Twitter

Link your Twitter Account to Market Wire News


When you linking your Twitter Account Market Wire News Trending Stocks news and your Portfolio Stocks News will automatically tweet from your Twitter account.


Be alerted of any news about your stocks and see what other stocks are trending.



home / news releases / OPB - Opus Bank Announces First Quarter 2019 Results


OPB - Opus Bank Announces First Quarter 2019 Results

Opus Bank ("Opus") (NASDAQ: “OPB”) announced today net income of $10.9 million, or $0.28 per diluted share, for the first quarter of 2019 compared to a net loss of $6.9 million, or $(0.20) per diluted share, for the fourth quarter of 2018 and net income of $12.9 million, or $0.34 per diluted share, for the first quarter of 2018. Net income during the first quarter of 2019 included a $1.4 million expense related to the settlement of a longstanding legal matter that originated in January 2013 and a $489,000 charge related to the exiting of a line of business included in Other Income. Together, these items impacted earnings by $0.04 per diluted share.

Additionally, Opus announced today that its Board of Directors has approved the payment of a quarterly cash dividend of $0.11 per common share payable on May 23, 2019 to common stockholders, and a common-equivalent payment to its Series A Preferred stockholders of record as of May 9, 2019.

First Quarter 2019 Highlights

  • Loans held for investment increased 6%, or $296.3 million, compared to the prior quarter, driven by strong growth in multifamily loans.
  • Deposits increased 2%, or $124.9 million, compared to the prior quarter.
  • Net interest income increased 1% compared to the prior quarter, as higher interest income on loans and investment securities was partially offset by higher interest expense on deposits and borrowings.
  • Net interest margin expanded eight basis points to 3.15% compared to the prior quarter due to the benefit of loan repricing during the first quarter of 2019 and the repositioning of our securities portfolio in the fourth quarter of 2018. Our cost of deposits increased 13 basis points to 0.92% for the first quarter of 2019.
  • Noninterest expense increased 2% compared to the prior quarter, excluding a $1.4 million expense related to a legal settlement during the quarter and $10.5 million of expenses related to a restructuring charge taken in the fourth quarter of 2018. The increase was driven by seasonally higher employer taxes in the first quarter of 2019.
  • Nonperforming assets decreased 17% compared to the prior quarter to $23.3 million, or 0.30% of total assets compared to 0.39% of total assets in the prior quarter.
  • Enterprise Value loans decreased 14% compared to the prior quarter to $105.0 million.
  • Provision for loan losses was $2.2 million, largely driven by quarterly loan growth, as Opus recorded net recoveries of $1.6 million in the first quarter of 2019, compared to net charge-offs of $12.0 million in the prior quarter.
  • Tangible book value per common share increased $0.19 to $17.96, while our tangible common equity to tangible assets decreased 53 basis points to 8.88% due to growth in total assets during the first quarter of 2019.

Paul G. Greig, Chairman of the Board, Interim Chief Executive Officer and President of Opus Bank, stated, "Our solid core earnings performance during the first quarter of 2019 included higher net interest income, expanding net interest margin, and further improvements in credit quality. Strong quarterly loan growth was driven by high origination volume of multifamily loans, as well as unusually low prepayments during the first quarter. While we were successful in increasing our real estate lending during the quarter, our focus on disciplined underwriting has not changed. All of Opus’ team members are to be commended for the contributions to our first quarter performance.”

Loans

Total loans held-for-investment increased $296.3 million, or 6%, to $5.5 billion as of March 31, 2019, from $5.2 billion as of December 31, 2018, and increased $232.5 million, or 4%, from $5.2 billion as of March 31, 2018. The increase in total loans during the first quarter of 2019 was driven by new loan fundings of $538.0 million, partially offset by loan payoffs of $196.2 million, which included planned exits of $22.5 million.

Loan Balance Roll Forward
 
 
 
 
(unaudited)
 
 
Three Months Ended
($ in millions)

March 31,
2019

December 31,
2018

September 30,
2018

June 30, 2018
March 31, 2018
 
Beginning loan balance
$
5,165.2
$
5,159.9
$
5,072.4
$
5,229.0
$
5,173.2
New loan fundings
538.0
412.3
435.7
295.6
452.3
Loan payoffs
(173.7
)
(265.3
)
(197.4
)
(299.5
)
(219.2
)
Planned exits
(22.5
)
(59.2
)
(60.6
)
(58.5
)
(52.2
)
Other1
(45.5
)
(82.5
)
(90.2
)
(94.2
)
(125.1
)
Ending loan balance
$
5,461.5
 
$
5,165.2
 
$
5,159.9
 
$
5,072.4
 
$
5,229.0
 
 
[1] Includes normal amortization, paydowns, charge-offs, and loan sales that were not planned exits
 
 

New loan fundings in the first quarter of 2019 totaled $538.0 million, an increase of $125.7 million, or 30%, from the fourth quarter of 2018 and an increase of $85.7 million, or 19%, from the first quarter of 2018. Commercial Business loans comprised $56.9 million, or 11%, of total new loan fundings; and real estate related loans comprised $480.3 million, or 89%, of total new loan fundings in the first quarter of 2019. Quarterly loan payoffs were $173.7 million, excluding planned loan exits, compared to $265.3 million in the fourth quarter of 2018 and $219.2 million in the first quarter of 2018.

Loan commitments originated during the first quarter of 2019 totaled $550.3 million, compared to $399.8 million during the fourth quarter of 2018 and $439.2 million during the first quarter of 2018. Our unfunded commitments on loans totaled $418.4 million as of March 31, 2019.

Cash and Investment Securities

Cash and investment securities totaled $1.5 billion as of March 31, 2019, an increase of $179.3 million, or 13%, compared to December 31, 2018, and an increase of $125.5 million, or 9%, compared to March 31, 2018. Cash and cash equivalents as of March 31, 2019 increased $166.9 million, or 66%, to $421.5 million compared to December 31, 2018, and increased $129.3 million, or 44%, compared to March 31, 2018. The balance of investment securities was relatively unchanged from the prior period and the first quarter of 2018, increasing by $12.4 million compared to December 31, 2018, and decreasing by $3.8 million compared to March 31, 2018.

Deposits and Borrowings

Deposits increased $124.9 million, or 2%, to $6.1 billion as of March 31, 2019, from $6.0 billion as of December 31, 2018 and increased $33.2 million, or 1%, from $6.0 billion as of March 31, 2018. Deposit growth in the first quarter of 2019 was driven by our Retail Banking, Municipal Banking, and Commercial and Specialty Banking divisions. Noninterest bearing demand deposits and money market and savings increased 1% and 5%, respectively, in the first quarter of 2019, while interest checking account balances decreased 4% from the prior quarter. Time deposits increased $121.5 million compared to December 31, 2018. The average balance of deposits in the first quarter of 2019 decreased $84.3 million compared to the prior quarter, as deposit inflows occurred later in the period.

Our loan to deposit ratio was 90% as of March 31, 2019, compared to 87% as of December 31, 2018 and 87% as of March 31, 2018.

Federal Home Loan Bank (FHLB) advances increased to $330.0 million as of March 31, 2019, compared to a zero balance as of December 31, 2018 and $10.0 million as of March 31, 2018. The average balance of FHLB advances during the first quarter of 2019 was $122.0 million, compared to $33,000 in the fourth quarter of 2018 and $16.4 million in the first quarter of 2018.

Net Interest Income

Net interest income increased 1% to $50.8 million for the first quarter of 2019, compared to $50.4 million for the fourth quarter of 2018, and decreased 2% from $51.7 million for the first quarter of 2018.

Interest income from loans increased 2% to $57.0 million for the first quarter of 2019, driven by a 2% increase in the average balance of loans, the benefit of repricing of loans, and interest recaptured on nonaccrual loans, partially offset by fewer days in the first quarter.

Interest income from cash and investment securities increased 14% from the fourth quarter of 2018 to $9.9 million for the first quarter of 2019, driven primarily by a higher yield on investment securities as a result of the securities portfolio repositioning we executed near the end of the fourth quarter of 2018. The average balance of cash and cash equivalents decreased $84.9 million, or 27%, compared to the prior quarter, as excess cash was redeployed into higher yielding loans and investment securities.

Interest expense increased 15% to $16.1 million for the first quarter of 2019, compared to $14.0 million for the fourth quarter of 2018, and increased 79% compared to $9.0 million for the first quarter of 2018. The increase in interest expense during the first quarter of 2019 was driven by a higher rate on interest-bearing deposits, a change in the mix of deposits, and the addition of FHLB borrowings during the quarter.

Net Interest Margin

Net interest margin on a taxable equivalent basis increased eight basis points to 3.15% in the first quarter of 2019 from 3.07% in the fourth quarter of 2018, and decreased five basis points from 3.20% in the first quarter of 2018. The linked-quarter change was primarily driven by an 11 basis point increase in the average yield on loans due to the benefit of loan repricing, fewer days in the first quarter of 2019, and interest recaptured on nonaccrual loans, as well as a 61 basis point increase in the average yield on securities due to the repositioning of our securities portfolio in the fourth quarter of 2018 and lower premium amortization compared to the prior quarter. These were partially offset by a 15 basis point increase in our cost of funds, driven primarily by the increase in FHLB advances and lower balances of interest-bearing demand and money market deposits.

Noninterest Income

Noninterest income increased 228% to $11.1 million in the first quarter of 2019 from $3.4 million in the fourth quarter of 2018, and decreased 17% from $13.3 million in the first quarter of 2018. Noninterest income during the first quarter of 2019 included $6.7 million of trust administrative fees, $1.4 million from our Escrow & Exchange divisions, and $1.4 million of treasury management and deposit account fees. Noninterest income during the fourth quarter of 2018 included a $9.9 million loss on the sale of investment securities related to the repositioning of our securities portfolio, as well as approximately $1.5 million of revenues generated by our Merchant Banking division that were not repeated in the first quarter of 2019. Included in Other Income during the first quarter of 2019 was a $49,000 net increase in equity warrant valuations, compared to a net decrease of $354,000 in the prior quarter, and an FHLB dividend of $304,000, compared to a dividend of $584,000 in the prior quarter. Additionally, Other Income included an expense of $489,000 primarily related to the exiting of Opus Financial Partners, the company's broker-dealer, as a line of business, which triggered an impairment charge on a sublet property. Opus Bank is discontinuing Opus Financial Partners as this line of business did not achieve adequate performance results and was not considered an effective use of capital.

Noninterest Expense

Noninterest expense decreased 15% to $45.4 million in the first quarter of 2019, compared to $53.7 million in the fourth quarter of 2018, and increased 3% from $44.1 million in the first quarter of 2018. Noninterest expense during the first quarter of 2019 included a $1.4 million expense related to a legal settlement during the quarter, while noninterest expense during the fourth quarter of 2018 included $10.5 million of expenses related to the restructuring charge taken in the fourth quarter. Excluding these items, noninterest expense increased 2% in the first quarter of 2019, primarily due to seasonally higher employer taxes during the first quarter.

Our efficiency ratio for the first quarter of 2019 was 70.6%, compared to 81.5% for the fourth quarter of 2018 and 65.5% for the first quarter of 2018.

Income Tax Expense

We recorded an income tax expense of $3.4 million in the first quarter of 2019, compared to an income tax benefit of $654,000 in the fourth quarter of 2018 as a result of the pre-tax loss we incurred for the quarter, and an income tax expense of $4.1 million in the first quarter of 2018. Our effective tax rate for the first quarter of 2019 was 24.0%.

Asset Quality

Total nonperforming assets decreased 17% to $23.3 million, or 0.30% of total assets, as of March 31, 2019, compared to $28.0 million, or 0.39% of total assets, as of December 31, 2018, and $63.8 million, or 0.87% of total assets, as of March 31, 2018. Total Enterprise Value loans were reduced by $17.0 million, or 14%, during the first quarter of 2019 and totaled $105.0 million as of March 31, 2019.

Total criticized loans increased $2.2 million, or 1%, to $152.5 million as of March 31, 2019, compared to $150.3 million as of December 31, 2018, and decreased $94.9 million, or 38%, from $247.4 million as of March 31, 2018. Special mention loans decreased $13.2 million in the first quarter of 2019, and classified loans increased $15.4 million. The decrease in special mention loans was driven by $11.3 million of loans downgraded to classified loans and payoffs, upgrades, and normal amortization of $1.9 million. The increase in classified loans was driven by downgrades of $26.2 million, partially offset by payoffs, charge-offs, upgrades, and normal amortization of $10.8 million.

Our allowance for loan losses was $58.5 million, or 1.07% of our total loan portfolio, as of March 31, 2019, compared to $54.7 million, or 1.06%, as of December 31, 2018 and $67.8 million, or 1.30%, as of March 31, 2018. The increase in the allowance for loan losses during the first quarter of 2019 compared to the prior quarter was driven by a provision for loan losses of $2.2 million and recoveries of $2.0 million which were partially offset by charge-offs of $383,000. The ratio of the allowance for loan losses to total nonaccrual loans was 251% as of March 31, 2019, compared to 195% as of December 31, 2018 and 106% as of March 31, 2018.

We recorded a provision expense for loan losses of $2.2 million in the first quarter of 2019, compared to a provision expense of $7.7 million in the fourth quarter of 2018 and a provision expense of $3.9 million in the first quarter of 2018. The provision expense during the first quarter of 2019 was primarily driven by net loan growth and risk rating migration, partially offset by net recoveries and planned loan exits.

Capital

As of March 31, 2019, Opus exceeded all regulatory capital requirements under Basel III and was considered to be a "well-capitalized" financial institution, as summarized in the table below:

Capital Ratios
 
 
As of
 

Well-Capitalized
Regulatory
Requirements

(unaudited)
March 31, 2019¹
 

December 31,
2018

 
March 31,
2018
 
Tier 1 leverage ratio
9.86
%
9.69
%
9.53
%
5.00
%
Common Equity Tier 1 ratio
11.10
11.40
10.92
6.50
Tier 1 risk-based capital ratio
11.59
11.92
11.42
8.00
Total risk-based capital ratio
14.85
15.29
14.91
10.00
Tangible equity to tangible assets ratio
9.27
9.84
9.35
NA
Tangible common equity to tangible assets ratio
8.88
9.41
8.93
NA
 
[1] Regulatory capital ratios are preliminary until filing of our March 31, 2019 FDIC call report.
 
 

Stockholders’ equity totaled over $1.0 billion as of March 31, 2019 and increased $7.3 million from December 31, 2018 and $25.7 million from March 31, 2018. Our tangible book value per common share increased $0.19 to $17.96 as of March 31, 2019 compared to $17.77 as of December 31, 2018, and increased $0.79 compared to $17.17 as of March 31, 2018.

Conference Call and Webcast Details

Date: Monday, April 29, 2019
Time: 8:00 a.m. PT (11:00 a.m. ET)

Phone Number: (855) 265-3237
Conference ID: 5876447
Webcast URL: http://investor.opusbank.com/event

Analysts, investors, and the general public may listen to our discussion of Opus' first quarter performance and participate in the question/answer session by using the phone number listed above or through a live webcast of the conference available through a link on the investor relations page of Opus' website at: http://investor.opusbank.com/event. The webcast will include a slide presentation, enabling conference participants to experience the discussion with greater impact. It is recommended that participants dial into the conference call or log into the webcast approximately 10 minutes prior to the call.

Replay Information: For those who are not able to listen to the call, an archived recording will be available beginning approximately two hours following the completion of the call. To listen to the call replay, dial (855) 859-2056, or for international callers dial (404) 537-3406. The access code for either replay number is 5876447. The call replay will be available through May 30, 2019.

About Opus Bank

Opus Bank is an FDIC insured California-chartered commercial bank with $7.7 billion of total assets, $5.5 billion of total loans, and $6.1 billion in total deposits as of March 31, 2019. Opus Bank provides commercial and retail banking products and solutions to its clients in western markets from its headquarters in Irvine, California and through 47 banking offices, including 28 in California, 16 in the Seattle/Puget Sound region in Washington, two in the Phoenix metropolitan area of Arizona and one in Portland, Oregon. Opus Bank offers a suite of treasury and cash management and depository solutions, and a wide range of loan products, including commercial, healthcare, media and entertainment, corporate finance, multifamily residential, commercial real estate and structured finance, and is an SBA preferred lender. Opus Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Escrow and Exchange divisions. Additionally, Opus Bank’s wholly-owned subsidiary, PENSCO Trust Company, has approximately $14 billion of custodial IRA assets and approximately 47,000 client accounts, which are comprised of self-directed investors, financial institutions, capital raisers and financial advisors. Opus Bank is an Equal Housing Lender. For additional information about Opus Bank, please visit our website: www.opusbank.com.

Forward Looking Statements

This release and the aforementioned conference call and webcast includes forward-looking statements related to Opus’ plans, beliefs and goals. Forward-looking statements are neither historical facts nor assurances of future performance. Opus generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this release and the aforementioned conference call and webcast are based on the historical performance of Opus and its subsidiaries or on its current plans, beliefs, estimates, expectations and goals. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity that could cause actual results to differ materially from those indicated by the forward-looking statements, including, without limitation: market and economic conditions, changes in interest rates, our liquidity position, the management of our growth, the risks associated with our loan portfolio, local economic conditions affecting retail and commercial real estate, our geographic concentration in the western region of the United States, competition within the industry, dependence on key personnel, government legislation and regulation, the risks associated with any future acquisitions, the effect of natural disasters, and risks related to our technology and information systems. For a discussion of these and other risks and uncertainties, see Opus' filings with the Federal Deposit Insurance Corporation, including, but not limited to, the risk factors in Opus' Annual Report on Form 10-K filed with the Federal Deposit Insurance Corporation on February 28, 2019. If one or more of these or other risks or uncertainties materialize, or if Opus’ underlying assumptions prove to be incorrect, Opus’ actual results may vary materially from those indicated in these statements. These filings are available on the Investor Relations page of Opus' website at: investor.opusbank.com.

Opus undertakes no obligation to revise or publicly release any revision to these forward-looking statements, whether as a result of new information, future developments or otherwise.

Consolidated Statements of Income
 
 
(unaudited)
 
 
For the three months ended
($ in thousands, except per share amounts)

March 31,
2019

December 31,
2018

March 31,
2018

Interest income:
Loans
$
57,007
$
55,701
$
54,637
Investment securities
8,577
6,931
5,094
Due from banks
1,324
 
1,758
 
951
 
Total interest income
66,908
 
64,390
 
60,682
 
Interest expense:
Deposits
13,425
12,038
7,018
Federal Home Loan Bank advances
756
48
Subordinated debt
1,923
 
1,923
 
1,923
 
Total interest expense
16,104
 
13,961
 
8,989
 
Net interest income
50,804
50,429
51,693
Provision for loan losses
2,197
 
7,659
 
3,914
 
Net interest income after provision for loan losses
48,607
 
42,770
 
47,779
 
Noninterest income:
Fees and service charges on deposit accounts
1,440
1,615
1,722
Escrow and exchange fees
1,353
1,422
1,360
Trust administrative fees
6,685
6,800
6,978
Gain (loss) on sale of loans
(111
)
147
(69
)
Gain (loss) on sale of assets
(137
)
1
Gain from OREO and other repossessed assets
118
Gain (loss) on sale of investment securities
113
(9,892
)
182
Bank-owned life insurance, net
980
958
1,053
Other income
640
 
2,469
 
1,964
 
Total noninterest income
11,100
 
3,382
 
13,309
 
Noninterest expense:
Compensation and benefits
26,875
33,042
26,808
Professional services
2,216
5,045
1,716
Occupancy expense
3,830
4,023
4,006
Depreciation and amortization
1,833
1,700
1,599
Deposit insurance and regulatory assessments
773
914
1,131
Insurance expense
344
317
338
Data processing
565
815
440
Software licenses and maintenance
1,301
1,293
1,149
Office services
1,639
1,821
1,880
Amortization of other intangible assets
1,415
1,437
1,479
Advertising and marketing
723
824
957
Other expenses
3,896
 
2,436
 
2,574
 
Total noninterest expense
45,410
 
53,667
 
44,077
 
Income before income tax (benefit) expense
14,297
(7,515
)
17,011
Income tax (benefit) expense
3,436
 
(654
)
4,107
 
Net income (loss)
$
10,861
 
$
(6,861
)
$
12,904
 
Basic earnings per common share
$
0.29
$
(0.20
)
$
0.34
Diluted earnings per common share
0.28
(0.20
)
0.34
Weighted average shares - basic
36,187,431
36,059,713
35,967,779
Weighted average shares - diluted
38,133,705
36,059,713
38,316,243
 
 
Consolidated Balance Sheets
 
 
 
 
(unaudited)
As of
($ in thousands, except share amounts)
March 31,
2019
December 31,
2018
March 31,
2018
 
Assets
Cash and due from banks
$
42,862
$
39,860
$
43,462
Due from banks – interest-bearing
378,671
214,776
248,763
Investment securities available-for-sale, at fair value
1,093,915
1,081,546
1,097,741
Loans held-for-investment
5,461,500
5,165,210
5,228,994
Less allowance for loan losses
(58,483
)
(54,664
)
(67,842
)
Loans held-for-investment, net
5,403,017
5,110,546
5,161,152
Premises and equipment, net
25,771
23,863
26,649
Goodwill
331,832
331,832
331,832
Other intangible assets, net
37,510
38,926
43,321
Deferred tax assets, net
15,924
24,171
28,740
Cash surrender value of bank owned life insurance, net
155,279
154,271
150,819
Accrued interest receivable
24,292
23,260
19,978
Federal Home Loan Bank stock
17,250
17,250
17,250
Other assets
161,582
 
120,602
 
128,054
 
Total assets
$
7,687,905
 
$
7,180,903
 
$
7,297,761
 
Liabilities and Stockholders’ Equity
Deposits:
Noninterest-bearing demand
$
781,429
$
771,141
$
855,810
Interest-bearing demand
2,397,361
2,507,605
2,519,955
Money market and savings
2,099,058
1,995,684
2,267,648
Time deposits
798,918
 
677,458
 
400,203
 
Total deposits
6,076,766
5,951,888
6,043,616
Federal Home Loan Bank advances
330,000
10,000
Subordinated debt, net
133,076
133,010
132,811
Accrued interest payable
2,702
4,032
2,118
Other liabilities
97,255
 
51,160
 
86,838
 
Total liabilities
6,639,799
 
6,140,090
 
6,275,383
 
Stockholders’ equity:
Preferred stock:
Authorized 200,000,000 shares; issued 31,111 and 31,111 and 31,111 shares, respectively
29,110
29,110
29,110
Common stock, no par value per share:
Authorized 200,000,000 shares; issued 37,227,637 and 36,637,870 and 36,460,468 shares, respectively
700,220
700,220
700,220
Additional paid-in capital
80,528
69,954
63,922
Retained earnings
267,021
260,304
254,701
Treasury stock, at cost; 1,048,657 and 577,495 and 458,887 shares, respectively
(25,403
)
(14,983
)
(11,603
)
Accumulated other comprehensive loss
(3,370
)
(3,792
)
(13,972
)
Total stockholders’ equity
1,048,106
 
1,040,813
 
1,022,378
 
Total liabilities and stockholders’ equity
$
7,687,905
 
$
7,180,903
 
$
7,297,761
 
 
 
Selected Financial Data
 
 
 
 
As of or for the three months ended
(unaudited)
March 31,
2019
December 31,
2018
March 31,
2018
Return on average assets
0.60
%
(0.38
)%
0.72
%
Return on average stockholders' equity
4.19
(2.61
)
5.11
Return on average tangible equity (1)
6.47
(4.06
)
8.07
Efficiency ratio (2)
70.61
81.49
65.51
Noninterest expense to average assets
2.51
2.93
2.45
Yield on interest-earning assets (3)
4.13
3.92
3.75
Cost of deposits (4)
0.92
0.79
0.47
Cost of funds (5)
1.05
0.90
0.59
Net interest margin (3)
3.15
3.07
3.20
Loan to deposits
89.88
86.78
86.52
(1)
 
See computation in "Non-GAAP Financial Measures" section.
(2)
The efficiency ratio is calculated by dividing noninterest expense less amortization of other intangible assets by the sum of tax-equivalent net interest income before provision for loan losses and noninterest income less gain (loss) on sale of loans, assets, OREO and other repossessed assets, and investment securities.
(3)
Net interest margin and yield on interest-earning assets are presented on a tax equivalent basis using the federal effective tax rate.
(4)
Calculated as interest expense on deposits divided by total average deposits.
(5)
Calculated as total interest expense divided by average total deposits, FHLB advances and subordinated debt.
 
 
Loan Fundings
 
 
 
 
(unaudited)
For the three months ended
($ in thousands)
March 31,
2019
December 31,
2018
March 31,
2018
Loans funded:
Real estate mortgage loans:
Multifamily residential
$
426,916
$
252,315
$
267,301
Commercial real estate
47,127
66,931
29,307
Construction and land loans
6,212
5,622
4,885
Commercial business loans
56,879
87,390
146,184
Small Business Administration loans
836
 
43
 
4,578
Total loan fundings
$
537,970
 
$
412,301
 
$
452,255
 
 
Composition of Deposits
 
As of
(unaudited)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
($ in thousands)
Amount
 

% of
Total
deposits

Amount
 

% of
Total
deposits

Amount
 

% of
Total
deposits

 
Noninterest bearing
$
781,429
12.9
%
$
771,141
13.0
%
$
855,810
14.2
%
Interest bearing demand
2,397,361
39.5
2,507,605
42.1
2,519,955
41.7
Money market and savings
2,099,058
34.5
1,995,684
33.5
2,267,648
37.5
Time deposits
798,918
 
13.1
 
677,458
 
11.4
 
400,203
 
6.6
 
Total deposits
$
6,076,766
 
100.0
%
$
5,951,888
 
100.0
%
$
6,043,616
 
100.0
%
 
 
Consolidated average balance sheet, interest, yield and rates
 
 
 
 
 
 

For the three months ended
March 31,

 

For the three months ended
December 31,

For the three months ended
March 31,

(unaudited)
2019
2018
2018
($ in thousands)

Average
Balance

 

Interest (1)

 

Yields/
Rates

Average
Balance

 
Interest (1)

Yields/
Rates

Average
Balance

Interest (1)

Yields/
Rates

Assets:
Interest-earning assets:
Due from banks
$
234,590
$
1,324
2.29
%
$
319,456
$
1,758
2.18
%
$
242,663
$
951
1.59
%
Investment securities
1,101,044
8,577
3.16
1,080,262
6,931
2.55
1,103,477
5,094
1.87
Loans
5,266,475
 
57,411
 
4.42
 
5,159,541
 
56,102
 
4.31
 
5,236,608
 
54,893
 
4.25
 
Total interest-earning assets
$
6,602,109
$
67,312
4.13
$
6,559,259
$
64,791
3.92
$
6,582,748
$
60,938
3.75
Noninterest-earning assets
726,313
 
699,059
 
726,341
 
Total assets
$
7,328,422
 
$
7,258,318
 
$
7,309,089
 
 
Liabilities and stockholders’ equity:
Interest-bearing deposits
Interest-bearing demand
$
2,465,245
$
2,811
0.46
%
$
2,509,049
$
2,520
0.40
%
$
2,531,947
$
1,277
0.20
%
Money market and savings
1,996,557
6,957
1.41
2,030,476
6,232
1.22
2,289,530
4,699
0.83
Time deposits
712,240
 
3,657
 
2.08
 
668,984
 
3,286
 
1.95
 
381,647
 
1,043
 
1.11
 
Total interest bearing deposits
$
5,174,042
$
13,425
1.05
$
5,208,509
$
12,038
0.92
$
5,203,124
$
7,019
0.55
Subordinated debt
133,042
1,923
5.86
132,976
1,923
5.74
132,777
1,923
5.87
FHLB advances
122,000
 
756
 
2.51
 
33
 
 
2.62
 
16,444
 
48
 
1.18
 

Total interest-bearing liabilities

 

$
5,429,084
$
16,104
1.20
$
5,341,517
$
13,961
1.04
$
5,352,345
$
8,990
0.68
Noninterest-bearing deposits
766,716
816,516
832,888
Other liabilities
81,655
 
57,731
 
99,598
 
Total liabilities
$
6,277,455
$
6,215,764
$
6,284,831
 
Total stockholders’ equity
$
1,050,967
 
$
1,042,554
 
$
1,024,258
 

Total liabilities and stockholders’ equity

$
7,328,422
 
$
7,258,318
 
$
7,309,089
 
 
Net interest spread (2)
2.93
%
2.88
%
3.07
%
Net interest income and margin, tax equivalent (3, 4)
$
51,208
 
3.15
%
$
50,830
 
3.07
%
$
51,948
 
3.20
%
 
Reconciliation of tax equivalent net interest income to reported net interest income
Tax equivalent adjustment
(404
)
(401
)
(255
)
Net interest income, as reported
$
50,804
 
$
50,429
 
$
51,693
 
(1)
 
Interest income is presented on a taxable equivalent basis using the federal effective tax rate.
(2)
Net interest spread represents the average yield on interest-earning assets less the average rate on interest-bearing liabilities.
(3)
Net interest margin is computed by dividing net interest income by total average interest-earning assets.
(4)
Net interest margin, tax equivalent has been adjusted to a taxable equivalent basis using the federal effective tax rate.
 
 
Allowance for Loan Losses
(unaudited)
 
 
For the three months ended
($ in thousands)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
 
Allowance for loan losses-balance at beginning of period
$
54,664
$
59,029
$
75,930
Provision for loan losses
2,197
7,659
3,914
Charge-offs
(383
)
(14,565
)
(14,155
)
Recoveries
2,005
 
2,541
 
2,153
 
Total net recoveries (charge-offs)
1,622
 
(12,024
)
(12,002
)
Allowance for loan losses-balance at end of period
$
58,483
 
$
54,664
 
$
67,842
 
 
 
Asset Quality Information
 
 
 
 
(unaudited)
As of
($ in thousands)
March 31,
2019
December 31,
2018
March 31,
2018
Nonperforming assets
Nonaccrual loans
$
23,330
$
28,016
$
63,813
OREO and other repossessed assets
 
 
 
Total nonperforming assets
23,330
28,016
63,813
 
Loans 30 - 89 days past due
4,652
2,634
13,304
Accruing loans 90 days or more past due
485
299
Accruing troubled debt restructured loans
139
 
Non performing loans to total loans
0.43
%
0.54
%
1.22
%
Non performing assets to total assets
0.30
0.39
0.87
Loans 30 - 89 days past due to total loans
0.09
0.05
0.25
Allowance for loan losses to total loans
1.07
1.06
1.30
Allowance for loan losses to non-accrual loans
250.68
195.12
106.31
Net charge-offs to average loans (annualized)
(0.12
)
0.92
0.93
 
 
Risk Rating by Loan Product
(Unaudited)
($ in thousands)
 
Pass
 

Special
Mention

 
Classified
 
Total Loans
 

Nonaccrual
loans

 

Total
allowance

As of March 31, 2019
Real estate mortgage loans:
Single-family residential
$
59,696
$
74
$
485
$
60,255
$
254
$
144
Multifamily residential
3,251,009
117
3,899
3,255,025
11,603
Commercial real estate
1,020,851
8,273
46,359
1,075,483
2,449
10,581
Construction and land loans
42,760
14,463
57,223
599
Commercial business loans
904,471
4,896
60,549
969,916
12,420
35,158
Small Business Administration loans
26,552
159
12,542
39,253
7,672
390
Consumer and other loans
3,639
 
57
 
649
 
4,345
 
535
 
8
Total loans
$
5,308,978
 
$
28,039
 
$
124,483
 
$
5,461,500
 
$
23,330
 
$
58,483
 
As of December 31, 2018
Real estate mortgage loans:
Single-family residential
$
61,471
$
76
$
366
$
61,913
$
$
178
Multifamily residential
2,929,173
120
2,104
2,931,397
10,236
Commercial real estate
1,007,274
9,904
47,185
1,064,363
2,462
10,663
Construction and land loans
57,100
13,457
70,557
698
Commercial business loans
927,437
17,455
47,851
992,743
18,039
32,545
Small Business Administration loans
28,727
161
10,923
39,811
6,973
336
Consumer and other loans
3,696
 
58
 
672
 
4,426
 
542
 
8
Total loans
$
5,014,878
 
$
41,231
 
$
109,101
 
$
5,165,210
 
$
28,016
 
$
54,664
 
As of March 31, 2018
Real estate mortgage loans:
Single-family residential
$
77,789
$
79
$
697
$
78,565
$
$
224
Multifamily residential
2,709,851
1,942
7,131
2,718,924
1,209
10,286
Commercial real estate
1,016,147
41,447
13,904
1,071,498
2,512
8,859
Construction and land loans
70,767
9,711
80,478
1,083
Commercial business loans
1,064,187
44,987
123,212
1,232,386
59,496
47,032
Small Business Administration loans
38,468
1,562
1,966
41,996
347
Consumer and other loans
4,351
 
61
 
735
 
5,147
 
596
 
11
Total loans
$
4,981,560
 
$
99,789
 
$
147,645
 
$
5,228,994
 
$
63,813
 
$
67,842
 
 
Risk Rating by Lending Division
(Unaudited)
($ in thousands)
 
 
Pass
 

Special
Mention

 
Classified
Total Loans
 

Nonaccrual
loans

As of March 31, 2019
Income Property Banking
$
3,743,221
$
117
$
13,555
$
3,756,893
$
2,449
Commercial Banking
390,985
4,366
49,297
444,648
16,401
Structured Finance
315,583
14,464
330,047
Healthcare Banking
150,537
8,961
44,851
204,349
Corporate Finance
34,926
15,279
50,205
3,691
Institutional Syndication
313,332
313,332
Public Finance
223,584
223,584
Other divisions (2)
136,810
 
131
 
1,501
 
138,442
 
789
Total loans
$
5,308,978
 
$
28,039
 
$
124,483
 
$
5,461,500
 
$
23,330
 
As of December 31, 2018
Income Property Banking
$
3,460,915
$
1,752
$
11,874
$
3,474,541
$
2,462
Commercial Banking
381,901
6,837
39,782
428,520
16,034
Structured Finance
295,715
13,457
309,172
Healthcare Banking
167,964
9,352
44,370
221,686
Corporate Finance
36,260
9,699
6,088
52,047
3,671
Institutional Syndication
319,877
319,877
Public Finance
221,995
221,995
Other divisions (2)
130,251
 
134
 
6,987
 
137,372
 
5,849
Total loans
$
5,014,878
 
$
41,231
 
$
109,101
 
$
5,165,210
 
$
28,016
 
As of March 31, 2018
Income Property Banking
$
3,230,456
$
6,938
$
15,358
$
3,252,752
$
3,721
Commercial Banking
401,996
27,478
52,107
481,581
18,882
Structured Finance
304,420
15,487
319,907
Healthcare Banking
231,086
33,489
34,744
299,319
Corporate Finance
132,250
14,916
22,443
169,609
21,675
Institutional Syndication
339,451
(145
)
(1
)
339,306
Public Finance
178,539
178,539
Technology Banking
19,232
9,944
29,176
7,649
Other divisions (2)
144,130
 
1,481
 
13,194
 
158,805
 
11,886
Total loans
$
4,981,560
 
$
99,789
 
$
147,645
 
$
5,228,994
 
$
63,813
(1)
 
Represents unamortized net deferred loan origination fees on syndicated lines of credit that have no outstanding principal balances at period end.
(2)
Other divisions is comprised of single family residential loans, consumer and other loans, and specialty banking divisions including Business Banking and Media and Entertainment Banking.
 
 

Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles in the United States ("GAAP"). We believe that the presentation of certain non-GAAP financial measures assists investors in evaluating our financial results. These non-GAAP measures include our return on average tangible equity, tangible book value per common share, and tangible common equity ratio. These non-GAAP measures should be taken together with the corresponding GAAP measures and should not be considered a substitute of the GAAP measures.

The following tables present a reconciliation of the most comparable GAAP financial measures and ratios to the non-GAAP financial measures and ratios:

Non-GAAP return on average tangible equity
(unaudited)
 
 
For the three months ended
($ in thousands)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
Average tangible equity:
Average stockholders' equity
$
1,050,967
$
1,042,554
$
1,024,258
Less:
Average goodwill
331,832
331,832
331,832
Average other intangible assets
38,234
 
39,663
 
44,083
 
Average tangible equity
$
680,901
$
671,059
$
648,343
Net income (loss)
$
10,861
$
(6,861
)
$
12,904
Return on average stockholders' equity
4.19
%
(2.61
)%
5.11
%
Non-GAAP return on average tangible equity
6.47
%
(4.06
)%
8.07
%
 
 
Non-GAAP tangible book value per common share
(unaudited)
 
 
As of
($ In thousands, except share amounts)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
Tangible equity:
Total stockholders' equity
$
1,048,106
$
1,040,813
$
1,022,378
Less:
Preferred stock
29,110
 
29,110
 
29,110
Common equity
1,018,996
1,011,703
993,268
Less:
Goodwill
331,832
331,832
331,832
Other intangible assets, net
37,510
 
38,926
 
43,321
Tangible common equity
649,654
640,945
618,115
Shares of common stock outstanding
36,178,980
36,060,375
36,001,581
 
Book value per common share
$
28.17
$
28.06
$
27.59
Tangible book value per common share
17.96
17.77
17.17
 
 
Non-GAAP tangible common equity ratio
(unaudited)
 
 
As of
($ In thousands)
March 31,
2019
 
December 31,
2018
 
March 31,
2018
Total assets
$
7,687,905
$
7,180,903
$
7,297,761
Less:
Goodwill
331,832
331,832
331,832
Other intangible assets, net
37,510
 
38,926
 
43,321
 
Tangible assets
7,318,563
6,810,145
6,922,608
 
Total stockholders' equity
1,048,106
1,040,813
1,022,378
Less:
Goodwill
331,832
331,832
331,832
Other intangible assets, net
37,510
 
38,926
 
43,321
 
Tangible equity
678,764
670,055
647,225
Less: preferred stock
29,110
 
29,110
 
29,110
 
Tangible common equity
649,654
640,945
618,115
 
Total stockholders' equity to total assets
13.63
%
14.49
%
14.01
%
Tangible equity to tangible assets ratio
9.27
%
9.84
%
9.35
%
 
Total common equity to total assets
13.25
%
14.09
%
13.61
%
Tangible common equity to tangible assets ratio
8.88
%
9.41
%
8.93
%

View source version on businesswire.com: https://www.businesswire.com/news/home/20190429005121/en/

Kevin L. Thompson
EVP, Chief Financial Officer
949-251-8196

Brett G. Villaume
SVP, Director of Investor Relations
949-224-8866

Copyright Business Wire 2019
Stock Information

Company Name: Opus Bank
Stock Symbol: OPB
Market: NASDAQ

Menu

OPB OPB Quote OPB Short OPB News OPB Articles OPB Message Board
Get OPB Alerts

News, Short Squeeze, Breakout and More Instantly...