Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OII - Oceaneering Reports Fourth Quarter and Full Year 2021 Results


OII - Oceaneering Reports Fourth Quarter and Full Year 2021 Results

Oceaneering International, Inc. ("Oceaneering") (NYSE:OII) today reported a net loss of $38.8 million, or $(0.39) per share, on revenue of $467 million for the three months ended December 31, 2021. Adjusted net income was $5.0 million, or $0.05 per share, reflecting the impact of $30.6 million of pre-tax adjustments associated with the write-off of certain uncollectible accounts and foreign exchange losses recognized during the quarter and $19.6 million of discrete tax adjustments, primarily due to changes in valuation allowances.

During the prior quarter ended September 30, 2021, Oceaneering reported net loss of $7.4 million, or $(0.07) per share, on revenue of $467 million. Adjusted net loss was $1.4 million, or $(0.01) per share, reflecting the impact of $0.3 million of pre-tax adjustments associated with foreign exchange losses recognized during the quarter and $5.8 million of discrete tax adjustments, primarily due to changes in valuation allowances.

Adjusted operating income (loss), operating margins, net income (loss) and earnings (loss) per share, EBITDA and adjusted EBITDA (as well as EBITDA and adjusted EBITDA margins), and free cash flow are non-GAAP measures that exclude the impacts of certain identified items. Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS), EBITDA and Adjusted EBITDA and Margins, Free Cash Flow, 2022 Adjusted EBITDA and Free Cash Flow Estimates, Adjusted Operating Income (Loss) and Margins by Segment, and EBITDA and Adjusted EBITDA and Margins by Segment. These tables are included below under the caption Reconciliations of Non-GAAP to GAAP Financial Information.

Summary of Results

(in thousands, except per share amounts)

For the Three Months Ended

For the Year Ended

Dec 31,

Sep 30,

Dec 31,

2021

2020

2021

2021

2020

Revenue

$

466,709

$

424,262

$

466,814

$

1,869,275

$

1,827,889

Gross Margin

79,163

45,001

59,848

264,065

163,941

Income (Loss) from Operations

(12,572

)

480

15,769

39,799

(446,079

)

Net Income (Loss)

(38,813

)

(25,000

)

(7,370

)

(49,307

)

(496,751

)

Diluted Earnings (Loss) Per Share

$

(0.39

)

$

(0.25

)

$

(0.07

)

$

(0.49

)

$

(5.01

)

For the fourth quarter of 2021:

  • Cash flow generated from operations was $140 million yielding free cash flow of $126 million
  • Consolidated Adjusted EBITDA was $46.7 million
  • Consolidated Adjusted Operating Income was $17.0 million
  • Cash position increased by $90.4 million, from $448 million to $538 million
  • Repurchased $37.0 million of our 2024 senior notes through open-market transactions

As of December 31, 2021:

  • Remotely Operated Vehicles (ROV): fleet count was 250; Q4 utilization was 55%; and Q4 average revenue per day on hire was $8,162
  • Manufactured Products backlog was $318 million

Guidance for 2022:

  • Consolidated EBITDA of $225 million to $275 million
  • Continued significant free cash flow generation in the range of $75 million to $125 million
  • Increased growth capital expenditures as compared to 2021

Roderick A. Larson, President and Chief Executive Officer of Oceaneering, stated, "I am pleased with our achievements in 2021 as our $211 million of adjusted EBITDA achieved the top end of the adjusted EBITDA guidance range provided at the beginning of the year and exceeded the guidance mid-point by 14%. Except for Manufactured Products, which is tied to longer-cycle market drivers, all of our operating segments delivered improved sequential annual operating results in 2021. We delivered robust free cash flow in 2021, which supported our ability to repurchase $100 million of our 2024 senior notes and increased our cash position by $86 million during the year to $538 million on December 31, 2021. I am encouraged by the supportive market fundamentals that emerged in 2021 and expect this to drive increased activity across all our segments in 2022.

“Turning to fourth quarter 2021 results, we produced consolidated adjusted EBITDA of $46.7 million, within the guidance range provided at the beginning of the quarter. In addition to typical seasonality, the quarterly operating results, and associated EBITDA, were also impacted by a material increase in medical and information technology costs recognized during the quarter and additional incentive compensation accruals tied to our strong free cash flow and annual results. Consolidated revenue of $467 million was flat with the third quarter, as a substantial revenue increase in Manufactured Products offset lower revenue in each of our other segments. Cash generated by operations of $140 million led to strong free cash flow of $126 million.

“We made the decision during the fourth quarter to terminate a number of entertainment ride systems contracts with the financially embattled developer, China Evergrande Group and its affiliated companies (Evergrande). As a result, we recorded a net loss of $30 million in connection with these Evergrande contracts in our fourth quarter financial results. In conjunction with this termination, we reclassified $20 million of contract assets into salable inventory.

Segment Results:

"Our fourth quarter 2021 Subsea Robotics (SSR) operating income improved sequentially, despite lower revenue. The performance was led by improved pricing in our ROV and tooling businesses. SSR EBITDA margin of 31% during the fourth quarter improved as compared to the 29% achieved during the third quarter of 2021 and was consistent with the average margin achieved during the first nine months of 2021.

"Fourth quarter 2021 ROV days on hire declined 12% as compared to the third quarter 2021 due primarily to typical lower seasonal vessel activity. Fleet utilization declined to 55% in the fourth quarter of 2021 from 63% in the third quarter of 2021. Our fleet use during the quarter was 62% in drill support and 38% in vessel-based services, compared to 57% and 43%, respectively, during the third quarter. Fourth quarter 2021 average ROV revenue per day on hire of $8,162 was 4% higher than in the third quarter of 2021.

"Manufactured Products fourth quarter 2021 revenue of $103 million was 37% higher than in the third quarter of 2021. Adjusted operating income and adjusted operating income margin of 9% were substantially higher sequentially, primarily due to better absorption of fixed costs and favorable project mix. Our Manufactured Products backlog on December 31, 2021 was $318 million, compared to our September 30, 2021 backlog of $334 million. The backlog decline in the fourth quarter of 2021 reflects a $38 million reduction associated with the Evergrande contract terminations. Our book-to-bill ratio was 1.1 for the full year of 2021, as compared with the trailing 12-month book-to-bill of 1.0 on September 30, 2021.

"Sequentially, our fourth quarter 2021 Offshore Projects Group (OPG) operating income decreased on lower revenue. Revenue declined 11% due to seasonality in the Gulf of Mexico (GoM) and the third quarter completion of the Angola riserless light well intervention project. Fourth quarter 2021 operating income margin of 8% remained consistent with the third quarter of 2021 as improved margins from intervention, maintenance and repair (IMR) activity positively offset the fixed cost margin effects of lower revenue.

"Integrity Management and Digital Solutions (IMDS) fourth quarter 2021 operating income increased sequentially on slightly lower revenue. Operating income margin improved to 10% in the fourth quarter of 2021 from 9% in the third quarter of 2021, as the business continued to benefit from operational improvements implemented since the beginning of 2020.

"Aerospace and Defense Technologies (ADTech) fourth quarter 2021 operating income declined from the third quarter of 2021, on a 6% decrease in revenue. Operating income margin declined, as expected, to 13%, due to changes in project mix. At the corporate level, fourth quarter 2021 Unallocated Expenses of $36.7 million were higher than the third quarter of 2021 due to a combination of increased accruals for incentive-based compensation, higher than expected health care costs, and increased information technology costs.

Full Year Results:

"For the year, consolidated adjusted operating income improved on a slight revenue increase as compared to 2020. Adjusted operating income in our energy segments improved and operating income margin improved by 376 basis points over 2020 results, to 9%. The improved results were a result of a shift in the mix of revenue and a continued focus on operational excellence programs. Our ADTech segment continued to be a steady performer, delivering another record year of operating income and margins consistent with 2020.

"Compared to 2020, our 2021 consolidated revenue increased 2% to $1.9 billion, with revenue increases in our SSR, OPG, IMDS, and ADTech segments being partially offset by a decline in our Manufactured Products revenue. Consolidated 2021 adjusted operating income and adjusted EBITDA improved, led by our OPG and SSR segments. In 2021, each of our operating segments contributed positive adjusted operating income and positive adjusted EBITDA. We generated $225 million in cash flow from operations and invested $50.2 million in capital expenditures. Significant free cash flow of $175 million allowed us to repurchase $100 million of our 2024 senior notes while increasing our cash balance by $86 million to $538 million.

2022 Guidance:

"As a result of first quarter seasonality in our energy businesses, uncertainties regarding US Government appropriations due to the continuing resolution, and anticipated expenses needed to prepare for higher activity in 2022, we expect our first quarter 2022 financial results to be significantly lower as compared to the fourth quarter of 2021. However, based on year-end 2021 backlog, projected start dates of new contracts, anticipated 2022 order intake, and supportive market fundamentals, we project a greater than commensurate ramp-up in second quarter activity and financial results which are expected to be sustained throughout the remainder of the year. We are projecting our 2022 consolidated revenue to grow more than 10%, with increased revenue in each of our operating segments, led by Manufactured Products. We expect sequential improvement in our 2022 financial results based on our expectation for higher operating income and higher margins in each of our energy segments, led by SSR and OPG, and higher operating income and stable margins in our ADTech segment. For the year, we anticipate generating $225 million to $275 million of EBITDA, with increased contributions from each of our segments. At the midpoint of this range, our EBITDA for 2022 would represent an 18% increase over 2021 adjusted EBITDA. We anticipate our full year 2022 to yield positive free cash flow of $75 million to $125 million. These expectations assume the continuing trend of supportive commodity prices and no significant incremental COVID-19 impacts.

"For SSR, our expectation for improved results is based on increased ROV days on hire, minor shifts in geographic mix, and stable to improving pricing. Results for tooling-based services are expected to improve, with activity levels generally following ROV days on hire. Survey results are projected to improve on higher survey and positioning activity. We expect revenue growth in the high-single-digit range and EBITDA margins to average in the low 30% range for the full year.

"We expect Manufactured Products segment performance to improve on a significant increase in revenue, primarily as a result of increased order intake in our energy businesses during 2021. We are seeing increasing interest in our mobility solutions businesses, and currently expect to see marginally higher activity from these businesses in 2022 and see an opportunity to build backlog for a more meaningful contribution in 2023. We forecast our operating income margins to be in the mid-single-digit range for the year.

"OPG operating results are expected to improve in 2022, on a marginal increase in revenue. This expectation is based on better anticipated pricing, improved vessel utilization, and increased diving activities more than offsetting lower revenue from riserless light well intervention activities. Overall, for 2022, we expect operating income margins to average in the high-single- to low-double-digit range.

"IMDS results are forecast to improve on higher revenue, continuing the trend seen over the last several years. We believe customers continue to see value in our service offerings and see good global opportunities for renewals and business expansion, particularly in the UK and West Africa. Operating income margin is expected to remain in the high-single-digit range for the year.

"Our 2022 ADTech revenue is expected to be higher, producing improved operating results. We anticipate growth in all three of our government-focused businesses. Operating income margins are expected to average in the mid-teens range for the year.

"For 2022, we anticipate Unallocated Expenses to average in the mid-$30 million range per quarter.

"Interest expense, net of interest income, is expected to be approximately $38 million, and we expect our 2022 cash tax payments to be in the range of $40 million to $45 million.

First Quarter 2022 Guidance:

"Sequentially, as previously noted, we forecast our first quarter 2022 EBITDA to be significantly lower on lower revenue. As compared to the fourth quarter of 2021, we anticipate lower revenue and operating results in our energy segments, and relatively flat revenue and lower operating results in our ADTech segment. In the first quarter of 2022, we anticipate incurring higher costs for hiring and training of personnel, mobilization of equipment, and inflation as we prepare for a significant increase in activity forecast for the remainder of 2022.

Growth and Capital Discipline:

"Our ability to generate substantial free cash flow over the last several years has allowed us to de-risk the pending maturity of our 2024 senior notes. Our focus has turned to growth, where we will continue to develop and deliver technologies to help our customers produce hydrocarbons in a cleaner, safer manner while increasing our investments into new markets including energy transition, digital asset management, aerospace and defense solutions, and mobility solutions. We forecast our capital expenditures will total between $70 million to $90 million in 2022. We anticipate commodity prices to support growth and free cash generation in our traditional businesses during 2022 to underpin these investments."

This release contains "forward-looking statements,” as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs, future expected business and financial performance and prospects of Oceaneering. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering’s: expectations regarding 2022 results, including consolidated EBITDA range, free cash flow generation range, and anticipated capital expenditures, as well as the reasons underlying these expectations; expectation that market fundamentals that emerged in 2021 will drive increased activity across all its businesses in 2022; references to backlog, to the extent backlog may be an indicator of future revenue, profitability or cash flows; expectations regarding first quarter 2022 financial results as compared to the fourth quarter of 2021; projections regarding second quarter activity and financial results and expectations these will be sustained throughout 2022; projection of 2022 consolidated revenue growth and revenue from each operating segment; expectations regarding operating income and margins in each operating segment; anticipated full year EBITDA contributions from each operating segment; anticipation that 2022 will yield positive free cash flow; assumptions and characterizations of the trend of commodity prices and COVID-19 impacts; expectations regarding 2022 segment financial results, including anticipated 2022 order intake and its timing, expected segment activity and its basis, anticipated revenue, operating income, and operating income margins, and the associated comparisons and explanations; expected average 2022 quarterly Unallocated Expenses; estimated interest expense, net of interest income, and cash tax payments; forecasted first quarter 2022 segment financial results, including expected segment activity and its basis, anticipated revenue, operating income, and operating income margins, EBITDA, and the associated comparisons and explanations; anticipated first quarter 2022 incurred costs in preparation for forecasted activity for the remainder of 2022; characterization of its pending debt maturity as de-risked; development and delivery of technologies for cleaner, safer hydrocarbon production; its intention to increase investments into new markets with the support of commodity prices and its free cash generation; forecasted 2022 capital expenditures range; anticipation of commodity prices to support its growth, and free cash generation from its traditional businesses during 2022 will underpin expected capital expenditures; and characterization of demand, activity levels, market fundamentals, and financials as seasonal, strong, or supportive.

The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include: factors affecting the level of activity in the oil and gas industry, including worldwide demand for and prices of oil and natural gas, oil and natural gas production growth and the supply and demand of offshore drilling rigs; actions by members of OPEC and other oil exporting countries; decisions about offshore developments to be made by oil and gas exploration, development and production companies; the use of subsea completions and our ability to capture associated market share; general economic and business conditions and industry trends; the strength of the industry segments in which we are involved; the continuing effects of the COVID-19 pandemic and the governmental, customer, supplier, and other responses thereto; cancellations of contracts, change orders and other contractual modifications, force majeure declarations and the exercise of contractual suspension rights and the resulting adjustments to our backlog; collections from our customers; our future financial performance, including as a result of the availability, terms and deployment of capital; the consequences of significant changes in currency exchange rates; the volatility and uncertainties of credit markets; changes in tax laws, regulations and interpretation by taxing authorities; changes in, or our ability to comply with, other laws and governmental regulations, including those relating to the environment; the continued availability of qualified personnel; our ability to obtain raw materials and parts on a timely basis and, in some cases, from limited sources; operating risks normally incident to offshore exploration, development and production operations; hurricanes and other adverse weather and sea conditions; cost and time associated with drydocking of our vessels; the highly competitive nature of our businesses; adverse outcomes from legal or regulatory proceedings; the risks associated with integrating businesses we acquire; rapid technological changes; and social, political, military and economic situations in foreign countries where we do business and the possibilities of civil disturbances, war, other armed conflicts or terrorist attacks. For a more complete discussion of these and other risk factors, please see Oceaneering’s latest annual report on Form 10-K and subsequent quarterly reports on Form 10-Q filed with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements. Except to the extent required by applicable law, Oceaneering undertakes no obligation to update or revise any forward-looking statement.

Oceaneering is a global technology company delivering engineered services and products and robotic solutions to the offshore energy, defense, aerospace, manufacturing, and entertainment industries.

For more information on Oceaneering, please visit www.oceaneering.com .

OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

Dec 31, 2021

Dec 31, 2020

(in thousands)

ASSETS

Current assets (including cash and cash equivalents of $538,114 and $452,016)

$

1,188,003

$

1,170,263

Net property and equipment

489,596

591,107

Other assets

285,260

284,472

Total Assets

$

1,962,859

$

2,045,842

LIABILITIES AND EQUITY

Current liabilities

$

501,161

$

437,116

Long-term debt

702,067

805,251

Other long-term liabilities

248,607

245,318

Equity

511,024

558,157

Total Liabilities and Equity

$

1,962,859

$

2,045,842

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Dec 31, 2021

Dec 31, 2020

(in thousands, except per share amounts)

Revenue

$

466,709

$

424,262

$

466,814

$

1,869,275

$

1,827,889

Cost of services and products

387,546

379,261

406,966

1,605,210

1,663,948

Gross margin

79,163

45,001

59,848

264,065

163,941

Selling, general and administrative expense

91,735

42,839

44,079

224,266

195,695

Long-lived assets impairments

1,682

70,445

Goodwill impairment

343,880

Income (loss) from operations

(12,572

)

480

15,769

39,799

(446,079

)

Interest income

613

881

662

2,477

3,083

Interest expense, net of amounts capitalized

(9,058

)

(10,577

)

(9,616

)

(38,810

)

(43,900

)

Equity in income (losses) of unconsolidated affiliates

(507

)

266

189

594

2,268

Other income (expense), net

(5,547

)

(645

)

(814

)

(9,769

)

(14,269

)

Income (loss) before income taxes

(27,071

)

(9,595

)

6,190

(5,709

)

(498,897

)

Provision (benefit) for income taxes

11,742

15,405

13,560

43,598

(2,146

)

Net Income (Loss)

$

(38,813

)

$

(25,000

)

$

(7,370

)

$

(49,307

)

$

(496,751

)

Weighted average diluted shares outstanding

99,799

99,306

99,797

99,706

99,233

Diluted earnings (loss) per share

$

(0.39

)

$

(0.25

)

$

(0.07

)

$

(0.49

)

$

(5.01

)

The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

SEGMENT INFORMATION

For the Three Months Ended

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Dec 31, 2021

Dec 31, 2020

($ in thousands)

Subsea Robotics

Revenue

$

134,315

$

114,711

$

143,710

$

538,515

$

493,332

Gross margin

$

28,199

$

24,777

$

28,918

$

112,962

$

78,952

Operating income (loss)

$

21,012

$

14,477

$

19,533

$

76,874

$

(65,817

)

Operating income (loss) %

16

%

13

%

14

%

14

%

(13

)%

ROV days available

23,021

22,999

23,002

91,242

91,499

ROV days utilized

12,747

12,456

14,474

53,113

54,411

ROV utilization

55

%

54

%

63

%

58

%

59

%

Manufactured Products

Revenue

$

102,940

$

99,899

$

75,359

$

344,251

$

477,419

Gross margin

$

36,516

$

20,092

$

8,544

$

63,455

$

62,962

Operating income (loss)

$

(20,228

)

$

12,218

$

809

$

(15,876

)

$

(88,253

)

Operating income (loss) %

(20

)%

12

%

1

%

(5

)%

(18

)%

Backlog at end of period

$

318,000

$

266,000

$

334,000

$

318,000

$

266,000

Offshore Projects Group

Revenue

$

85,356

$

67,821

$

95,580

$

378,121

$

289,127

Gross margin

$

12,846

$

(2,367

)

$

13,815

$

56,338

$

1,265

Operating income (loss)

$

6,754

$

(9,940

)

$

7,634

$

31,197

$

(105,680

)

Operating income (loss) %

8

%

(15

)%

8

%

8

%

(37

)%

Integrity Management & Digital Solutions

Revenue

$

60,469

$

54,307

$

62,806

$

241,393

$

226,938

Gross margin

$

12,416

$

7,396

$

11,330

$

42,417

$

29,772

Operating income (loss)

$

6,015

$

892

$

5,362

$

18,572

$

(121,675

)

Operating income (loss) %

10

%

2

%

9

%

8

%

(54

)%

Aerospace and Defense Technologies

Revenue

$

83,629

$

87,524

$

89,359

$

366,995

$

341,073

Gross margin

$

15,863

$

20,328

$

20,019

$

82,595

$

71,794

Operating income (loss)

$

10,562

$

16,525

$

14,251

$

60,992

$

56,023

Operating income (loss) %

13

%

19

%

16

%

17

%

16

%

Unallocated Expenses

Gross margin

$

(26,677

)

$

(25,225

)

$

(22,778

)

$

(93,702

)

$

(80,804

)

Operating income (loss)

$

(36,687

)

$

(33,692

)

$

(31,820

)

$

(131,960

)

$

(120,677

)

Total

Revenue

$

466,709

$

424,262

$

466,814

$

1,869,275

$

1,827,889

Gross margin

$

79,163

$

45,001

$

59,848

$

264,065

$

163,941

Operating income (loss)

$

(12,572

)

$

480

$

15,769

$

39,799

$

(446,079

)

Operating income (loss) %

(3

)%

%

3

%

2

%

(24

)%

The above Segment Information does not include adjustments for non-recurring transactions. See the tables below under the caption "Reconciliations of Non-GAAP to GAAP Financial Information" for financial measures that our management considers in evaluating our ongoing operations.

SELECTED CASH FLOW INFORMATION

For the Three Months Ended

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Dec 31, 2021

Dec 31, 2020

(in thousands)

Capital Expenditures, including Acquisitions

$

14,383

$

14,847

$

12,488

$

50,199

$

60,687

Depreciation and amortization:

Energy Services and Products

Subsea Robotics

$

21,029

$

23,210

$

21,483

$

87,900

$

212,621

Manufactured Products

3,111

3,193

3,202

12,788

66,772

Offshore Projects Group

7,405

16,979

6,781

28,173

115,288

Integrity Management & Digital Solutions

1,091

1,255

1,114

4,420

127,221

Total Energy Services and Products

32,636

44,637

32,580

133,281

521,902

Aerospace and Defense Technologies

676

667

1,427

4,783

2,666

Unallocated Expenses

474

1,146

234

1,659

4,327

Total Depreciation and Amortization

$

33,786

$

46,450

$

34,241

$

139,723

$

528,895

In the three months ended December 31, 2020, goodwill and long-lived asset impairment expense, reflected in the depreciation and amortization expense above, was $9.6 million.

In the year ended December 31, 2020, goodwill and long-lived asset impairment expense, reflected in the depreciation and amortization expense above, was $368 million.

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G). We have included Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow. As a result, these amounts are non-GAAP financial measures. We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business. Furthermore, our management uses these measures as measures of the performance of our operations. We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins, 2022 Adjusted EBITDA Estimates, and Free Cash Flow, as well as the following by segment: Adjusted Operating Income and Margins, EBITDA, EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins. We define EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow. EBITDA and EBITDA Margins, Adjusted EBITDA and Adjusted EBITDA Margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures. We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures ( i.e ., purchases of property and equipment other than those in business acquisitions). We have included these disclosures in this press release because EBITDA, EBITDA Margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts. Furthermore, our management uses these measures for purposes of evaluating our financial performance. Our presentation of EBITDA, EBITDA Margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report. Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP. The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

For the Three Months Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Net Income (Loss)

Diluted EPS

Net Income (Loss)

Diluted EPS

Net Income (Loss)

Diluted EPS

(in thousands, except per share amounts)

Net income (loss) and diluted EPS as reported in accordance with GAAP

$

(38,813

)

$

(0.39

)

$

(25,000

)

$

(0.25

)

$

(7,370

)

$

(0.07

)

Pre-tax adjustments for the effects of:

Long-lived assets impairments

1,682

Long-lived assets write-offs

9,571

Provision for Evergrande losses, net

29,549

Restructuring expenses and other

(2,176

)

Foreign currency (gains) losses

1,082

720

289

Total pre-tax adjustments

30,631

9,797

289

Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

(6,388

)

7,432

(152

)

Discrete tax items:

Share-based compensation

(2

)

13

(29

)

Uncertain tax positions

111

3,033

(123

)

Valuation allowances

16,887

5,635

5,898

Other

2,593

889

77

Total discrete tax adjustments

19,589

9,570

5,823

Total of adjustments

43,832

26,799

5,960

Adjusted Net Income (Loss)

$

5,019

$

0.05

$

1,799

$

0.02

$

(1,410

)

$

(0.01

)

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

101,206

99,712

99,797

Adjusted Net Income (Loss) and Diluted Earnings (Loss) per Share (EPS)

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Net Income (Loss)

Diluted EPS

Net Income (Loss)

Diluted EPS

(in thousands, except per share amounts)

Net income (loss) and diluted EPS as reported in accordance with GAAP

$

(49,307

)

$

(0.49

)

$

(496,751

)

$

(5.01

)

Pre-tax adjustments for the effects of:

Long-lived assets impairments

70,445

Long-lived assets write-offs

24,142

Inventory write-downs

7,038

Goodwill impairment

343,880

Provision for Evergrande losses, net

29,549

Loss on sale of asset

1,415

Restructuring expenses and other

1,308

21,210

Foreign currency (gains) losses

5,032

14,140

Total pre-tax adjustments

37,304

480,855

Tax effect on pre-tax adjustments at the applicable jurisdictional statutory rate in effect for respective periods

(7,819

)

(53,465

)

Discrete tax items:

Share-based compensation

542

1,032

Uncertain tax positions

158

(5,939

)

U.S. CARES Act

(32,625

)

Valuation allowances

33,068

80,687

Other

2,809

(326

)

Total discrete tax adjustments

36,577

42,829

Total of adjustments

66,062

470,219

Adjusted Net Income (Loss)

$

16,755

$

0.17

$

(26,532

)

$

(0.27

)

Weighted average diluted shares outstanding utilized for Adjusted Net Income (Loss)

100,895

99,233

EBITDA and Adjusted EBITDA and Margins

For the Three Months Ended

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Dec 31, 2021

Dec 31, 2020

($ in thousands)

Net income (loss)

$

(38,813

)

$

(25,000

)

$

(7,370

)

$

(49,307

)

$

(496,751

)

Depreciation and amortization

33,786

46,450

34,241

139,723

528,895

Subtotal

(5,027

)

21,450

26,871

90,416

32,144

Interest expense, net of interest income

8,445

9,696

8,954

36,333

40,817

Amortization included in interest expense

865

322

875

2,950

639

Provision (benefit) for income taxes

11,742

15,405

13,560

43,598

(2,146

)

EBITDA

16,025

46,873

50,260

173,297

71,454

Adjustments for the effects of:

Long-lived assets impairments

1,682

70,445

Inventory write-downs

7,038

Provision for Evergrande losses, net

29,549

29,549

Loss on sale of asset

1,415

Restructuring expenses and other

(2,176

)

1,308

21,210

Foreign currency (gains) losses

1,082

720

289

5,032

14,140

Total of adjustments

30,631

226

289

37,304

112,833

Adjusted EBITDA

$

46,656

$

47,099

$

50,549

$

210,601

$

184,287

Revenue

$

466,709

$

424,262

$

466,814

$

1,869,275

$

1,827,889

EBITDA margin %

3

%

11

%

11

%

9

%

4

%

Adjusted EBITDA margin %

10

%

11

%

11

%

11

%

10

%

Free Cash Flow

For the Three Months Ended

For the Year Ended

Dec 31, 2021

Dec 31, 2020

Sep 30, 2021

Dec 31, 2021

Dec 31, 2020

(in thousands)

Net Income (loss)

$

(38,813

)

$

(25,000

)

$

(7,370

)

$

(49,307

)

$

(496,751

)

Non-cash adjustments:

Depreciation and amortization, including goodwill impairment

33,786

46,450

34,241

139,723

528,895

Long-lived asset impairments

1,682

70,445

Other non-cash

31,244

4,209

5,641

35,226

9,047

Other increases (decreases) in cash from operating activities

113,778

76,943

3,984

99,672

25,011

Cash flow provided by (used in) operating activities

139,995

104,284

36,496

225,314

136,647

Purchases of property and equipment

(14,383

)

(14,847

)

(12,488

)

(50,199

)

(60,687

)

Free Cash Flow

$

125,612

$

89,437

$

24,008

$

175,115

$

75,960

2022 Adjusted EBITDA Estimate

For the Year Ended

December 31, 2022

Low

High

(in thousands)

Income (loss) before income taxes

$

62,000

$

102,000

Depreciation and amortization

125,000

135,000

Subtotal

187,000

237,000

Interest expense, net of interest income

38,000

38,000

Adjusted EBITDA

$

225,000

$

275,000

2022 Free Cash Flow Estimate

For the Year Ended

December 31, 2022

Low

High

(in thousands)

Net income (loss)

$

27,000

$

44,000

Depreciation and amortization

125,000

135,000

Other increases (decreases) in cash from operating activities

(7,000

)

36,000

Cash flow provided by (used in) operating activities

145,000

215,000

Purchases of property and equipment

(70,000

)

(90,000

)

Free Cash Flow

$

75,000

$

125,000

Adjusted Operating Income (Loss) and Margins by Segment

For the Three Months Ended December 31, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

21,012

$

(20,228

)

$

6,754

$

6,015

$

10,562

$

(36,687

)

$

(12,572

)

Adjustments for the effects of:

Provision for Evergrande losses, net

29,549

29,549

Total of adjustments

29,549

29,549

Adjusted Operating Income (Loss)

$

21,012

$

9,321

$

6,754

$

6,015

$

10,562

$

(36,687

)

$

16,977

Revenue

$

134,315

$

102,940

$

85,356

$

60,469

$

83,629

$

466,709

Operating income (loss) % as reported in accordance with GAAP

16

%

(20

)%

8

%

10

%

13

%

(3

)%

Operating income (loss) % using adjusted amounts

16

%

9

%

8

%

10

%

13

%

4

%

For the Three Months Ended December 31, 2020

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

14,477

$

12,218

$

(9,940

)

$

892

$

16,525

$

(33,692

)

$

480

Adjustments for the effects of:

Long-lived assets impairments

1,304

378

1,682

Long-lived assets write-offs

9,401

170

9,571

Restructuring expenses and other

221

(3,489

)

643

422

27

(2,176

)

Total of adjustments

221

(3,489

)

11,348

970

27

9,077

Adjusted Operating Income (Loss)

$

14,698

$

8,729

$

1,408

$

1,862

$

16,552

$

(33,692

)

$

9,557

Revenue

$

114,711

$

99,899

$

67,821

$

54,307

$

87,524

$

424,262

Operating income (loss) % as reported in accordance with GAAP

13

%

12

%

(15

)%

2

%

19

%

%

Operating income (loss) % using adjusted amounts

13

%

9

%

2

%

3

%

19

%

2

%

Adjusted Operating Income (Loss) and Margins by Segment

For the Three Months Ended September 30, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

19,533

$

809

$

7,634

$

5,362

$

14,251

$

(31,820

)

$

15,769

Adjusted Operating Income (Loss)

$

19,533

$

809

$

7,634

$

5,362

$

14,251

$

(31,820

)

$

15,769

Revenue

$

143,710

$

75,359

$

95,580

$

62,806

$

89,359

$

466,814

Operating income (loss) % as reported in accordance with GAAP

14

%

1

%

8

%

9

%

16

%

3

%

Operating income (loss) % using adjusted amounts

14

%

1

%

8

%

9

%

16

%

3

%

Adjusted Operating Income (Loss) and Margins by Segment

For the Year Ended December 31, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

76,874

$

(15,876

)

$

31,197

$

18,572

$

60,992

$

(131,960

)

$

39,799

Adjustments for the effects of:

Provision for Evergrande losses, net

29,549

29,549

Loss on sale of asset

1,415

1,415

Restructuring expenses and other

395

537

149

217

10

1,308

Total of adjustments

395

30,086

149

217

10

1,415

32,272

Adjusted Operating Income (Loss)

$

77,269

$

14,210

$

31,346

$

18,789

$

61,002

$

(130,545

)

$

72,071

Revenue

$

538,515

$

344,251

$

378,121

$

241,393

$

366,995

$

1,869,275

Operating income (loss) % as reported in accordance with GAAP

14

%

(5

)%

8

%

8

%

17

%

2

%

Operating income (loss) % using adjusted amounts

14

%

4

%

8

%

8

%

17

%

4

%

For the Year Ended December 31, 2020

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

(65,817

)

$

(88,253

)

$

(105,680

)

$

(121,675

)

$

56,023

$

(120,677

)

$

(446,079

)

Adjustments for the effects of:

Long-lived assets impairments

61,074

8,826

545

70,445

Long-lived assets write-offs

7,328

16,644

170

24,142

Inventory write-downs

7,038

7,038

Goodwill impairment

102,118

52,263

66,285

123,214

343,880

Restructuring expenses and other

5,055

2,266

8,590

4,272

572

455

21,210

Total of adjustments

121,539

115,603

100,345

128,201

572

455

466,715

Adjusted Operating Income (Loss)

$

55,722

$

27,350

$

(5,335

)

$

6,526

$

56,595

$

(120,222

)

$

20,636

Revenue

$

493,332

$

477,419

$

289,127

$

226,938

$

341,073

$

1,827,889

Operating income (loss) % as reported in accordance with GAAP

(13

)%

(18

)%

(37

)%

(54

)%

16

%

(24

)%

Operating income (loss) % using adjusted amounts

11

%

6

%

(2

)%

3

%

17

%

1

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Three Months Ended December 31, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

21,012

$

(20,228

)

$

6,754

$

6,015

$

10,562

$

(36,687

)

$

(12,572

)

Adjustments for the effects of:

Depreciation and amortization

21,029

3,111

7,405

1,091

676

474

33,786

Other pre-tax

(5,189

)

(5,189

)

EBITDA

42,041

(17,117

)

14,159

7,106

11,238

(41,402

)

16,025

Adjustments for the effects of:

Provision for Evergrande losses, net

29,549

29,549

Foreign currency (gains) losses

1,082

1,082

Total of adjustments

29,549

1,082

30,631

Adjusted EBITDA

$

42,041

$

12,432

$

14,159

$

7,106

$

11,238

$

(40,320

)

$

46,656

Revenue

$

134,315

$

102,940

$

85,356

$

60,469

$

83,629

$

466,709

Operating income (loss) % as reported in accordance with GAAP

16

%

(20

)%

8

%

10

%

13

%

(3

)%

EBITDA Margin

31

%

(17

)%

17

%

12

%

13

%

3

%

Adjusted EBITDA Margin

31

%

12

%

17

%

12

%

13

%

10

%

For the Three Months Ended December 31, 2020

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

14,477

$

12,218

$

(9,940

)

$

892

$

16,525

$

(33,692

)

$

480

Adjustments for the effects of:

Depreciation and amortization

23,210

3,193

16,979

1,255

667

1,146

46,450

Other pre-tax

(57

)

(57

)

EBITDA

37,687

15,411

7,039

2,147

17,192

(32,603

)

46,873

Adjustments for the effects of:

Long-lived assets impairments

1,304

378

1,682

Restructuring expenses and other

221

(3,489

)

643

422

27

(2,176

)

Foreign currency (gains) losses

720

720

Total of adjustments

221

(3,489

)

1,947

800

27

720

226

Adjusted EBITDA

$

37,908

$

11,922

$

8,986

$

2,947

$

17,219

$

(31,883

)

$

47,099

Revenue

$

114,711

$

99,899

$

67,821

$

54,307

$

87,524

$

424,262

Operating income (loss) % as reported in accordance with GAAP

13

%

12

%

(15

)%

2

%

19

%

%

EBITDA Margin

33

%

15

%

10

%

4

%

20

%

11

%

Adjusted EBITDA Margin

33

%

12

%

13

%

5

%

20

%

11

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Three Months Ended September 30, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

19,533

$

809

$

7,634

$

5,362

$

14,251

$

(31,820

)

$

15,769

Adjustments for the effects of:

Depreciation and amortization

21,483

3,202

6,781

1,114

1,427

234

34,241

Other pre-tax

250

250

EBITDA

41,016

4,011

14,415

6,476

15,678

(31,336

)

50,260

Adjustments for the effects of:

Foreign currency (gains) losses

289

289

Total of adjustments

289

289

Adjusted EBITDA

$

41,016

$

4,011

$

14,415

$

6,476

$

15,678

$

(31,047

)

$

50,549

Revenue

$

143,710

$

75,359

$

95,580

$

62,806

$

89,359

$

466,814

Operating income (loss) % as reported in accordance with GAAP

14

%

1

%

8

%

9

%

16

%

3

%

EBITDA Margin

29

%

5

%

15

%

10

%

18

%

11

%

Adjusted EBITDA Margin

29

%

5

%

15

%

10

%

18

%

11

%

EBITDA and Adjusted EBITDA and Margins by Segment

For the Year Ended December 31, 2021

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

76,874

$

(15,876

)

$

31,197

$

18,572

$

60,992

$

(131,960

)

$

39,799

Adjustments for the effects of:

Depreciation and amortization

87,900

12,788

28,173

4,420

4,783

1,659

139,723

Other pre-tax

(6,225

)

(6,225

)

EBITDA

164,774

(3,088

)

59,370

22,992

65,775

(136,526

)

173,297

Adjustments for the effects of:

Provision for Evergrande losses, net

29,549

29,549

Loss on sale of asset

1,415

1,415

Restructuring expenses and other

395

537

149

217

10

1,308

Foreign currency (gains) losses

5,032

5,032

Total of adjustments

395

30,086

149

217

10

6,447

37,304

Adjusted EBITDA

$

165,169

$

26,998

$

59,519

$

23,209

$

65,785

$

(130,079

)

$

210,601

Revenue

$

538,515

$

344,251

$

378,121

$

241,393

$

366,995

$

1,869,275

Operating income (loss) % as reported in accordance with GAAP

14

%

(5

)%

8

%

8

%

17

%

2

%

EBITDA Margin

31

%

(1

)%

16

%

10

%

18

%

9

%

Adjusted EBITDA Margin

31

%

8

%

16

%

10

%

18

%

11

%

For the Year Ended December 31, 2020

SSR

MP

OPG

IMDS

ADTech

Unallocated
Expenses
and other

Total

($ in thousands)

Operating Income (Loss) as reported in accordance with GAAP

$

(65,817

)

$

(88,253

)

$

(105,680

)

$

(121,675

)

$

56,023

$

(120,677

)

$

(446,079

)

Adjustments for the effects of:

Depreciation and amortization

212,621

66,772

115,288

127,221

2,666

4,327

528,895

Other pre-tax

(11,362

)

(11,362

)

EBITDA

146,804

(21,481

)

9,608

5,546

58,689

(127,712

)

71,454

Adjustments for the effects of:

Long-lived assets impairments

61,074

8,826

545

70,445

Inventory write-downs

7,038

7,038

Restructuring expenses and other

5,055

2,266

8,590

4,272

572

455

21,210

Foreign currency (gains) losses

14,140

14,140

Total of adjustments

12,093

63,340

17,416

4,817

572

14,595

112,833

Adjusted EBITDA

$

158,897

$

41,859

$

27,024

$

10,363

$

59,261

$

(113,117

)

$

184,287

Revenue

$

493,332

$

477,419

$

289,127

$

226,938

$

341,073

$

1,827,889

Operating income (loss) % as reported in accordance with GAAP

(13

)%

(18

)%

(37

)%

(54

)%

16

%

(24

)%

EBITDA Margin

30

%

(4

)%

3

%

2

%

17

%

4

%

Adjusted EBITDA Margin

32

%

9

%

9

%

5

%

17

%

10

%

View source version on businesswire.com: https://www.businesswire.com/news/home/20220224005078/en/

Mark Peterson
Vice President, Corporate Development and Investor Relations
Oceaneering International, Inc.
713-329-4507
investorrelations@oceaneering.com

Stock Information

Company Name: Oceaneering International Inc.
Stock Symbol: OII
Market: NYSE
Website: oceaneering.com

Menu

OII OII Quote OII Short OII News OII Articles OII Message Board
Get OII Alerts

News, Short Squeeze, Breakout and More Instantly...