by certain producers for committed volumes not delivered. In addition, during July 2023, we entered into a transaction in which a portion of the total consideration received was allocated to revenue due to the termination of a minimum volume water disposal contract.

Revenues from recovered skim oil, including the impact from realized skim oil hedges, totaled $31.1 million for the quarter ended September 30, 2023, an increase of $6.9 million from the prior year period. The increase was due primarily to greater skim oil barrels sold as a result of higher skim oil recovered from increased produced water processed, and the sale during the current quarter of approximately 53,000 barrels of skim oil that were stored at the end of the prior quarter due to tighter pipeline specifications.

Operating expenses in the Water Solutions segment decreased $1.7 million for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022 due primarily to lower chemical expense and lower severance taxes as a result of a severance tax refund in September 2023 related to prior periods. Operating expense per produced barrel processed was $0.24 for the quarter ended September 30, 2023, compared to $0.27 in the comparative quarter last year.

Crude Oil Logistics

Operating income for the Crude Oil Logistics segment decreased $18.1 million for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022. The decrease was primarily due to net losses on derivative contracts of $15.4 million compared to net gains in the prior year of $27.8 million. Product margin for crude oil sales increased due to the selling of lower priced inventory into a rising price market. The decrease in operating income was offset by a decrease in expenses of $5.3 million primarily related to the sale of our marine assets on March 30, 2023. During the quarter ended September 30, 2023, physical volumes on the Grand Mesa Pipeline averaged approximately 70,000 barrels per day, compared to approximately 72,000 barrels per day for the quarter ended September 30, 2022.

Liquids Logistics

Operating income for the Liquids Logistics segment increased by $21.9 million for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022. The increase was primarily due to increased product margins (excluding the impact of derivatives) for propane and butane, offset by lower product margins for refined and other products. Propane margins increased due to our selling lower priced inventory into a market with rising prices. Butane product margins increased due to higher demand for butane blending for the quarter ended September 30, 2023. Margins for refined products declined as the supply issues in certain regions, resulting in higher margins, were resolved and supply and demand were more in balance. Margins for certain other products decreased due to an increase in supply in the market as the final renewable fuel standards mandate released by the EPA lowered the required amount of biodiesel required for blending. In addition, derivative gains increased by approximately $3.4 million and the sale of two propane terminals in July 2023 netted a gain of approximately $6.9 million.

Corporate and Other

The operating loss for Corporate and Other was lower by $1.5 million for the quarter ended September 30, 2023, compared to the quarter ended September 30, 2022. Results for the current period include gains from derivatives of $3.4 million as we have entered into economic hedges to protect our liquidity positions and leverage from a significant increase in commodity prices. These positions will expire between November 2023 and March 2024. The gains were partially offset by an increase in business insurance and legal expenses.

Capitalization and Liquidity

Total liquidity (cash plus available capacity on our asset-based revolving credit facility (“ABL Facility”)) was approximately $307.7 million as of September 30, 2023. Borrowings on the Partnership’s ABL Facility totaled approximately $156.0 million. The increase from March 31, 2023 was primarily due to increases in working capital balances driven by increased inventory volumes and higher net account receivable balances.

The Partnership is in compliance with all of its debt covenants and has no significant debt maturities before March 2025.

Second Quarter Conference Call Information

A conference call to discuss NGL’s results of operations is scheduled for 4:00 pm Central Time on Thursday, November 9, 2023. Analysts, investors, and other interested parties may join the webcast via the event link: https://www.webcaster4.com/Webcast/Page/2808/49346 or by dialing (877) 545-0320 and providing access code: 476458. An archived audio replay of the call will be available for 14 days, which can be accessed by dialing (877) 481-4010 and providing replay passcode 49346.

Upcoming Events

Brad Cooper, NGL Energy Partners CFO, and other members of the management team will be attending the Bank of America Leverage Finance/Credit Conference in Boca Raton, FL on November 28, 2023 and the Wells Fargo Annual Midstream and Utilities Symposium in New York City, NY on December 6, 2023.

Non-GAAP Financial Measures

NGL defines EBITDA as net income (loss) attributable to NGL Energy Partners LP, plus interest expense, income tax expense (benefit), and depreciation and amortization expense. NGL defines Adjusted EBITDA as EBITDA excluding net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities, certain legal settlements and other. NGL also includes in Adjusted EBITDA certain inventory valuation adjustments related to certain refined products businesses within NGL’s Liquids Logistics segment as discussed below. EBITDA and Adjusted EBITDA should not be considered as alternatives to net income, income before income taxes, cash flows from operating activities, or any other measure of financial performance calculated in accordance with GAAP, as those items are used to measure operating performance, liquidity or the ability to service debt obligations. NGL believes that EBITDA provides additional information to investors for evaluating NGL’s ability to make quarterly distributions to NGL’s unitholders and is presented solely as a supplemental measure. NGL believes that Adjusted EBITDA provides additional information to investors for evaluating NGL’s financial performance without regard to NGL’s financing methods, capital structure and historical cost basis. Further, EBITDA and Adjusted EBITDA, as NGL defines them, may not be comparable to EBITDA, Adjusted EBITDA, or similarly titled measures used by other entities.

Other than for certain businesses within NGL’s Liquids Logistics segment, for purposes of the Adjusted EBITDA calculation, NGL makes a distinction between realized and unrealized gains and losses on derivatives. During the period when a derivative contract is open, NGL records changes in the fair value of the derivative as an unrealized gain or loss. When a derivative contract matures or is settled, NGL reverses the previously recorded unrealized gain or loss and records a realized gain or loss. NGL does not draw such a distinction between realized and unrealized gains and losses on derivatives of certain businesses within NGL’s Liquids Logistics segment. The primary hedging strategy of these businesses is to hedge against the risk of declines in the value of inventory over the course of the contract cycle, and many of the hedges cover extended periods of time. The “inventory valuation adjustment” row in the reconciliation table reflects the difference between the market value of the inventory of these businesses at the balance sheet date and its cost. NGL includes this in Adjusted EBITDA because the unrealized gains and losses associated with derivative contracts associated with the inventory of this segment, which are intended primarily to hedge inventory holding risk and are included in net income, also affect Adjusted EBITDA. In NGL’s Crude Oil Logistics segment, they purchase certain crude oil barrels using the West Texas Intermediate (“WTI”) calendar month average (“CMA”) price and sell the crude oil barrels using the WTI CMA price plus the Argus CMA Differential Roll Component (“CMA Differential Roll”) per NGL’s contracts. To eliminate the volatility of the CMA Differential Roll, NGL entered into derivative instrument positions in January 2021 to secure a margin of approximately $0.20 per barrel on 1.5 million barrels per month from May 2021 through December 2023. Due to the nature of these positions, the cash flow and earnings recognized on a GAAP basis will differ from period to period depending on the current crude oil price and future estimated crude oil price which are valued utilizing third-party market quoted prices. NGL is recognizing in Adjusted EBITDA the gains and losses from the derivative instrument positions entered into in January 2021 to properly align with the physical margin NGL is hedging each month through the term of this transaction. This representation aligns with management’s evaluation of the transaction.

Distributable Cash Flow is defined as Adjusted EBITDA minus maintenance capital expenditures, income tax expense, cash interest expense, preferred unit distributions and other. Maintenance capital expenditures represent capital expenditures necessary to maintain the Partnership’s operating capacity. For the CMA Differential Roll transaction, as discussed above, we have included an adjustment to Distributable Cash Flow to reflect, in the period for which they relate, the actual cash flows for the positions that settled that are not being recognized in Adjusted EBITDA. Distributable Cash Flow is a performance metric used by senior management to compare cash flows generated by the Partnership (excluding growth capital expenditures and prior to the establishment of any retained cash reserves by the Board of Directors) to the cash distributions expected to be paid to unitholders. Using this metric, management can quickly compute the coverage ratio of estimated cash flows to planned cash distributions. This financial measure also is important to investors as an indicator of whether the Partnership is generating cash flow at a level that can sustain, or support an increase in, quarterly distribution rates. Actual distribution amounts are set by the Board of Directors.

We do not provide a reconciliation for non-GAAP estimates on a forward-looking basis where we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking U.S. GAAP financial measure that have not yet occurred, are out of the Partnership’s control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable U.S. GAAP financial measures may vary materially from the corresponding U.S. GAAP financial measures.

Forward-Looking Statements

This press release includes “forward-looking statements.” All statements other than statements of historical facts included or incorporated herein may constitute forward-looking statements. Actual results could vary significantly from those expressed or implied in such statements and are subject to a number of risks and uncertainties. While NGL believes such forward-looking statements are reasonable, NGL cannot assure they will prove to be correct. The forward-looking statements involve risks and uncertainties that affect operations, financial performance, and other factors as discussed in filings with the Securities and Exchange Commission. Other factors that could impact any forward-looking statements are those risks described in NGL’s Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other public filings. You are urged to carefully review and consider the cautionary statements and other disclosures made in those filings, specifically those under the heading “Risk Factors.” NGL undertakes no obligation to publicly update or revise any forward-looking statements except as required by law.

NGL provides Adjusted EBITDA guidance that does not include certain charges and costs, which in future periods are generally expected to be similar to the kinds of charges and costs excluded from Adjusted EBITDA in prior periods, such as income taxes, interest and other non-operating items, depreciation and amortization, net unrealized gains and losses on derivatives, lower of cost or net realizable value adjustments, gains and losses on disposal or impairment of assets, gains and losses on early extinguishment of liabilities, equity-based compensation expense, acquisition expense, revaluation of liabilities and items that are unusual in nature or infrequently occurring. The exclusion of these charges and costs in future periods will have a significant impact on the Partnership’s Adjusted EBITDA, and the Partnership is not able to provide a reconciliation of its Adjusted EBITDA guidance to net income (loss) without unreasonable efforts due to the uncertainty and variability of the nature and amount of these future charges and costs and the Partnership believes that such reconciliation, if possible, would imply a degree of precision that would be potentially confusing or misleading to investors.

About NGL Energy Partners LP

NGL Energy Partners LP, a Delaware limited partnership, is a diversified midstream energy company that transports, stores, markets and provides other logistics services for crude oil, natural gas liquids and other products and transports, treats and disposes of produced water generated as part of the oil and natural gas production process.

For further information, visit the Partnership’s website at www.nglenergypartners.com .

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Balance Sheets

(in Thousands, except unit amounts)

September 30, 2023

March 31, 2023

ASSETS

CURRENT ASSETS:

Cash and cash equivalents

$

2,680

$

5,431

Accounts receivable-trade, net of allowance for expected credit losses of $1,840 and $1,964, respectively

1,157,710

1,033,956

Accounts receivable-affiliates

15,035

12,362

Inventories

250,572

142,607

Prepaid expenses and other current assets

137,585

98,089

Total current assets

1,563,582

1,292,445

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of $908,595 and $898,184, respectively

2,166,103

2,223,380

GOODWILL

707,583

712,364

INTANGIBLE ASSETS, net of accumulated amortization of $406,653 and $580,860, respectively

1,016,820

1,058,668

INVESTMENTS IN UNCONSOLIDATED ENTITIES

20,900

21,090

OPERATING LEASE RIGHT-OF-USE ASSETS

95,231

90,220

OTHER NONCURRENT ASSETS

57,696

57,977

Total assets

$

5,627,915

$

5,456,144

LIABILITIES AND EQUITY

CURRENT LIABILITIES:

Accounts payable-trade

$

1,080,673

$

927,591

Accounts payable-affiliates

44

65

Accrued expenses and other payables

164,115

133,616

Advance payments received from customers

29,239

14,699

Operating lease obligations

33,376

34,166

Total current liabilities

1,307,447

1,110,137

LONG-TERM DEBT, net of debt issuance costs of $24,385 and $30,117, respectively

2,782,262

2,857,805

OPERATING LEASE OBLIGATIONS

63,975

58,450

OTHER NONCURRENT LIABILITIES

107,945

111,226

CLASS D 9.00% PREFERRED UNITS, 600,000 and 600,000 preferred units issued and outstanding, respectively

551,097

551,097

EQUITY:

General partner, representing a 0.1% interest, 132,059 and 132,059 notional units, respectively

(52,572

)

(52,551

)

Limited partners, representing a 99.9% interest, 131,927,343 and 131,927,343 common units issued and outstanding, respectively

503,798

455,564

Class B preferred limited partners, 12,585,642 and 12,585,642 preferred units issued and outstanding, respectively

305,468

305,468

Class C preferred limited partners, 1,800,000 and 1,800,000 preferred units issued and outstanding, respectively

42,891

42,891

Accumulated other comprehensive loss

(473

)

(450

)

Noncontrolling interests

16,077

16,507

Total equity

815,189

767,429

Total liabilities and equity

$

5,627,915

$

5,456,144

NGL ENERGY PARTNERS LP AND SUBSIDIARIES

Unaudited Condensed Consolidated Statements of Operations

(in Thousands, except unit and per unit amounts)

Three Months Ended September 30,

Six Months Ended September 30,

2023

2022

2023

2022

REVENUES:

Water Solutions

$

197,244

$

164,910

$

378,546

$

330,989

Crude Oil Logistics

489,713

574,783

954,103

1,440,154

Liquids Logistics

1,154,139

1,269,754

2,124,551

2,735,687

Total Revenues

1,841,096

2,009,447

3,457,200

4,506,830

COST OF SALES:

Water Solutions

7,424

920

9,993

11,145

Crude Oil Logistics

454,927

514,199

880,226

1,336,569

Liquids Logistics

1,119,478

1,249,001

2,066,725

2,671,417

Corporate and Other

(3,381

)

833

Total Cost of Sales

1,578,448

1,764,120

2,957,777

4,019,131

OPERATING COSTS AND EXPENSES:

Operating

77,389

84,158

154,070

156,018

General and administrative

17,496

16,628

37,787

33,385

Depreciation and amortization

65,526

68,118

134,505

134,778

Loss on disposal or impairment of assets, net

16,207

7,653

15,011

7,485

Operating Income

86,030

68,770

158,050

156,033

OTHER INCOME (EXPENSE):

Equity in earnings of unconsolidated entities

851

1,207

942

1,881

Interest expense

(58,627

)

(68,297

)

(118,149

)

(135,608

)

Gain on early extinguishment of liabilities, net

63

2,479

6,871

4,141

Other income (expense), net

310

(15

)

616

631

Income Before Income Taxes

28,627

4,144

48,330

27,078

INCOME TAX EXPENSE

(342

)

(537

)

(482

)

(365

)

Net Income

28,285

3,607

47,848

26,713

LESS: NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS

(257

)

(97

)

(519

)

(342

)

NET INCOME ATTRIBUTABLE TO NGL ENERGY PARTNERS LP

$

28,028

$

3,510

$

47,329

$

26,371

NET LOSS ALLOCATED TO COMMON UNITHOLDERS

$

(6,709

)

$

(26,899

)

$

(21,191

)

$

(31,578

)

BASIC AND DILUTED LOSS PER COMMON UNIT

$

(0.05

)

$

(0.21

)

$

(0.16

)

$

(0.24

)

BASIC WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

131,927,343

130,695,970

131,927,343

130,695,970

DILUTED WEIGHTED AVERAGE COMMON UNITS OUTSTANDING

131,927,343

130,695,970

131,927,343

130,695,970

EBITDA, ADJUSTED EBITDA AND DISTRIBUTABLE CASH FLOW RECONCILIATION

(Unaudited)

The following table reconciles NGL’s net income to NGL’s EBITDA, Adjusted EBITDA and Distributable Cash Flow for the periods indicated:

Three Months Ended September 30,

Six Months Ended September 30,

2023

2022

2023

2022

(in thousands)

Net income

$

28,285

$

3,607

$

47,848

$

26,713

Less: Net income attributable to noncontrolling interests

(257

)

(97

)

(519

)

(342

)

Net income attributable to NGL Energy Partners LP

28,028

3,510

47,329

26,371

Interest expense

58,642

68,313

118,178

135,639

Income tax expense

342

537

482

365

Depreciation and amortization

65,502

68,103

134,423

134,717

EBITDA

152,514

140,463

300,412

297,092

Net unrealized losses (gains) on derivatives

9,691

(4,828

)

9,059

(61,730

)

CMA Differential Roll net losses (gains) (1)

2,233

(6,518

)

(6,904

)

28,102

Inventory valuation adjustment (2)

(6,436

)

(3,560

)

(6,100

)

(4,115

)

Lower of cost or net realizable value adjustments

1,080

10,143

3,844

857

Loss on disposal or impairment of assets, net

16,207

7,653

15,011

7,485

Gain on early extinguishment of liabilities, net

(63

)

(2,479

)

(6,871

)

(4,141

)

Equity-based compensation expense

410

479

884

976

Acquisition expense (3)

42

47

Other (4)

536

889

1,487

1,592

Adjusted EBITDA

$

176,214

$

142,242

$

310,869

$

266,118

Less: Cash interest expense (5)

54,483

64,096

109,894

127,221

Less: Income tax expense

342

537

482

365

Less: Maintenance capital expenditures

16,358

14,219

32,885

29,586

Less: CMA Differential Roll (6)

(7,352

)

(16,274

)

(18,047

)

1,934

Less: Other (7)

4

77

222

170

Distributable Cash Flow

$

112,379

$

79,587

$

185,433

$

106,842

(1)

Adjustment to align, within Adjusted EBITDA, the net gains and losses of the Partnership’s CMA Differential Roll derivative instruments positions with the physical margin being hedged. See “Non-GAAP Financial Measures” section above for a further discussion.

(2)

Amounts represent the difference between the market value of the inventory at the balance sheet date and its cost. See “Non-GAAP Financial Measures” section above for a further discussion.

(3)

Amounts represent expenses we incurred related to legal and advisory costs associated with acquisitions.

(4)

Amounts represent unrealized gains/losses on marketable securities and accretion expense for asset retirement obligations. Also, the amount for the six months ended September 30, 2022 includes non-cash operating expenses related to our Grand Mesa Pipeline.

(5)

Amounts represent interest expense payable in cash, excluding changes in the accrued interest balance.

(6)

Amount represents the cash portion of the adjustments of the Partnership’s CMA Differential Roll derivative instrument positions, as discussed above, that settled during the period.

(7)

Amounts represents cash paid to settle asset retirement obligations.

ADJUSTED EBITDA RECONCILIATION BY SEGMENT

Three Months Ended September 30, 2023

Water
Solutions

Crude Oil
Logistics

Liquids
Logistics

Corporate
and Other

Consolidated

(in thousands)

Operating income (loss)

$

59,118

$

14,778

$

23,577

$

(11,443

)

$

86,030

Depreciation and amortization

52,053

9,573

2,383

1,517

65,526

Amortization recorded to cost of sales

65

65

Net unrealized losses (gains) on derivatives

4,471

4,554

3,230

(2,564

)

9,691

CMA Differential Roll net losses (gains)

2,233

2,233

Inventory valuation adjustment

(6,436

)

(6,436

)

Lower of cost or net realizable value adjustments

1,080

1,080

Loss (gain) on disposal or impairment of assets, net

23,599

(467

)

(6,925

)

16,207

Equity-based compensation expense

410

410

Acquisition expense

(29

)

65

6

42

Other income (expense), net

248

(1

)

14

49

310

Adjusted EBITDA attributable to unconsolidated entities

1,032

(21

)

51

1,062

Adjusted EBITDA attributable to noncontrolling interest

(542

)

(542

)

Other

439

43

54

536

Adjusted EBITDA

$

140,389

$

30,713

$

17,086

$

(11,974

)

$

176,214

Three Months Ended September 30, 2022

Water
Solutions

Crude Oil
Logistics

Liquids
Logistics

Corporate
and Other

Consolidated

(in thousands)

Operating income (loss)

$

47,128

$

32,927

$

1,653

$

(12,938

)

$

68,770

Depreciation and amortization

51,327

11,775

3,396

1,620

68,118

Amortization recorded to cost of sales

69

69

Net unrealized (gains) losses on derivatives

(4,340

)

(4,575

)

4,087

(4,828

)

CMA Differential Roll net losses (gains)

(6,518

)

(6,518

)

Inventory valuation adjustment

(3,560

)

(3,560

)

Lower of cost or net realizable value adjustments

(493

)

10,636

10,143

Loss (gain) on disposal or impairment of assets, net

9,035

(296

)

52

(1,138

)

7,653

Equity-based compensation expense

479

479

Other (expense) income, net

(251

)

303

(91

)

24

(15

)

Adjusted EBITDA attributable to unconsolidated entities

1,387

(17

)

45

1,415

Adjusted EBITDA attributable to noncontrolling interest

(373

)

(373

)

Other

861

(260

)

288

889

Adjusted EBITDA

$

104,774

$

32,863

$

16,513

$

(11,908

)

$

142,242

Six Months Ended September 30, 2023

Water
Solutions

Crude Oil
Logistics

Liquids
Logistics

Corporate
and Other

Consolidated

(in thousands)

Operating income (loss)

$

128,449

$

31,785

$

31,408

$

(33,592

)

$

158,050

Depreciation and amortization

106,476

19,319

5,597

3,113

134,505

Amortization recorded to cost of sales

130

130

Net unrealized losses (gains) on derivatives

4,471

9,689

(5,489

)

388

9,059

CMA Differential Roll net losses (gains)

(6,904

)

(6,904

)

Inventory valuation adjustment

(6,100

)

(6,100

)

Lower of cost or net realizable value adjustments

3,844

3,844

Loss (gain) on disposal or impairment of assets, net

22,318

429

(7,736

)

15,011

Equity-based compensation expense

884

884

Acquisition expense

(28

)

84

(9

)

47

Other income, net

428

105

15

68

616

Adjusted EBITDA attributable to unconsolidated entities

1,259

(26

)

95

1,328

Adjusted EBITDA attributable to noncontrolling interest

(1,088

)

(1,088

)

Other

1,298

81

108

1,487

Adjusted EBITDA

$

263,583

$

54,504

$

21,835

$

(29,053

)

$

310,869

Six Months Ended September 30, 2022

Water
Solutions

Crude Oil
Logistics

Liquids
Logistics

Corporate
and Other

Consolidated

(in thousands)

Operating income (loss)

$

100,733

$

51,916

$

28,293

$

(24,909

)

$

156,033

Depreciation and amortization

101,175

23,529

6,777

3,297

134,778

Amortization recorded to cost of sales

137

137

Net unrealized gains on derivatives

(4,464

)

(55,580

)

(1,686

)

(61,730

)

CMA Differential Roll net losses (gains)

28,102

28,102

Inventory valuation adjustment

(4,115

)

(4,115

)

Lower of cost or net realizable value adjustments

1,074

(217

)

857

Loss (gain) on disposal or impairment of assets, net

9,976

(1,556

)

52

(987

)

7,485

Equity-based compensation expense

976

976

Other income (expense), net

8

331

(184

)

476

631

Adjusted EBITDA attributable to unconsolidated entities

2,212

(24

)

89

2,277

Adjusted EBITDA attributable to noncontrolling interest

(905

)

(905

)

Other

1,086

125

381

1,592

Adjusted EBITDA

$

209,821

$

47,941

$

29,414

$

(21,058

)

$

266,118

OPERATIONAL DATA

(Unaudited)

Three Months Ended

Six Months Ended

September 30,

September 30,

2023

2022

2023

2022

(in thousands, except per day amounts)

Water Solutions:

Produced water processed (barrels per day)

Delaware Basin

2,156,733

1,986,585

2,154,906

1,937,179

Eagle Ford Basin

138,509

112,337

135,737

105,463

DJ Basin

146,124

153,766

157,745

152,057

Other Basins

13,150

1,481

15,505

Total

2,441,366

2,265,838

2,449,869

2,210,204

Recycled water (barrels per day)

35,341

93,898

67,213

115,294

Total (barrels per day)

2,476,707

2,359,736

2,517,082

2,325,498

Skim oil sold (barrels per day)

4,378

3,216

4,046

3,584

Crude Oil Logistics:

Crude oil sold (barrels)

5,636

5,839

11,643

13,473

Crude oil transported on owned pipelines (barrels)

6,484

6,600

13,047

13,770

Crude oil storage capacity - owned and leased (barrels) (1)

5,232

5,232

Crude oil inventory (barrels) (1)

660

660

Liquids Logistics:

Refined products sold (gallons)

209,919

186,031

430,006

374,657

Propane sold (gallons)

129,988

169,775

269,741

334,619

Butane sold (gallons)

108,085

111,551

186,574

232,076

Other products sold (gallons)

100,389

104,979

191,488

198,616

Natural gas liquids and refined products storage capacity - owned and leased (gallons) (1)

157,589

167,559

Refined products inventory (gallons) (1)

707

1,990

Propane inventory (gallons) (1)

115,491

101,880

Butane inventory (gallons) (1)

92,651

84,928

Other products inventory (gallons) (1)

18,012

33,653

(1)

Information is presented as of September 30, 2023 and September 30, 2022, respectively.

View source version on businesswire.com: https://www.businesswire.com/news/home/20231109572038/en/

David Sullivan, 918-495-4631
Vice President - Finance
David.Sullivan@nglep.com

Stock Information

Company Name: NGL ENERGY PARTNERS LP representing Limited Partner Interests
Stock Symbol: NGL
Market: NYSE
Website: nglenergypartners.com

Menu

NGL NGL Quote NGL Short NGL News NGL Articles NGL Message Board
Get NGL Alerts

News, Short Squeeze, Breakout and More Instantly...