Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OIS - Oil States Announces Fourth Quarter 2022 Results


OIS - Oil States Announces Fourth Quarter 2022 Results

  • Revenue of $202.4 million increased 7% sequentially and 25% year-over-year
  • Excluding a third quarter 2022 litigation-related settlement gain of $6.1 million, operating income of $3.3 million increased $4.3 million sequentially and $14.5 million year-over-year
  • Net income of $2.9 million, or $0.05 per diluted share, reported for the quarter
  • Adjusted EBITDA (a non-GAAP measure (1) ) of $20.5 million decreased $1.4 million sequentially but increased $7.2 million year-over-year. Excluding the third quarter 2022 litigation-related benefit, Adjusted EBITDA increased $4.7 million, or 30%, sequentially.
  • Cash flow from operations totaled $13.9 million during the quarter
  • Offshore/Manufactured Products segment's backlog increased 19% sequentially to $308 million at the end of the quarter (highest level since the fourth quarter of 2015), with a quarterly book-to-bill ratio of 1.5x, which included two notable production facility project awards exceeding $20 million each
  • Board of Directors approved a $25.0 million stock repurchase plan
Three Months Ended
% Change
(Unaudited, in Thousands, Except Per Share Amounts)
December 31,
2022
September 30,
2022
December 31,
2021
Sequential
Year-over-Year
Consolidated results:
Revenues
$
202,434
$
189,394
$
161,320
7
%
25
%
Operating income (loss)
$
3,273
$
5,058
$
(11,273
)
(35
)%
nm
Net income (loss)
$
2,885
$
2,143
$
(19,870
)
35
%
nm
Diluted earning per share
$
0.05
$
0.03
$
(0.33
)
67
%
nm
Adjusted EBITDA (1)
$
20,542
$
21,962
$
13,392
(6
)%
53
%
Revenues by segment:
Offshore/Manufactured Products
$
105,107
$
96,037
$
92,209
9
%
14
%
Well Site Services
67,689
60,509
43,336
12
%
56
%
Downhole Technologies
29,638
32,848
25,775
(10
)%
15
%
Operating income (loss) by segment:
Offshore/Manufactured Products
$
12,258
$
13,373
$
7,802
(8
)%
57
%
Well Site Services
5,300
2,359
(7,818
)
125
%
nm
Downhole Technologies
(3,337
)
(342
)
(4,525
)
nm
26
%
Adjusted Segment EBITDA (a non-GAAP measure (1) ):
Offshore/Manufactured Products
$
17,751
$
18,304
$
13,655
(3
)%
30
%
Well Site Services
12,516
9,723
6,150
29
%
104
%
Downhole Technologies
1,042
4,100
132
(75
)%
nm

___________________
(1)   Adjusted EBITDA and Adjusted Segment EBITDA are non-GAAP measures, see "Reconciliations of GAAP to Non-GAAP Financial Information" tables below for reconciliations to their most comparable GAAP measures as well as further clarification and explanation.

HOUSTON, Feb. 16, 2023 (GLOBE NEWSWIRE) -- Oil States International, Inc. (NYSE: OIS) reported net income of $2.9 million, or $0.05 per share, for the fourth quarter of 2022 on revenues of $202.4 million and Adjusted EBITDA of $20.5 million. These results compare to revenues of $189.4 million, net income of $2.1 million ($0.03 per share) and Adjusted EBITDA of $22.0 million reported in the third quarter of 2022. Reported third quarter 2022 results benefited from a litigation-related settlement gain of $6.1 million ($4.6 million after-tax, or $0.07 per share).

Oil States' President and Chief Executive Officer, Cindy B. Taylor, stated,

"With continued improvement in industry fundamentals throughout 2022 – both domestically and internationally, Oil States reported positive operating and net income for a second consecutive quarter as we concluded our current fiscal year. Sequentially, consolidated fourth quarter revenues increased $13.0 million and operating income rose $4.3 million, excluding a litigation-related settlement gain recorded in the prior period. This quarter-over-quarter growth reflects improved offshore-project activity and backlog conversion, complimenting continuing improvement in U.S. land-based markets.

"Our year-over-year results were impressive, with consolidated revenues and operating income in the fourth quarter 2022 increasing by $41.1 million and $14.5 million, respectively.

"Our Offshore/Manufactured Products segment revenues increased 9% sequentially totaling $105.1 million in the fourth quarter, while Adjusted Segment EBITDA totaled $17.8 million. Backlog increased $50 million in the quarter, totaling $308 million as of December 31. Supported by two notable project awards in the period, the segment's quarterly bookings increased again to $152 million, yielding a quarterly book-to-bill ratio of 1.5x.

"Revenues reported by our Well Site Services segment increased 12% and Adjusted Segment EBITDA rose 29% from the third quarter of 2022 – driven by higher U.S. completion and production activity, along with enhanced customer penetration and better equipment utilization.

"Our Downhole Technologies segment revenues decreased 10% and Adjusted Segment EBITDA declined 75% from the third quarter of 2022, due primarily to lower international perforating sales, manufacturing labor constraints and higher material and supply chain costs. Additionally, the segment recognized inventory and receivable reserves totaling $0.6 million during the fourth quarter of 2022.

"As we enter 2023, we are encouraged by the high-level of bidding and quoting activity for major offshore projects, higher backlog levels within our Offshore/Manufactured Products segment and continued strong industry fundamentals that suggest a continuation of strong investments by operators.

"We have no significant debt maturities until 2026, providing Oil States with the opportunity to focus on the return of capital to our stockholders. Given our financial position and outlook, our Board of Directors recently approved a $25.0 million stock repurchase program, which extends through February 2025."

For the year ended December 31, 2022, the Company reported a net loss of $9.5 million, or $0.15 per share, revenues of $737.7 million and Adjusted EBITDA of $74.0 million. The full-year 2022 results included a third quarter 2022 gain of $6.1 million ($4.6 million after-tax, or $0.07 per share) recognized in connection with the settlement of litigation.

Business Segment Results
(See Segment Data and Adjusted Segment EBITDA tables below)

Offshore/Manufactured Products
Offshore/Manufactured Products reported revenues of $105.1 million, operating income of $12.3 million and Adjusted Segment EBITDA of $17.8 million in the fourth quarter of 2022, compared to revenues of $96.0 million, operating income of $13.4 million and Adjusted Segment EBITDA of $18.3 million reported in the third quarter of 2022. Third quarter 2022 results included a gain of $6.1 million recorded in connection with the settlement of litigation. Adjusted Segment EBITDA margin in the fourth quarter of 2022 was 17%, compared to 13% (excluding the gain) in the third quarter of 2022.

Backlog totaled $308 million as of December 31, 2022, an increase of $50 million, or 19%, from September 30, 2022 and $48 million, or 18% from December 31, 2021. Fourth quarter 2022 bookings totaled $152 million, yielding a quarterly book-to-bill ratio of 1.5x and a full-year ratio of 1.1x. During the fourth quarter of 2022, the segment was awarded two notable production facility project awards exceeding $20 million each.

Well Site Services
Well Site Services reported revenues of $67.7 million, operating income of $5.3 million and Adjusted Segment EBITDA of $12.5 million in the fourth quarter of 2022, compared to revenues of $60.5 million, operating income of $2.4 million and Adjusted Segment EBITDA of $9.7 million reported in the third quarter of 2022. Adjusted Segment EBITDA margin was 18% in the fourth quarter of 2022, compared to 16% in the third quarter of 2022.

Downhole Technologies
Downhole Technologies reported revenues of $29.6 million, an operating loss of $3.3 million and Adjusted Segment EBITDA of $1.0 million in the fourth quarter of 2022, compared to revenues of $32.8 million, an operating loss of $0.3 million and Adjusted Segment EBITDA of $4.1 million reported in the third quarter of 2022. Adjusted Segment EBITDA margin in the fourth quarter of 2022 was 4%, compared to 12% in the third quarter of 2022. Weaker revenues and margins in the quarter resulted from the timing of international sales, which can be lumpy from quarter to quarter, along with supply chain challenges and inventory write-offs totaling $0.2 million.

Corporate
Corporate operating expenses in the fourth quarter of 2022 totaled $10.9 million.

Interest Expense, Net
Net interest expense totaled $2.3 million in the fourth quarter of 2022, which included $0.5 million of non-cash amortization of deferred debt issuance costs.

Income Taxes
The Company recognized a tax benefit of $0.5 million on pre-tax income of $2.4 million during the fourth quarter of 2022. In the third quarter of 2022, the Company recognized tax expense of $0.8 million on a pre-tax loss of $2.9 million.

Financial Condition
No borrowings were outstanding under the Company's asset-based revolving credit facility (the "ABL Facility") at December 31, 2022. Cash on-hand increased from $33.1 million at September 30, 2022 to $42.0 million at December 31, 2022. Liquidity (cash plus borrowing availability) totaled $134.1 million at December 31, 2022, with amounts available to be drawn under the ABL Facility totaling $92.1 million.

The Company's total debt represented 18% of combined total debt and stockholders' equity at December 31, 2022 and September 30, 2022. Our Net Debt to annualized fourth quarter 2022 Adjusted EBITDA ratio was 1.4x at December 31, 2022.

On February 15, 2023, the Company repaid the $17.3 million principal amount, plus accrued interest, outstanding under its 1.50% convertible senior notes.

On February 16, 2023, the Company's Board of Directors approved a $25.0 million stock repurchase plan, which extends through February 2025.

Fourth Quarter Highlights – Technology Advancement and R&D Efforts

  • Successfully completed a test of OSI Minerals™ deepsea mineral riser system at a water depth of over 13,000 feet
  • Successfully performed a tank test of a prototype model of our proprietary fixed tension leg platform ("F-TLP™") design for offshore wind installations in water depths of up to approximately 500 feet
  • Recognized by World Oil as a finalist for our Merlin™ high-pressure, high-temperature riser system and our managed pressure drilling ("MPD") and riser gas handling system
  • Continued to invest in and deploy our patented active-seat valve technology, which reduces the environmental impact of heavy greasing requirements and promotes personnel safety with decreased time in the hazardous wellhead zone
  • Tempress extended-reach HydroPull™ tool was successfully deployed in a two and one-half mile lateral in the Middle East, allowing the operator to complete an offshore clean-out operation in one trip
  • Awarded two production facility projects each totaling over $20 million for FlexJoint™ products, which provide long-term fatigue protection for offshore, high-pressure production riser systems
  • Approximately 9% of our Offshore/Manufactured Products bookings in 2022 were for non-traditional energy applications

Conference Call Information
The call is scheduled for February 17, 2023 at 10:00 a.m. central time, is being webcast and can be accessed from the Company's website at www.ir.oilstatesintl.com . Participants may also join the conference call by dialing 1 (866) 374-5140 in the United States or by dialing +1 (404) 400-0571 internationally and using the passcode 14898506#. A replay of the conference call will be available approximately 90 minutes after the completion of the call and can be accessed from the Company's website at www.ir.oilstatesintl.com .

About Oil States
Oil States International, Inc. is a global provider of manufactured products and services to customers in the energy, industrial and military sectors. The Company's manufactured products include highly engineered capital equipment and consumable products. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Oil States is publicly traded on the New York Stock Exchange under the symbol "OIS".

For more information on the Company, please visit Oil States International's website at www.oilstatesintl.com .

Cautionary Language Concerning Forward Looking Statements
The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply of and demand for oil and natural gas, fluctuations in the prices thereof, the cyclical nature of the oil and natural gas industry, geopolitical tensions, regulatory pressures related to environmental, social and governance considerations, the impact of the COVID-19 pandemic on the Company and its customers, the other risks associated with the general nature of the energy service industry and other factors discussed in the "Business" and "Risk Factors" sections of the Company's Annual Report on Form 10-K for the year ended December 31, 2021 and the subsequently filed Quarterly Reports on Form 10-Q and Periodic Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)

Three Months Ended
Year Ended
December 31,
2022
September 30,
2022
December 31,
2021
December 31,
2022
December 31,
2021
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenues:
Products
$
101,027
$
99,743
$
89,401
$
385,564
$
299,293
Services
101,407
89,651
71,919
352,142
273,868
202,434
189,394
161,320
737,706
573,161
Costs and expenses:
Product costs
81,606
81,576
72,890
307,371
246,589
Service costs
76,891
69,723
60,357
271,185
223,807
Cost of revenues (exclusive of depreciation and amortization expense presented below) (1)
158,497
151,299
133,247
578,556
470,396
Selling, general and administrative expense
25,074
23,374
20,297
96,038
83,692
Depreciation and amortization expense
15,865
16,413
18,655
67,334
80,741
Impairments of fixed and lease assets
722
4,166
Other operating income, net (2)
(275
)
(6,750
)
(328
)
(7,127
)
(1,042
)
199,161
184,336
172,593
734,801
637,953
Operating income (loss)
3,273
5,058
(11,273
)
2,905
(64,792
)
Interest expense, net
(2,333
)
(2,637
)
(2,577
)
(10,280
)
(10,170
)
Other income (expense), net (3)
1,423
491
(6,289
)
3,315
1,628
Income (loss) before income taxes
2,363
2,912
(20,139
)
(4,060
)
(73,334
)
Income tax (provision) benefit
522
(769
)
269
(5,480
)
9,341
Net income (loss)
$
2,885
$
2,143
$
(19,870
)
$
(9,540
)
$
(63,993
)
Net income (loss) per share:
Basic
$
0.05
$
0.03
$
(0.33
)
$
(0.15
)
$
(1.06
)
Diluted
0.05
0.03
(0.33
)
(0.15
)
(1.06
)
Weighted average number of common shares outstanding:
Basic
62,678
62,674
60,380
61,638
60,293
Diluted
62,768
62,676
60,380
61,638
60,293

________________
(1)   In the three months and year ended December 31, 2021, cost of revenues (exclusive of depreciation and amortization expense) included non-cash inventory impairment charges of $1.5 million (in service costs) and $3.6 million ($2.1 million in product costs and $1.5 million in service costs), respectively.
(2)   Other operating income, net included a litigation-related settlement gain of $6.1 million in the three months ended September 30, 2022 and year ended December 31, 2022.
(3)   Other income (expense), net in the three months and year ended December 31, 2021 included a non-cash loss of $9.3 million associated with the reclassification of unrealized foreign currency translation adjustments, which were released upon the liquidation of an international operation. Additionally, for the year ended December 31, 2021, non-cash gains of $4.0 million were recognized in connection with purchases of $131.4 million principal amount of the 2023 Notes.



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
(In Thousands)

December 31, 2022
December 31, 2021
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents
$
42,018
$
52,852
Accounts receivable, net
218,769
186,080
Inventories, net
182,658
168,573
Prepaid expenses and other current assets
19,317
19,222
Total current assets
462,762
426,727
Property, plant, and equipment, net
303,835
338,583
Operating lease assets, net
23,028
25,388
Goodwill, net
79,282
76,412
Other intangible assets, net
169,798
185,749
Other noncurrent assets
25,687
32,889
Total assets
$
1,064,392
$
1,085,748
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt
$
17,831
$
18,262
Accounts payable
73,251
63,343
Accrued liabilities
49,057
43,401
Current operating lease liabilities
6,142
6,481
Income taxes payable
2,605
2,564
Deferred revenue
44,790
43,236
Total current liabilities
193,676
177,287
Long-term debt
135,066
160,488
Long-term operating lease liabilities
20,658
23,452
Deferred income taxes
6,652
3,637
Other noncurrent liabilities
18,782
25,058
Total liabilities
374,834
389,922
Stockholders' equity:
Common stock
766
739
Additional paid-in capital
1,122,292
1,105,135
Retained earnings
272,027
281,567
Accumulated other comprehensive loss
(78,941
)
(66,031
)
Treasury stock
(626,586
)
(625,584
)
Total stockholders' equity
689,558
695,826
Total liabilities and stockholders' equity
$
1,064,392
$
1,085,748



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)

Year Ended December 31,
2022
2021
(Unaudited)
Cash flows from operating activities:
Net loss
$
(9,540
)
$
(63,993
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization expense
67,334
80,741
Impairments of inventories
3,581
Impairments of fixed and lease assets
4,166
Stock-based compensation expense
6,852
7,879
Amortization of debt discount and deferred financing costs
1,886
2,314
Deferred income tax provision (benefit)
2,020
(8,639
)
Gains on extinguishment of 1.50% convertible senior notes
(176
)
(4,022
)
Gains on disposals of assets
(2,856
)
(6,472
)
Other, net
2,066
(511
)
Changes in operating assets and liabilities, net of effect from acquired business:
Accounts receivable
(35,443
)
(24,407
)
Inventories
(17,364
)
(10,334
)
Accounts payable and accrued liabilities
18,183
17,727
Deferred revenue
1,554
(148
)
Other operating assets and liabilities, net
(1,654
)
(8
)
Net cash flows provided by operating activities
32,862
7,194
Cash flows from investing activities:
Capital expenditures
(20,266
)
(17,517
)
Proceeds from disposition of property and equipment
5,877
11,527
Acquisition of business, net of cash acquired
(8,125
)
Other, net
(211
)
(636
)
Net cash flows used in investing activities
(22,725
)
(6,626
)
Cash flows from financing activities:
Revolving credit facility borrowings
10,090
12,873
Revolving credit facility repayments
(10,090
)
(31,873
)
Payment of promissory note to seller of GEODynamics, Inc.
(10,000
)
Issuance of 4.75% convertible senior notes
135,000
Purchases of 1.50% convertible senior notes
(8,450
)
(125,952
)
Other debt and finance lease repayments, net
(732
)
(230
)
Payment of financing costs
(105
)
(7,791
)
Shares added to treasury stock as a result of net share settlements
due to vesting of stock awards
(1,002
)
(1,595
)
Net cash flows used in financing activities
(20,289
)
(19,568
)
Effect of exchange rate changes on cash and cash equivalents
(682
)
(159
)
Net change in cash and cash equivalents
(10,834
)
(19,159
)
Cash and cash equivalents, beginning of period
52,852
72,011
Cash and cash equivalents, end of period
$
42,018
$
52,852
Cash paid for:
Interest
$
8,339
$
6,532
Income taxes, net
534
152



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

SEGMENT DATA
(In Thousands)
(unaudited)

Three Months Ended
Year Ended
December 31,
2022
September 30,
2022 (2)
December 31,
2021 (3)
December 31,
2022 (4)
December 31,
2021 (5)
Revenues:
Offshore/Manufactured Products (1) :
Project-driven products
$
44,187
$
38,911
$
43,603
$
158,040
$
122,097
Short-cycle products
24,207
23,710
18,212
92,152
65,174
Other products and services
36,713
33,416
30,394
131,531
111,458
Total Offshore/Manufactured Products
105,107
96,037
92,209
381,723
298,729
Well Site Services
67,689
60,509
43,336
231,189
170,940
Downhole Technologies
29,638
32,848
25,775
124,794
103,492
Total revenues
$
202,434
$
189,394
$
161,320
$
737,706
$
573,161
Operating income (loss):
Offshore/Manufactured Products
$
12,258
$
13,373
$
7,802
$
45,268
$
15,447
Well Site Services
5,300
2,359
(7,818
)
4,865
(34,511
)
Downhole Technologies
(3,337
)
(342
)
(4,525
)
(6,669
)
(13,470
)
Corporate
(10,948
)
(10,332
)
(6,732
)
(40,559
)
(32,258
)
Total operating income (loss)
$
3,273
$
5,058
$
(11,273
)
$
2,905
$
(64,792
)

________________
(1)   Disaggregated revenue data is provided to supplement the Segment Data.
(2)   Operating income (loss) for the three months ended September 30, 2022 included a litigation-related settlement gain of $6.1 million related to the Offshore/Manufactured Products segment.
(3)   Operating income (loss) for the three months ended December 31, 2021 included $0.3 million of severance and restructuring charges related to the Offshore/Manufactured Products segment. In the Well Site Services segment, operating income (loss) included non-cash inventory and fixed asset impairment charges of $1.5 million and $0.7 million, respectively, and severance and restructuring charges of $0.3 million. In the Downhole Technologies segment, operating income (loss) included severance and restructuring charges of $0.2 million.
(4)   Operating income (loss) for the year ended December 31, 2022 included a $6.1 million gain on settlement of litigation and $0.8 million of bad debt expense on receivables from Russia-based customers within the Offshore/Manufactured Products segment.
(5)   Operating income (loss) for the year ended December 31, 2021 included $0.9 million of severance and restructuring charges related to the Offshore/Manufactured Products segment. In the Well Site Services segment, operating income (loss) included non-cash fixed asset and operating lease impairment charges of $4.2 million, a non-cash inventory impairment charge of $1.5 million and severance and restructuring charges of $4.3 million. In the Downhole Technologies segment, operating income (loss) included a non-cash inventory impairment charge of $2.1 million and severance and restructuring charges of $0.8 million. In Corporate, operating income (loss) included $1.6 million of severance charges.



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION
ADJUSTED EBITDA (A)
(In Thousands)
(unaudited)

Three Months Ended
Year Ended
December 31,
2022
September 30,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Net income (loss)
$
2,885
$
2,143
$
(19,870
)
$
(9,540
)
$
(63,993
)
Interest expense, net
2,333
2,637
2,577
10,280
10,170
Income tax provision (benefit)
(522
)
769
(269
)
5,480
(9,341
)
Depreciation and amortization expense
15,865
16,413
18,655
67,334
80,741
Impairments of inventories
1,468
3,581
Impairments of fixed and lease assets
722
4,166
Settlement of disputes with seller of GEODynamics, Inc.
620
Release of foreign currency translation adjustments on liquidation of an international operation
9,320
9,320
Gains on extinguishment of 1.50% convertible senior notes
(19
)
(176
)
(4,022
)
Severance and restructuring charges
789
7,498
Adjusted EBITDA
$
20,542
$
21,962
$
13,392
$
73,998
$
38,120

________________
(A)   The term Adjusted EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, and certain non-cash charges, less gains on extinguishment of 1.50% convertible senior notes (the "2023 Notes") and adjustments for certain other items. Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles ("GAAP") and should not be considered in isolation from or as a substitute for net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted EBITDA as a supplemental disclosure because its management believes that Adjusted EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted EBITDA to net income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION
ADJUSTED SEGMENT EBITDA (B)
(In Thousands)
(unaudited)

Three Months Ended
Year Ended
December 31,
2022
September 30,
2022
December 31,
2021
December 31,
2022
December 31,
2021
Offshore/Manufactured Products:
Operating income
$
12,258
$
13,373
$
7,802
$
45,268
$
15,447
Other income (expense), net
693
(141
)
21
638
770
Depreciation and amortization expense
4,800
5,072
5,502
20,451
22,190
Severance and restructuring charges
330
868
Adjusted Segment EBITDA
$
17,751
$
18,304
$
13,655
$
66,357
$
39,275
Well Site Services:
Operating income (loss)
$
5,300
$
2,359
$
(7,818
)
$
4,865
$
(34,511
)
Other income, net
711
632
3,010
3,207
6,162
Depreciation and amortization expense
6,505
6,732
8,511
28,564
40,152
Impairments of inventories
1,468
1,468
Impairment of fixed and lease assets
722
4,166
Severance and restructuring charges
257
4,266
Adjusted Segment EBITDA
$
12,516
$
9,723
$
6,150
$
36,636
$
21,703
Downhole Technologies:
Operating loss
$
(3,337
)
$
(342
)
$
(4,525
)
$
(6,669
)
$
(13,470
)
Other expense, net
(86
)
(6
)
Depreciation and amortization expense
4,379
4,442
4,455
17,628
17,591
Impairment of inventories
2,113
Severance and restructuring charges
202
809
Adjusted Segment EBITDA
$
1,042
$
4,100
$
132
$
10,873
$
7,037
Corporate:
Operating loss
$
(10,948
)
$
(10,332
)
$
(6,732
)
$
(40,559
)
$
(32,258
)
Other income (expense), net
19
(9,320
)
(444
)
(5,298
)
Depreciation and amortization expense
181
167
187
691
808
Settlement of disputes with seller of GEODynamics, Inc.
620
Release of foreign currency translation adjustments on liquidation of an international operation
9,320
9,320
Gains on extinguishment of 1.50% convertible senior notes
(19
)
(176
)
(4,022
)
Severance charges
1,555
Adjusted Segment EBITDA
$
(10,767
)
$
(10,165
)
$
(6,545
)
$
(39,868
)
$
(29,895
)

________________
(B)   The term Adjusted Segment EBITDA consists of operating income (loss) plus other income (expense), depreciation and amortization expense, and certain non-cash charges, less gains on extinguishment of the 2023 Notes and adjustments for certain other items. Adjusted Segment EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted Segment EBITDA as supplemental disclosure because its management believes that Adjusted Segment EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.



OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION
RATIO OF NET DEBT TO ANNUALIZED FOURTH QUARTER 2022 ADJUSTED EBITDA (C)
(Dollars, In Thousands)
(unaudited)

December 31,
2022
Total debt
$
152,897
Less: cash and cash equivalents
(42,018
)
Net Debt
$
110,879
Fourth quarter 2022 Adjusted EBITDA
$
20,542
Annualized fourth quarter 2022 Adjusted EBITDA
82,168
Ratio of Net Debt to annualized fourth quarter Adjusted EBITDA
1.4
x

________________
(C)   The Company has included Net Debt and the ratio of Net Debt to annualized fourth quarter 2022 Adjusted EBITDA as a supplemental disclosure because its management believes that this data provides useful information regarding the level of the Company’s indebtedness and its ability to service debt. Net Debt and the ratio of Net Debt to annualized fourth quarter 2022 Adjusted EBITDA are not financial measures under GAAP and should not be considered in isolation from or as a substitute for total debt, net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity.


Company Contact:

Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
(713) 652-0582
SOURCE: Oil States International, Inc.


Stock Information

Company Name: Oil States International Inc.
Stock Symbol: OIS
Market: NYSE
Website: oilstatesintl.com

Menu

OIS OIS Quote OIS Short OIS News OIS Articles OIS Message Board
Get OIS Alerts

News, Short Squeeze, Breakout and More Instantly...