Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OIS - Oil States Announces Fourth Quarter 2019 Results of Operations


OIS - Oil States Announces Fourth Quarter 2019 Results of Operations

HOUSTON, Feb. 19, 2020 (GLOBE NEWSWIRE) -- Oil States International, Inc. (NYSE: OIS) reported a net loss for the fourth quarter of 2019 of $175.6 million, or $2.95 per share. The reported fourth quarter 2019 results included a non-cash goodwill impairment charge of $165.0 million ($165.0 million after-tax, or $2.78 per share) and severance and downsizing charges totaling $0.5 million ($0.4 million after-tax, or $0.01 per share). During the fourth quarter of 2019, the Company generated revenues of $238.4 million and Consolidated EBITDA (Note A) of $19.7 million.

Fourth quarter 2019 highlights included:

  • Generated $21.5 million in cash flow from operations

  • Repaid $13.1 million in borrowings under the revolving credit facility

  • Repurchased $6.8 million in principal amount of the convertible senior notes at a 13% discount to par value

  • Total debt to capitalization of 16.9%

  • Recorded a non-cash goodwill impairment charge of $165.0 million

These results compare to a reported net loss for the fourth quarter of 2018 of $14.3 million, or $0.24 per share, on revenues of $274.1 million and Consolidated EBITDA of $24.1 million. The reported fourth quarter 2018 results included legal fees incurred for patent defense of $2.4 million ($1.9 million after-tax, or $0.03 per share), transaction-related expenses of $0.7 million ($0.6 million after-tax, or $0.01 per share) and severance and downsizing charges of $0.8 million ($0.7 million after-tax, or $0.01 per share).

Oil States’ President and Chief Executive Officer, Cindy B. Taylor, stated, "Our fourth quarter results were consistent with our revised guidance issued in January and were reflective of the significant decline in U.S. land-based completion activity during the fourth quarter. Our Completion Services business was particularly affected in our Northeast and Mid-Continent regions of operations, where the corresponding average sequential rig counts were down 24% and 19%, respectively. Revenues in our Offshore/Manufactured Products segment benefited from increased project-driven product revenues converting from backlog; however, demand for our short-cycle products was down sequentially as activity declined and customers de-stocked existing inventories. Backlog in our Offshore/Manufactured Products segment totaled $280 million at December 31, 2019, and our book-to-bill ratios for the fourth quarter and full-year 2019 were 0.9x and 1.3x, respectively. Our Downhole Technologies segment was also negatively impacted by lower U.S. land completion activities. Despite the challenging market conditions we faced during the quarter, our business model and capital structure afforded us the ability to generate strong free cash flow, which was used to further reduce our debt outstanding. We remain focused on providing value-added products and services to meet customer demands while adjusting our capital investment plans and cost structure to align with the current market environment."

For the year ended December 31, 2019, the Company reported a net loss of $231.8 million, or $3.90 per share, revenues of $1.0 billion and Consolidated EBITDA of $98.9 million. The full year 2019 results included a non-cash goodwill impairment charge of $165.0 million ($165.0 million after-tax, or $2.78 per share), a non-cash fixed asset impairment charge of $33.7 million ($26.6 million after-tax, or $0.45 per share), and severance and downsizing charges of $3.5 million ($2.8 million after-tax, or $0.05 per share).

BUSINESS SEGMENT RESULTS

(See Segment Data Tables)

Offshore/Manufactured Products
The Offshore/Manufactured Products segment generated revenues and Segment EBITDA (Note B) of $108.2 million and $16.4 million, respectively, in the fourth quarter of 2019 compared to revenues of $104.8 million and Segment EBITDA of $16.9 million in the third quarter of 2019. Revenues increased 3% sequentially due primarily to an increase in project-driven product sales, partially offset by a reduction in sales of our shorter-cycle products (elastomer and valve products) as customers reduced their existing inventory levels. Segment EBITDA margin (defined as Segment EBITDA divided by segment revenues) was 15% in the fourth quarter of 2019 compared to a Segment EBITDA margin of 16% realized in the third quarter of 2019. The fourth quarter 2019 Segment EBITDA was negatively impacted by a $1.7 million bad debt provision on a prior-year receivable from a customer claiming bankruptcy protection. Excluding the $1.7 million provision for bad debt, the Segment EBITDA margin would have been 17%.

The book-to-bill ratio for the fourth quarter of 2019 was 0.9x and backlog at December 31, 2019 totaled $280 million. This compared to a backlog of $293 million at September 30, 2019 and $179 million reported at December 31, 2018.

Well Site Services
The Well Site Services segment generated revenues of $91.7 million and Segment EBITDA of $9.3 million in the fourth quarter of 2019 compared to revenues and Segment EBITDA of $116.0 million and $20.2 million, respectively, in the third quarter of 2019. The sequential revenue decline was concentrated in the Northeast and Mid-Continent regions of operation due to lower U.S. land completion activity in the fourth quarter and was also impacted by the reduction in scope of the Drilling Services business, which decreased from 34 rigs to 9 rigs. Segment EBITDA margins averaged 10% in the fourth quarter of 2019 compared to 17% in the third quarter of 2019.

Downhole Technologies
The Downhole Technologies segment generated revenues of $38.4 million and Segment EBITDA of $3.4 million in the fourth quarter of 2019 compared to revenues and Segment EBITDA of $42.9 million and $6.0 million, respectively, in the third quarter of 2019. Segment EBITDA margin was 9% in the fourth quarter of 2019 compared to 14% in the third quarter of 2019. Fourth quarter results were sequentially lower due to the decline in U.S. land completion activity and under-absorbed manufacturing facility costs. During the fourth quarter, the segment recorded a non-cash goodwill impairment charge of $165.0 million.

Interest Expense, Net
The Company reported net interest expense of $3.9 million in the fourth quarter of 2019. Included in net interest expense was $2.0 million of non-cash amortization of debt discount and deferred financing costs. For 2019, net interest expense totaled $17.6 million, of which $7.9 million was non-cash amortization of debt discount and deferred financing costs.

Income Taxes
The Company recognized an effective tax rate benefit of 1.2% in the fourth quarter of 2019 bringing the overall annual effective tax rate to a benefit of 3.7% for 2019.

Financial Condition
As of December 31, 2019, $51.9 million was outstanding under the Company’s revolving credit facility, while cash on hand totaled $8.5 million. The Company repaid $13.1 million and $84.2 million of borrowings outstanding under its revolving credit facility during the fourth quarter and full year 2019, respectively. As of December 31, 2019, the total amount available to be drawn under the revolving credit facility was $131.1 million. The Company repurchased $6.8 million and $7.8 million in principal amount of its outstanding convertible senior notes at a 13% discount to the par value of the notes during the fourth quarter and full year 2019, respectively. The Company's total debt represented 16.9% of combined total debt and stockholders' equity at December 31, 2019.

Conference Call Information
The call is scheduled for Thursday, February 20, 2020 at 9:00 am CT, is being webcast and can be accessed from the Company’s website at www.ir.oilstatesintl.com. Participants may also join the conference call by dialing (888) 771-4371 in the United States or by dialing +1 847 585 4405 internationally and using the passcode of 49403915. A replay of the conference call will be available one and a half hours after the completion of the call by dialing (888) 843-7419 in the United States or by dialing +1 630 652 3042 internationally and entering the passcode of 49403915.

About Oil States
Oil States International, Inc. is a global products and services company predominantly serving the drilling, completion, subsea, production and infrastructure sectors of the oil and gas industry. The Company’s manufactured products include highly engineered capital equipment as well as products consumed in the drilling, well construction and production of oil and natural gas. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Oil States is publicly traded on the New York Stock Exchange under the symbol “OIS”.

For more information on the Company, please visit Oil States International’s website at www.oilstatesintl.com.

Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply of and demand for oil and natural gas, fluctuations in the prices therefor and the cyclical nature of the oil and natural gas industry and the other risks associated with the general nature of the energy service industry discussed in the “Business” and “Risk Factors” sections of the Company’s Annual Report on Form 10?K for the year ended December 31, 2018, Periodic Reports on Form 8?K and Quarterly Reports on Form 10?Q. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)

 
Three Months Ended
 
Year Ended December 31,
 
December 31,
2019
 
September 30,
2019
 
December 31,
2018
 
2019
 
2018
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
(Unaudited)
 
 
Revenues:
 
 
 
 
 
 
 
 
 
Products
$
119,999
 
 
$
122,067
 
 
$
116,543
 
 
$
483,359
 
 
$
501,822
 
Services
118,362
 
 
141,630
 
 
157,575
 
 
533,995
 
 
586,311
 
 
238,361
 
 
263,697
 
 
274,118
 
 
1,017,354
 
 
1,088,133
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
Product costs
93,841
 
 
90,796
 
 
90,331
 
 
369,194
 
 
366,453
 
Service costs
99,668
 
 
110,294
 
 
125,231
 
 
433,395
 
 
468,060
 
Cost of revenues (exclusive of depreciation and amortization expense presented below)
193,509
 
 
201,090
 
 
215,562
 
 
802,589
 
 
834,513
 
Selling, general and administrative expenses
29,405
 
 
31,935
 
 
35,671
 
 
122,932
 
 
138,070
 
Depreciation and amortization expense
28,519
 
 
31,366
 
 
32,832
 
 
123,319
 
 
123,530
 
Impairment of goodwill
165,000
 
 
 
 
 
 
165,000
 
 
 
Impairment of fixed assets
 
 
33,697
 
 
 
 
33,697
 
 
 
Other operating (income) expense, net
(2,037
)
 
519
 
 
(7
)
 
(2,003
)
 
(2,104
)
 
414,396
 
 
298,607
 
 
284,058
 
 
1,245,534
 
 
1,094,009
 
Operating loss
(176,035
)
 
(34,910
)
 
(9,940
)
 
(228,180
)
 
(5,876
)
 
 
 
 
 
 
 
 
 
 
Interest expense, net
(3,915
)
 
(4,352
)
 
(4,908
)
 
(17,636
)
 
(18,995
)
Other income, net
2,223
 
 
1,190
 
 
1,212
 
 
5,089
 
 
3,139
 
Loss before income taxes
(177,727
)
 
(38,072
)
 
(13,636
)
 
(240,727
)
 
(21,732
)
Income tax (provision) benefit
2,175
 
 
6,204
 
 
(700
)
 
8,919
 
 
2,627
 
Net loss
$
(175,552
)
 
$
(31,868
)
 
$
(14,336
)
 
$
(231,808
)
 
$
(19,105
)
 
 
 
 
 
 
 
 
 
 
Net loss per share from:
 
 
 
 
 
 
 
 
 
Basic
$
(2.95
)
 
$
(0.54
)
 
$
(0.24
)
 
$
(3.90
)
 
$
(0.33
)
Diluted
$
(2.95
)
 
$
(0.54
)
 
$
(0.24
)
 
$
(3.90
)
 
$
(0.33
)
 
 
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
Basic
59,431
 
 
59,423
 
 
59,032
 
 
59,379
 
 
58,712
 
Diluted
59,431
 
 
59,423
 
 
59,032
 
 
59,379
 
 
58,712
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In Thousands)

 
December 31, 2019
 
December 31, 2018
 
(Unaudited)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
8,493
 
 
$
19,316
 
Accounts receivable, net
233,487
 
 
283,607
 
Inventories, net
221,342
 
 
209,393
 
Prepaid expenses and other current assets
20,107
 
 
21,715
 
Total current assets
483,429
 
 
534,031
 
 
 
 
 
Property, plant and equipment, net
459,724
 
 
540,427
 
Operating lease assets, net
43,616
 
 
 
Goodwill, net
482,306
 
 
647,018
 
Other intangible assets, net
230,091
 
 
255,301
 
Other noncurrent assets
28,701
 
 
27,044
 
Total assets
$
1,727,867
 
 
$
2,003,821
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
25,617
 
 
$
25,561
 
Accounts payable
78,368
 
 
77,511
 
Accrued liabilities
48,840
 
 
60,730
 
Current operating lease liabilities
8,311
 
 
 
Income taxes payable
4,174
 
 
3,072
 
Deferred revenue
17,761
 
 
14,160
 
Total current liabilities
183,071
 
 
181,034
 
 
 
 
 
Long-term debt
222,552
 
 
306,177
 
Long-term operating lease liabilities
35,777
 
 
 
Deferred income taxes
38,079
 
 
53,831
 
Other noncurrent liabilities
24,421
 
 
23,011
 
Total liabilities
503,900
 
 
564,053
 
 
 
 
 
Stockholders' equity:
 
 
 
Common stock
726
 
 
718
 
Additional paid-in capital
1,114,521
 
 
1,097,758
 
Retained earnings
797,710
 
 
1,029,518
 
Accumulated other comprehensive loss
(67,746
)
 
(71,397
)
Treasury stock, at cost
(621,244
)
 
(616,829
)
Total stockholders' equity
1,223,967
 
 
1,439,768
 
Total liabilities and stockholders' equity
$
1,727,867
 
 
$
2,003,821
 
 
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

 
Year Ended December 31,
 
2019
 
2018
 
(Unaudited)
 
 
Cash flows from operating activities:
 
 
 
Net loss
$
(231,808
)
 
$
(19,105
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation and amortization expense
123,319
 
 
123,530
 
Impairment of goodwill
165,000
 
 
 
Impairment of fixed assets
33,697
 
 
 
Stock-based compensation expense
16,768
 
 
22,649
 
Amortization of debt discount and deferred financing costs
7,884
 
 
7,408
 
Deferred income tax benefit
(15,469
)
 
(3,489
)
Gain on disposals of assets
(4,291
)
 
(6,288
)
Other, net
3,079
 
 
1,411
 
Changes in operating assets and liabilities, net of effect from acquired businesses:
 
 
 
Accounts receivable
50,257
 
 
(16,792
)
Inventories
(10,774
)
 
(7,283
)
Accounts payable and accrued liabilities
(6,173
)
 
5,796
 
Income taxes payable
662
 
 
802
 
Other operating assets and liabilities, net
5,281
 
 
(5,469
)
Net cash flows provided by operating activities
137,432
 
 
103,170
 
 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(56,116
)
 
(88,024
)
Proceeds from disposition of property, plant and equipment
6,046
 
 
3,659
 
Acquisitions of businesses, net of cash acquired
 
 
(379,676
)
Proceeds from flood insurance claims
 
 
3,850
 
Other, net
(1,912
)
 
(1,184
)
Net cash flows used in investing activities
(51,982
)
 
(461,375
)
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
Revolving credit facility borrowings
246,828
 
 
835,467
 
Revolving credit facility repayments
(331,041
)
 
(699,322
)
Issuance of 1.50% convertible senior notes
 
 
200,000
 
Purchases of 1.50% convertible senior notes
(6,724
)
 
 
Other debt and finance lease repayments, net
(500
)
 
(537
)
Payment of financing costs
(16
)
 
(7,372
)
Purchase of treasury stock
(757
)
 
 
Shares added to treasury stock as a result of net share settlements due to vesting of restricted stock
(3,698
)
 
(4,178
)
Net cash flows (used in) provided by financing activities
(95,908
)
 
324,058
 
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
(365
)
 
4
 
Net change in cash and cash equivalents
(10,823
)
 
(34,143
)
Cash and cash equivalents, beginning of year
19,316
 
 
53,459
 
Cash and cash equivalents, end of year
$
8,493
 
 
$
19,316
 
 
 
 
 
Cash paid for:
 
 
 
Interest
$
9,626
 
 
$
9,864
 
Income taxes, net of refunds
(1,303
)
 
2,993
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

SEGMENT DATA
(In Thousands)
(unaudited)

 
Three Months Ended
 
Year Ended December 31,
 
December 31,
2019 (2)
 
September 30,
2019 (3)
 
December 31,
2018 (4)
 
2019 (5)
 
2018 (6)
Revenues:
 
 
 
 
 
 
 
 
 
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services
$
82,820
 
 
$
103,966
 
 
$
108,142
 
 
$
390,748
 
 
$
411,019
 
Drilling Services
8,916
 
 
12,034
 
 
18,000
 
 
41,346
 
 
69,235
 
Total Well Site Services
91,736
 
 
116,000
 
 
126,142
 
 
432,094
 
 
480,254
 
Downhole Technologies
38,402
 
 
42,882
 
 
52,187
 
 
182,314
 
 
213,813
 
Offshore/Manufactured Products (1):
 
 
 
 
 
 
 
 
 
Project-driven products
53,969
 
 
39,474
 
 
22,593
 
 
159,205
 
 
120,894
 
Short-cycle products
21,500
 
 
34,698
 
 
32,431
 
 
123,222
 
 
144,367
 
Other products and services
32,754
 
 
30,643
 
 
40,765
 
 
120,519
 
 
128,805
 
Total Offshore/Manufactured Products
108,223
 
 
104,815
 
 
95,789
 
 
402,946
 
 
394,066
 
Total revenues
$
238,361
 
 
$
263,697
 
 
$
274,118
 
 
$
1,017,354
 
 
$
1,088,133
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
 
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services
$
(9,339
)
 
$
1,719
 
 
$
(1,109
)
 
$
(11,621
)
 
$
(7,647
)
Drilling Services
236
 
 
(36,495
)
 
(1,889
)
 
(43,419
)
 
(9,363
)
Total Well Site Services
(9,103
)
 
(34,776
)
 
(2,998
)
 
(55,040
)
 
(17,010
)
Downhole Technologies
(167,259
)
 
659
 
 
566
 
 
(164,008
)
 
26,705
 
Offshore/Manufactured Products
9,815
 
 
11,139
 
 
6,729
 
 
36,022
 
 
38,914
 
Corporate
(9,488
)
 
(11,932
)
 
(14,237
)
 
(45,154
)
 
(54,485
)
Total operating loss
$
(176,035
)
 
$
(34,910
)
 
$
(9,940
)
 
$
(228,180
)
 
$
(5,876
)

(1) Disaggregated revenue information is provided to supplement the Segment Data.

(2) Operating income (loss) for the three months ended December 31, 2019 included severance and downsizing charges of $0.5 million related to the Completion Services business and a non-cash goodwill impairment charge of $165.0 million related to the Downhole Technologies segment.

(3) Operating income (loss) for the three months ended September 30, 2019 included severance and downsizing charges of $0.3 million related to the Completion Services business and $0.4 million related to the Offshore/Manufactured Products segment, and a non-cash fixed asset impairment charge of $33.7 million related to the Drilling Services business.

(4) Operating income (loss) for the three months ended December 31, 2018 included severance and downsizing charges of $0.2 million related to the Completion Services business and $0.7 million related to the Offshore/Manufactured Products segment, $2.4 million of patent defense costs related to the Downhole Technologies segment, and transaction-related expenses of $0.6 million and $0.1 million related to Corporate and the Downhole Technologies segment, respectively.

(5) Operating income (loss) for the year ended December 31, 2019 included severance and downsizing charges of $1.8 million related to the Completions Services business and $1.7 million related to the Offshore/Manufactured Products segment, a non-cash fixed asset impairment charge of $33.7 million related to the Drilling Services business, and a non-cash goodwill impairment charge of $165.0 million related to the Downhole Technologies segment.

(6) Operating income (loss) for the year ended December 31, 2018 included severance and downsizing charges of $1.5 million related to the Offshore/Manufactured Products segment and $0.1 million related to the Completion Services business, $8.4 million of patent defense costs related to the Downhole Technologies segment, transaction-related expenses of $3.0 million and $0.3 million related to Corporate and the Downhole Technologies segment, respectively, as well as $3.0 million in reserves for prior years' Fair Labor Standards Act claims settlements related to the Completion Services business.


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
SEGMENT EBITDA (B)
(In Thousands)
(unaudited)

 
Three Months Ended
 
Year Ended December 31,
 
December 31,
2019
 
September 30,
2019
 
December 31,
2018
 
2019
 
2018
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services:
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
(9,339
)
 
$
1,719
 
 
$
(1,109
)
 
$
(11,621
)
 
$
(7,647
)
Depreciation and amortization expense
16,882
 
 
17,024
 
 
17,333
 
 
68,440
 
 
66,415
 
Other income
1,258
 
 
1,082
 
 
1,209
 
 
3,730
 
 
2,624
 
EBITDA
$
8,801
 
 
$
19,825
 
 
$
17,433
 
 
$
60,549
 
 
$
61,392
 
 
 
 
 
 
 
 
 
 
 
Drilling Services:
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
236
 
 
$
(36,495
)
 
$
(1,889
)
 
$
(43,419
)
 
$
(9,363
)
Depreciation and amortization expense
244
 
 
3,164
 
 
3,456
 
 
9,973
 
 
14,354
 
Impairment of fixed assets
 
 
33,697
 
 
 
 
33,697
 
 
 
Other income
 
 
50
 
 
1
 
 
197
 
 
380
 
EBITDA
$
480
 
 
$
416
 
 
$
1,568
 
 
$
448
 
 
$
5,371
 
 
 
 
 
 
 
 
 
 
 
Total Well Site Services:
 
 
 
 
 
 
 
 
 
Operating loss
$
(9,103
)
 
$
(34,776
)
 
$
(2,998
)
 
$
(55,040
)
 
$
(17,010
)
Depreciation and amortization expense
17,126
 
 
20,188
 
 
20,789
 
 
78,413
 
 
80,769
 
Impairment of fixed assets
 
 
33,697
 
 
 
 
33,697
 
 
 
Other income
1,258
 
 
1,132
 
 
1,210
 
 
3,927
 
 
3,004
 
Segment EBITDA
$
9,281
 
 
$
20,241
 
 
$
19,001
 
 
$
60,997
 
 
$
66,763
 
 
 
 
 
 
 
 
 
 
 
Downhole Technologies:
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
(167,259
)
 
$
659
 
 
$
566
 
 
$
(164,008
)
 
$
26,705
 
Depreciation and amortization expense
5,616
 
 
5,309
 
 
5,651
 
 
21,247
 
 
18,649
 
Impairment of goodwill
165,000
 
 
 
 
 
 
165,000
 
 
 
Other income (expense)
 
 
(2
)
 
(7
)
 
12
 
 
(19
)
Segment EBITDA
$
3,357
 
 
$
5,966
 
 
$
6,210
 
 
$
22,251
 
 
$
45,335
 
 
 
 
 
 
 
 
 
 
 
Offshore/Manufactured Products:
 
 
 
 
 
 
 
 
 
Operating income
$
9,815
 
 
$
11,139
 
 
$
6,729
 
 
$
36,022
 
 
$
38,914
 
Depreciation and amortization expense
5,602
 
 
5,680
 
 
6,181
 
 
22,842
 
 
23,207
 
Other income
965
 
 
60
 
 
9
 
 
1,150
 
 
154
 
Segment EBITDA
$
16,382
 
 
$
16,879
 
 
$
12,919
 
 
$
60,014
 
 
$
62,275
 
 
 
 
 
 
 
 
 
 
 
Corporate:
 
 
 
 
 
 
 
 
 
Operating loss
$
(9,488
)
 
$
(11,932
)
 
$
(14,237
)
 
$
(45,154
)
 
$
(54,485
)
Depreciation and amortization expense
175
 
 
189
 
 
211
 
 
817
 
 
905
 
EBITDA
$
(9,313
)
 
$
(11,743
)
 
$
(14,026
)
 
$
(44,337
)
 
$
(53,580
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(In Thousands)
(unaudited)

 
Three Months Ended
 
Year Ended December 31,
 
December 31,
2019
 
September 30,
2019
 
December 31,
2018
 
2019
 
2018
Net loss
$
(175,552
)
 
$
(31,868
)
 
$
(14,336
)
 
$
(231,808
)
 
$
(19,105
)
Income tax provision (benefit)
(2,175
)
 
(6,204
)
 
700
 
 
(8,919
)
 
(2,627
)
Depreciation and amortization expense
28,519
 
 
31,366
 
 
32,832
 
 
123,319
 
 
123,530
 
Impairment of goodwill
165,000
 
 
 
 
 
 
165,000
 
 
 
Impairment of fixed assets
 
 
33,697
 
 
 
 
33,697
 
 
 
Interest expense, net
3,915
 
 
4,352
 
 
4,908
 
 
17,636
 
 
18,995
 
Consolidated EBITDA (A)
$
19,707
 
 
$
31,343
 
 
$
24,104
 
 
$
98,925
 
 
$
120,793
 
  1. The term Consolidated EBITDA consists of net loss plus net interest expense, taxes, depreciation and amortization expense, and adjustments for certain other items such as non-cash asset impairment charges. Consolidated EBITDA does not give effect to cash used for debt service requirements, reinvestment or other discretionary uses and is not a measure of financial performance under generally accepted accounting principles. Accordingly, it should not be considered in isolation from or as a substitute for net loss or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. The Company has included Consolidated EBITDA as a supplemental disclosure because its management believes that Consolidated EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Consolidated EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth a reconciliation of Consolidated EBITDA to net loss, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.
     
  2. The terms EBITDA and Segment EBITDA consist of operating income (loss) plus depreciation and amortization expense, other income (loss), and adjustments for certain other items such as non-cash asset impairment charges. EBITDA and Segment EBITDA are not measures of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. The Company has included EBITDA and Segment EBITDA as a supplemental disclosure because its management believes that EBITDA and Segment EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses EBITDA and Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The tables above set forth reconciliations of EBITDA and Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.


Company Contact:
Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
713-652-0582

Patricia Gil
Oil States International, Inc.
Director, Investor Relations
713-470-4860

SOURCE: Oil States International, Inc.

Stock Information

Company Name: Oil States International Inc.
Stock Symbol: OIS
Market: NYSE
Website: oilstatesintl.com

Menu

OIS OIS Quote OIS Short OIS News OIS Articles OIS Message Board
Get OIS Alerts

News, Short Squeeze, Breakout and More Instantly...