Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OIS - Oil States Announces Second Quarter 2020 Results of Operations


OIS - Oil States Announces Second Quarter 2020 Results of Operations

HOUSTON, July 29, 2020 (GLOBE NEWSWIRE) -- Oil States International, Inc. (NYSE: OIS) reported a net loss of $24.6 million, or $0.41 per share, for the second quarter of 2020, on revenues of $146.2 million. Consolidated EBITDA (Note A) was a loss of $4.5 million. Excluding $5.4 million of severance and downsizing charges incurred during the quarter, Consolidated EBITDA totaled $0.9 million. The reported second quarter 2020 net loss included the following more significant charges and gains, which resulted in a net charge of $4.6 million after-tax, or $0.08 per share:

  • Severance and downsizing charges totaled $5.4 million ($4.3 million after-tax, or $0.07 per share)
  • Bad debt provision on receivables from customers claiming bankruptcy protection totaled $2.2 million ($1.7 million after-tax, or $0.03 per share)
  • Non-cash fixed asset impairment charges totaled $3.0 million ($2.4 million after-tax, or $0.04 per share)
  • Non-cash gain on extinguishment of convertible senior notes of $4.8 million ($3.8 million after-tax, or $0.06 per share)

Second quarter 2020 highlights and corporate actions included:

  • Generated $38.7 million in cash flow from operations
  • Amended our revolving credit facility, with existing financial covenants suspended through March 30, 2021 in exchange for a reduction in the facility size to $200 million
  • Reduced net debt (defined as total debt less cash) by $39.3 million, including the purchase of $12.0 million principal amount of our convertible senior notes at a 51% discount to par value
  • Implemented significant costs saving measures, including an approximate 30% reduction in our U.S. workforce

Oil States' President and Chief Executive Officer, Cindy B. Taylor, stated,

"As we projected on our first quarter earnings call held at the end of April, the market dislocations caused by the global response to the COVID-19 pandemic have been unprecedented. The impact on the energy industry has been extreme due to the rapid demand destruction for crude oil and the resulting inventory builds across the globe. U.S. land based drilling and completion activity fell sharply during the quarter, with the U.S. rig count declining 64% to a historical low of 265 rigs operating at the close of the second quarter.

"Our Offshore/Manufactured Products segment proved resilient during the second quarter, with revenues increasing 4% due to an increase in project-driven revenues, partially offset by reduced short-cycle sales. Segment EBITDA margins also improved 149 basis points sequentially, reflecting the benefit of closing out projects in backlog efficiently along with cost reduction initiatives implemented. Backlog totaled $235 million as of June 30, 2020, a decline of 12% sequentially. Our bookings totaled $64 million, yielding a book-to-bill ratio for the second quarter of 0.7x, bringing the year-to-date ratio to 0.8x.

"Revenues in our Completion Services and Downhole Technologies businesses declined 56% and 64% sequentially – driven by the steep reduction in industry activity in the U.S. shale play regions due to the low crude oil price environment. During the second quarter, both businesses implemented significant cost reduction measures in response to the material downturn in activity, leading to $4.9 million of severance and downsizing charges being incurred. The full benefit of these cost reduction measures should be realized during the third quarter.

"Importantly, we generated $39 million of cash flow from operations and bought in $12 million principal amount of our convertible senior notes at a 51% discount to par value. Cash on-hand at June 30 totaled $54 million while borrowings outstanding under our credit facility totaled $71 million. We amended our bank credit facility during the second quarter securing a covenant holiday through March 30, 2021 in exchange for reducing the facility size to $200 million. We believe that these actions have stabilized the Company during a very difficult period. We will continue to closely manage our debt, working capital and cash flow generation in the quarters to come."

BUSINESS SEGMENT RESULTS

(See Segment Data tables)

Offshore/Manufactured Products

Offshore/Manufactured Products reported revenues of $94.9 million and Segment EBITDA (Note B) of $15.0 million in the second quarter of 2020, compared to revenues of $91.2 million and Segment EBITDA of $13.1 million reported in the first quarter of 2020. Revenues increased 4% sequentially, due to an increase in the segment's project-driven revenue, which was partially offset by lower demand for U.S. land-based short-cycle products. Segment EBITDA increased 15%, driven by the higher revenues, efficient completion of projects in backlog and benefits from cost control measures implemented. Segment EBITDA margin in the second quarter of 2020 was 16% compared to 14% in the first quarter of 2020.

Backlog totaled $235 million at June 30, 2020, a decrease of 12% sequentially and 17% year-over-year. Second quarter 2020 bookings totaled $64 million, yielding a book-to-bill ratio of 0.7x in the period and a year-to-date ratio of 0.8x.

Well Site Services

Well Site Services reported revenues of $36.3 million and a Segment EBITDA loss of $5.4 million in the second quarter of 2020, compared to revenues of $87.5 million and Segment EBITDA of $12.0 million reported in the first quarter of 2020. Both revenues and Segment EBITDA were adversely impacted by the sharp decline in customer demand for completion and production services, as well as incremental costs incurred from workforce reductions and facility closures. During the second quarter of 2020, the Completion Services business recorded a non-cash fixed asset impairment charge of $3.0 million, severance and downsizing charges of $3.5 million and a $0.7 million bad debt provision on a receivable from a customer claiming bankruptcy protection.

Downhole Technologies

Downhole Technologies reported revenues of $15.0 million and a Segment EBITDA loss of $5.5 million in the second quarter of 2020, compared to revenues of $41.1 million and Segment EBITDA of $5.3 million reported in the first quarter of 2020. Segment EBITDA declined due to the precipitous fall in U.S. completion activity, reduced manufacturing cost absorption, a $1.5 million bad debt provision on a receivable from a customer claiming bankruptcy protection and $1.3 million of incremental expenses associated with workforce reductions and facility closures.

Interest Expense, Net

The Company reported net interest expense of $4.2 million in the second quarter of 2020, including $2.4 million of non-cash amortization of debt discount and deferred financing costs. Additionally, the Company expensed $0.5 million of deferred financing costs during the second quarter in connection with the amendment of its revolving credit facility.

Other Income, Net

During the second quarter of 2020, the Company recognized a non-cash gain of $4.8 million in connection with the purchase of $12.0 million principal amount of its 1.50% convertible senior notes (due February 2023) at a significant discount to the carrying value of the recorded liability.

Income Taxes

The Company recognized an effective tax rate benefit of 21.9% in the second quarter of 2020, which compared to an effective tax rate benefit of 8.9% in the first quarter of 2020. The effective tax rate benefit for the first quarter of 2020 was below the U.S. statutory rate primarily due to certain non-deductible expenses, including non-cash goodwill impairment charges.

Financial Condition

On June 17, 2020, the Company amended its revolving credit facility. The amendment provides for the suspension of financial maintenance covenants from July 1, 2020 to March 30, 2021, along with a reduction in the revolving credit facility size to $200 million. Borrowing availability is subject to a monthly borrowing base calculation beginning on July 1, 2020. The maturity date of the amended credit agreement remains January 30, 2022. As of June 30, 2020, $71.0 million was outstanding under the Company's amended revolving credit facility, while cash on-hand totaled $53.8 million. As of July 1, 2020, based on the then current borrowing base, the total amount available to be drawn under the amended revolving credit facility was $37.3 million.

During the second quarter of 2020, the Company purchased $12.0 million principal amount of its outstanding 1.50% convertible senior notes for $5.9 million in cash. Since September 2019, the Company has purchased $25.4 million principal amount of its notes for $17.3 million in cash.

The Company's total debt represented 25% of combined total debt and stockholders' equity at June 30, 2020, consistent with the March 31, 2020 level. The Company was in compliance with its covenants under the amended revolving credit facility at June 30, 2020.

Conference Call Information

The call is scheduled for July 30, 2020 at 10:00 a.m. Central Time, is being webcast and can be accessed from the Company's website at www.ir.oilstatesintl.com. Participants may also join the conference call by dialing 1 (888) 771-4371 in the United States or by dialing +1 (847) 585-4405 internationally and using the passcode 49833195. A replay of the conference call will be available one and a half hours after the completion of the call and can be accessed from the Company's website at www.ir.oilstatesintl.com

About Oil States

Oil States International, Inc. is a global products and services company predominantly serving the drilling, completion, subsea, production and infrastructure sectors of the oil and gas industry. The Company’s manufactured products include highly engineered capital equipment as well as products consumed in the drilling, well construction and production of oil and natural gas. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Oil States is publicly traded on the New York Stock Exchange under the symbol "OIS".

For more information on the Company, please visit Oil States International's website at www.oilstatesintl.com.   

Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply of and demand for oil and natural gas, fluctuations in the prices thereof, the cyclical nature of the oil and natural gas industry, the impact of the COVID-19 pandemic on our Company and our customers and the other risks associated with the general nature of the energy service industry discussed in the "Business" and "Risk Factors" sections of the Company's Annual Report on Form 10-K for the year ended December 31, 2019, Periodic Reports on Form 8-K and Quarterly Reports on Form 10-Q. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

 
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
(In Thousands, Except Per Share Amounts)
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
 
June 30,
2020
 
March 30,
2020
 
June 30,
2019
 
June 30,
2020
 
June 30,
2019
Revenues:
 
 
 
 
 
 
 
 
 
 
Products
 
$
82,643
 
 
$
102,980
 
 
$
124,965
 
 
$
185,623
 
 
$
241,293
 
Services
 
63,602
 
 
116,714
 
 
139,720
 
 
180,316
 
 
274,003
 
 
 
146,245
 
 
219,694
 
 
264,685
 
 
365,939
 
 
515,296
 
 
 
 
 
 
 
 
 
 
 
 
Costs and expenses:
 
 
 
 
 
 
 
 
 
 
Product costs
 
68,088
 
 
89,746
 
 
95,289
 
 
157,834
 
 
184,557
 
Service costs
 
59,995
 
 
107,856
 
 
112,823
 
 
167,851
 
 
223,433
 
Cost of revenues (exclusive of depreciation and amortization expense presented below)(1)
 
128,083
 
 
197,602
 
 
208,112
 
 
325,685
 
 
407,990
 
Selling, general and administrative expense
 
23,992
 
 
26,124
 
 
31,484
 
 
50,116
 
 
61,592
 
Depreciation and amortization expense
 
24,646
 
 
26,409
 
 
31,883
 
 
51,055
 
 
63,434
 
Impairments of goodwill
 
 
 
406,056
 
 
 
 
406,056
 
 
 
Impairments of fixed assets
 
2,992
 
 
5,198
 
 
 
 
8,190
 
 
 
Other operating income, net
 
(134
)
 
107
 
 
(399
)
 
(27
)
 
(485
)
 
 
179,579
 
 
661,496
 
 
271,080
 
 
841,075
 
 
532,531
 
Operating loss
 
(33,334
)
 
(441,802
)
 
(6,395
)
 
(475,136
)
 
(17,235
)
 
 
 
 
 
 
 
 
 
 
 
Interest expense, net
 
(4,179
)
 
(3,504
)
 
(4,617
)
 
(7,683
)
 
(9,369
)
Other income, net(2)
 
5,994
 
 
774
 
 
1,009
 
 
6,768
 
 
1,676
 
Loss before income taxes
 
(31,519
)
 
(444,532
)
 
(10,003
)
 
(476,051
)
 
(24,928
)
Income tax benefit
 
6,893
 
 
39,491
 
 
263
 
 
46,384
 
 
540
 
Net loss
 
$
(24,626
)
 
$
(405,041
)
 
$
(9,740
)
 
$
(429,667
)
 
$
(24,388
)
 
 
 
 
 
 
 
 
 
 
 
Net loss per share:
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(0.41
)
 
$
(6.79
)
 
$
(0.16
)
 
$
(7.19
)
 
$
(0.41
)
Diluted
 
$
(0.41
)
 
$
(6.79
)
 
$
(0.16
)
 
$
(7.19
)
 
$
(0.41
)
 
 
 
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
59,839
 
 
59,654
 
 
59,406
 
 
59,747
 
 
59,332
 
Diluted
 
59,839
 
 
59,654
 
 
59,406
 
 
59,747
 
 
59,332
 

________________
(1) Cost of revenues (exclusive of depreciation and amortization expense) included non-cash inventory impairment charges of $25.2 million ($12.0 million in product costs and $13.2 million in service costs) recognized in the first quarter 2020.
(2) Other income, net included a non-cash gain of $4.8 million recognized in connection with the purchase of $12.0 million principal amount of the 1.50% convertible senior notes in the second quarter of 2020.

 
 
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
CONSOLIDATED BALANCE SHEETS
(In Thousands)
 
 
 
 
 
June 30, 2020
 
December 31, 2019
 
(Unaudited)
 
 
ASSETS
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
53,819
 
 
$
8,493
 
Accounts receivable, net
168,778
 
 
233,487
 
Inventories, net
198,276
 
 
221,342
 
Income taxes receivable
44,986
 
 
2,568
 
Prepaid expenses and other current assets
12,533
 
 
17,539
 
Total current assets
478,392
 
 
483,429
 
 
 
 
 
 
 
 
 
Property, plant, and equipment, net
409,148
 
 
459,724
 
Operating lease assets, net
38,297
 
 
43,616
 
Goodwill, net
75,746
 
 
482,306
 
Other intangible assets, net
217,854
 
 
230,091
 
Other noncurrent assets
27,446
 
 
28,701
 
Total assets
$
1,246,883
 
 
$
1,727,867
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
Current liabilities:
 
 
 
Current portion of long-term debt
$
25,626
 
 
$
25,617
 
Accounts payable
52,160
 
 
78,368
 
Accrued liabilities
40,823
 
 
48,840
 
Current operating lease liabilities
8,091
 
 
8,311
 
Income taxes payable
3,606
 
 
4,174
 
Deferred revenue
23,583
 
 
17,761
 
Total current liabilities
153,889
 
 
183,071
 
 
 
 
 
 
 
 
 
Long-term debt
229,490
 
 
222,552
 
Long-term operating lease liabilities
31,502
 
 
35,777
 
Deferred income taxes
31,796
 
 
38,079
 
Other noncurrent liabilities
21,337
 
 
24,421
 
Total liabilities
468,014
 
 
503,900
 
 
 
 
 
Stockholders' equity:
 
 
 
Common stock
733
 
 
726
 
Additional paid-in capital
1,117,771
 
 
1,114,521
 
Retained earnings
368,043
 
 
797,710
 
Accumulated other comprehensive loss
(83,767
)
 
(67,746
)
Treasury stock
(623,911
)
 
(621,244
)
Total stockholders' equity
778,869
 
 
1,223,967
 
Total liabilities and stockholders' equity
$
1,246,883
 
 
$
1,727,867
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
 
 
 
Six Months Ended June 30,
 
2020
 
2019
Cash flows from operating activities:
 
 
 
Net loss
$
(429,667
)
 
$
(24,388
)
Adjustments to reconcile net loss to net cash provided by operating activities:
 
 
 
Depreciation and amortization expense
51,055
 
 
63,434
 
Impairments of goodwill
406,056
 
 
 
Impairments of inventories
25,230
 
 
 
Impairments of fixed assets
8,190
 
 
 
Stock-based compensation expense
3,257
 
 
8,590
 
Amortization of debt discount and deferred financing costs
4,067
 
 
3,894
 
Deferred income tax benefit
(48,738
)
 
(3,495
)
Gain on extinguishment of 1.50% convertible senior notes
(4,779
)
 
 
Gain on disposals of assets
(1,489
)
 
(1,245
)
Other, net
3,177
 
 
141
 
Changes in operating assets and liabilities:
 
 
 
Accounts receivable
56,062
 
 
19,884
 
Inventories
(4,320
)
 
(534
)
Accounts payable and accrued liabilities
(34,227
)
 
1,200
 
Income taxes payable
(635
)
 
943
 
Other operating assets and liabilities, net
10,892
 
 
(2,421
)
Net cash flows provided by operating activities
44,131
 
 
66,003
 
 
 
 
 
Cash flows from investing activities:
 
 
 
Capital expenditures
(8,915
)
 
(31,577
)
Proceeds from disposition of property, plant and equipment
5,418
 
 
2,151
 
Other, net
(301
)
 
(1,459
)
Net cash flows used in investing activities
(3,798
)
 
(30,885
)
 
 
 
 
Cash flows from financing activities:
 
 
 
Revolving credit facility borrowings
72,173
 
 
119,252
 
Revolving credit facility repayments
(53,104
)
 
(156,208
)
Purchases of 1.50% convertible senior notes
(10,595
)
 
 
Other debt and finance lease repayments, net
(165
)
 
(301
)
Payment of financing costs
(651
)
 
(8
)
Shares added to treasury stock as a result of net share settlements
due to vesting of stock awards
(2,667
)
 
(3,622
)
Purchase of treasury stock
 
 
(757
)
Net cash flows provided by (used in) financing activities
4,991
 
 
(41,644
)
 
 
 
 
Effect of exchange rate changes on cash and cash equivalents
2
 
 
(384
)
Net change in cash and cash equivalents
45,326
 
 
(6,910
)
Cash and cash equivalents, beginning of period
8,493
 
 
19,316
 
Cash and cash equivalents, end of period
$
53,819
 
 
$
12,406
 
 
 
 
 
Cash paid for:
 
 
 
Interest
$
3,486
 
 
$
5,285
 
Income taxes, net of refunds
2,888
 
 
2,002
 
 
 
 
 
 
 
 
 
 
 
 
 


OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
SEGMENT DATA
(In Thousands)
(unaudited)
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30, 2020(2)
 
March 30, 2020(3)
 
June 30, 2019(4)
 
June 30,
2020
 
June 30,
2019
Revenues:
 
 
 
 
 
 
 
 
 
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services
$
36,175
 
 
$
82,926
 
 
$
103,320
 
 
$
119,101
 
 
$
203,962
 
Drilling Services
169
 
 
4,531
 
 
12,646
 
 
4,700
 
 
20,396
 
Total Well Site Services
36,344
 
 
87,457
 
 
115,966
 
 
123,801
 
 
224,358
 
Downhole Technologies
14,965
 
 
41,065
 
 
46,740
 
 
56,030
 
 
101,030
 
Offshore/Manufactured Products(1):
 
 
 
 
 
 
 
 
 
Project-driven products
51,365
 
 
36,788
 
 
38,517
 
 
88,153
 
 
65,762
 
Short-cycle products
11,452
 
 
22,069
 
 
35,011
 
 
33,645
 
 
67,024
 
Other products and services
32,119
 
 
32,315
 
 
28,451
 
 
64,310
 
 
57,122
 
Total Offshore/Manufactured Products
94,936
 
 
91,172
 
 
101,979
 
 
186,108
 
 
189,908
 
Total revenues
$
146,245
 
 
$
219,694
 
 
$
264,685
 
 
$
365,939
 
 
$
515,296
 
 
 
 
 
 
 
 
 
 
 
Operating income (loss):
 
 
 
 
 
 
 
 
 
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services
$
(22,475
)
 
$
(139,603
)
 
$
(507
)
 
$
(162,078
)
 
$
(4,001
)
Drilling Services
(445
)
 
(5,351
)
 
(2,601
)
 
(5,796
)
 
(7,160
)
Total Well Site Services
(22,920
)
 
(144,954
)
 
(3,108
)
 
(167,874
)
 
(11,161
)
Downhole Technologies
(11,110
)
 
(192,691
)
 
(1,462
)
 
(203,801
)
 
2,592
 
Offshore/Manufactured Products
9,419
 
 
(95,496
)
 
9,809
 
 
(86,077
)
 
15,068
 
Corporate
(8,723
)
 
(8,661
)
 
(11,634
)
 
(17,384
)
 
(23,734
)
Total operating loss
$
(33,334
)
 
$
(441,802
)
 
$
(6,395
)
 
$
(475,136
)
 
$
(17,235
)

________________

(1) Disaggregated revenue data is provided to supplement the Segment Data.

(2) Operating income (loss) for the three months ended June 30, 2020 included a non-cash fixed asset impairment charge of $3.0 million and severance and downsizing charges of $3.5 million related to the Completion Services business. In the Downhole Technologies segment, operating income (loss) included $1.3 million of severance and downsizing charges. In the Offshore/Manufactured Products segment, operating income (loss) included $0.3 million of severance charges.

(3) Operating income (loss) for the three months ended March 31, 2020 included a non-cash goodwill impairment charge of $127.1 million, non-cash inventory charges of $9.0 million and severance and downsizing charges of $0.3 million related to the Completion Services business. In the Drilling Services business, operating income (loss) included a non-cash fixed asset impairment charge of $5.2 million and $0.2 million of severance and downsizing charges. In the Downhole Technologies segment, operating income (loss) included a non-cash goodwill impairment charge of $192.5 million. In the Offshore/Manufactured Products segment, operating income (loss) included a non-cash goodwill impairment charge of $86.5 million, non-cash inventory charges of $16.2 million and $0.1 million of severance charges.

(4) Operating income (loss) for the three months ended June 30, 2019 included severance and downsizing charges of $0.3 million related to the Completion Services business and $1.0 million related to the Offshore/Manufactured Products segment.

 
 
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
SEGMENT EBITDA (B)
(In Thousands)
(unaudited)
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
2020
 
March 31,
2020
 
June 30,
2019
 
June 30,
2020
 
June 30,
2019
Well Site Services:
 
 
 
 
 
 
 
 
 
Completion Services:
 
 
 
 
 
 
 
 
 
Operating loss
$
(22,475
)
 
$
(139,603
)
 
$
(507
)
 
$
(162,078
)
 
$
(4,001
)
Depreciation and amortization expense
13,352
 
 
14,766
 
 
17,248
 
 
28,118
 
 
34,534
 
Impairment of goodwill
 
 
127,054
 
 
 
 
127,054
 
 
 
Impairment of inventory
 
 
8,981
 
 
 
 
8,981
 
 
 
Impairment of fixed assets
2,992
 
 
 
 
 
 
2,992
 
 
 
Other income
1,115
 
 
675
 
 
809
 
 
1,790
 
 
1,390
 
EBITDA
$
(5,016
)
 
$
11,873
 
 
$
17,550
 
 
$
6,857
 
 
$
31,923
 
 
 
 
 
 
 
 
 
 
 
Drilling Services:
 
 
 
 
 
 
 
 
 
Operating loss
$
(445
)
 
$
(5,351
)
 
$
(2,601
)
 
$
(5,796
)
 
$
(7,160
)
Depreciation and amortization expense
16
 
 
270
 
 
3,224
 
 
286
 
 
6,565
 
Impairment of fixed assets
 
 
5,198
 
 
 
 
5,198
 
 
 
Other income
 
 
 
 
126
 
 
 
 
147
 
EBITDA
$
(429
)
 
$
117
 
 
$
749
 
 
$
(312
)
 
$
(448
)
 
 
 
 
 
 
 
 
 
 
Total Well Site Services:
 
 
 
 
 
 
 
 
 
Operating loss
$
(22,920
)
 
$
(144,954
)
 
$
(3,108
)
 
$
(167,874
)
 
$
(11,161
)
Depreciation and amortization expense
13,368
 
 
15,036
 
 
20,472
 
 
28,404
 
 
41,099
 
Impairment of goodwill
 
 
127,054
 
 
 
 
127,054
 
 
 
Impairment of inventory
 
 
8,981
 
 
 
 
8,981
 
 
 
Impairments of fixed assets
2,992
 
 
5,198
 
 
 
 
8,190
 
 
 
Other income
1,115
 
 
675
 
 
935
 
 
1,790
 
 
1,537
 
Segment EBITDA
$
(5,445
)
 
$
11,990
 
 
$
18,299
 
 
$
6,545
 
 
$
31,475
 
 
 
 
 
 
 
 
 
 
 
Downhole Technologies:
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
(11,110
)
 
$
(192,691
)
 
$
(1,462
)
 
$
(203,801
)
 
$
2,592
 
Depreciation and amortization expense
5,619
 
 
5,584
 
 
5,256
 
 
11,203
 
 
10,322
 
Impairment of goodwill
 
 
192,502
 
 
 
 
192,502
 
 
 
Other income (expense)
(13
)
 
(77
)
 
14
 
 
(90
)
 
14
 
Segment EBITDA
$
(5,504
)
 
$
5,318
 
 
$
3,808
 
 
$
(186
)
 
$
12,928
 
 
 
 
 
 
 
 
 
 
 
Offshore/Manufactured Products:
 
 
 
 
 
 
 
 
 
Operating income (loss)
$
9,419
 
 
$
(95,496
)
 
$
9,809
 
 
$
(86,077
)
 
$
15,068
 
Depreciation and amortization expense
5,476
 
 
5,628
 
 
5,973
 
 
11,104
 
 
11,560
 
Impairment of goodwill
 
 
86,500
 
 
 
 
86,500
 
 
 
Impairment of inventory
 
 
16,249
 
 
 
 
16,249
 
 
 
Other income
113
 
 
176
 
 
60
 
 
289
 
 
125
 
Segment EBITDA
$
15,008
 
 
$
13,057
 
 
$
15,842
 
 
$
28,065
 
 
$
26,753
 
 
 
 
 
 
 
 
 
 
 
Corporate:
 
 
 
 
 
 
 
 
 
Operating loss
$
(8,723
)
 
$
(8,661
)
 
$
(11,634
)
 
$
(17,384
)
 
$
(23,734
)
Depreciation and amortization expense
183
 
 
161
 
 
182
 
 
344
 
 
453
 
EBITDA
$
(8,540
)
 
$
(8,500
)
 
$
(11,452
)
 
$
(17,040
)
 
$
(23,281
)


 
OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(In Thousands)
(unaudited)
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30,
2020
 
March 31,
2020
 
June 30,
2019
 
June 30,
2020
 
June 30,
2019
 
 
 
 
 
 
 
 
 
 
Net loss
$
(24,626
)
 
$
(405,041
)
 
$
(9,740
)
 
$
(429,667
)
 
$
(24,388
)
Income tax benefit
(6,893
)
 
(39,491
)
 
(263
)
 
(46,384
)
 
(540
)
Depreciation and amortization expense
24,646
 
 
26,409
 
 
31,883
 
 
51,055
 
 
63,434
 
Impairments of goodwill
 
 
406,056
 
 
 
 
406,056
 
 
 
Impairments of inventory
 
 
25,230
 
 
 
 
25,230
 
 
 
Impairments of fixed assets
2,992
 
 
5,198
 
 
 
 
8,190
 
 
 
Interest expense, net
4,179
 
 
3,504
 
 
4,617
 
 
7,683
 
 
9,369
 
Gain on extinguishment of 1.50% convertible senior notes
(4,779
)
 
 
 
 
 
(4,779
)
 
 
Consolidated EBITDA (A)
$
(4,481
)
 
$
21,865
 
 
$
26,497
 
 
$
17,384
 
 
$
47,875
 

________________
A. The term Consolidated EBITDA consists of net loss plus net interest expense, taxes, depreciation and amortization expense, and adjustments for certain other items such as non-cash asset impairment charges and gain on extinguishment of 1.50% convertible senior notes. Consolidated EBITDA is not a measure of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for net loss or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, Consolidated EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Consolidated EBITDA as a supplemental disclosure because its management believes that Consolidated EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Consolidated EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth a reconciliation of Consolidated EBITDA to net loss, which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.

B. The terms EBITDA and Segment EBITDA consist of operating income (loss) plus depreciation and amortization expense, and adjustments for certain other items such as non-cash asset impairment charges. EBITDA and Segment EBITDA are not measures of financial performance under generally accepted accounting principles and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with generally accepted accounting principles or as a measure of profitability or liquidity. Additionally, EBITDA and Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included EBITDA and Segment EBITDA as a supplemental disclosure because its management believes that EBITDA and Segment EBITDA provide useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses EBITDA and Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The tables above set forth reconciliations of EBITDA and Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under generally accepted accounting principles.

Company Contact:

Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
713-652-0582

SOURCE: Oil States International, Inc.

Stock Information

Company Name: Oil States International Inc.
Stock Symbol: OIS
Market: NYSE
Website: oilstatesintl.com

Menu

OIS OIS Quote OIS Short OIS News OIS Articles OIS Message Board
Get OIS Alerts

News, Short Squeeze, Breakout and More Instantly...